Cisco Reports Second Quarter Earnings

SAN JOSE, Calif., Feb. 9, 2021 /PRNewswire/ --

News Summary:

    --  Total product order growth of 1% year over year
    --  Product revenue strength across Catalyst 9000, Data Center Switching,
        Security, Wireless and Webex portfolios
    --  Great progress on business transformation to more software and
        subscription, with 76% of software revenue sold as a subscription
    --  Dividend increased 3%

Q2 Results:

    --  Revenue: $12.0 billion
        --  Flat year over year
    --  Earnings per Share: GAAP: $0.60; Non-GAAP: $0.79
        --  GAAP EPS decreased (12)% year over year
        --  Non-GAAP EPS increased 3% year over year

Q3 Guidance:

    --  Revenue: 3.5% to 5.5% growth year over year
    --  Earnings per Share: GAAP: $0.64 to $0.69; Non-GAAP: $0.80 to $0.82

Cisco today reported second quarter results for the period ended January 23, 2021. Cisco reported second quarter revenue of $12.0 billion, net income on a generally accepted accounting principles (GAAP) basis of $2.5 billion or $0.60 per share, and non-GAAP net income of $3.4 billion or $0.79 per share.

"We are seeing encouraging signs of strength across our business showing how our technology will be a powerful engine for recovery and growth," said Chuck Robbins, chairman and CEO of Cisco. "Our team delivered a strong performance as we partnered with customers on accelerating their digital transformation and driving secure, remote work."

"Cisco executed well in Q2, delivering growth in orders, strong margins, and growth in non-GAAP EPS, while continuing to grow deferred revenue in double-digits through the shift to more software and subscriptions," said Scott Herren, CFO of Cisco.


                                         
       
              GAAP Results




                                               Q2 FY 2021                      Q2 FY 2020     
          
       Vs. Q2 FY 2020




     Revenue                              $
           12.0    
             billion             $
        12.0   
      billion          -%



     Net Income                            $
           2.5    
             billion              $
        2.9   
      billion       (12)%



     Diluted Earnings per Share (EPS)     $
           0.60                                  $
        0.68                    (12)%






                                       
       
             Non-GAAP Results




                                               Q2 FY 2021                      Q2 FY 2020     
          
       Vs. Q2 FY 2020




     Net Income                            $
           3.4    
              billion             $
        3.3   
       billion         2%



     EPS                                  $
           0.79                                  $
        0.77                       3%

Reconciliations between net income, EPS, and other measures on a GAAP and non-GAAP basis are provided in the tables located in the section entitled "Reconciliations of GAAP to non-GAAP Measures."

Cisco Increases Quarterly Cash Dividend

Cisco declared a quarterly dividend of $0.37 per common share, a $0.01 increase or up 3% over the previous quarter's dividend, to be paid on April 28, 2021 to all stockholders of record as of the close of business on April 6, 2021. Future dividends will be subject to Board approval.

Financial Summary

All comparative percentages are on a year-over-year basis unless otherwise noted.

Q2 FY 2021 Highlights

Revenue -- Total revenue was flat at $12.0 billion, with product revenue down 1% and service revenue up 2%. Revenue by geographic segment was: Americas down 1%, EMEA up 2%, and APJC down 4%. Product revenue was led by growth in Security, up 10%. Infrastructure Platforms was down 3% and Applications was flat.

Gross Margin -- On a GAAP basis, total gross margin, product gross margin, and service gross margin were 65.1%, 64.5%, and 66.6%, respectively, as compared with 64.7%, 63.9%, and 66.6%, respectively, in the second quarter of fiscal 2020.

On a non-GAAP basis, total gross margin, product gross margin, and service gross margin were 66.9%, 66.6%, and 67.9%, respectively, as compared with 66.4%, 65.9%, and 67.7%, respectively, in the second quarter of fiscal 2020.

Total gross margins by geographic segment were: 67.5% for the Americas, 66.9% for EMEA and 64.8% for APJC.

