Amgen Reports Fourth Quarter And Full Year 2020 Financial Results

THOUSAND OAKS, Calif., Feb. 2, 2021 /PRNewswire/ -- Amgen (NASDAQ:AMGN) today announced financial results for the fourth quarter and full year 2020 versus comparable periods in 2019. Key results include:

    --  For the fourth quarter, total revenues increased 7% to $6.6 billion in
        comparison to the fourth quarter of 2019, driven by higher volume
        growth, partially offset by lower net selling prices.
        --  Product sales increased 8% globally, driven by 13% volume growth
            across the portfolio, including Otezla(® )(apremilast), MVASI(®
            )(bevacizumab-awwb), KANJINTI(®) (trastuzumab-anns), and Repatha(®
            )(evolocumab), partially offset by declines in mature products that
            resulted from biosimilar and generic competition.
    --  For the full year, total revenues increased 9% to $25.4 billion driven
        by higher volume growth, partially offset by lower net selling prices
        and the effects of the COVID-19 pandemic.
    --  GAAP earnings per share (EPS) decreased 3% to $2.76 in the fourth
        quarter and 4% to $12.31 for the full year primarily driven by the
        amortization of costs associated with our November 2019 acquisition of
        Otezla, partially offset by an increase in revenues.
        --  For the fourth quarter, GAAP operating income decreased 2% to $2.0
            billion and GAAP operating margin decreased 3.1 percentage points to
            31.7%, primarily driven by the amortization of intangible assets
            from our Otezla acquisition. For the full year, GAAP operating
            income decreased 6% to $9.1 billion and GAAP operating margin
            decreased 5.9 percentage points to 37.7%.
    --  Non-GAAP EPS increased 5% in the fourth quarter to $3.81, and 12% to
        $16.60 for the full year, driven by increased revenues, partially offset
        by increased operating expenses.
        --  For the fourth quarter, non-GAAP operating income increased 4% to
            $2.7 billion and non-GAAP operating margin decreased 1.5 percentage
            points to 43.1%. For the full year, non-GAAP operating income
            increased 11% to $12.3 billion and non-GAAP operating margin
            increased 0.7 percentage points to 50.9%.
    --  The Company generated $9.9 billion of free cash flow for the full year
        versus $8.5 billion in 2019.
    --  2021 total revenues guidance of $25.8-$26.6 billion; EPS guidance of
        $12.12-$13.17 on a GAAP basis and $16.00-$17.00 on a non-GAAP basis.

"In a year marked by the disruption of COVID-19, we served patients around the world without interruption, advanced our pipeline and delivered strong financial performance, all while keeping our employees safe," said Robert A. Bradway, chairman and chief executive officer. "As we move into 2021, we look forward to commercializing our pipeline successes."


                                  
     $Millions, except EPS, dividends paid per share and percentages Q4 '20           Q4 '19 YOY             FY'20 FY'19   YOY  



       Total Revenues                                                                                     $
      6,634              $
      6,197            7%       $
       25,424 $
       23,362   9%



       GAAP Operating Income                                                                              $
      2,008              $
      2,048          (2%)        $
       9,139  $
       9,674 (6%)



       GAAP Net Income                                                                                    $
      1,615              $
      1,703          (5%)        $
       7,264  $
       7,842 (7%)



       GAAP EPS                                                                                            $
      2.76               $
      2.85          (3%)        $
       12.31  $
       12.88 (4%)



       Non-GAAP Operating Income                                                                          $
      2,728              $
      2,621            4%       $
       12,334 $
       11,157  11%



       Non-GAAP Net Income                                                                                $
      2,229              $
      2,174            3%        $
       9,795  $
       9,028   8%



       Non-GAAP EPS                                                                                        $
      3.81               $
      3.64            5%        $
       16.60  $
       14.82  12%



       Dividends Paid Per Share                                                                            $
      1.60               $
      1.45           10%         $
       6.40   $
       5.80  10%

    ---

References in this release to "non-GAAP" measures, measures presented "on a non-GAAP basis" and to "free cash flow" (computed by subtracting capital expenditures from operating cash flow) refer to non-GAAP financial measures. Adjustments to the most directly comparable GAAP financial measures and other items are presented on the attached reconciliations.

Product Sales Performance

Total product sales increased 8% for the fourth quarter of 2020 versus the fourth quarter of 2019 driven by 13% volume growth, partially offset by lower net selling price. Product sales increased 9% for the full year driven by 15% volume growth, partially offset by lower net selling price. Full-year product sales in the U.S. grew 9%. Full-year product sales outside the U.S. grew 10%, with revenues in the Asia-Pacific region exceeding $1 billion for the first time.

COVID-19 update: During the fourth quarter, physician-patient interactions continued to rebound but remained below pre-COVID-19 levels on a portfolio basis. We expect continued COVID-19 impact and quarter-to-quarter variability throughout 2021, with recovery in the latter part of the year contingent upon the speed and effectiveness of the global vaccination rollout. Recall, Q1 2020 also benefited from ~$100 million in inventory stocking across the portfolio related to COVID-19, which we do not expect to repeat in Q1 2021.

Results for individual products are as follows:

