Twitter Announces Fourth Quarter and Fiscal Year 2020 Results
SAN FRANCISCO, Feb. 9, 2021 /PRNewswire/ -- Twitter, Inc. (NYSE: TWTR) today announced financial results for its fourth quarter and fiscal year 2020.
"2020 was an extraordinary year for Twitter. We are more proud than ever to serve the public conversation, especially in these unprecedented times," said Jack Dorsey, Twitter's CEO. "We reported a 27% year-over-year increase in mDAU in Q4 2020, reaching an average of 192 million. Our product changes to date are promoting healthier conversations for those who use our service, including advertisers and partners, and we are excited about our plans to continue innovating in 2021."
"We delivered record revenue of $1.29 billion in Q4, up 28% year over year, reflecting better-than-expected performance across all major products and geographies," said Ned Segal, Twitter's CFO. "We made significant progress on our brand and direct response products in advance of the recent relaunch of our Mobile Application Promotion (MAP) offering. Advertisers are benefitting from new ad formats, stronger attribution, and improved targeting, resulting in a 31% year-over-year increase in total ad revenue and greater than 50% year-over-year growth in MAP revenue in Q4."
Fiscal Year 2020 Operational and Financial Highlights
Except as otherwise stated, all financial results discussed below are presented in accordance with generally accepted accounting principles in the United States of America, or GAAP. As supplemental information, we have provided certain non-GAAP financial measures in this press release's supplemental tables, and such supplemental tables include a reconciliation of these non-GAAP measures to our GAAP results. The sum of individual metrics may not always equal total amounts indicated due to rounding.
-- 2020 revenue was $3.72 billion, an increase of 7% year over year.
-- 2020 costs and expenses totaled $3.69 billion, an increase of 19% year
over year. This resulted in operating income of $27 million and 1%
operating margin.
-- 2020 net loss was $1.14 billion, representing a net margin of -31% and
diluted EPS of -$1.44. This compares to 2019 net income of $1.47
billion, representing a net margin of 42% and diluted EPS of $1.87. Both
periods were affected by non-cash, tax related adjustments as described
below.
-- In 2020, excluding a deferred tax asset valuation allowance of $1.10
billion and corresponding non-cash income tax expense based
primarily on cumulative taxable losses driven primarily by COVID-19,
adjusted net loss was $34 million, adjusted net margin was -1%, and
adjusted diluted EPS was -$0.04.
-- In 2019, excluding an income tax benefit from the establishment of
deferred tax assets related to intra-entity transfers of intangible
assets of $1.21 billion, adjusted net income was $259 million,
adjusted net margin was 7%, and adjusted diluted EPS was $0.33.
Fourth Quarter 2020 Operational and Financial Highlights
-- Q4 revenue totaled $1.29 billion, an increase of 28% year over year or
27% on a constant currency basis.
-- Advertising revenue totaled $1.15 billion, up 31% year over year or
30% on a constant currency basis.
-- Total ad engagements increased 35% year over year.
-- Cost per engagement (CPE) decreased 3% year over year.
-- Data licensing and other revenue totaled $134 million, an increase
of 9% year over year.
-- US revenue totaled $733 million, an increase of 24% year over year.
-- International revenue totaled $556 million, an increase of 34% year
over year or 32% on a constant currency basis.
-- Q4 costs and expenses totaled $1.04 billion, an increase of 21% year
over year. This resulted in operating income of $252 million and 20%
operating margin, compared to operating income of $153 million and 15%
operating margin in the same period of the previous year.
-- Stock-based compensation (SBC) expense grew 27% year over year to $128
million and was approximately 10% of total revenue.
-- Q4 net income was $222 million, representing a net margin of 17% and
diluted EPS of $0.27. This compares to net income of $119 million, a net
margin of 12% and diluted EPS of $0.15 in the same period of the
previous year.
-- Net cash provided by operating activities in the quarter was $330
million, compared to $277 million in the same period last year. Capital
expenditures totaled $292 million, compared to $150 million in the same
period last year, driven by infrastructure investments in data center
build-outs to support audience growth and product innovation.
