Jacobs Reports Fiscal First Quarter Earnings
DALLAS, Feb. 9, 2021 /PRNewswire/ -- Jacobs Engineering Group Inc. (NYSE: J) today announced its financial results for the fiscal first quarter ended January 1, 2021.
Q1 2021 Highlights:
-- Revenue of $3.4 billion(1) grew 0.6% year-over-year; net revenue flat
pro forma
-- EPS from continuing operations of $1.96 up 47% year-over-year
-- Adjusted EPS from continuing operations of $1.41 up 17% year-over-year
-- Backlog increased $2.4 billion to $25.1 billion, up 11% year-over-year
and up 7% on a pro forma basis
-- Strong cash flow from operations and free cash flow of $112.6M and
$95.9M, respectively
-- Increases midpoint of fiscal 2021 adjusted EBITDA and adjusted EPS
outlook(2)
Jacobs' Chair and CEO Steve Demetriou commented, "I am very pleased with our strong first quarter results, including robust cash flow. Key to delivering this performance is our people, who are aligned toward our common purpose of creating a more connected, sustainable world to drive success for all Jacobs' stakeholders. As part of our PlanBeyond sustainability strategy, we are proud to announce that we delivered on our commitment to achieve 100% renewable energy for our operations, and net zero carbon in 2020." Demetriou continued, "Importantly, we continue to help our clients integrate sustainable, low-carbon solutions into their operations, helping them to maximize societal, environmental and economic benefits."
Jacobs' President and CFO Kevin Berryman added, "We have demonstrated success transforming our portfolio both organically and by utilizing our balance sheet to accelerate our alignment to a diverse set of high value sectors. Given our solid start to the year, we are increasing the midpoint of our full year guidance for fiscal year 2021, excluding PA Consulting. Looking forward, we see opportunities to further invest in technology-focused solutions that enable continued organic profitable growth."
Financial Outlook
The company now expects fiscal 2021 adjusted EBITDA of $1,075 million to $1,155 million and adjusted EPS of $5.30 to $6.00 from its previous outlook of adjusted EBITDA of $1,055 million to $1,155 million and adjusted EPS of $5.20 to $6.00.(2)
Fiscal 2021 outlook does not include PA Consulting, which the company expects to close by the end of its fiscal second quarter 2021.
(1)Reflects continuing operations as reported in accordance with GAAP.
(2)Reconciliation of the adjusted EPS outlook and adjusted EBITDA outlook for the full fiscal year to the most directly comparable GAAP measure is not available without unreasonable efforts because the Company cannot predict with sufficient certainty all the components required to provide such reconciliation, including with respect to the costs and charges relating to transaction expenses, restructuring and integration to be incurred in fiscal 2021.
First Quarter Review
Fiscal Q1 2021 Fiscal Q1 2020 Change
Revenue
$3.4 billion
$3.4 billion
$0.0 billion
---
Net
Revenue
$2.7 billion
$2.7 billion
$0.0 billion
---
GAAP Net
Earnings
from
Continuing
Operations
$257 million
$179 million
$78 million
---
GAAP
Earnings
Per
Diluted
Share
(EPS)
from
Continuing
Operations $1.96 $1.33 $0.63
---
Adjusted
Net
Earnings
from
Continuing
Operations
$184 million
$162 million
$22 million
---
Adjusted
EPS from
Continuing
Operations $1.41 $1.20 $0.21
---
The company's adjusted net earnings from continuing operations and adjusted EPS from continuing operations for the first quarter of fiscal 2021 and fiscal 2020 exclude the adjustments set forth in the table below. For additional information regarding these adjustments and a reconciliation of adjusted net earnings and adjusted EPS to net (loss) earnings and EPS, respectively, as well as a reconciliation of net revenue to revenue, refer to the section entitled "Non-GAAP Financial Measures" at the end of this release.