    --  Prolia(®) (denosumab) sales were flat year-over-year for the fourth
        quarter, and increased 3% for the full year. Given the impact of the
        pandemic in the second quarter of 2020 and the 6-month dosing regimen of
        Prolia, the number of repeat patients in the fourth quarter was lower
        than historical trends. We saw a sustained positive trend in new
        patients starting treatment, as osteoporosis diagnosis levels in the
        U.S. reached ~80% of pre-COVID-19 levels in the fourth quarter, and we
        remain confident in the continued recovery and growth of Prolia. With
        approximately 9 million osteoporotic fractures each year globally, our
        efforts remain focused on ensuring that post-menopausal women receive
        appropriate screening, diagnosis and treatment.
    --  EVENITY(® )(romosozumab-aqqg) sales increased 6% year-over-year for the
        fourth quarter and increased 85% for the full year, driven by volume
        growth. We expect the second half 2020 inventory drawdown in Japan from
        our partner Astellas to be largely complete. We expect strong volume
        growth for Evenity to continue in 2021.
    --  Repatha sales increased 27% year-over-year for the fourth quarter, and
        increased 34% for the full year, driven by 49% and 67% volume growth,
        respectively. These volume gains in 2020 were partially offset by price
        declines resulting from contracting to improve Medicare Part D patient
        access and patient affordability. With comprehensive payer coverage now
        secured in the U.S., we expect net selling price to remain relatively
        stable in 2021. Repatha remains the global proprotein convertase
        subtilisin/kexin type 9 (PCSK9) segment leader, and we remain confident
        in our ability to grow Repatha given the millions of high-risk
        cardiovascular patients worldwide.
    --  Aimovig(® )(erenumab-aooe)* sales increased 6% year-over-year for the
        fourth quarter, and increased 24% for the full year, driven by volume
        growth, partially offset by lower net selling price. Aimovig remains the
        leader within the preventive calcitonin gene-related peptide (CGRP)
        segment, with 46% average share of total prescriptions (TRx), and 38%
        average share of new-to-brand prescriptions (NBRx) in the fourth
        quarter. The impact of the COVID-19 pandemic has dampened new patient
        starts for this segment. However, with strong payer access as well as
        recent positive efficacy and safety data versus topiramate, Aimovig is
        well positioned for long-term growth in the preventive segment, which
        impacts more than 4 million individuals in the U.S.
    --  Parsabiv(® )(etelcalcetide) sales decreased 4% year-over-year for the
        fourth quarter, and increased 14% for the full year. Parsabiv sales
        benefited in the quarter from an end customer inventory build ahead of
        the inclusion of calcimimetics in the end-stage renal disease (ESRD)
        bundled payment system. With Parsabiv's inclusion in the bundle, we
        expect sales to decline by approximately 40-50% in 2021 as U.S. dialysis
        centers update their treatment protocols to shift utilization from
        Parsabiv to generic oral calcimimetics. Additionally, we expect sales in
        Q1 2021 to be impacted as customers draw down the approximately $40
        million in inventory built in the second half of 2020.
    --  Otezla* generated $617 million of sales in the fourth quarter of 2020,
        and $2.2 billion for the full year. Full-year U.S. Otezla TRx increased
        13% year-over-year, and NBRx volumes continued to recover from the
        effects of COVID-19. Looking forward, we see growth opportunities with
        continued geographic expansion and the planned U.S. submission of the
        mild-to-moderate psoriasis indication.
    --  Enbrel(®) (etanercept)* sales decreased 5% year-over-year for the
        fourth quarter, and decreased 4% for the full year, driven by volume
        declines. In addition, the full year decrease was driven by lower net
        selling price, partially offset by favorable changes to estimated sales
        deductions. Enbrel share declined modestly in the fourth quarter, and
        that loss was compounded by lower growth of the rheumatology segment due
        to COVID-19. Enbrel benefited from ~$115M in favorable changes to
        estimated sales deductions in Q1 2020 which will unfavorably impact the
        year-over-year comparison in Q1 2021.
    --  AMGEVITA((TM)) (adalimumab) increased 45% year-over-year for the fourth
        quarter, and increased 54% for the full year driven by volume growth,
        partially offset by lower net selling price. AMGEVITA continues to be
        the most prescribed adalimumab biosimilar in Europe. We expect volume
        trends to continue into 2021 as we launch into additional markets across
        the world.
    --  KYPROLIS(®) (carfilzomib) sales increased 2% year-over-year for the
        fourth quarter, and increased 2% for the full year. Uptake of KYPROLIS
        in combination with DARZALEX(®) (daratumumab) plus dexamethasone (DKd)
        in the U.S. has been encouraging as reflected in new patient share, and
        we expect this momentum to continue into 2021 with additional global
        regulatory approvals of the DKd combination.
    --  XGEVA(®) (denosumab) sales increased 3% year-over-year for the fourth
        quarter driven by volume growth. The full year decline of 2% was driven
        by the impacts of the COVID-19 pandemic, including a decrease in patient
        visits and revised treatment recommendations to prioritize primary
        cancer treatments over bone-targeting agents. In 2021, we expect volume
        growth to continue.
    --  Vectibix(®) (panitumumab) sales increased 21% year-over-year for the
        fourth quarter, and increased 9% for the full year, driven by volume
        growth. In the fourth quarter, volume growth benefited from the timing
        of shipments to Takeda, our partner in Japan.
    --  Nplate(®) (romiplostim) sales increased 8% year-over-year for the
        fourth quarter, benefited by favorable changes in inventory and volume
        growth, and increased 7% for the full year, driven by volume growth.
    --  BLINCYTO(®) (blinatumomab) sales increased 29% year-over-year for the
        fourth quarter, and increased 21% for the full year, driven by volume
        growth as we continued to see broader adoption in the community hospital
        setting.
    --  MVASI generated $280 million of sales in the fourth quarter of 2020, and
        $798 million of sales for the full year. In the U.S., MVASI became the
        leader of the bevacizumab segment in the fourth quarter with an average
        share of 48%. Sales increased 21% quarter-over-quarter driven by 25%
        volume growth, partially offset by a decline in net selling price.
        Heading into 2021, we expect MVASI to be launched across multiple new
        markets and expect worldwide volume growth, partially offset by a
        decline in net selling price due to increased competition.
    --  KANJINTI generated $158 million of sales in the fourth quarter of 2020,
        and $567 million for the full year, with a 41% average share of the
        trastuzumab segment in the U.S for the fourth quarter. Sales declined
        quarter-over-quarter as volume gains were offset by price declines and
        unfavorable changes to estimated sales deductions. Given the number of
        competitors in the trastuzumab segment, we expect the fourth quarter
        sequential sales trend to continue in 2021.
    --  Neulasta(®) (pegfilgrastim) sales decreased 19% year-over-year for the
        fourth quarter, and decreased 29% for the full year, driven by declines
        in net selling price and volumes due to increased biosimilar
        competition. Within the long-acting granulocyte colony-stimulating
        factor (G-CSF) segment, Neulasta Onpro(®) continues to be the preferred
        choice for physicians and patients with volume share of 54% in the
        quarter. The most recent published Average Selling Price for Neulasta in
        the U.S. showed a decline of 28% year-over-year. In 2021, we expect the
        pricing and volume dynamics to continue as biosimilar competition
        increases.
    --  NEUPOGEN(®) (filgrastim) sales decreased 26% year-over-year for the
        fourth quarter, and decreased 15% for the full year, driven by volume
        decline due to competition.
    --  EPOGEN(®) (epoetin alfa) sales decreased 37% year-over-year for the
        fourth quarter, and decreased 31% for the full year, driven by volume
        declines, as well as lower net selling price resulting from our existing
        contractual commitment with DaVita. We expect these volume and pricing
        trends to continue in 2021.
    --  Aranesp(®) (darbepoetin alfa) sales decreased 12% year-over-year for
        the fourth quarter, and decreased 9% for the full year, driven by lower
        net selling price and volume declines due to competition.
    --  Sensipar/Mimpara(® )(cinacalcet) sales decreased 58% year-over-year for
        the fourth quarter, and decreased 48% for the full year, driven by
        declines in volume due to generic competition.

* We expect Aimovig, Otezla and Enbrel to follow the historic pattern of lower Q1 sales relative to subsequent quarters due to the impact of benefit plan changes, insurance reverification and increased co-pay expenses as U.S. patients work through deductibles.

Product Sales Detail by Product and Geographic Region


                                         
              $Millions, except percentages                     
        
     Q4 '20                           Q4 '19          YOY  



                                                                                             US                     ROW      TOTAL                   TOTAL          TOTAL




              Prolia(R)                                                                          $
       489                           $
       260                    $
            749           $
        752 -%



              EVENITY(R)                                                                    60                           30                               90                85     6%



              Repatha(R)                                                                   128                          125                              253               200    27%



              Aimovig(R)                                                                   104                                                          104                98     6%



              Parsabiv(R)                                                                  143                           29                              172               179   (4%)



              Otezla(R)                                                                    510                          107                              617               178  
             *



              Enbrel(R)                                                                  1,236                           36                            1,272             1,346   (5%)



              AMGEVITA(TM)                                                                                             103                              103                71    45%



              KYPROLIS(R)                                                                  183                           89                              272               266     2%



              XGEVA(R)                                                                     369                          133                              502               489     3%



              Vectibix(R)                                                                   93                          128                              221               182    21%



              Nplate(R)                                                                    133                           94                              227               210     8%



              BLINCYTO(R)                                                                   64                           39                              103                80    29%



              MVASI(R)                                                                     214                           66                              280                84  
             *



              KANJINTI(R)                                                                  129                           29                              158               103    53%



              Neulasta(R)                                                                  463                           73                              536               665  (19%)