-- Average mDAU was 192 million for Q4, compared to 152 million in the same
period of the previous year and compared to 187 million in the previous
quarter.
-- Average US mDAU was 37 million for Q4, compared to 31 million in the
same period of the previous year and compared to 36 million in the
previous quarter.
-- Average international mDAU was 155 million for Q4, compared to 121
million in the same period of the previous year and compared to 152
million in the previous quarter.
Outlook
As we enter 2021, our objectives are similar to previous years and our success will best be measured by our ability to grow our audience and deliver financial results in line with our guidance.
We expect to grow headcount by more than 20% in 2021, especially in engineering, product, design, and research. Given the hiring and investment decisions made in 2020 and previous years, along with anticipated 2021 headcount growth, we expect total costs and expenses to grow 25% or more in 2021, ramping in absolute dollars over the course of the year. Our investments also include the final buildout of a new data center in 2021, adding capacity to support audience and revenue growth.
Finally, assuming the global pandemic continues to improve and that we see modest impact from the rollout of changes associated with iOS 14, we expect total revenue to grow faster than expenses in 2021. How much faster will depend on our execution on our direct response roadmap and macroeconomic factors.
For Q1'21, we expect:
-- Total revenue to be between $940 million and $1.04 billion
-- GAAP operating income to be between a loss of $50 million and break even
For FY21, we expect:
-- Stock-based compensation expense to be between $525 million and $575
million
-- Capital expenditures to be between $900 million and $950 million
Note that our outlook for Q1 and the full year 2021 reflects foreign exchange rates as of January 2021.
For more information regarding the non-GAAP financial measures discussed in this press release, please see "Non-GAAP Financial Measures" and "Reconciliation of GAAP to Non-GAAP Financial Measures" below.
Appendix
Fourth Quarter and Full Year 2020 Webcast and Conference Call Details
Twitter will host a conference call today, Tuesday, February 9, 2021, at 3pm Pacific Time (6pm Eastern Time) to discuss financial results for the fourth quarter and full fiscal year 2020. The company will be following the conversation about the earnings announcement on Twitter. To have your questions considered during the Q&A, Tweet your question to @TwitterIR using $TWTR. To listen to a live audio webcast, please visit the company's Investor Relations page at investor.twitterinc.com. Twitter has used, and intends to continue to use, its Investor Relations website and the Twitter accounts of @jack, @nedsegal, @Twitter, and @TwitterIR as means of disclosing material nonpublic information and for complying with its disclosure obligations under Regulation FD.
First Quarter 2021 Earnings Release Details
Twitter expects to release financial results for the first quarter of 2021 on April 29, 2021, after market close. Twitter will host a conference call on the same day to discuss these financial results at 3pm Pacific Time (6pm Eastern Time).
About Twitter, Inc.
Twitter (NYSE: TWTR) is what's happening and what people are talking about right now. To learn more, visit about.twitter.com and follow @Twitter. Let's talk.
A Note About Metrics
Twitter defines monetizable daily active usage or users (mDAU) as people, organizations, or other accounts who logged in or were otherwise authenticated and accessed Twitter on any given day through twitter.com or Twitter applications that are able to show ads. Average mDAU for a period represents the number of mDAU on each day of such period divided by the number of days for such period. Changes in mDAU are a measure of changes in the size of our daily logged in or otherwise authenticated active total accounts. To calculate the year-over-year change in mDAU, we subtract the average mDAU for the three months ended in the previous year from the average mDAU for the same three months ended in the current year and divide the result by the average mDAU for the three months ended in the previous year. Additionally, our calculation of mDAU is not based on any standardized industry methodology and is not necessarily calculated in the same manner or comparable to similarly titled measures presented by other companies. Similarly, our measures of mDAU growth and engagement may differ from estimates published by third parties or from similarly titled metrics of our competitors due to differences in methodology.