Fiscal Q1 2021 Fiscal Q1 2020
GAAP Net Earnings from
Continuing Operations
and Diluted Earnings
Per Share (EPS)
$257 million ($1.96 per share)
$179 million ($1.33 per share)
---
After-tax
restructuring, charges related to the
transaction costs and Company's investment in
other charges ($54.0 AWE in the fiscal 2021
million and $53.7 period.
million for the fiscal
2021 and 2020 periods,
respectively before
income taxes), which
includes the add-back
of the impairment
$40 million ($0.30 per share)
---
Other adjustments are
$43 million ($0.33 per share)
comprised mainly of:
$(116) million ($(0.88) per share)
$(58) million ($(0.43) per share)
(a) add-back of
amortization of
intangible assets of
$23.2 million and $21.8
million in the 2021 and
2020 periods,
respectively,
(b) the reclassification
of revenues under the
Company's Transition
Services Agreement
(TSA) with Worley of
$12.0 million in fiscal
Q1 2020,
(c) the removal of $93.1
million and $99.1 respectively,
million in fair value
adjustments related to
our investment in
Worley stock and
certain foreign
currency revaluations
relating to the ECR
sale in the 2021 and
2020 periods,
(d) the removal of the
fair value adjustment
for the Company's
investment in C3.ai,
Inc. ("C3") of $82.6
million in the 2021
period, and
(e) income tax expense
adjustments for the
above pre-tax
adjustment items.
---
Adjusted Net Earnings
from Continuing
Operations and Adjusted
EPS from Continuing
Operations
$184 million ($1.41 per share)
$162 million ($1.20 per share)
---
(note: earnings per share
amounts may not add due to
rounding)
Fiscal first quarter 2021 adjusted earnings per share from continuing operations reflect an adjusted effective tax rate of 23.8%.
Jacobs is hosting a conference call at 10:00 A.M. ET on Tuesday February 9, 2021, which it is webcasting live at www.jacobs.com.
About Jacobs
At Jacobs, we're challenging today to reinvent tomorrow by solving the world's most critical problems for thriving cities, resilient environments, mission-critical outcomes, operational advancement, scientific discovery and cutting-edge manufacturing, turning abstract ideas into realities that transform the world for good. With $14 billion in annual revenue and a talent force of approximately 55,000, Jacobs provides a full spectrum of professional services including consulting, technical, scientific and project delivery for the government and private sectors. Visit jacobs.com and connect with Jacobs on LinkedIn, Twitter, Facebook and Instagram.
Forward-Looking Statements
Certain statements contained in this press release constitute forward-looking statements as such term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and such statements are intended to be covered by the safe harbor provided by the same. Statements made in this press release that are not based on historical fact are forward-looking statements. Examples of forward-looking statements include, but are not limited to, statements regarding our expectations as to our future growth, prospects, financial outlook and business strategy for fiscal 2021 or future fiscal years, which are based, in part, on estimates and assumptions regarding the potential continued effects of the COVID-19 pandemic on our business, financial condition and results of operations. Although such statements are based on management's current estimates and expectations, and currently available competitive, financial, and economic data, forward-looking statements are inherently uncertain, and you should not place undue reliance on such statements as actual results may differ materially. We caution the reader that there are a variety of risks, uncertainties and other factors that could cause actual results to differ materially from what is contained, projected or implied by our forward-looking statements. Such factors include the magnitude, timing, duration and ultimate impact of the COVID-19 pandemic and any resulting economic downturn on our results, prospects and opportunities, the timeline for easing or removing "shelter-in-place", "stay-at-home", social distancing, travel restrictions and similar orders, measures or restrictions imposed by governments and health officials in response to the pandemic, or if such orders, measures or restrictions are re-imposed after being lifted or eased, including as a result of increases in cases of COVID-19; the development, effectiveness and distribution of vaccines or treatments for COVID-19; and the timing and scope of any government stimulus programs enacted in response to the impacts of the COVID-19 pandemic. The impact of such matters includes, but is not limited to, the possible reduction in demand for certain of our services and the