              NEUPOGEN(R)                                                                   27                           19                               46                62  (26%)



              EPOGEN(R)                                                                    133                                                          133               210  (37%)



              Aranesp(R)                                                                   140                          235                              375               427  (12%)



              Sensipar(R)/Mimpara(R)                                                        11                           34                               45               107  (58%)



              Other**                                                                       31                           45                               76                87  (13%)




              Total product sales                                                              $
       4,660                         $
       1,674                  $
            6,334         $
        5,881 8%





    * Change in excess of 100%



              ** Other includes GENSENTA, IMLYGIC(R), Corlanor(R), Bergamo and AVSOLA(R)

    ---


                                         
              $Millions, except percentages                     
        
     FY'20                           FY'19         YOY  



                                                                                             US                    ROW      TOTAL                  TOTAL         TOTAL




              Prolia(R)                                                                         $
      1,830                          $
       933                $
            2,763          $
        2,672 3%



              EVENITY(R)                                                                   191                         159                            350               189    85%



              Repatha(R)                                                                   459                         428                            887               661    34%



              Aimovig(R)                                                                   378                                                       378               306    24%



              Parsabiv(R)                                                                  605                         111                            716               630    14%



              Otezla(R)                                                                  1,790                         405                          2,195               178   
            *



              Enbrel(R)                                                                  4,855                         141                          4,996             5,226   (4%)



              AMGEVITA(TM)                                                                                            331                            331               215    54%



              KYPROLIS(R)                                                                  710                         355                          1,065             1,044     2%



              XGEVA(R)                                                                   1,405                         494                          1,899             1,935   (2%)



              Vectibix(R)                                                                  342                         469                            811               744     9%



              Nplate(R)                                                                    485                         365                            850               795     7%



              BLINCYTO(R)                                                                  231                         148                            379               312    21%



              MVASI(R)                                                                     656                         142                            798               127   
            *



              KANJINTI(R)                                                                  475                          92                            567               226   
            *



              Neulasta(R)                                                                2,001                         292                          2,293             3,221  (29%)



              NEUPOGEN(R)                                                                  144                          81                            225               264  (15%)



              EPOGEN(R)                                                                    598                                                       598               867  (31%)



              Aranesp(R)                                                                   629                         939                          1,568             1,729   (9%)



              Sensipar(R)/Mimpara(R)                                                        92                         196                            288               551  (48%)



              Other**                                                                      109                         174                            283               312   (9%)




              Total product sales                                                              $
      17,985                        $
       6,255               $
            24,240         $
        22,204 9%





    * Change in excess of 100%



              ** Other includes GENSENTA, IMLYGIC(R), Corlanor(R), Bergamo and AVSOLA(R)

    ---

Operating Expense, Operating Margin and Tax Rate Analysis

On a GAAP basis:

    --  Total Operating Expenses increased 11% in the fourth quarter and 19% for
        the full year. Cost of Sales margin increased 3.9 percentage points in
        the fourth quarter primarily driven by the amortization of intangible
        assets acquired in the Otezla acquisition, product mix, profit share and
        royalties. For the full year, Cost of Sales margin increased 5.8
        percentage points, primarily driven by the amortization of intangible
        assets acquired in the Otezla acquisition, royalties, and profit share,
        partially offset by lower manufacturing costs. Research & Development
        (R&D) expenses decreased 6% in the fourth quarter driven by lower spend
        in research and early pipeline, which includes recoveries from our
        collaboration with BeiGene. For the full year, R&D expenses increased 2%
        driven by higher spend in support of our late-stage development
        programs, primarily sotorasib, our biosimilars and Otezla, partially
        offset by recoveries from our collaboration with BeiGene, and lower
        spend in certain oncology programs included in research and early
        pipeline. Selling, General & Administrative (SG&A) expenses increased
        17% in the fourth quarter and 11% for the full year primarily due to
        investments in marketed product support, including Otezla, and product
        launches. The full-year increase was partially offset by a reduction in
        certain expenses due to the impact of COVID-19.
    --  Operating Margin decreased 3.1 percentage points in the fourth quarter
        to 31.7% primarily driven by the amortization of intangible assets from
        our Otezla acquisition, and decreased 5.9 percentage points for the full
        year to 37.7%.
    --  Tax Rate decreased 0.1 percentage points in the fourth quarter and 3.5
        percentage points for the full year. The full year tax rate decrease is
        primarily driven by audit settlements, adjustments to prior year tax
        liabilities and lower interest expense on tax accruals.

On a non-GAAP basis:

    --  Total Operating Expenses increased 9% in the fourth quarter and 7% for
        the full year. Cost of Sales margin increased 1.7 percentage points in
        the fourth quarter primarily due to product mix, profit share, and
        royalties. For the full year, Cost of Sales margin increased 0.1
        percentage points primarily driven by royalties, profit share and
        product mix, offset by lower manufacturing costs. R&D expenses decreased
        8% in the fourth quarter driven by lower spend in research and early
        pipeline, which includes recoveries from our collaboration with BeiGene.
        For the full year, R&D expenses increased 1% driven by the higher spend
        in support of our late-stage development programs, primarily sotorasib,
        our biosimilars and Otezla, partially offset by recoveries from our
        collaboration with BeiGene, and lower spend in certain oncology programs
        included in research and early pipeline. SG&A expenses increased 17% in
        the fourth quarter and 10% for the full year, primarily due to
        investments in marketed product support, including Otezla, and product
        launches. The full-year increase was partially offset by a reduction in
        certain expenses due to the impact of COVID-19.
    --  Operating Margin decreased 1.5 percentage points to 43.1% in the fourth
        quarter, and increased 0.7 percentage points to 50.9% for the full year.
    --  Tax Rate increased 0.5 percentage points in the fourth quarter and
        decreased 1.2 percentage points for the full year. The fourth quarter
        tax rate increase is primarily driven by changes in foreign loss
        utilization, partially offset by lower interest expense on tax accruals.
        The full year tax rate decrease is primarily driven by adjustments to
        prior year tax liabilities and lower interest expense on tax accruals.


                                               
     $Millions, except percentages           
         
          GAAP                                
         
             Non-GAAP


                                                                               Q4 '20                      Q4 '19             YOY                               Q4 '20       Q4 '19                YOY  




       Cost of Sales                                                                       $
        1,597                     $
          1,253                                27%                  $
       959                      $
              790    21%



       % of product sales                                                      25.2%                             21.3%                       
         3.9 pts                   15.1%                      13.4%         
           1.7 pts



       Research & Development                                                              $
        1,229                     $
          1,312                               (6%)                $
       1,185                    $
              1,285   (8%)



       % of product sales                                                      19.4%                             22.3%                     
         (2.9) pts                   18.7%                      21.9%        
           (3.2) pts



       Selling, General & Administrative                                                   $
        1,773                     $
          1,513                                17%                $
       1,762                    $
              1,501    17%



       % of product sales                                                      28.0%                             25.7%                       
         2.3 pts                   27.8%                      25.5%         
           2.3 pts



       Other                                                                                  $
        27                        $
          71                              (62%)        
     $                        
     $                            -%



       
                Total Operating Expenses                                         $
       
          4,626                 $
     
            4,149                                11%            $
     
         3,906             $
        
                3,576     9%





       Operating Margin



       operating income as % of product sales                                  31.7%                             34.8%                     
         (3.1) pts                   43.1%                      44.6%        
           (1.5) pts





