Aviat Networks Announces Fiscal 2021 Second Quarter and Six Months Financial Results

AUSTIN, Texas, Feb. 3, 2021 /PRNewswire/ -- Aviat Networks, Inc. ("Aviat Networks," "Aviat," or the "Company"), (NASDAQ: AVNW), the leading expert in wireless transport solutions, reported today financial results for its fiscal 2021 second quarter ended January 1, 2021.

Second Quarter Highlights

    --  Company continues to execute on key long-term strategic objectives
        resulting in highest reported quarterly revenues in more than five years
        and record Adjusted EBITDA margins.
    --  Solid balance sheet and liquidity positions Company well to execute on
        long-term plans, while maintaining flexibility and security in current
        COVID-19 environment.
    --  Company continues to recognize benefits from cost savings and
        restructuring initiatives; GAAP and non-GAAP operating expenses
        decreased by approximately 4.0% year-over-year.
    --  Company's differentiated microwave transport product, software and
        services offerings lead to significant customer wins in Mobile 5G with a
        U.S.-based Tier 1 5G operator and in Rural Broadband with Nextlink
        Internet.

Second Quarter Financial Highlights

    --  Total Revenues: $70.5 million, +26.0% from same quarter last year
        --  North America: $49.2 million, +34.8% from same quarter last year;
            Primarily driven by Private Network Business
        --  International: $21.4 million, +9.5% from same quarter last year;
            Returns to growth, primarily driven by Africa, Middle East and Asia
    --  GAAP Results: Gross Margin 38.2%; Operating Expenses $19.0 million;
        Operating Income $7.9 million, Net Income $6.6 million; Net Income per
        diluted share $1.16
    --  Non-GAAP Results: Adjusted EBITDA $10.1 million; Gross Margin 38.3%;
        Operating Expenses $18.3 million; Operating Income $8.7 million; Net
        Income $8.4 million; Net Income per diluted share $1.48
    --  Net Cash: $43.0 million, +$6.8 million from prior sequential quarter; No
        loans outstanding at quarter end
    --  Fiscal 2021 Guidance: Increasing full year fiscal 2021 Revenue guidance
        to $255 million - $265 million and Adjusted EBITDA Guidance to $28
        million - $31 million.

"This was another record quarter and very successful first half of the fiscal year for Aviat," said Peter Smith, President and Chief Executive Officer of Aviat. "Our Company continued to execute on our key long-term focus areas of sales growth, margin expansion, expense reductions and meaningful bottom-line improvements. We continue to prove out Aviat's differentiation in the market with key wins for our multi-band transport solution for 5G, Private Networks and Rural Broadband, capturing share of demand and demonstrating the viability of our offering."

Mr. Smith continued, "Our unique, multi-band hardware and software solutions recently led to Aviat being selected by a U.S.-based Tier 1 5G operator as a key microwave transport vendor. In addition, during the second quarter, Aviat again increased its share of demand in Rural Broadband by being awarded a contract with Nextlink Internet to support their rapidly growing business and their focus on bringing high-speed internet to rural America, a market in which we are well-positioned and one that will benefit from meaningful government funding, including the $9 billion 5G Fund for Rural America and the $20 billion Rural Digital Opportunity Fund."

Mr. Smith concluded, "I am extremely proud of the entire Aviat team for their significant contributions to our successful results and continued positive momentum, especially amid the global challenges of the COVID-19 environment. We recognize there is a lot of work in front of us, but I'm confident we are on the right path to achieve our long-term objectives."

Fiscal 2021 Second Quarter and Six-Month Comparisons

Revenues
The Company reported total revenues of $70.5 million for its fiscal 2021 second quarter, compared to $56.0 million in the comparable fiscal 2020 period, an increase of $14.5 million or 26.0%. North America revenue of $49.2 million increased by $12.7 million or 34.8%, compared to $36.5 million in the comparable fiscal 2020 period. International revenue was $21.4 million and returned to growth from $19.5 million in the comparable fiscal 2020 period.