Operating Expenses -- On a GAAP basis, operating expenses were $4.6 billion, up 4%, and were 38.1% of revenue. Non-GAAP operating expenses were $3.9 billion, down 1%, and were 32.6% of revenue.

Operating Income -- GAAP operating income was $3.2 billion, down 5%, with GAAP operating margin of 26.9%. Non-GAAP operating income was $4.1 billion, up 2%, with non-GAAP operating margin at 34.4%.

Provision for Income Taxes -- The GAAP tax provision rate was 21.8%. The non-GAAP tax provision rate was 19.0%.

Net Income and EPS -- On a GAAP basis, net income was $2.5 billion, a decrease of 12%, and EPS was $0.60, a decrease of 12%. On a non-GAAP basis, net income was $3.4 billion, an increase of 2%, and EPS was $0.79, an increase of 3%.

Cash Flow from Operating Activities -- $3.0 billion for the second quarter of fiscal 2021, a decrease of 22% compared with $3.8 billion for the second quarter of fiscal 2020.

Balance Sheet and Other Financial Highlights

Cash and Cash Equivalents and Investments -- $30.6 billion at the end of the second quarter of fiscal 2021, compared with $29.4 billion at the end of fiscal 2020.

Deferred Revenue -- $20.8 billion, up 12% in total, with deferred product revenue up 16%. Deferred service revenue was up 9%.

Remaining Performance Obligations -- $28.2 billion at the end of the second quarter of fiscal 2021, up 13%.

Capital Allocation -- In the second quarter of fiscal 2021, we returned $2.3 billion to shareholders through share buybacks and dividends. We declared and paid a cash dividend of $0.36 per common share, or $1.5 billion, and repurchased approximately 19 million shares of common stock under our stock repurchase program at an average price of $42.82 per share for an aggregate purchase price of $801 million. The remaining authorized amount for stock repurchases under the program is $9.2 billion with no termination date.

Acquisitions

In the second quarter of fiscal 2021, we closed the acquisition of Portshift, a privately held applications security solutions company, and the acquisition of assets and the team of Banzai Cloud Zrt., a company that specializes in deploying cloud-native applications.

In the second quarter of fiscal 2021, we announced an amendment to the definitive merger agreement under which we previously agreed to acquire Acacia Communications, Inc., a public fabless semiconductor company that develops, manufactures and sells high-speed coherent optical interconnect products that are designed to transform communications networks through improvements in performance, capacity and cost. Under the terms of the amended agreement, Cisco would acquire Acacia for $115 per share in cash, or for approximately $4.5 billion on a fully diluted basis, net of cash and marketable securities. The acquisition is expected to close during the third quarter of fiscal 2021, subject to closing conditions, including Acacia stockholder approval. All required regulatory approvals have been received.

We announced our intent to acquire IMImobile PLC, a United Kingdom publicly-traded cloud communications software and services company. The acquisition is expected to close during the third quarter of fiscal 2021, subject to certain regulatory approvals and IMImobile shareholder approval.

In addition, we announced our intent to acquire Dashbase, Inc., an enterprise software company, which closed in the third quarter of fiscal 2021. We also announced our intent to acquire Slido s.r.o, a privately held company that provides an audience interaction platform. The acquisition is expected to close during the second half of fiscal 2021, subject to customary closing conditions and regulatory approvals.

Guidance for Q3 FY 2021

Cisco expects to achieve the following results for the third quarter of fiscal 2021:



       
                
                  Q3 FY 2021

    ---


       Revenue                                
     3.5% - 5.5% growth Y/Y



       Non-GAAP gross margin rate                                          65% - 66%



       Non-GAAP operating margin rate                                      33% - 34%



       Non-GAAP tax provision rate                                               19%



       Non-GAAP EPS                                                 
      $0.80 - $0.82

Cisco's third quarter of fiscal 2021 will have 14 weeks compared to 13 weeks for the third quarter of fiscal 2020 which is reflected in the guidance.

Cisco estimates that GAAP EPS will be $0.64 to $0.69 in the third quarter of fiscal 2021.