       
                Tax Rate                                                   14.0%                             14.1%                                  (0.1) pts            15.4%                      14.9%                        0.5 pts





       pts: percentage points

    ---


                                                      
     $Millions, except percentages          
         
          GAAP                                 
         
           Non-GAAP


                                                                                      FY'20                      FY'19              YOY                                 FY'20       FY'19               YOY  




              Cost of Sales                                                                       $
        6,159                    $
           4,356                                41%                $
      3,362                    $
             3,065    10%



              % of product sales                                                     25.4%                            19.6%                         
         5.8 pts                  13.9%                     13.8%         
           0.1 pts



              Research & Development                                                              $
        4,207                    $
           4,116                                 2%                $
      4,085                    $
             4,027     1%



              % of product sales                                                     17.4%                            18.5%                       
         (1.1) pts                  16.9%                     18.1%        
           (1.2) pts



              Selling, General & Administrative                                                   $
        5,730                    $
           5,150                                11%                $
      5,643                    $
             5,113    10%



              % of product sales                                                     23.6%                            23.2%                         
         0.4 pts                  23.3%                     23.0%         
           0.3 pts



              Other                                                                                 $
        189                       $
           66                              
       *       
     $                       
     $                            -%



              
                Total Operating Expenses                                        $
       
          16,285               $
     
             13,688                                19%           $
     
        13,090            $
        
               12,205     7%





              Operating Margin



              operating income as % of product sales                                 37.7%                            43.6%                       
         (5.9) pts                  50.9%                     50.2%         
           0.7 pts





              
                Tax Rate                                                  10.7%                            14.2%                                    (3.5) pts           13.8%                     15.0%                      (1.2) pts




    * Change in excess of 100%



              pts: percentage points

    ---

Cash Flow and Balance Sheet

    --  The Company generated $2.0 billion of free cash flow in the fourth
        quarter of 2020 versus $2.3 billion in the fourth quarter of 2019. The
        Company generated $9.9 billion of free cash flow for the full year 2020
        versus $8.5 billion in 2019.
    --  The Company's fourth quarter 2020 dividend of $1.60 per share was
        declared on October 21, 2020, and was paid on December 8, 2020, to all
        stockholders of record as of November 16, 2020, representing a 10%
        increase from 2019.
    --  During the fourth quarter of 2020, the Company repurchased 5.3 million
        shares of common stock at a total cost of $1.2 billion. For the full
        year, the Company repurchased 15.2 million shares of common stock at a
        total cost of $3.5 billion. At the end of the fourth quarter, the
        Company had $3.0 billion remaining under its stock repurchase
        authorization.
    --  Cash and investments totaled $10.6 billion and debt outstanding totaled
        $33.0 billion at the end of Q4 2020.


                                                  
     $Billions, except shares Q4 '20        Q4 '19     YOY            FY'20 FY'19          YOY  




       Operating Cash Flow                                                         $
     2.2                  $
     2.5               $
     (0.4)            $
     10.5       $
     9.2 $
     1.3



       Capital Expenditures                                                    0.2               0.2                0.0    0.6                  0.6           0.0



       Free Cash Flow                                                          2.0               2.3              (0.3)   9.9                  8.5           1.4



       Dividends Paid                                                          0.9               0.9                0.1    3.8                  3.5           0.2



       Share Repurchases                                                       1.2               1.1                0.1    3.5                  7.6         (4.1)



       Average Diluted Shares (millions)                                       585               598               (13)   590                  609          (19)





       Note: Numbers may not add due to rounding

    ---


                             12/31/20 12/31/19      YOY  




       Cash and Investments     10.6           8.9       1.7



       Debt Outstanding         33.0          29.9       3.1

    ---

2021 Guidance

For the full year 2021, the Company expects:

    --  Total revenues in the range of $25.8 billion to $26.6 billion.
    --  On a GAAP basis, EPS in the range of $12.12 to $13.17 and a tax rate in
        the range of 11.0% to 12.5%.
    --  On a non-GAAP basis, EPS((1)) in the range of $16.00 to $17.00 and a tax
        rate in the range of 13.0% to 14.0%.
    --  Capital expenditures to be approximately $900 million.
    --  Quarterly dividend increased to $1.76 per share.
    --  Share repurchases in the range of $3.0B to $4.0B subject to our Board's
        authorization.

((1)) Effective January 2021, we began to exclude the gains and losses on our investments in equity securities from our non-GAAP measures that are recorded to interest and other income pursuant to an update to our non-GAAP policy. This policy update does not apply to our strategic investment in BeiGene, which is included in our non-GAAP results, and is accounted for under the equity method of accounting. Please note that this updated non-GAAP policy will become the basis for our comparisons going forward in 2021 and is reflected in our 2021 guidance. For convenience, we are providing additional information in the attached reconciliations to show the effects of the application of the new policy as if it had been adopted at the beginning of 2020.

Fourth Quarter Product and Pipeline Update

The Company provided the following updates on selected product and pipeline programs:

Sotorasib

    --  Regulatory submissions have been completed in the U.S., EU, Canada,
        Australia, Brazil and the United Kingdom for the treatment of patients
        with KRAS G12C-mutated locally advanced or metastatic non-small cell
        lung cancer (NSCLC), following at least one prior systemic therapy.
    --  Sotorasib has received Breakthrough Therapy Designation in the U.S. and
        China and is being reviewed under the Real-Time Oncology Review pilot
        program in the U.S.
    --  The positive results of the registrational Phase 2 monotherapy study in
        patients with KRAS G12C-mutated advanced NSCLC were presented at the
        World Conference on Lung Cancer in January 2021. Sotorasib demonstrated
        a confirmed objective response rate of 37.1%, including 3 complete
        responses, a median duration of response of 10 months and median
        progression-free survival of 6.8 months. Sotorasib had a favorable
        benefit-risk profile with most treatment-related adverse events
        mild-to-moderate and no treatment-related deaths. In exploratory
        analyses, encouraging tumor response to sotorasib was observed across a
        range of biomarker subgroups, including patients with negative or low
        programmed death-ligand 1 (PD-L1) expression levels and those with
        serine threonine kinase 11 (STK11) mutation.
    --  Data from the Phase 2 monotherapy study in advanced colorectal cancer
        patients are expected in H1 2021.
    --  A Phase 2 monotherapy study is expected to initiate in H1 2021 for
        previously untreated NSCLC patients with the highest unmet need,
        including STK11 mutations, as determined by biomarker analyses.
    --  Ten Phase 1b combination cohorts with sotorasib are enrolling patients
        with some initial data expected in H1 2021. The safety hurdle has been
        cleared for the 960mg sotorasib dose in combination with a
        mitrogen-activated protein kinase kinase (MEK) inhibitor and an
        expansion cohort has been enrolled to assess efficacy. A triplet cohort
        combining sotorasib, a MEK inhibitor and an epidermal growth factor
        receptor (EGFR) antibody has also been initiated.

Tezepelumab

    --  Data from the pivotal Phase 3 NAVIGATOR study will be presented at the
        American Academy of Allergy Asthma and Immunology Virtual Annual Meeting
        in February.
    --  Regulatory submissions in the U.S. and EU are expected in H1 2021.

Otezla

    --  The Company expects to submit a supplemental New Drug Application to the
        FDA in Q1 2021 for the treatment of adults with mild-to-moderate plaque
        psoriasis.