For the six months ended January 1, 2021, the Company reported total revenues of $136.8 million, as compared to $114.6 million in the comparable fiscal 2020 period. North America revenue of $94.7 million increased by $18.4 million or 24.2%, as compared to $76.2 million in the comparable fiscal 2020 period. International revenue of $42.2 million for the fiscal 2021 six-month period increased by $3.8 million or 9.9%, as compared to $38.4 million in the comparable fiscal 2020 period.

Gross Margins
In the fiscal 2021 second quarter, the Company reported GAAP gross margin of 38.2% and non-GAAP gross margin of 38.3%. This compares to GAAP gross margin of 32.7% and non-GAAP gross margin of 32.8% in the comparable fiscal 2020 period an improvement of 550 basis points in each case.

For the six months ended January 1, 2021, the Company reported GAAP gross margin of 37.4% and non-GAAP gross margin of 37.5%. This compares to GAAP and non-GAAP gross margin of 35.7% in the comparable fiscal 2020 period, an improvement of 170 and 180 basis points, respectively.

Operating Expenses
GAAP total operating expenses for the fiscal 2021 second quarter were $19.0 million, compared to $19.8 million in the comparable fiscal 2020 period, a decrease of $(0.8) million or (4.0)%. Non-GAAP total operating expenses, excluding the impact of share-based compensation, for the fiscal 2021 second quarter were $18.3 million, compared to $19.1 million in the comparable fiscal 2020 period, a decrease of $(0.8) million or (4.1)%. Both GAAP and non-GAAP operating expenses decreased primarily due to cost saving initiatives implemented in the second half of fiscal 2020.

The Company reported GAAP total operating expenses for the fiscal 2021 six-month period of $36.7 million, as compared to $40.9 million in the comparable fiscal 2020 period, a decrease of $4.1 million or 10.1%. On a non-GAAP basis, excluding the impact of restructuring charges and share-based compensation, total operating expenses for the fiscal 2021 six-month period were $35.5 million, as compared to $38.6 million in the fiscal 2020 period, a decrease of $3.1 million or 8.0%.

Operating Income
The Company reported GAAP operating income of $7.9 million for the fiscal 2021 second quarter, compared to a GAAP operating loss of $(1.5) million in the comparable fiscal 2020 period. On a non-GAAP basis, the Company reported operating income of $8.7 million for the fiscal 2021 second quarter, compared to an operating loss of $(0.7) million in the comparable fiscal 2020 period.

For the fiscal 2021 six-month period, the Company reported $14.4 million in GAAP operating income, as compared to breakeven in the comparable fiscal 2020 period. On a non-GAAP basis, the Company reported operating income of $15.8 million, compared to $2.4 million in the comparable fiscal 2020 period.

Net Income / Net Income Per Share
The Company reported GAAP net income of $6.6 million in the fiscal 2021 second quarter or GAAP net income per share of $1.16. This compared to a GAAP net loss of $(1.7) million or GAAP net loss per share of $(0.31) in the comparable fiscal 2020 period. On a non-GAAP basis, the Company reported net income of $8.4 million or a non-GAAP net income per share of $1.48, compared to a non-GAAP net loss of $(0.9) million or non-GAAP net loss per share of $(0.17) in the comparable fiscal 2020 period.

The Company reported a GAAP net income of $12.6 million for the fiscal 2021 six-month period, or GAAP net income per share of $2.23. This compared to GAAP net loss of $(1.6) million or GAAP net loss per share of $(0.30) in the comparable fiscal 2020 period. On a non-GAAP basis, the Company reported net income of $15.3 million or net income per share of $2.71, as compared to non-GAAP net income of $2.0 million or $0.36 net income per share in the comparable fiscal 2020 period.

Adjusted EBITDA
Adjusted earnings before interest, tax, depreciation and amortization ("Adjusted EBITDA") for the fiscal 2021 second quarter was $10.1 million, compared to $0.4 million in the comparable fiscal 2020 period, a year-over-year improvement of $9.7 million.

For the fiscal 2021 six month period, the Company reported Adjusted EBITDA of $18.5 million, as compared to $4.5 million in the comparable fiscal 2020 period.

Balance Sheet Highlights
The Company reported cash and cash equivalents as of $43.0 million as of January 1, 2021, compared to $36.2 million as of October 2, 2020. The Company has no loans outstanding. The Company anticipates its net cash position will improve throughout the remainder of the fiscal year, subject to customer timing delays, which may occur from time to time based on historical trends.