delay or abandonment of ongoing or anticipated projects due to the financial condition of our clients and suppliers or to governmental budget constraints; the inability of our clients to meet their payment obligations in a timely manner or at all; potential issues and risks related to a significant portion of our employees working remotely; illness, travel restrictions and other workforce disruptions that could negatively affect our supply chain and our ability to timely and satisfactorily complete our clients' projects; difficulties associated with hiring additional employees or replacing any furloughed employees; increased volatility in the capital markets that may affect our ability to access sources of liquidity on acceptable pricing or borrowing terms or at all; and the inability of governments in certain of the countries in which we operate to effectively mitigate the financial or other impacts of the COVID-19 pandemic on their economies and workforces and our operations therein. The foregoing factors and potential future developments are inherently uncertain, unpredictable and, in many cases, beyond our control. For a description of these and additional factors that may occur that could cause actual results to differ from our forward-looking statements see our Annual Report on Form 10-K for the year ended October 2, 2020, and in particular the discussions contained therein under Item 1 - Business; Item 1A - Risk Factors; Item 3 - Legal Proceedings; and Item 7 - Management's Discussion and Analysis of Financial Condition and Results of Operations, and our Quarterly Report on Form 10-Q for the quarter ended January 1, 2021, and in particular the discussions contained under Part I, Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations; Part II, Item 1 - Legal Proceedings; and Part II, Item 1A - Risk Factors, as well as the Company's other filings with the Securities and Exchange Commission. The Company is not under any duty to update any of the forward-looking statements after the date of this press release to conform to actual results, except as required by applicable law.
Financial Highlights:
Results of Operations (in thousands, except per-share data):
---
For the Three Months Ended
Unaudited January 1, 2021 December 27,
2019
--- ---
Revenues $
3,381,836 $
3,360,049
Direct cost of contracts (2,749,776) (2,715,478)
Gross profit 632,060 644,571
Selling, general and
administrative expenses (418,120) (493,226)
Operating Profit 213,940 151,345
Other Income (Expense):
Interest income 1,124 946
Interest expense (17,313) (14,817)
Miscellaneous income
(expense), net 156,360 116,695
Total other income
(expense), net 140,171 102,824
Earnings from Continuing
Operations Before Taxes 354,111 254,169
Income Tax Expense from
Continuing Operations (87,023) (68,489)
Net Earnings of the Group
from Continuing Operations 267,088 185,680
Net (Loss) Earnings of the
Group from Discontinued
Operations (14) 77,587
Net Earnings of the Group 267,074 263,267
Net Earnings Attributable to
Noncontrolling Interests
from Continuing Operations (10,026) (6,257)
Net Earnings Attributable to
Jacobs from Continuing
Operations 257,062 179,423
Net Earnings Attributable to
Jacobs $
257,048 $
257,010
Net Earnings Per Share:
Basic Net Earnings from
Continuing Operations Per
Share $
1.98 $
1.35
Basic Net Earnings from
Discontinued Operations Per
Share
$ $
0.58
Basic Earnings Per Share $
1.98 $
1.93
Diluted Net Earnings from
Continuing Operations Per
Share $
1.96 $
1.33
Diluted Net Earnings from
Discontinued Operations Per
Share
$ $
0.58
Diluted Earnings Per Share $
1.96 $
1.91
Segment Information (in thousands):
---
Three Months Ended
Unaudited January 1, 2021 December 27,
2019
--- ---
Revenues from External Customers:
Critical Mission Solutions $
1,295,287 $
1,182,457
People & Places Solutions 2,086,549 2,177,592
Pass Through Revenue (648,677) (701,754)
People & Places Solutions
Net Revenue $
1,437,872 $
1,475,838
Total Revenue $
3,381,836 $
3,360,049
Net Revenue $
2,733,159 $
2,658,295
Three Months Ended
January 1, 2021 December 27,
2019
---
Segment Operating Profit:
Critical Mission Solutions $
110,072 $
90,422
People & Places Solutions 196,300 178,328
Total Segment Operating
Profit 306,372 268,750
Other Corporate Expenses
(1) (70,341) (66,719)
Restructuring, Transaction
and Other Charges (22,091) (50,686)
Total U.S. GAAP Operating
Profit 213,940 151,345
Total Other Income
(Expense), net (2) 140,171 102,824
Earnings from Continuing
Operations Before Taxes $
354,111 $
254,169
(1) Other corporate expenses also
include intangibles amortization
of $23.2 million and $21.8 million
for the three-month periods ended
January 1, 2021 and December 27,
2019, respectively.