Oncology / Hematology Pipeline

    --  In December, the European Commission approved an expanded indication for
        the use of BLINCYTO in patients with Philadelphia chromosome positive
        B-precursor ALL that have failed treatment with at least two tyrosine
        kinase inhibitors and have no alternative treatment options.
    --  Dose escalation data for AMG 757, a half-life extended BiTE molecule
        targeting delta-like ligand 3 (DLL3) for relapsed or refractory small
        cell lung cancer, were presented at the Society for Immunotherapy of
        Cancer 35th Annual Meeting in October 2020 and the World Conference on
        Lung Cancer in January 2021, and the Company expects to enter AMG 757
        into expansion cohorts over the next several months.
    --  Dose escalation data for AMG 701 (pavurutamab), a half-life extended
        BiTE molecule targeting B-cell maturation antigen (BCMA) for relapsed or
        refractory multiple myeloma, were presented at the American Society of
        Hematology Annual Meeting in December. Enrollment in the Phase 1 study
        has been paused while we discuss protocol modifications to optimize
        safety monitoring and mitigation with the FDA. Currently enrolled
        patients who are demonstrating benefit may continue to receive
        investigational product and the Company expects to resume patient
        enrollment in H1 2021.
    --  Clinical development of AMG 673, a half-life extended BiTE molecule
        targeting CD33, is paused while we gather further information on the
        CD33 program through progression of AMG 330.
    --  Clinical development of AMG 596, a BiTE molecule targeting EGFR variant
        III for glioblastoma, has been stopped as we prioritize our portfolio.
    --  Phase 1 development of the oral MCL-1 inhibitor AMG 397 was paused with
        focus shifting to the intravenous MCL-1 inhibitor AMG 176, currently in
        Phase 1 for the treatment of hematologic malignancies.

Nplate

    --  In December, the European Commission approved an expanded indication for
        use in adult patients who have had immune thrombocytopenia for 12 months
        or less and who have had an insufficient response to corticosteroids or
        immunoglobulins.
    --  The FDA has approved Nplate for the treatment of Hematopoietic Syndrome
        of Acute Radiation Syndrome.*

IMLYGIC

    --  A Phase 3 study evaluating IMLYGIC in combination with pembrolizumab
        (KEYTRUDA(®)) versus pembrolizumab alone for treatment of unresectable
        stage IIIB to IVM1c melanoma was stopped for futility after an interim
        analysis by the Data Monitoring Committee. No new safety signals were
        observed.

Aimovig

    --  In November, Novartis announced positive results from a head-to-head
        trial where Aimovig demonstrated superiority vs. topiramate in achieving
        at least a 50% reduction from baseline in monthly migraine days. Aimovig
        also demonstrated a significantly lower rate of discontinuation due to
        AEs vs. topiramate.

Repatha

    --  In November, a supplemental Biologics License application was submitted
        to the FDA for the treatment of pediatric patients with heterozygous
        familial hypercholesterolemia.

ABP 959 (biosimilar SOLIRIS(®))

    --  A Phase 3 study evaluating the efficacy and safety of ABP 959 compared
        with Soliris (eculizumab) in adults with paroxysmal nocturnal
        hemoglobinuria has completed enrollment.

* Funding and execution of the pivotal study was provided by the National Institute of Allergy and Infectious Diseases (NIAID) and the Priority Review regulatory submission was conducted in partnership with the Biomedical Advanced Research and Development Authority (BARDA).

KEYTRUDA is a registered trademark of Merck Sharp & Dohme Corp., a subsidiary of Merck & Co. Inc.

Tezepelumab is being developed in collaboration with AstraZeneca

SOLIRIS is a registered trademark of Alexion Pharmaceuticals, Inc.

Non-GAAP Financial Measures

In this news release, management has presented its operating results for the fourth quarters and full years of 2020 and 2019, in accordance with U.S. Generally Accepted Accounting Principles (GAAP) and on a non-GAAP basis. In addition, management has presented its full year 2021 EPS and tax rate guidance in accordance with GAAP and on a non-GAAP basis. These non-GAAP financial measures are computed by excluding certain items related to acquisitions, restructuring and certain other items from the related GAAP financial measures. Reconciliations for these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the news release. Management has also presented Free Cash Flow (FCF), which is a non-GAAP financial measure, for the fourth quarters and full years of 2020 and 2019. FCF is computed by subtracting capital expenditures from operating cash flow, each as determined in accordance with GAAP.

The Company believes that its presentation of non-GAAP financial measures provides useful supplementary information to and facilitates additional analysis by investors. The Company uses certain non-GAAP financial measures to enhance an investor's overall understanding of the financial performance and prospects for the future of the Company's ongoing business activities by facilitating comparisons of results of ongoing business operations among current, past and future periods. The Company believes that FCF provides a further measure of the Company's liquidity.

The Company uses the non-GAAP financial measures set forth in the news release in connection with its own budgeting and financial planning internally to evaluate the performance of the business, including to allocate resources and to evaluate results relative to incentive compensation targets. The non-GAAP financial measures are in addition to, not a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.

Beginning January 1, 2021, we began to exclude the gains and losses on our investments in equity securities from our non-GAAP measures that are recorded to interest and other income. This exclusion will not apply to our share of the earnings and losses of our strategic investments in corporations accounted for under the equity method of accounting, such as our investment in BeiGene. The Company will be excluding gains and losses from equity investments for the purpose of calculating the non-GAAP financial measures presented because the Company believes the results of such gains and losses are not representative of our normal business operations. We are making this change beginning in 2021 because, as we have increased our investments in these companies, we recognized that the resulting variability can impede comparability between periods of our financial performance for our ongoing business operations.

About Amgen

Amgen is committed to unlocking the potential of biology for patients suffering from serious illnesses by discovering, developing, manufacturing and delivering innovative human therapeutics. This approach begins by using tools like advanced human genetics to unravel the complexities of disease and understand the fundamentals of human biology.

Amgen focuses on areas of high unmet medical need and leverages its expertise to strive for solutions that improve health outcomes and dramatically improve people's lives. A biotechnology pioneer since 1980, Amgen has grown to be one of the world's leading independent biotechnology companies, has reached millions of patients around the world and is developing a pipeline of medicines with breakaway potential.

For more information, visit www.amgen.com and follow us on www.twitter.com/amgen.

Forward-Looking Statements

This news release contains forward-looking statements that are based on the current expectations and beliefs of Amgen. All statements, other than statements of historical fact, are statements that could be deemed forward-looking statements, including any statements on the outcome, benefits and synergies of collaborations, or potential collaborations, with any other company, including BeiGene, Ltd. or any collaboration to manufacture therapeutic antibodies against COVID-19, or the Otezla acquisition (including anticipated Otezla sales growth and the timing of non-GAAP EPS accretion), as well as estimates of revenues, operating margins, capital expenditures, cash, other financial metrics, expected legal, arbitration, political, regulatory or clinical results or practices, customer and prescriber patterns or practices, reimbursement activities and outcomes, effects of pandemics or other widespread health problems such as the ongoing COVID-19 pandemic on our business, outcomes, progress, or effects relating to studies of Otezla as a potential treatment for COVID-19, and other such estimates and results. Forward-looking statements involve significant risks and uncertainties, including those discussed below and more fully described in the Securities and Exchange Commission reports filed by Amgen, including our most recent annual report on Form 10-K and any subsequent periodic reports on Form 10-Q and current reports on Form 8-K. Unless otherwise noted, Amgen is providing this information as of the date of this news release and does not undertake any obligation to update any forward-looking statements contained in this document as a result of new information, future events or otherwise.