Conference Call Details
Aviat Networks will host a conference call at 5:00 p.m. Eastern Time (ET) today, February 3, 2021, to discuss its financial and operational results for the fiscal 2021 second quarter. Participating on the call will be Peter Smith, President and Chief Executive Officer; Eric Chang, Chief Financial Officer; and Keith Fanneron, Vice President Global Finance and Investor Relations. Following management's remarks, there will be a question and answer period.

To listen to the live conference call, please dial toll-free (US/CAN) 866-465-7577 or toll-free (INTL) 786-815-8431, conference ID: 2264659. We ask that you dial-in approximately 10 minutes prior to the start time. Additionally, participants are invited to listen via webcast, which will be broadcast live and via replay approximately two hours after the call is completed at http://investors.aviatnetworks.com/events-and-presentations/events.

About Aviat Networks
Aviat Networks, Inc. is the leading expert in wireless transport solutions and works to provide dependable products, services and support to its customers. With more than one million systems sold into 170 countries worldwide, communications service providers and private network operators including state/local government, utility, federal government and defense organizations trust Aviat with their critical applications. Coupled with a long history of microwave innovations, Aviat provides a comprehensive suite of localized professional and support services enabling customers to drastically simplify both their networks and their lives. For more than 70 years, the experts at Aviat have delivered high-performance products, simplified operations, and the best overall customer experience. Aviat Networks is headquartered in Austin, Texas. For more information, visit www.aviatnetworks.com or connect with Aviat Networks on Twitter, Facebook and LinkedIn.

Forward-Looking Statements
The information contained in this document includes forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, including Aviat's beliefs and expectations regarding business conditions, new product solutions, customer positioning, revenue, future orders, bookings, new contracts, cost structure, operating income, profitability in fiscal 2021, process improvements, realignment plans and review of strategic alternatives. All statements, trend analyses and other information contained herein regarding the foregoing beliefs and expectations, as well as about the markets for the services and products of Aviat and trends in revenue, and other statements identified by the use of forward-looking terminology, including "anticipate," "believe," "plan," "estimate," "expect," "goal," "will," "see," "continue," "delivering," "view," and "intend," or the negative of these terms or other similar expressions, constitute forward-looking statements. Forward-looking statements are neither historical facts nor assurances of future performance. Instead, forward-looking statements are based on estimates reflecting the current beliefs, expectations and assumptions of the senior management of Aviat regarding the future of its business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Such forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Forward-looking statements should therefore be considered in light of various important factors, including those set forth in this document. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause actual results to differ materially from estimates or projections contained in the forward-looking statements include the following:

    --  the impact of COVID-19 on our business, operations and cash flows;
    --  continued price and margin erosion as a result of increased competition
        in the microwave transmission industry;
    --  the impact of the volume, timing, and customer, product, and geographic
        mix of our product orders;
    --  our ability to meet financial covenant requirements which could impact,
        among other things, our liquidity;
    --  the timing of our receipt of payment for products or services from our
        customers;
    --  our ability to meet projected new product development dates or
        anticipated cost reductions of new products;
    --  our suppliers' inability to perform and deliver on time as a result of
        their financial condition, component shortages, the effects of COVID-19
        or other supply chain constraints;
    --  customer acceptance of new products;
    --  the ability of our subcontractors to timely perform;
    --  continued weakness in the global economy affecting customer spending;
    --  retention of our key personnel;
    --  our ability to manage and maintain key customer relationships;
    --  uncertain economic conditions in the telecommunications sector combined
        with operator and supplier consolidation;
    --  our failure to protect our intellectual property rights or defend
        against intellectual property infringement claims by others;
    --  the results of our restructuring efforts;
    --  the ability to preserve and use our net operating loss carryforwards;
    --  the effects of currency and interest rate risks;
    --  the effects of current and future government regulations, including the
        effects of current restrictions on various commercial and economic
        activities in response to the COVID-19 pandemic;
    --  general economic conditions, including uncertainty regarding the timing,
        pace and extent of an economic recovery in the United States and other
        countries where we conduct business;
    --  the conduct of unethical business practices in developing countries;
    --  the impact of political turmoil in countries where we have significant
        business;
    --  the impact of tariffs, the adoption of trade restrictions affecting our
        products or suppliers, a United States withdrawal from or significant
        renegotiation of trade agreements, the occurrence of trade wars, the
        closing of border crossings, and other changes in trade regulations or
        relationships; and
    --  our ability to implement our stock repurchase program or that it will
        enhance long-term stockholder value.