(2) For the three month period ended
January 1, 2021, includes $93.1
million in fair value adjustments
related to our investment in
Worley stock and certain foreign
currency revaluations relating to
the ECR sale, $82.6 million in
fair adjustments related to our
investment in C3 stock and $(27.9)
million related to impairment of
our AWE Management Ltd.
investment. For the three month
period ended December 27, 2019,
includes revenues under the
Company's TSA with Worley of $12.0
million, $99.1 million in fair
value adjustments related to our
investment in Worley stock and
certain foreign currency
revaluations relating to the ECR
sale, the amortization of deferred
financing fees related to the CH2M
acquisition of $0.6 million and
the loss on settlement of the CH2M
portion of the U.S. pension plan
of $2.4 million.
Balance Sheet (in thousands):
---
Unaudited January 1, 2021 October 2, 2020
--- ---
ASSETS
Current Assets:
Cash and cash equivalents $
837,012 $
862,424
Receivables and contract assets 3,265,260 3,167,310
Prepaid expenses and other 144,224 162,355
Investment in equity securities 540,357 347,510
Total current assets 4,786,853 4,539,599
Property, Equipment and Improvements, net 318,042 319,371
Other Noncurrent Assets:
Goodwill 5,808,484 5,639,091
Intangibles, net 715,641 658,340
Deferred income tax assets 158,491 211,047
Operating lease right-of-use assets 582,985 576,915
Miscellaneous 397,129 409,990
Total other noncurrent assets 7,662,730 7,495,383
$
12,767,625 $
12,354,353
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
Accounts payable $
999,483 $
1,061,754
Accrued liabilities 1,193,818 1,249,883
Operating lease liability 164,639 164,312
Contract liabilities 530,757 465,648
Total current liabilities 2,888,697 2,941,597
Long-term Debt 1,797,069 1,676,941
Liabilities relating to defined benefit
pension and retirement plans 578,417 568,176
Deferred income tax liabilities 9,286 3,366
Long-term operating lease liability 735,337 735,202
Other deferred liabilities 615,452 573,404
Commitments and Contingencies
Stockholders' Equity:
Capital stock:
Preferred stock, $1 par value, authorized
-1,000,000 shares; issued and
outstanding -none -
Common stock, $1 par value, authorized -
240,000,000 shares; issued and
outstanding -130,035,258 shares and
129,747,783 shares as of January 1, 2021
and October 2, 2020, respectively 130,035 129,748
Additional paid-in capital 2,597,586 2,598,446
Retained earnings 4,249,408 4,020,575
Accumulated other comprehensive loss (877,539) (933,057)
Total Jacobs stockholders' equity 6,099,490 5,815,712
Noncontrolling interests 43,877 39,955
Total Group stockholders' equity 6,143,367 5,855,667
$
12,767,625 $
12,354,353
Statement of Cash Flow (in thousands):
---
For the Three Months Ended
Unaudited January 1, 2021 December 27, 2019
--- ---
Cash Flows from Operating Activities:
Net earnings attributable to the Group $
267,074 $
263,267
Adjustments to reconcile net earnings to net cash flows
(used for) provided by operations:
Depreciation and amortization:
Property, equipment and improvements 22,989 22,152