No forward-looking statement can be guaranteed and actual results may differ materially from those we project. Our results may be affected by our ability to successfully market both new and existing products domestically and internationally, clinical and regulatory developments involving current and future products, sales growth of recently launched products, competition from other products including biosimilars, difficulties or delays in manufacturing our products and global economic conditions. In addition, sales of our products are affected by pricing pressure, political and public scrutiny and reimbursement policies imposed by third-party payers, including governments, private insurance plans and managed care providers and may be affected by regulatory, clinical and guideline developments and domestic and international trends toward managed care and healthcare cost containment. Furthermore, our research, testing, pricing, marketing and other operations are subject to extensive regulation by domestic and foreign government regulatory authorities. We or others could identify safety, side effects or manufacturing problems with our products, including our devices, after they are on the market. Our business may be impacted by government investigations, litigation and product liability claims. In addition, our business may be impacted by the adoption of new tax legislation or exposure to additional tax liabilities. If we fail to meet the compliance obligations in the corporate integrity agreement between us and the U.S. government, we could become subject to significant sanctions. Further, while we routinely obtain patents for our products and technology, the protection offered by our patents and patent applications may be challenged, invalidated or circumvented by our competitors, or we may fail to prevail in present and future intellectual property litigation. We perform a substantial amount of our commercial manufacturing activities at a few key facilities, including in Puerto Rico, and also depend on third parties for a portion of our manufacturing activities, and limits on supply may constrain sales of certain of our current products and product candidate development. An outbreak of disease or similar public health threat, such as COVID-19, and the public and governmental effort to mitigate against the spread of such disease, could have a significant adverse effect on the supply of materials for our manufacturing activities, the distribution of our products, the commercialization of our product candidates, and our clinical trial operations, and any such events may have a material adverse effect on our product development, product sales, business and results of operations. We rely on collaborations with third parties for the development of some of our product candidates and for the commercialization and sales of some of our commercial products. In addition, we compete with other companies with respect to many of our marketed products as well as for the discovery and development of new products. Discovery or identification of new product candidates or development of new indications for existing products cannot be guaranteed and movement from concept to product is uncertain; consequently, there can be no guarantee that any particular product candidate or development of a new indication for an existing product will be successful and become a commercial product. Further, some raw materials, medical devices and component parts for our products are supplied by sole third-party suppliers. Certain of our distributors, customers and payers have substantial purchasing leverage in their dealings with us. The discovery of significant problems with a product similar to one of our products that implicate an entire class of products could have a material adverse effect on sales of the affected products and on our business and results of operations. Our efforts to collaborate with or acquire other companies, products or technology, and to integrate the operations of companies or to support the products or technology we have acquired, may not be successful. A breakdown, cyberattack or information security breach could compromise the confidentiality, integrity and availability of our systems and our data. Our stock price is volatile and may be affected by a number of events. Global economic conditions may magnify certain risks that affect our business. Our business performance could affect or limit the ability of our Board of Directors to declare a dividend or our ability to pay a dividend or repurchase our common stock. We may not be able to access the capital and credit markets on terms that are favorable to us, or at all.

CONTACT: Amgen, Thousand Oaks
Trish Hawkins, 805-447-5631 (media)
Arvind Sood, 805-447-1060 (investors)



     
                Amgen Inc.



     
                Consolidated Statements of Income - GAAP



     
                (In millions, except per-share data)



     
                (Unaudited)




                                                                                   Three months ended                 Twelve months ended

                                                                                      December 31,                      December 31,

                                                                                                                 ---

                                                                          2020                       2019              2020                 2019

                                                                                                                                        ---


     Revenues:



     Product sales                                                            $
      6,334                    $
      5,881                            $
      24,240  $
      22,204



     Other revenues                                                       300                          316               1,184                        1,158




     Total revenues                                                     6,634                        6,197              25,424                       23,362






     Operating expenses:



     Cost of sales                                                      1,597                        1,253               6,159                        4,356



     Research and development                                           1,229                        1,312               4,207                        4,116



     Selling, general and administrative                                1,773                        1,513               5,730                        5,150



     Other                                                                 27                           71                 189                           66




     Total operating expenses                                           4,626                        4,149              16,285                       13,688






     Operating income                                                   2,008                        2,048               9,139                        9,674





     Interest expense, net                                                318                          301               1,262                        1,289



     Interest and other income, net                                       187                          236                 256                          753






     Income before income taxes                                         1,877                        1,983               8,133                        9,138





     Provision for income taxes                                           262                          280                 869                        1,296






     Net income                                                               $
      1,615                    $
      1,703                             $
      7,264   $
      7,842






     Earnings per share:



     Basic                                                                     $
      2.78                     $
      2.87                             $
      12.40   $
      12.96



     Diluted                                                                   $
      2.76                     $
      2.85                             $
      12.31   $
      12.88





     Weighted-average shares used in calculation of earnings per share:



     Basic                                                                581                          593                 586                          605



     Diluted                                                              585                          598                 590                          609



     
                Amgen Inc.



     
                Consolidated Balance Sheets - GAAP



     
                (In millions)




                                                        December 31,                  December 31,

                                                                               ---

                                                                2020           2019

                                                                               ---

                                                        (Unaudited)



     
                Assets


      Current assets:


       Cash,
       cash
       equivalents
       and
       marketable
       securities                                                    $
     10,647                $
        8,911


       Trade
       receivables,
       net                                                     4,525            4,057


      Inventories                                              3,893            3,584


       Other
       current
       assets                                                  2,079            1,888



       Total
       current
       assets                                                 21,144           18,440




       Property,
       plant
       and
       equipment,
       net                                                     4,889            4,928


       Intangible
       assets,
       net                                                    16,587           19,413


      Goodwill                                                14,689           14,703


       Other
       assets                                                  5,639            2,223



       Total
       assets                                                        $
     62,948               $
        59,707






     
                Liabilities and Stockholders' Equity


      Current
       liabilities:


       Accounts
       payable
       and
       accrued
       liabilities                                                   $
     11,562                $
        9,882


       Current
       portion
       of
       long-
       term
       debt                                                       91            2,953



       Total
       current
       liabilities                                            11,653           12,835




       Long-
       term
       debt                                                   32,895           26,950


       Long-
       term
       tax
       liabilities                                             6,968            8,037


       Other
       noncurrent
       liabilities                                             2,023            2,212


       Total
       stockholders'
       equity                                                  9,409            9,673



       Total
       liabilities
       and
       stockholders'
       equity                                                        $
     62,948               $
        59,707





       Shares
       outstanding                                               578              591



     
                Amgen Inc.