For more information regarding the risks and uncertainties for Aviat's business, see "Risk Factors" in Aviat's Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission ("SEC") on August 27, 2020 as well as other reports filed by Aviat with the SEC from time to time. Aviat undertakes no obligation to update publicly any forward-looking statement, whether written or oral, for any reason, except as required by law, even as new information becomes available or other events occur in the future.

Investor Relations:
Keith Fanneron
Vice President Global Finance & Investor Relations
Phone: (408) 941-7128
Email: keith.fanneron@aviatnet.com


                                                                                                         
            
              Table 1


                                                                                                   
            
              AVIAT NETWORKS, INC.


                                                                                         
            
              Fiscal Year 2021 Second Quarter Summary


                                                                                     
            
              CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                                                       
            
              (Unaudited)




                                                                                          Three Months Ended                                                         Six Months Ended




     (In thousands, except per share amounts)                            January 1,                                        December 27,                     January 1,               December 27,
                                                                                2021                                                                          2021
                                                                                                                            2019                                                       2019

                                                                                                                                                                                         ---


     
              Revenues:



     Revenue from product sales                                                     $
            
              46,691                                          $
      34,152                                $
      
         91,155    $
       70,746



     Revenue from services                                                   23,840                                           21,845                                    45,666                                43,865




     Total revenues                                                          70,531                                           55,997                                   136,821                               114,611




     
              Cost of revenues:



     Cost of product sales                                                   27,458                                           22,968                                    55,367                                43,790



     Cost of services                                                        16,164                                           14,710                                    30,296                                29,946




     Total cost of revenues                                                  43,622                                           37,678                                    85,663                                73,736




     
              Gross margin                                                 26,909                                           18,319                                    51,158                                40,875




     
              Operating expenses:



     Research and development expenses                                        5,419                                            4,978                                    10,266                                10,194



     Selling and administrative expenses                                     13,612                                           14,457                                    26,449                                29,101



     Restructuring charges                                                        -                                             381                                                                          1,558




     Total operating expenses                                                19,031                                           19,816                                    36,715                                40,853




     
              Operating income (loss)                                       7,878                                          (1,497)                                    14,443                                    22



     Interest income                                                             38                                              120                                        74                                   206



     Interest expense                                                             -                                             (1)                                      (1)                                  (4)



     
              Income (loss) before income taxes                             7,916                                          (1,378)                                    14,516                                   224



     Provision for income taxes                                               1,275                                              293                                     1,939                                 1,841



     
              Net income (loss)                                                    $
            
              6,641                                         $
      (1,671)                               $
      
         12,577   $
       (1,617)






     
              Net income (loss) per share of common stock outstanding:



     Basic                                                                                       $
            1.21                                          $
      (0.31)                                      $
       2.30    $
       (0.30)



     Diluted                                                                                     $
            1.16                                          $
      (0.31)                                      $
       2.23    $
       (0.30)



     
              Weighted-average shares outstanding:



     Basic                                                                    5,504                                            5,427                                     5,457                                 5,387



     Diluted                                                                  5,710                                            5,427                                     5,639                                 5,387


                                                      
          
                Table 2


                                               
            
              AVIAT NETWORKS, INC.