Intangible assets 23,155 21,845
Gain on sale of ECR business - (61,943)
Gain on investment in equity
securities (190,368) (105,319)
Stock based compensation 11,841 14,279
Equity in earnings of operating
ventures, net of return on capital
distributions 1,159 (715)
(Gain) Loss on disposals of assets,
net (134) 36
Impairment of equity method investment 27,902
Loss on pension and retiree medical
plan changes - 2,651
Deferred income taxes 53,008 102,487
Changes in assets and liabilities, excluding the
effects of businesses acquired:
Receivables and contract assets, net
of contract liabilities 33,250 (96,075)
Prepaid expenses and other current
assets 25,144 (4,152)
Miscellaneous other assets 16,564 34,634
Accounts payable (63,985) (35,380)
Accrued liabilities (131,576) (236,090)
Other deferred liabilities 16,491 (60,562)
Other, net 104 1,699
Net cash provided by (used for)
operating activities 112,618 (137,186)
Cash Flows from Investing Activities:
Additions to property and equipment (16,766) (22,260)
Capital contributions to equity
investees, net of return of capital
distributions (3,430) (12,000)
Acquisitions of businesses, net of
cash acquired (173,012)
Net cash used for investing activities (193,208) (34,260)
Cash Flows from Financing Activities:
Net proceeds from borrowings 94,998 210,616
Proceeds from issuances of common
stock 9,541 6,201
Common stock repurchases (24,801)
Taxes paid on vested restricted stock (25,335) (24,334)
Cash dividends, including to
noncontrolling interests (35,718) (25,618)
Net cash provided by financing
activities 18,685 166,865
Effect of Exchange Rate Changes 36,493 (7,275)
Net Decrease in Cash and Cash
Equivalents (25,412) (11,856)
Cash and Cash Equivalents at the
Beginning of the Period 862,424 631,068
Cash and Cash Equivalents at the End
of the Period $
837,012 $
619,212
Backlog (in millions):
---
January 1, December 27,
2021 2019
---
Critical
Mission
Solutions $
9,683 $
8,473
People &
Places
Solutions 15,422 14,197
Total $
25,105 $
22,670
Pro Forma Figures:
This press release includes comparisons of current results to prior periods on a pro forma basis. Prior fiscal periods are calculated as if the acquisitions of the Wood Nuclear business and Buffalo Group had occurred prior to the comparable periods, as adjusted for the exclusion of restructuring and other related charges and transaction expenses and other adjustments described in the section entitled "Non-GAAP Financial Measures" below. We believe this information helps provide additional insight into the underlying trends of our business when comparing current performance against prior periods.
Non-GAAP Financial Measures:
In this press release, the Company has included certain non-GAAP financial measures as defined in Regulation G promulgated under the Securities Exchange Act of 1934, as amended. The non-GAAP financial measures included in this press release are net revenue, adjusted net earnings from continuing operations, adjusted EPS from continuing operations, free cash flow and adjusted EBITDA.