The numbers of mDAU presented in our earnings materials are based on internal company data. While these numbers are based on what we believe to be reasonable estimates for the applicable period of measurement, there are inherent challenges in measuring usage and engagement across our large number of total accounts around the world. Furthermore, our metrics may be impacted by our information quality efforts, which are our overall efforts to reduce malicious activity on the service, inclusive of spam, malicious automation, and fake accounts. For example, there are a number of false or spam accounts in existence on our platform. We have performed an internal review of a sample of accounts and estimate that the average of false or spam accounts during the fourth quarter of 2020 represented fewer than 5% of our mDAU during the quarter. The false or spam accounts for a period represents the average of false or spam accounts in the samples during each monthly analysis period during the quarter. In making this determination, we applied significant judgment, so our estimation of false or spam accounts may not accurately represent the actual number of such accounts, and the actual number of false or spam accounts could be higher than we have estimated. We are continually seeking to improve our ability to estimate the total number of spam accounts and eliminate them from the calculation of our mDAU, and have made improvements in our spam detection capabilities that have resulted in the suspension of a large number of spam, malicious automation, and fake accounts. We intend to continue to make such improvements. After we determine an account is spam, malicious automation, or fake, we stop counting it in our mDAU, or other related metrics. We also treat multiple accounts held by a single person or organization as multiple mDAU because we permit people and organizations to have more than one account. Additionally, some accounts used by organizations are used by many people within the organization. As such, the calculations of our mDAU may not accurately reflect the actual number of people or organizations using our platform.
In addition, geographic location data collected for purposes of reporting the geographic location of our mDAU is based on the IP address or phone number associated with the account when an account is initially registered on Twitter. The IP address or phone number may not always accurately reflect a person's actual location at the time they engaged with our platform. For example, someone accessing Twitter from the location of the proxy server that the person connects to rather than from the person's actual location.
We regularly review and may adjust our processes for calculating our internal metrics to improve their accuracy.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements generally relate to future events or Twitter's future financial or operating performance. In some cases, you can identify forward-looking statements because they contain words such as "may," "will," "should," "expects," "plans," "anticipates," "going to," "could," "intends," "target," "projects," "contemplates," "believes," "estimates," "predicts," "potential," or "continue," or the negative of these words or other similar terms or expressions that concern Twitter's expectations, strategy, priorities, plans, or intentions. Forward-looking statements in this press release include, but are not limited to, statements regarding Twitter's future financial and operating performance, including its outlook, guidance and long-term mDAU goals, as well as the factors, assumptions and variables underlying Twitter's outlook, guidance and goals; Twitter's plans for 2021, including product development and planned investments; the impact of the COVID-19 pandemic and related responses of businesses and governments to the pandemic on Twitter's operations and operating results, and Twitter's expectations regarding future capital expenditures and other expenses, including its SBC expense. Twitter's expectations and beliefs regarding these matters may not materialize, and actual results in future periods are subject to risks and uncertainties that could cause actual results to differ materially from those projected. These risks include the possibility that: the COVID-19 pandemic and related impacts will continue to adversely impact our business, financial condition, and operating results and the achievement of our strategic objectives as well as the markets in which we operate and worldwide and regional economies; Twitter's total accounts and engagement do not grow or decline; Twitter's strategies, priorities, or plans take longer to execute than anticipated; Twitter's new products and product features do not meet expectations and fail to drive mDAU growth; advertisers continue to reduce or discontinue their spending on Twitter; data partners reduce or discontinue their purchases of data licenses from Twitter; and Twitter experiences expenses that exceed its expectations. The forward-looking statements contained in this press release are also subject to other risks and uncertainties, including those more fully described in Twitter's Annual Report on Form 10-K for the fiscal year ended December 31, 2019 and Quarterly Reports on Form 10-Q for the fiscal quarters ended March 31, 2020, June 30, 2020 and September 30, 2020, each filed with the Securities and Exchange Commission. Additional information will also be set forth in Twitter's Annual Report on Form 10-K for the fiscal year ended December 31, 2020. The forward-looking statements in this press release are based on information available to Twitter as of the date hereof, and Twitter disclaims any obligation to update any forward-looking statements, except as required by law.