     
                GAAP to Non-GAAP Reconciliations



     
                (Dollars in millions)



     
                (Unaudited)




                                                                                                                     Three months ended                           Twelve months ended

                                                                                                                       December 31,              
          
              December 31,



                                                                                                           2020                      2019          2020                            2019

                                                                                                                                                                                 ---


     
                GAAP cost of sales                                                                           $
        1,597                              $
            1,253                 $
           6,159       $
        4,356



     
                Adjustments to cost of sales:



     Acquisition-related expenses (a)                                                                    (638)                           (463)                              (2,797)          (1,291)




     
                Non-GAAP cost of sales                                                                         $
        959                                $
            790                 $
           3,362       $
        3,065






     
                GAAP cost of sales as a percentage of product sales                                     25.2                             21.3                                  25.4              19.6
                                                                                                              %                               %                                    %                %



     Acquisition-related expenses (a)                                                                    -10.1                             -7.9                                 -11.5              -5.8




     
                Non-GAAP cost of sales as a percentage of product sales                                 15.1                             13.4                                  13.9              13.8
                                                                                                              %                               %                                    %                %

                                                                                                                                                                                                         ===




     
                GAAP research and development expenses                                                       $
        1,229                              $
            1,312                 $
           4,207       $
        4,116



     
                Adjustments to research and development expenses:



     Acquisition-related expenses (a)                                                                     (43)                            (25)                                (120)             (87)



     Certain net charges pursuant to our restructuring initiatives                                         (1)                             (2)                                  (2)              (2)




     
                Total adjustments to research and development expenses                                  (44)                            (27)                                (122)             (89)




     
                Non-GAAP research and development expenses                                                   $
        1,185                              $
            1,285                 $
           4,085       $
        4,027






     
                GAAP research and development expenses as a percentage of product sales                 19.4                             22.3                                  17.4              18.5
                                                                                                              %                               %                                    %                %



     Acquisition-related expenses (a)                                                                     -0.7                             -0.4                                  -0.5              -0.4



     Certain net charges pursuant to our restructuring initiatives                                         0.0                              0.0                                   0.0               0.0




     
                Non-GAAP research and development expenses as a percentage of product sales             18.7                             21.9                                  16.9              18.1
                                                                                                              %                               %                                    %                %

                                                                                                                                                                                                         ===




     
                GAAP selling, general and administrative expenses                                            $
        1,773                              $
            1,513                 $
           5,730       $
        5,150



     
                Adjustments to selling, general and administrative expenses:



     Acquisition-related expenses (a)                                                                     (11)                            (12)                                 (85)             (38)



     Certain net charges pursuant to our restructuring initiatives                                           -                                                                                     1



     Other                                                                                                   -                                                                  (2)




     
                Total adjustments to selling, general and administrative expenses                       (11)                            (12)                                 (87)             (37)



     
                Non-GAAP selling, general and administrative expenses                                        $
        1,762                              $
            1,501                 $
           5,643       $
        5,113






     
                GAAP selling, general and administrative expenses as a percentage of product sales      28.0                             25.7                                  23.6              23.2
                                                                                                              %                               %                                    %                %



     Acquisition-related expenses (a)                                                                     -0.2                             -0.2                                  -0.3              -0.2



     Certain net charges pursuant to our restructuring initiatives                                         0.0                              0.0                                   0.0               0.0



     Other                                                                                                 0.0                              0.0                                   0.0               0.0




     
                Non-GAAP selling, general and administrative expenses as a percentage of product sales  27.8                             25.5                                  23.3              23.0
                                                                                                              %                               %                                    %                %

                                                                                                                                                                                                         ===




     
                GAAP operating expenses                                                                      $
        4,626                              $
            4,149                $
           16,285      $
        13,688



     
                Adjustments to operating expenses:



     Adjustments to cost of sales                                                                        (638)                           (463)                              (2,797)          (1,291)



     Adjustments to research and development expenses                                                     (44)                            (27)                                (122)             (89)



     Adjustments to selling, general and administrative expenses                                          (11)                            (12)                                 (87)             (37)



     Certain net charges pursuant to our restructuring initiatives                                           1                             (46)                                    5              (44)



     Certain other expenses (b)                                                                           (28)                            (25)                                (194)             (22)



     
                Total adjustments to operating expenses                                                (720)                           (573)                              (3,195)          (1,483)




     
                Non-GAAP operating expenses                                                                  $
        3,906                              $
            3,576                $
           13,090      $
        12,205






     
                GAAP operating income                                                                        $
        2,008                              $
            2,048                 $
           9,139       $
        9,674



     Adjustments to operating expenses                                                                     720                              573                                 3,195             1,483




     
                Non-GAAP operating income                                                                    $
        2,728                              $
            2,621                $
           12,334      $
        11,157











                                                                                                                     Three months ended                           Twelve months ended

                                                                                                                       December 31,              
          
              December 31,

                                                                                                                                                              ---

                                                                                                           2020                      2019          2020                            2019

                                                                                                                                                                                 ---


     
                GAAP operating income as a percentage of product sales                                  31.7                             34.8                                  37.7              43.6
                                                                                                              %                               %                                    %                %



     Adjustments to cost of sales                                                                         10.1                              7.9                                  11.5               5.8



     Adjustments to research and development expenses                                                      0.7                              0.4                                   0.5               0.4



     Adjustments to selling, general and administrative expenses                                           0.2                              0.2                                   0.4               0.2



     Certain net charges pursuant to our restructuring initiatives                                         0.0                              0.8                                   0.0               0.2



     Certain other expenses (b)                                                                            0.4                              0.5                                   0.8               0.0



     
                Non-GAAP operating income as a percentage of product sales                              43.1                             44.6                                  50.9              50.2
                                                                                                              %                               %                                    %                %

                                                                                                                                                                                                         ===




     
                GAAP interest and other income, net                                                            $
        187                                $
            236                   $
           256         $
        753



     Adjustments to interest and other income, net (c)                                                      37                                                                    37




     
                Non-GAAP interest and other income, net                                                        $
        224                                $
            236                   $
           293         $
        753






     
                GAAP income before income taxes                                                              $
        1,877                              $
            1,983                 $
           8,133       $
        9,138



     Adjustments to operating expenses                                                                     720                              573                                 3,195             1,483



     Adjustments to interest and other income, net                                                          37                                                                    37




     
                Non-GAAP income before income taxes                                                          $
        2,634                              $
            2,556                $
           11,365      $
        10,621






     
                GAAP provision for income taxes                                                                $
        262                                $
            280                   $
           869       $
        1,296



     
                Adjustments to provision for income taxes:



     Income tax effect of the above adjustments (d)                                                        139                               99                                   634               329



     Other income tax adjustments (e)                                                                        4                                3                                    67              (32)




     
                Total adjustments to provision for income taxes                                          143                              102                                   701               297




     
                Non-GAAP provision for income taxes                                                            $
        405                                $
            382                 $
           1,570       $
        1,593






     
                GAAP tax as a percentage of income before taxes                                         14.0                             14.1                                  10.7              14.2
                                                                                                              %                               %                                    %                %



     
                Adjustments to provision for income taxes:



     Income tax effect of the above adjustments (d)                                                        1.3                              0.7                                   2.5               1.1



     Other income tax adjustments (e)                                                                      0.1                              0.1                                   0.6              -0.3




     
                Total adjustments to provision for income taxes                                          1.4                              0.8                                   3.1               0.8




     
                Non-GAAP tax as a percentage of income before taxes                                     15.4                             14.9                                  13.8              15.0
                                                                                                              %                               %                                    %                %

                                                                                                                                                                                                         ===




     
                GAAP net income                                                                              $
        1,615                              $
            1,703                 $
           7,264       $
        7,842



     
                Adjustments to net income:



     Adjustments to income before income taxes, net of the income tax effect                               618                              474                                 2,598             1,154



     Other income tax adjustments (e)                                                                      (4)                             (3)                                 (67)               32




     
                Total adjustments to net income                                                          614                              471                                 2,531             1,186




     
                Non-GAAP net income                                                                          $
        2,229                              $
            2,174                 $
           9,795       $
        9,028






     Note: Numbers may not add due to rounding



     
                Amgen Inc.