Net revenue is calculated excluding pass-through revenue of the Company's People & Places Solutions segment from the Company's revenue from continuing operations. Adjusted net earnings from continuing operations and adjusted EPS from continuing operations are calculated by (i) excluding the costs related to our 2015 restructuring activities, which included involuntary terminations, the abandonment of certain leased offices, combining operational organizations and the co-location of employees into other existing offices; and charges associated with our Europe, U.K. and Middle East region, which included write-offs on contract accounts receivable and charges for statutory redundancy and severance costs; (ii) excluding costs and other charges associated with restructuring activities implemented in connection with the acquisitions of The KeyW Holding Corporation ("KeyW"), CH2M, John Wood Group nuclear business and Buffalo Group, and the pending strategic investment in PA Consulting, the sale of the ECR business and other related cost reduction initiatives, which included involuntary terminations, costs associated with co-locating Jacobs, KeyW and CH2M offices, separating physical locations of ECR and continuing operations, costs and expenses of the Integration Management Office and Separation Management Office, including professional services and personnel costs, costs and charges associated with the divestiture of joint venture interests to resolve potential conflicts arising from the CH2M acquisition, expenses relating to certain commitments and contingencies relating to discontinued operations of the CH2M business, charges associated with certain operations in India, which included write-offs on contract accounts receivable and other accruals, and similar costs and expenses; (iii) excluding the costs and other charges associated with the Focus 2023 initiatives commenced in the fourth quarter of fiscal 2020, which included costs and charges associated with the re-scaling and repurposing of physical office space, voluntary employee separations and related expenses (the amounts referred in (i), (ii) and (iii) are collectively referred to as the "Restructuring and other charges"); (iv) excluding transaction costs and other charges incurred in connection with closing of the KeyW, CH2M, John Wood Group nuclear business, and Buffalo Group acquisitions, the pending strategic investment in PA Consulting, and sale of the ECR business (to the extent incurred prior to the closing), including advisor fees, change in control payments, costs and expenses relating to the registration and listing of Jacobs stock issued in connection with the CH2M acquisition, and similar transaction costs and expenses (collectively referred to as "transaction costs"); (v) adding back amortization of intangible assets; (vi) allocating to discontinued operations estimated stranded corporate costs that will be reimbursed or otherwise eliminated in connection with the sale of the ECR business; (vii) the reclassification of revenue under the Company's transition services agreement (TSA) with Worley included in other income for U.S. GAAP reporting purposes to SG&A and the exclusion of remaining unreimbursed costs associated with the TSA; (viii) allocating to discontinued operations estimated interest expense relating to long-term debt that was paid down with the proceeds of the ECR sale; (ix) the removal of fair value adjustments and dividend income related to the Company's investments in Worley and C3 stock and certain foreign currency revaluations relating to ECR sale proceeds; (x) the exclusion of a one-time favorable adjustment in the fiscal 2019 period associated with a reduction of deferred income taxes for permanently reinvested earnings from non-U.S. subsidiaries in connection with the sale of the ECR business; (xi) excluding charges resulting from the revaluation of certain deferred tax assets/liabilities in connection with U.S. tax reform; (xii) adding back depreciation and amortization relating to the ECR business of the Company that was ceased as a result of the application of held-for-sale accounting; (xiii) charges associated with the impairment of our investment in AWE; and (xiv) other income tax adjustments. Adjustments to derive adjusted net earnings from continuing operations and adjusted EPS from continuing operations are calculated on an after-tax basis. We believe that net revenue, adjusted net earnings from continuing operations, adjusted EPS from continuing operations, adjusted EBITDA and free cash flow are useful to management, investors and other users of our financial information in evaluating the Company's operating results and understanding the Company's operating trends by excluding or adding back the effects of the items described above and below, the inclusion or exclusion of which can obscure underlying trends. Additionally, management uses such measures in its own evaluation of the Company's performance, particularly when comparing performance to past periods, and believes these measures are useful for investors because they facilitate a comparison of our financial results from period to period.
For fiscal 2021 outlook, the Company calculated adjusted EBITDA by adding income tax expense, depreciation expense and interest expense, and deducting interest income from adjusted net earnings from continuing operations.
Free cash flow is calculated using the reported statement of cash flows, provided from operations less additions to property and equipment.
The Company provides non-GAAP measures to supplement U.S. GAAP measures, as they provide additional insight into the Company's financial results. However, non-GAAP measures have limitations as analytical tools and should not be considered in isolation and are not in accordance with, or a substitute for, U.S. GAAP measures. In addition, other companies may define non-GAAP measures differently, which limits the ability of investors to compare non-GAAP measures of the Company to those used by our peer companies.
The following tables reconcile the components and values of U.S. GAAP net earnings from continuing operations and EPS from continuing operations to the corresponding "adjusted" amounts, revenue from continuing operations to net revenue and cash flow from operations to free cash flow. For the comparable periods presented below, such adjustments consist of amounts incurred in connection with the items described above. Amounts are shown in thousands, except for per-share data. Reconciliation of the adjusted EPS and adjusted EBITDA outlook for the full fiscal year to the most directly comparable GAAP measure is not available without unreasonable efforts because the Company cannot predict with sufficient certainty all the components required to provide such reconciliation (note: earnings per share amounts may not add across due to rounding).