                                            
        
            Fiscal Year 2021 Second Quarter Summary


                                             
        
            CONDENSED CONSOLIDATED BALANCE SHEETS


                                                    
          
                (Unaudited)




                   (In thousands)                           January 1,                                     July 3,
                                                                  2021
                                                                                                           2020

                                                                                                              ---


     
                ASSETS



     Current Assets:



     Cash and cash equivalents                                           $
              
                43,046             $
      41,618



     Accounts receivable, net                                  49,450                                        44,661



     Unbilled receivables                                      31,628                                        28,085



     Inventories                                               17,588                                        13,997


      Customer service inventories                               1,202                                         1,234



     Assets held for sale                                       2,218



     Other current assets                                      11,243                                        10,355




     Total current assets                                     156,375                                       139,950


      Property, plant and equipment, net                        13,451                                        16,911



     Deferred income taxes                                     12,186                                        12,799



     Right of use assets                                        3,147                                         3,474



     Other assets                                               8,217                                         6,667




     Total long-term assets                                    37,001                                        39,851




     TOTAL ASSETS                                                       $
              
                193,376            $
      179,801




     
                LIABILITIES AND EQUITY



     Current Liabilities:



     Accounts payable                                                    $
              
                37,623             $
      31,995



     Accrued expenses                                          26,120                                        26,920


      Short-term lease liabilities                                 935                                         1,445


      Advance payments and unearned revenue                     25,707                                        21,872



     Short-term debt                                                -                                        9,000



     Restructuring liabilities                                  1,373                                         2,738




     Total current liabilities                                 91,758                                        93,970



     Unearned revenue                                           8,282                                         8,142


      Long-term lease liabilities                                2,471                                         2,303


      Other long-term liabilities                                  321                                           401


      Reserve for uncertain tax positions                        5,373                                         5,759



     Deferred income taxes                                        608                                           545




     Total liabilities                                        108,813                                       111,120



     Commitments and contingencies



     Equity:



     Preferred stock                                                -



     Common stock                                                  56                                            54



     Additional paid-in-capital                               817,042                                       814,337



     Accumulated deficit                                    (718,164)                                    (730,741)


      Accumulated other comprehensive loss                    (14,371)                                     (14,969)




     Total equity                                              84,563                                        68,681



      TOTAL LIABILITIES AND EQUITY                                       $
              
                193,376            $
      179,801

AVIAT NETWORKS, INC.
Fiscal Year 2021 Second Quarter Summary
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES AND REGULATION G DISCLOSURE

To supplement the consolidated financial statements presented in accordance with accounting principles generally accepted in the United States (GAAP), we provide additional measures of gross margin, research and development expenses, selling and administrative expenses, operating income, provision for or benefit from income taxes, net income, diluted net income per share, and adjusted income before interest, tax, depreciation and amortization (Adjusted EBITDA), adjusted to exclude certain costs, charges, gains and losses, as set forth below. We believe that these non-GAAP financial measures, when considered together with the GAAP financial measures provide information that is useful to investors in understanding period-over-period operating results separate and apart from items that may, or could, have a disproportionate positive or negative impact on results in any particular period. We also believe these non-GAAP measures enhance the ability of investors to analyze trends in our business and to understand our performance. In addition, we may utilize non-GAAP financial measures as a guide in our forecasting, budgeting and long-term planning process and to measure operating performance for some management compensation purposes. Any analysis of non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP. Reconciliations of these non-GAAP financial measures with the most directly comparable financial measures calculated in accordance with GAAP follow.


                                                                                                                                                                                                             
              
                Table 3


                                                                                                                                                                                                      
              
                AVIAT NETWORKS, INC.


                                                                                                                                                                                             
              
                Fiscal Year 2021 Second Quarter Summary


                                                                                                                                                                                       
              
                RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (1)


                                                                                                                                                                                         
              
                Condensed Consolidated Statements of Operations


                                                                                                                                                                                                           
              
                (Unaudited)




                                                                                                  
           
      Three Months Ended                                                                                                              
              
               Six Months Ended

                                                                                                                                                                                                                                                                ---

                                                                       January 1,                                                     % of                    December 27,                                                 % of                                        January 1,                            % of            December 27,             % of
                                                                             2021                                               Revenue                                2019                                           Revenue                                                  2021                       Revenue                           2019   Revenue

                                                                                                                                                                                                                                                                                                                                                       ---

                                                                                                                                  
             
         (In thousands, except percentages and per share amounts)


                                                         38.2              32.7                 37.4

                                                                                                                                                                                                                                                                                       %                                                                                                                 %

                     GAAP gross margin                                            $
            
             26,909                                    %                                                               $
              18,319                                                                                   $
         