Non-GAAP Financial Measures
To supplement Twitter's financial information presented in accordance with generally accepted accounting principles in the United States of America, or GAAP, Twitter considers certain financial measures that are not prepared in accordance with GAAP, including revenues excluding foreign exchange effect, which we refer to as on a constant currency basis, non-GAAP income before income taxes, non-GAAP provision (benefit) for income taxes, non-GAAP net income (loss), non-GAAP diluted net income (loss) per share, adjusted EBITDA, non-GAAP costs and expenses, adjusted net income (loss), adjusted net margin, adjusted diluted net income (loss) per share, and adjusted free cash flow. In order to present revenues on a constant currency basis for the fiscal year and quarter ended December 31, 2020, Twitter translated the applicable measure using the prior year's monthly exchange rates for its settlement currencies other than the US dollar. Twitter defines non-GAAP income before income taxes as income (loss) before income taxes adjusted to exclude stock-based compensation expense, amortization of acquired intangible assets, non-cash interest expense related to convertible notes, non-cash expense related to acquisitions, impairment (gain) on investments in privately held companies, restructuring charges, and one-time nonrecurring gain, if any; Twitter defines non-GAAP provision (benefit) for income taxes as the current and deferred income tax expense commensurate with the non-GAAP measure of profitability using the estimated annual effective tax rate, which is dependent on the jurisdictional mix of earnings; and Twitter defines non-GAAP net income (loss) as net income (loss) adjusted to exclude stock-based compensation expense, amortization of acquired intangible assets, non-cash interest expense related to convertible notes, non-cash expense related to acquisitions, impairment (gain) on investments in privately held companies, restructuring charges, and one-time nonrecurring gain, if any, and adjustment to income tax expense based on the non-GAAP measure of profitability using the estimated annual effective tax rate, which is dependent on the jurisdictional mix of earnings. Non-GAAP diluted net income (loss) per share is calculated by dividing non-GAAP net income (loss) by non-GAAP diluted share count. Non-GAAP diluted share count is GAAP basic share count plus potential common stock instruments such as stock options, RSUs, shares to be purchased under employee stock purchase plan, unvested restricted stock, the conversion feature of convertible senior notes, and warrants. Twitter defines adjusted EBITDA as net income (loss) adjusted to exclude stock-based compensation expense, depreciation and amortization expense, interest and other expense, net, provision (benefit) for income taxes, restructuring charges, and one-time nonrecurring gain, if any. Twitter defines non-GAAP costs and expenses as total costs and expenses adjusted to exclude stock-based compensation expense, amortization of acquired intangible assets, non-cash expense related to acquisitions, restructuring charges, and one-time nonrecurring gain, if any. We have presented adjusted net income (loss) solely to exclude the income tax benefit from the establishment of deferred tax assets related to intra-entity transfers of intangible assets in the year ended December 31, 2019, and the income tax provision from the establishment of a valuation allowance against the deferred tax assets in the year ended December 31, 2020, and no other adjustments were made in the calculation of this measure. Adjusted net margin is calculated by dividing adjusted net income (loss) by GAAP revenue. Adjusted diluted net income (loss) per share is calculated by dividing adjusted net income (loss) by GAAP diluted share count. Adjusted free cash flow is GAAP net cash provided by operating activities less capital expenditures (i.e., purchases of property and equipment including equipment purchases that were financed through finance leases, less proceeds received from the disposition of property and equipment).
Twitter is presenting these non-GAAP financial measures to assist investors in seeing Twitter's operating results through the eyes of management, and because it believes that these measures provide an additional tool for investors to use in comparing Twitter's core business operating results over multiple periods with other companies in its industry.
Twitter believes that revenues on a constant currency basis, non-GAAP income before income taxes, non-GAAP provision (benefit) for income taxes, non-GAAP net income (loss), non-GAAP diluted net income (loss) per share, adjusted EBITDA, non-GAAP costs and expenses, adjusted net income (loss), adjusted net margin, and adjusted diluted net income (loss) per share provide useful information about its operating results, enhance the overall understanding of Twitter's past performance and future prospects, and allow for greater transparency with respect to key metrics used by Twitter's management in its financial and operational decision-making. Twitter uses these measures to establish budgets and operational goals for managing its business and evaluating its performance.