A reconciliation between the Guidance for Q3 FY 2021 on a GAAP and non-GAAP basis is provided in the table entitled "GAAP to non-GAAP Guidance for Q3 FY 2021" located in the section entitled "Reconciliations of GAAP to non-GAAP Measures."

Editor's Notes:

    --  Q2 fiscal year 2021 conference call to discuss Cisco's results along
        with its guidance will be held on Tuesday, February 9, 2021 at 1:30 p.m.
        Pacific Time. Conference call number is 1-888-848-6507 (United States)
        or 1-212-519-0847 (international).
    --  Conference call replay will be available from 4:00 p.m. Pacific Time,
        February 9, 2021 to 4:00 p.m. Pacific Time, February 16, 2021 at
        1-800-391-9851 (United States) or 1-203-369-3268 (international). The
        replay will also be available via webcast on the Cisco Investor
        Relations website at https://investor.cisco.com.
    --  Additional information regarding Cisco's financials, as well as a
        webcast of the conference call with visuals designed to guide
        participants through the call, will be available at 1:30 p.m. Pacific
        Time, February 9, 2021. Text of the conference call's prepared remarks
        will be available within 24 hours of completion of the call. The webcast
        will include both the prepared remarks and the question-and-answer
        session. This information, along with the GAAP to non-GAAP
        reconciliation information, will be available on the Cisco Investor
        Relations website at https://investor.cisco.com.


                                                                             
              
                CISCO SYSTEMS, INC

                                                                     
            
                CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                    
            
                (In millions, except per-share amounts)

                                                                                
              
                (Unaudited)




                                                                  
            Three Months Ended                                             
             Six Months Ended



                                                            January 23,                                January 25,                January 23,                        January 25,
                                                                   2021                                        2020                        2021                                2020

                                                                                                                                                                             ---


     
                REVENUE:



     Product                                                           $
              8,572                                                       $
              8,671                   $
        17,159  $
       18,549



     Service                                                     3,388                                                   3,334                                              6,730          6,615




     Total revenue                                              11,960                                                  12,005                                             23,889         25,164




     
                COST OF SALES:



     Product                                                     3,044                                                   3,126                                              6,250          6,650



     Service                                                     1,132                                                   1,115                                              2,274          2,286




     Total cost of sales                                         4,176                                                   4,241                                              8,524          8,936




     
                GROSS MARGIN                                   7,784                                                   7,764                                             15,365         16,228



     
                OPERATING EXPENSES:



     Research and development                                    1,527                                                   1,570                                              3,139          3,236



     Sales and marketing                                         2,277                                                   2,279                                              4,494          4,759



     General and administrative                                    484                                                     455                                              1,028            974



     Amortization of purchased intangible assets                    39                                                      38                                                 75             74



     Restructuring and other charges                               234                                                      42                                                836            226




     Total operating expenses                                    4,561                                                   4,384                                              9,572          9,269




     
                OPERATING INCOME                               3,223                                                   3,380                                              5,793          6,959



     Interest income                                               161                                                     242                                                335            515



     Interest expense                                            (113)                                                  (158)                                             (225)         (336)



     Other income (loss), net                                     (16)                                                     70                                                 33             82




     Interest and other income (loss), net                          32                                                     154                                                143            261




     
                INCOME BEFORE PROVISION FOR INCOME TAXES       3,255                                                   3,534                                              5,936          7,220



     Provision for income taxes                                    710                                                     656                                              1,217          1,416




     
                NET INCOME                                           $
              2,545                                                       $
              2,878                    $
        4,719   $
       5,804






     Net income per share:



     Basic                                                              $
              0.60                                                        $
              0.68                     $
        1.12    $
       1.37




     Diluted                                                            $
              0.60                                                        $
              0.68                     $
        1.11    $
       1.36




     Shares used in per-share calculation:



     Basic                                                       4,223                                                   4,242                                              4,227          4,244




     Diluted                                                     4,234                                                   4,260                                              4,239          4,265


                                                                     
              
                CISCO SYSTEMS, INC

                                                                     
              
                REVENUE BY SEGMENT

                                                             
              