                51,158             %                       $
            40,875      35.7


        Share-based
         compensation                                                          93                                                                                        52                                                                                                     165                                                           96



                                                                         38.3          32.8                       37.5

                                                                                                                                                                                                                                            %                                                                                                                               %

                     Non-GAAP gross margin                                 27,002                                                         %                                      18,371                                                                                                      51,323                                            %       40,971                35.7




                     GAAP research and                                             $
            
             5,419                                  7.7                                                                 $
              4,978                                                     8.9                            $
         
                10,266           7.5
                      development expenses
                                                                                                                                                                                                                                                                                       %                                                                                                                 %
                                                                                                                                               %                                                                                                                                                                                                         %                       $
            10,194       8.9


        Share-based
         compensation                                                        (57)                                                                                     (32)                                                                                                   (97)                                                        (59)



                     Non-GAAP research and                                  5,362                                                       7.6                                        4,946                                                     8.8                                               10,169                                          7.4
                      development expenses
                                                                                                                                                                                                                                            %                                                                                                                               %
                                                                                                                                         %                                                                                                                                                                                                  %       10,135                 8.8




                     GAAP selling and                     19.3              25.8                 19.3
                      administrative
                      expenses                                                                                                                                                                                                                                                         %                                                                                                                 %

                                                                                  $
            
             13,612                                    %                                                               $
              14,457                                                                                   $
         
                26,449             %                       $
            29,101      25.4


        Share-based
         compensation                                                       (668)                                                                                    (317)                                                                                                (1,127)                                                       (653)


                     Non-GAAP selling and                                 18.4          25.3                       18.5
                      administrative
                      expenses                                                                                                                                                                                                              %                                                                                                                               %

                                                                           12,944                                                         %                                      14,140                                                                                                      25,322                                            %       28,448                24.8




                     GAAP operating income                11.2             (2.7)                10.6
                      (loss)
                                                                                                                                                                                                                                                                                       %

                                                                                   $
            
             7,878                                    %                                                              $
              (1,497)                                                                                  $
         
                14,443             %                           $
            22            %


        Share-based
         compensation                                                         818                                                                                       401                                                                                                   1,389                                                          808


        Restructuring charges                                                   -                                                                                      381                                                                                                                                                               1,558



                     Non-GAAP operating                                   12.3         (1.3)                      11.6
                      income (loss)
                                                                                                                                                                                                                                            %                                                                                                                               %

                                                                            8,696                                                         %                                       (715)                                                                                                     15,832                                            %        2,388                 2.1




                     GAAP income tax                                               $
            
             1,275                                  1.8                                                                   $
              293                                                     0.5                             $
         
                1,939           1.4
                      provision
                                                                                                                                                                                                                                                                                       %                                                                                                                 %
                                                                                                                                               %                                                                                                                                                                                                         %                        $
            1,841       1.6


        Adjustment to reflect
         pro forma tax rate                                                 (975)                                                                                        7                                                                                                 (1,339)                                                     (1,241)



                     Non-GAAP income tax                                      300                                                       0.4                                          300                                                     0.5                                                  600                                          0.4
                      provision
                                                                                                                                                                                                                                            %                                                                                                                               %
                                                                                                                                         %                                                                                                                                                                                                  %          600                 0.5




                     GAAP net income (loss)                                        $
            
             6,641                                  9.4                                                               $
              (1,671)                                                  (3.0)                           $
         
                12,577           9.2

                                                                                                                                                                                                                                                                                       %                                                                                                                 %
                                                                                                                                               %                                                                                                                                                                                                         %                      $
            (1,617)    (1.4)


        Share-based
         compensation                                                         818                                                                                       401                                                                                                   1,389                                                          808


        Restructuring charges                                                   -                                                                                      381                                                                                                                                                               1,558


        Adjustment to reflect
         pro forma tax rate                                                   975                                                                                       (7)                                                                                                  1,339                                                        1,241



                     Non-GAAP net income                  12.0             (1.6)                11.2
                      (loss)
                                                                                                                                                                                                                                                                                       %                                                                                                                 %

                                                                                   $
            
             8,434                                    %                                                                $
              (896)                                                                                  $
         