Twitter believes that revenues on a constant currency basis is a useful metric that facilitates comparison to its historical performance. Twitter believes that non-GAAP net income (loss), non-GAAP diluted net income (loss) per share, adjusted EBITDA, non-GAAP costs and expenses, adjusted net income (loss), adjusted net margin, and adjusted diluted net income (loss) per share help identify underlying trends in its business that could otherwise be masked by expenses and one-time gains or charges, or the effects of the income tax benefits related to the establishment of deferred tax assets and the tax provisions from the establishment of a valuation allowance against deferred tax assets described above, which are non-operating benefits and expenses.
In addition, Twitter believes that adjusted free cash flow provides useful information to management and investors about the amount of cash from operations and that it is typically a more conservative measure of cash flows. However, adjusted free cash flow does not necessarily represent funds available for discretionary use and is not necessarily a measure of its ability to fund its cash needs.
These non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. These non-GAAP financial measures are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similarly titled measures presented by other companies.
Contacts
Investors:
ir@twitter.com
Press:
press@twitter.com
TWITTER, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
December 31, 2020 December 31, 2019
Assets
Current assets:
Cash and cash equivalents $
1,988,429 $
1,799,082
Short-term investments 5,483,873 4,839,970
Accounts receivable, net 1,041,743 850,184
Prepaid expenses and other current
assets 123,063 130,839
Total current assets 8,637,108 7,620,075
Property and equipment, net 1,493,794 1,031,781
Operating lease right-of-use assets 930,139 697,095
Intangible assets, net 58,338 55,106
Goodwill 1,312,346 1,256,699
Deferred tax assets, net 796,326 1,908,086
Other assets 151,039 134,547
Total assets $
13,379,090 $
12,703,389
Liabilities and stockholders' equity
Current liabilities:
Accounts payable $
194,281 $
161,148
Accrued and other current liabilities 662,965 500,893
Convertible notes, short-term 917,866
Operating lease liabilities, short-term 177,147 146,959
Finance lease liabilities, short-term 567 23,476
Total current liabilities 1,952,826 832,476
Convertible notes, long-term 1,875,878 1,816,833
Senior notes, long-term 692,994 691,967
Operating lease liabilities, long-term 819,748 609,245
Deferred and other long-term tax
liabilities, net 31,463 24,170
Other long-term liabilities 36,099 24,312
Total liabilities 5,409,008 3,999,003
Stockholders' equity:
Common stock 4 4
Additional paid-in capital 9,167,138 8,763,330
Treasury stock (5,297)
Accumulated other comprehensive loss (66,094) (70,534)
Retained earnings (accumulated deficit) (1,125,669) 11,586
Total stockholders' equity 7,970,082 8,704,386
Total liabilities and stockholders'
equity $
13,379,090 $
12,703,389
TWITTER, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
Three Months Ended
Year Ended
December 31,
December 31,
2020 2019 2020 2019
Revenue $
1,289,041 $
1,007,341 $
3,716,349 $
3,459,329
Costs and expenses
Cost of revenue 432,924 314,008 1,366,388 1,137,041
Research and development 247,940 198,240 873,011 682,281
Sales and marketing 244,002 241,561 887,860 913,813
General and administrative 112,251 100,648 562,432 359,821
Total costs and expenses 1,037,117 854,457 3,689,691 3,092,956
Income from operations 251,924 152,884 26,658 366,373
Interest expense (40,166) (26,377) (152,878) (138,180)
Interest income 13,101 33,927 88,178 157,703
Other income (expense), net (840) (2,340) (12,897) 4,243
Income (loss) before income taxes 224,019 158,094 (50,939) 390,139
Provision (benefit) for income taxes 1,903 39,321 1,084,687 (1,075,520)
Net income (loss) $
222,116 $
118,773 $
(1,135,626) $
1,465,659
Net income (loss) per share:
Basic $
0.28 $
0.15 $
(1.44) $
1.90
Diluted $
0.27 $
0.15 $
(1.44) $
1.87
Weighted-average shares used to compute net income (loss) per
share:
Basic 793,789 776,647 787,861 770,729
Diluted 816,368 788,684 787,861 785,531
TWITTER, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Three Months Ended
Year Ended
December 31,
December 31,
2020 2019 2020 2019
Cash flows from operating activities
Net income (loss) $
222,116 $
118,773 $
(1,135,626) $
1,465,659
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization expense 128,708 116,473 495,177 465,549
Stock-based compensation expense 128,184 101,296 474,932 378,025
Amortization of discount on convertible notes 27,000 20,047 101,733 113,298
Bad debt expense 1,914 422 18,775 3,083
Deferred income taxes (4,596) 15,782 (36,978) 84,369
Deferred tax assets establishment related to intra-entity transfers of intangible assets (1,206,880)
Deferred tax assets valuation allowance establishment 1,101,374
Impairment of investments in privately-held companies 8,842 1,550
Other adjustments (3,008) (3,487) (10,764) (19,989)
Changes in assets and liabilities, net of assets acquired and liabilities assumed from acquisitions:
Accounts receivable (285,851) (160,932) (188,039) (67,000)
Prepaid expenses and other assets 31,163 (8,386) 6,398 (29,602)
Operating lease right-of-use assets 46,288 45,018 168,000 149,880
Accounts payable 23,954 15,545 18,232 2,946
Accrued and other liabilities 46,848 52,303 123,345 92,681
Operating lease liabilities (32,420) (35,675) (152,531) (130,205)
Net cash provided by operating activities 330,300 277,179 992,870 1,303,364
Cash flows from investing activities
Purchases of property and equipment (295,525) (151,615) (873,354) (540,688)
Proceeds from sales of property and equipment 3,355 1,868 9,170 6,158
Purchases of marketable securities (1,168,412) (1,857,429) (6,272,395) (5,798,111)
Proceeds from maturities of marketable securities 987,343 776,235 4,554,238 4,928,097
Proceeds from sales of marketable securities 167,367 193,791 1,092,754 367,116
Purchases of investments in privately-held companies (8,073) (11,912) (51,163)
Proceeds from sales of long-lived assets 11,781
Business combinations, net of cash acquired (13,731) (9,362) (48,016) (29,664)
Other investing activities (11,050) (9,500)
Net cash used in investing activities (327,676) (1,046,512) (1,560,565) (1,115,974)
Cash flows from financing activities
Proceeds from issuance of convertible notes 1,000,000
Proceeds from issuance of senior notes 700,000 700,000
Debt issuance costs (8,070) (14,662) (8,070)
Repayment of convertible notes (935,000)
Repurchases of common stock (245,292) (245,292)
Taxes paid related to net share settlement of equity awards (4,243) (2,899) (22,587) (19,594)
Payments of finance lease obligations (2,489) (13,050) (23,062) (66,677)
Proceeds from exercise of stock options 4,988 35 5,442 788
Proceeds from issuances of common stock under employee stock purchase plan 21,076 17,169 55,471 42,378
Net cash provided by (used in) financing activities (225,960) 693,185 755,310 (286,175)
Net increase (decrease) in cash, cash equivalents and restricted cash (223,336) (76,148) 187,615 (98,785)
Foreign exchange effect on cash, cash equivalents and restricted cash 10,849 6,366 (4,005) 4,576
Cash, cash equivalents and restricted cash at beginning of period 2,223,763 1,897,448 1,827,666 1,921,875
Cash, cash equivalents and restricted cash at end of period $
2,011,276 $
1,827,666 $
2,011,276 $
1,827,666
Supplemental disclosures of non-cash investing and financing activities
Common stock issued in connection with acquisitions $
6,999
$ $
8,311
$
Changes in accrued property and equipment purchases $
(78,767) $
(11,694) $
24,882 $
14,985
Reconciliation of cash, cash equivalents and restricted cash as shown in the consolidated
statements of cash flows
Cash and cash equivalents $
1,988,429 $
1,799,082 $
1,988,429 $
1,799,082
Restricted cash included in prepaid expenses and other current assets 2,287 1,862 2,287 1,862
Restricted cash included in other assets 20,560 26,722 20,560 26,722
Total cash, cash equivalents and restricted cash $
2,011,276 $
1,827,666 $
2,011,276 $
1,827,666
TWITTER, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(In thousands, except per share data)