     
                GAAP to Non-GAAP Reconciliations



     
                (In millions, except per-share data)



     
                (Unaudited)





     The following table presents the computations for GAAP and non-GAAP diluted earnings per share:




                                                               Three months ended                                         Three months ended

                                                                December 31, 2020                                          December 31, 2019

                                                                                                                      ---

                                                      GAAP                                            Non-GAAP                      GAAP         Non-GAAP

                                                                                                                                             ---

      Net income                                             $
              1,615                                 $
      2,229                                 $
      1,703  $
      2,174




      Weighted-
       average shares
       for diluted EPS                                 585                                    585                              598                              598




      Diluted EPS                                             $
              2.76                                  $
      3.81                                  $
      2.85   $
      3.64





                                                                   Year ended                                                 Year ended

                                                                December 31, 2020                                          December 31, 2019

                                                                                                                      ---

                                                      GAAP                                            Non-GAAP                      GAAP         Non-GAAP

                                                                                                                                             ---

      Net income                                             $
              7,264                                 $
      9,795                                 $
      7,842  $
      9,028




      Weighted-
       average shares
       for diluted EPS                                 590                                    590                              609                              609




      Diluted EPS                                            $
              12.31                                 $
      16.60                                 $
      12.88  $
      14.82





     (a)          The adjustments related primarily
                   to noncash amortization of
                   intangible assets from business
                   acquisitions.




     (b) For the three and twelve months
                   ended December 31, 2020, the
                   adjustments related primarily to
                   legal matters. For the three and
                   twelve months ended December 31,
                   2019, the adjustments related
                   primarily to an impairment charge
                   associated with a nonkey in-
                   process research and development
                   asset.




     (c) For the three and twelve months
                   ended December 31, 2020, the
                   adjustments related to the
                   amortization of the basis
                   difference from our BeiGene equity
                   method investment. For the twelve
                   months ended December 31, 2020,
                   the adjustment was partially
                   offset by a gain from legal
                   judgment proceeds.




     (d) The tax effect of the adjustments
                   between our GAAP and non-GAAP
                   results takes into account the tax
                   treatment and related tax rate(s)
                   that apply to each adjustment in
                   the applicable tax
                   jurisdiction(s). Generally, this
                   results in a tax impact at the
                   U.S. marginal tax rate for certain
                   adjustments, including the
                   majority of amortization of
                   intangible assets, whereas the tax
                   impact of other adjustments,
                   including restructuring
                   initiatives, depends on whether
                   the amounts are deductible in the
                   respective tax jurisdictions and
                   the applicable tax rate(s) in
                   those jurisdictions. Due to these
                   factors, the effective tax rates
                   for the adjustments to our GAAP
                   income before income taxes, for
                   the three and twelve months ended
                   December 31, 2020, were 18.4% and
                   19.6%, compared with 17.3% and
                   22.2% for the corresponding
                   periods of the prior year.




     (e)          The adjustments related to certain
                   acquisition items and prior period
                   items excluded from GAAP earnings.



     
                Amgen Inc.



     
                Reconciliations of Cash Flows



     
                (In millions)



     
                (Unaudited)




                                                                     Three months ended                        Twelve months ended

                                                                     December 31,                            December 31,

                                                                                                         ---

                                                             2020                 2019           2020                       2019

                                                                                                                          ---


     Net cash provided by operating activities                   $
      2,153                           $
           2,514               $
        10,497  $
     9,150



     Net cash (used in) provided by investing activities (1,384)                       (5,963)                        (5,401)            5,709



     Net cash used in financing activities               (3,590)                       (1,929)                        (4,867)         (15,767)




     (Decrease) increase in cash and cash equivalents    (2,821)                       (5,378)                            229            (908)



     Cash and cash equivalents at beginning of period      9,087                         11,415                          6,037            6,945




     Cash and cash equivalents at end of period                  $
      6,266                           $
           6,037                $
        6,266  $
     6,037





                                                                     Three months ended                        Twelve months ended

                                                                     December 31,                            December 31,

                                                                                                         ---

                                                             2020                 2019           2020                       2019

                                                                                                                          ---


     Net cash provided by operating activities                   $
      2,153                           $
           2,514               $
        10,497  $
     9,150



     Capital expenditures                                  (173)                         (188)                         (608)           (618)




     Free cash flow                                              $
      1,980                           $
           2,326                $
        9,889  $
     8,532



     
                Amgen Inc.



     
                Reconciliation of GAAP EPS Guidance to Non-GAAP



     
                EPS Guidance for the Year Ending December 31, 2021



     
                (Unaudited)






                   GAAP diluted EPS guidance                  $12.12       $13.17


                   Known adjustments to arrive
                    at non-GAAP*:


      Acquisition-related expenses
       (a)                                                      3.77         3.82


      Restructuring costs                                             0.06



      Non-GAAP diluted EPS
       guidance                                               $16.00       $17.00



               * The known adjustments are
                presented net of their related tax
                impact, which amount to
                approximately $0.99 -$1.00 per
                share.




               (a) The adjustments relate
                primarily to noncash amortization
                of intangible assets acquired in
                business acquisitions.




               Our GAAP diluted EPS guidance does
                not include the effect of GAAP
                adjustments triggered by events
                that may occur subsequent to this
                press release such as
                acquisitions, asset impairments,
                litigation, changes in the fair
                value of our contingent
                consideration and changes in fair
                value of our equity investments.



     
                Reconciliation of GAAP Tax Rate Guidance to Non-GAAP



     
                Tax Rate Guidance for the Year Ending December 31, 2021



     
                (Unaudited)







     GAAP tax rate guidance                      11.0%                    12.5%


      Tax rate of known adjustments
       discussed above                             1.5%                     2.0%




     Non-GAAP tax rate guidance                  13.0%                    14.0%



       
                Reconciliation of 2020 Non-GAAP Financial Information As Reported to Updated Non-GAAP Policy



       
                2020 Non-GAAP Financial Results - Excluding gains and losses from equity investments



       
                (Unaudited)




        Effective January 2021, we began to exclude the gains and losses on our investments in equity securities from our non-GAAP measures that are recorded to Interest and other income, net pursuant to an update to
         our non-GAAP policy. This policy update excludes our share of the earnings and losses of our strategic investments in corporations accounted for under the equity method of accounting, such as our investment
         in BeiGene. This updated non-GAAP policy will become the basis for our comparisons going forward in 2021 and is reflected in our 2021 guidance. The reconciliations below show the effects of the application of
         the new policy as if it had been adopted at the beginning of 2020.




                                          
              $Millions, except EPS                            Q1'20                                       Q2'20                                       Q3'20                       Q4'20    FY'20






       Net income (as reported)                                                                     $2,476                                       $2,518                                       $2,572                       $2,229    $9,795





       Equity securities losses (gains)                                                                 39                                         (44)                                       (134)                       (265)    (404)



       Tax impact                                                                                      (9)                                          10                                           29                           58        88





       Net income (adjusted)                                                                        $2,506                                       $2,484                                       $2,467                       $2,022    $9,479






       Diluted shares                                                                                  594                                          592                                          589                          585       590





       Diluted EPS (as reported)                                                                     $4.17                                        $4.25                                        $4.37                        $3.81    $16.60



       Diluted EPS (adjusted)                                                                        $4.22                                        $4.20                                        $4.19                        $3.46    $16.07

    ---

View original content to download multimedia:http://www.prnewswire.com/news-releases/amgen-reports-fourth-quarter-and-full-year-2020-financial-results-301220622.html

SOURCE Amgen