U.S. GAAP Reconciliation for the first quarter of fiscal 2021 and 2020
---
Three Months Ended
Unaudited
January 1, 2021
---
Unaudited U.S. GAAP Effects of Other Adjusted
Restructuring, Adjustments
Transaction (2)
and Other
Charges (1)
---
Revenues $
3,381,836
$
$ $
3,381,836
Pass through revenue (648,677) (648,677)
Net revenue 3,381,836 (648,677) 2,733,159
Direct cost of
contracts (2,749,776) 92 648,677 (2,101,007)
Gross profit 632,060 92 632,152
Selling, general and
administrative
expenses (418,120) 21,999 23,129 (372,992)
Operating Profit 213,940 22,091 23,129 259,160
Total other income
(expense), net 140,171 31,902 (176,017) (3,944)
Earnings from
Continuing
Operations Before
Taxes 354,111 53,993 (152,888) 255,216
Income Tax Expense
from Continuing
Operations (87,023) (11,095) 37,377 (60,741)
Net Earnings of the
Group from
Continuing
Operations 267,088 42,898 (115,511) 194,475
Net Earnings
Attributable to
Noncontrolling
Interests from
Continuing
Operations (10,026) (10,026)
Net Earnings
Attributable to
Jacobs from
Continuing
Operations 257,062 42,898 (115,511) 184,449
Net Earnings
Attributable to
Discontinued
Operations (14) (14)
Net Earnings (Loss)
attributable to
Jacobs $
257,048 $
42,898 $
(115,511) $
184,435
Diluted Net Earnings
(Loss) from
Continuing
Operations Per
Share $
1.96 $
0.33 $
(0.88) $
1.41
Diluted Net Earnings
from Discontinued
Operations Per
Share
$
$
$
$ -
Diluted Earnings
(Loss) Per Share $
1.96 $
0.33 $
(0.88) $
1.41
Operating profit 6.3 9.5
margin % %
(1) Includes after-tax charges
associated with various
restructuring, transaction and
other related activity costs
associated with Company
transformation and acquisition
related programs. Also includes
$27.9 million in charges associated
with the impairment of our
investment in AWE.
(2) Includes mainly (a) the removal of
pass through revenues and costs for
the People & Places Solutions line
of business for the calculation of
operating profit margin as a
percentage of net revenue of $648.7
million, (b) the removal of
amortization of intangible assets
of $23.2 million, (c) the removal
of $93.1 million in fair value
adjustments related to our
investment in Worley stock and
certain foreign currency
revaluations relating to the ECR
sale, (d) the removal of the fair
value adjustment of the Company's
investment in C3 of $82.6 million
and (e) income tax expense
adjustments for the above pre-tax
adjustment items.
Three Months Ended
December 27, 2019
Unaudited U.S. GAAP Effects of Other Adjusted
Restructuring, Adjustments (2)
Transaction
and Other
Charges (1)
---
Revenues $
3,360,049
$
$ $
3,360,049
Pass through revenue (701,754) (701,754)
Net revenue 3,360,049 (701,754) 2,658,295
Direct cost of
contracts (2,715,478) 701,754 (2,013,724)
Gross profit 644,571 644,571
Selling, general and
administrative
expenses (493,226) 50,686 34,520 (408,020)
Operating Profit 151,345 50,686 34,520 236,551
Total other income
(expense), net 102,824 2,998 (111,107) (5,285)
Earnings from
Continuing
Operations Before
Taxes 254,169 53,684 (76,587) 231,266
Income Tax Expense
from Continuing
Operations (68,489) (13,432) 18,640 (63,281)
Net Earnings of the
Group from
Continuing
Operations 185,680 40,252 (57,947) 167,985
Net Earnings
Attributable to
Noncontrolling
Interests from
Continuing
Operations (6,257) (6,257)
Net Earnings from
Continuing
Operations
attributable to
Jacobs 179,423 40,252 (57,947) 161,728
Net Earnings (Loss)
Attributable to
Discontinued
Operations 77,587 77,587
Net earnings
attributable to
Jacobs $
257,010 $
40,252 $
(57,947) $
239,315
Diluted Net Earnings
from Continuing
Operations Per
Share $
1.33 $
0.30 $
(0.43) $
1.20
Diluted Net Earnings
(Loss) from
Discontinued
Operations Per
Share $
0.58
$
$ $
0.58
Diluted Earnings Per
Share $
1.91 $
0.30 $
(0.43) $
1.78
Operating profit
margin 4.5
% 8.9
%
(1) Includes after-tax charges
associated with various
restructuring, transaction and other
related activity costs associated
with Company transformation and
acquisition related programs.