(Unaudited
)
Three Months Ended
Year Ended
December 31,
December 31,
2020 2019 2020 2019
Non-GAAP net income (loss) and net income (loss) per share:
Net income (loss) $
222,116 $
118,773 $
(1,135,626) $
1,465,659
Exclude: Provision (benefit) for income taxes 1,903 39,321 1,084,687 (1,075,520)
Income (loss) before income taxes 224,019 158,094 (50,939) 390,139
Stock-based compensation expense 128,184 101,296 474,932 378,025
Amortization of acquired intangible assets 5,585 4,034 23,569 16,543
Non-cash interest expense related to convertible notes 27,000 20,047 101,733 113,298
Impairment on investments in privately-held companies 8,842 (8,611)
Restructuring charges (217)
Non-GAAP income before income taxes 384,788 283,471 558,137 889,177
Non-GAAP provision (benefit) for income taxes (1) 71,762 87,859 1,246,706 (970,493)
Non-GAAP net income (loss) $
313,026 $
195,612 $
(688,569) $
1,859,670
GAAP basic shares 793,789 776,647 787,861 770,729
Dilutive equity awards (2) 22,579 12,037 14,802
Non-GAAP diluted shares (3) 816,368 788,684 787,861 785,531
Non-GAAP diluted net income (loss) per share $
0.38 $
0.25 $
(0.87) $
2.37
Adjusted EBITDA:
Net income (loss) $
222,116 $
118,773 $
(1,135,626) $
1,465,659
Stock-based compensation expense 128,184 101,296 474,932 378,025
Depreciation and amortization expense 128,708 116,473 495,177 465,549
Interest and other expense (income), net 27,905 (5,210) 77,597 (23,766)
Provision (benefit) for income taxes 1,903 39,321 1,084,687 (1,075,520)
Restructuring charges (217)
Adjusted EBITDA $
508,816 $
370,653 $
996,767 $
1,209,730
Stock-based compensation expense by function:
Cost of revenue $
8,687 $
6,019 $
32,020 $
22,797
Research and development 76,406 59,564 281,092 209,063
Sales and marketing 25,176 21,717 98,748 85,739
General and administrative 17,915 13,996 63,072 60,426
Total stock-based compensation expense $
128,184 $
101,296 $
474,932 $
378,025
Amortization of acquired intangible assets by function:
Cost of revenue $
5,585 $
4,034 $
23,569 $
15,923
Sales and marketing 620
Total amortization of acquired intangible assets $
5,585 $
4,034 $
23,569 $
16,543
Restructuring charges by function:
Cost of revenue
$
$
$ $
(13)
Research and development (73)
Sales and marketing (87)
General and administrative (44)
Total restructuring charges
$
$
$ $
(217)
Non-GAAP costs and expenses:
Total costs and expenses $
1,037,117 $
854,457 $
3,689,691 $
3,092,956
Less: stock-based compensation expense (128,184) (101,296) (474,932) (378,025)
Less: amortization of acquired intangible assets (5,585) (4,034) (23,569) (16,543)
Less: restructuring charges 217
Total non-GAAP costs and expenses $
903,348 $
749,127 $
3,191,190 $
2,698,605
TWITTER, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(In thousands, except per share data)
(Unaudited
)
(Continued)
Three Months Ended
Year Ended
December 31,
December 31,
2020 2019 2020 2019
Adjusted free cash flow:
Net cash provided by operating activities $
330,300 $
277,179 $
992,870 $
1,303,364
Less: purchases of property and equipment (295,525) (151,615) (873,354) (540,688)
Plus: proceeds from sales of property and equipment 3,355 1,868 9,170 6,158
Adjusted free cash flow $
38,130 $
127,432 $
128,686 $
768,834
Adjusted net income (loss) and adjusted diluted net income (loss) per share:
Net income (loss) $
222,116 $
118,773 $
(1,135,626) $
1,465,659
Exclude: benefit from deferred tax asset (4) (1,206,880)
Exclude: provision for deferred tax assets valuation allowance (5) 1,101,374
Adjusted net income (loss) $
222,116 $
118,773 $
(34,252) $
258,779
GAAP diluted shares 816,368 788,684 787,861 785,531
Adjusted diluted net income (loss) per share $
0.27 $
0.15 $
(0.04) $
0.33
(1) The non-GAAP benefit from income taxes for the year ended December 31, 2019 includes benefits of $1.21 billion from the establishment of deferred tax assets from intra-entity transfers of intangible assets. The non-GAAP provision for income taxes for the year ended December 31, 2020 includes a provision of $1.11 billion related to the establishment of a valuation
allowance against deferred tax assets.