                15,305             %                        $
            1,990       1.7








       
                Diluted net income (loss) per share:



       GAAP                                                                        $
            
             1.16                                                                              $
              (0.31)                                                                                         $
     
          2.23                                            $
       (0.30)



       Non-GAAP                                                                    $
            
             1.48                                                                              $
              (0.17)                                                                                         $
     
          2.71                                              $
       0.36





       
                Shares used in computing diluted net income (loss) per share



       GAAP                                                                5,710                                                                                     5,427                                                                                                   5,639                                                        5,387



       Non-GAAP                                                            5,710                                                                                     5,427                                                                                                   5,639                                                        5,488




                                    Adjusted EBITDA:

    ---

                     GAAP net income (loss)                                        $
            
             6,641                                  9.4                                                               $
              (1,671)                                                  (3.0)                           $
         
                12,577           9.2

                                                                                                                                                                                                                                                                                       %                                                                                                                 %
                                                                                                                                               %                                                                                                                                                                                                         %                      $
            (1,617)    (1.4)


        Depreciation and
         amortization of
         property, plant and
         equipment                                                          1,407                                                                                     1,077                                                                                                   2,661                                                        2,115


        Interest income, net                                                 (38)                                                                                    (119)                                                                                                   (73)                                                       (202)


        Share-based
         compensation                                                         818                                                                                       401                                                                                                   1,389                                                          808


        Restructuring charges                                                   -                                                                                      381                                                                                                                                                               1,558


        Provision for income
         taxes                                                              1,275                                                                                       293                                                                                                   1,939                                                        1,841



                                                         14.3               0.6                 13.5

                                                                                                                                                                                                                                                                                       %                                                                                                                 %

                     Adjusted EBITDA                                              $
            
             10,103                                    %                                                                  $
              362                                                                                   $
         
                18,493             %                        $
            4,503       3.9




     _____________________________________________________



     (1)              The adjustments above reconcile our GAAP financial results to the non-GAAP financial measures used by us. Our non-GAAP net
                         income excluded share-based compensation, and other non-recurring charges (recovery). Adjusted EBITDA was determined by
                         excluding depreciation and amortization on property, plant and equipment, interest, provision for or benefit from income taxes,
                         and non-GAAP pre-tax adjustments, as set forth above, from the GAAP net income. We believe that the presentation of these non-
                         GAAP items provides meaningful supplemental information to investors, when viewed in conjunction with, and not in lieu of, our
                         GAAP results. However, the non-GAAP financial measures have not been prepared under a comprehensive set of accounting rules or
                         principles. Non-GAAP information should not be considered in isolation from, or as a substitute for, information prepared in
                         accordance with GAAP. Moreover, there are material limitations associated with the use of non-GAAP financial measures.


                                                                               
              
                Table 4


                                                                         
              
                AVIAT NETWORKS, INC.


                                                               
              
                Fiscal Year 2021 Second Quarter Summary


                                                        
              
                SUPPLEMENTAL SCHEDULE OF REVENUE BY GEOGRAPHICAL AREA


                                                                             
              
                (Unaudited)




                                               Three Months Ended                                                                  Six Months Ended

                                                                                                                              ---

                                 January 1,                                           December 27,                                       January 1,          December 27,
                                       2021                                                                                  2021
                                                                                  2019                                                                  2019

                                                                                                                                                    ---

                                               
              
                (In thousands)


                  North America             $
           
                49,158                                  $
              36,472                                    $
             
      94,657   $
      76,239


                  International:


     Africa and the Middle
      East                           10,663                                           8,856                                     21,234                                         19,449


     Europe and Russia                1,511                                           2,418                                      3,773                                          5,825


     Latin America and Asia
      Pacific                         9,199                                           8,251                                     17,157                                         13,098



                                     21,373                                          19,525                                     42,164                                         38,372



                  Total revenue             $
           
                70,531                                  $
              55,997                                   $
             
      136,821  $
      114,611

View original content to download multimedia:http://www.prnewswire.com/news-releases/aviat-networks-announces-fiscal-2021-second-quarter-and-six-months-financial-results-301221224.html

SOURCE Aviat Networks, Inc.