(2) Includes (a) the removal of pass
through revenues and costs for the
People & Places Solutions line of
business for the calculation of
operating profit margin as a
percentage of net revenue of $701.8
million, (b) the removal of
amortization of intangible assets of
$21.8 million, (c) the
reclassification of revenues under
the Company's TSA of $12.0 million
included in other income for U.S.
GAAP reporting purposes to SG&A and
the exclusion of $0.7 million in
remaining unreimbursed costs
associated with this agreement, (d)
the removal of $99.1 million in fair
value adjustments related to our
investment in Worley stock and
certain foreign currency
revaluations relating to the ECR
sale and (e) income tax expense
adjustments for the above pre-tax
adjustment items.
Reconciliation of Free Cash Flow
---
Three Months
Ended Three Months Ended
January 1, 2021 December 27, 2019
---
Net cash
provided by
(used for)
operating
activities $
112,618 $
(137,186)
Additions to
property
and
equipment (16,766) (22,260)
Free cash
flow $
95,852 $
(159,446)
Earnings Per Share:
---
Three Months Ended
Unaudited January 1, December 27,
2021 2019
--- ---
Numerator for Basic and Diluted EPS:
Net earnings attributable
to Jacobs from
continuing operations $
257,062 $
179,423
Net earnings from
continuing operations
allocated to
participating securities - (92)
Net earnings from
continuing operations
allocated to common
stock for EPS
calculation $
257,062 $
179,331
Net earnings attributable
to Jacobs from
discontinued operations $
(14) $
77,587
Net earnings from
discontinued operations
allocated to
participating securities - (40)
Net earnings from
discontinued operations
allocated to common
stock for EPS
calculation $
(14) $
77,547
Net earnings allocated to
common stock for EPS
calculation $
257,048 $
256,878
Denominator for Basic and Diluted EPS:
Weighted average basic
shares 129,968 133,202
Shares allocated to
participating securities - (68)
Shares used for
calculating basic EPS
attributable to common
stock 129,968 133,134
Effect of dilutive securities:
Stock compensation plans 1,182 1,484
Shares used for
calculating diluted EPS
attributable to common
stock 131,150 134,618
Net Earnings Per Share:
Basic Net Earnings from
Continuing Operations
Per Share $
1.98 $
1.35
Basic Net Earnings from
Discontinued Operations
Per Share
$ $
0.58
Basic Earnings Per Share $
1.98 $
1.93
Diluted Net Earnings from
Continuing Operations
Per Share $
1.96 $
1.33
Diluted Net Earnings from
Discontinued Operations
Per Share
$ $
0.58
Diluted Earnings Per
Share $
1.96 $
1.91
For additional information contact:
Investors:
Jonathan Doros, 214-583-8596
jonathan.doros@jacobs.com
Media:
Marietta Hannigan, 214-920-8035
marietta.hannigan@jacobs.com
View original content to download multimedia:http://www.prnewswire.com/news-releases/jacobs-reports-fiscal-first-quarter-earnings-301224440.html
SOURCE Jacobs