(2) Gives effect to potential common stock instruments such as stock options, RSUs, shares to be issued under ESPP, unvested restricted stocks and warrants. There is no dilutive effect of the notes or the related hedge and warrant transactions.
(3) GAAP diluted shares are the same as non-GAAP diluted shares for all periods presented.
(4) The benefit from deferred tax asset in the year ended December 31, 2019 is primarily related to the establishment of deferred tax assets from intra-entity transfers of intangible assets.
(5) The provision for deferred tax assets valuation allowance in the year ended December 31, 2020 is related to the establishment of a valuation allowance against deferred tax assets.
TWITTER, INC.
RECONCILIATION OF GAAP REVENUE TO NON-GAAP CONSTANT CURRENCY REVENUE
(In millions)
(Unaudited)
Three Months Ended
Year Ended
December 31, December 31,
2020 2019 2020 2019
Revenue, advertising revenue, data licensing and other revenue, international revenue and
international advertising revenue excluding foreign exchange effect (1):
Revenue $
1,289 $
1,007 $
3,716 $
3,459
Foreign exchange effect on 2020 revenue using 2019 rates (6) (1)
Revenue excluding foreign exchange effect $
1,283 $
3,715
Revenue year-over-year change percent 28
% 7
%
Revenue excluding foreign exchange effect year-over-year change percent 27
% 7
%
Advertising revenue $
1,155 $
885 $
3,207 $
2,993
Foreign exchange effect on 2020 advertising revenue using 2019 rates (6) (1)
Advertising revenue excluding foreign exchange effect $
1,149 $
3,206
Advertising revenue year-over-year change percent 31
% 7
%
Advertising revenue excluding foreign exchange effect year-over-year change percent 30
% 7
%
Data licensing and other revenue $
134 $
123 $
509 $
466
Foreign exchange effect on 2020 data licensing and other revenue using 2019 rates
Data licensing and other revenue excluding foreign exchange effect $
134 $
509
Data licensing and other revenue year-over-year change percent 9
% 9
%
Data licensing and other revenue excluding foreign exchange effect year-over-year change percent 9
% 9
%
International revenue $
556 $
416 $
1,638 $
1,515
Foreign exchange effect on 2020 international revenue using 2019 rates (6) (1)
International revenue excluding foreign exchange effect $
550 $
1,637
International revenue year-over-year change percent 34
% 8
%
International revenue excluding foreign exchange effect year-over-year change percent 32
% 8
%
International advertising revenue $
509 $
375 $
1,469 $
1,358
Foreign exchange effect on 2020 international advertising revenue using 2019 rates (6) (1)
International advertising revenue excluding foreign exchange effect $
503 $
1,468
International advertising revenue year-over-year change percent 35
% 8
%
International advertising revenue excluding foreign exchange effect year-over-year change percent 34
% 8
%
(1) The sum of individual amounts may not always equal total amounts indicated due to rounding.
View original content:http://www.prnewswire.com/news-releases/twitter-announces-fourth-quarter-and-fiscal-year-2020-results-301225278.html
SOURCE Twitter, Inc.