                (In millions, except percentages)




                                                                           
              January 23, 2021



                                                    
              Three Months Ended                      
              Six Months Ended



                                                
              Amount                              Y/Y %                
              Amount           Y/Y %




       
                Revenue:

    ---


       Americas                                                     $
              6,969                                   (1)%                $
        14,168       (5)%



       EMEA                                                3,207                                                2%                   6,171               (4)%



       APJC                                                1,784                                              (4)%                   3,551               (6)%




       Total                                                       $
              11,960                                     -%               $
        23,889       (5)%






       Amounts may not sum and percentages may not recalculate due to rounding


                                            
        
                CISCO SYSTEMS, INC

                                          
        
          GROSS MARGIN PERCENTAGE BY SEGMENT

                                             
        
                (In percentages)




                                                     
              January 23, 2021



                                                    
              Three Months Ended           
     Six Months Ended




       
            Gross Margin Percentage:

    ---


       Americas                                                                      67.5%                    67.4%



       EMEA                                                                          66.9%                    65.4%



       APJC                                                                          64.8%                    63.9%


                                                                                  
             
                CISCO SYSTEMS, INC

                                                                  
              
              REVENUE FOR GROUPS OF SIMILAR PRODUCTS AND SERVICES

                                                                           
            
                (In millions, except percentages)




                                                                                                     
              January 23, 2021



                                                                                
            Three Months Ended                      
              Six Months Ended



                                                                            
            Amount                              Y/Y %                
              Amount                 Y/Y %




       
                Revenue:

    ---


       Infrastructure Platforms                                                               $
              6,391                                   (3)%                      $
        12,732            (10)%



       Applications                                                                  1,354                                                        -%                 2,734                     (4)%



       Security                                                                        822                                               10%                   1,684                        8%



       Other Products                                                                    4                                             (39)%                       9                     (49)%




       Total Product                                                                 8,572                                              (1)%                  17,159                      (7)%



       Services                                                                      3,388                                                2%                   6,730                        2%




       Total                                                                                 $
              11,960                                     -%                     $
        23,889             (5)%






       Amounts may not sum and percentages may not recalculate due to rounding.


                                                                                                    
        
                CISCO SYSTEMS, INC

                                                                                                  
      
          CONDENSED CONSOLIDATED BALANCE SHEETS

                                                                                                      
        
                (In millions)

                                                                                                       
        
                (Unaudited)




                                                                                                                                                  January 23, 2021            July 25, 2020

                                                                                                                                                                                        ---


              
                ASSETS



              Current assets:



              Cash and cash equivalents                                                                                                                           $
      11,793                      $
      11,809



              Investments                                                                                                                                  18,795                          17,610



              Accounts receivable, net of allowance for doubtful accounts of $102 at January 23,                                                            4,307                           5,472
    2021 and $143 at July 25, 2020



              Inventories                                                                                                                                   1,436                           1,282



              Financing receivables, net                                                                                                                    5,027                           5,051



              Other current assets                                                                                                                          2,553                           2,349




              Total current assets                                                                                                                         43,911                          43,573



              Property and equipment, net                                                                                                                   2,386                           2,453



              Financing receivables, net                                                                                                                    5,100                           5,714



              Goodwill                                                                                                                                     34,733                          33,806



              Purchased intangible assets, net                                                                                                              1,462                           1,576



              Deferred tax assets                                                                                                                           4,109                           3,990



              Other assets                                                                                                                                  3,900                           3,741




              
                TOTAL ASSETS                                                                                                                           $
      95,601                      $
      94,853




              
                LIABILITIES AND EQUITY



              Current liabilities:



              Short-term debt                                                                                                                                      $
      5,000                       $
      3,005



              Accounts payable                                                                                                                              1,867                           2,218



              Income taxes payable                                                                                                                            763                             839



              Accrued compensation                                                                                                                          3,295                           3,122



              Deferred revenue                                                                                                                             11,552                          11,406



              Other current liabilities                                                                                                                     4,791                           4,741




              Total current liabilities                                                                                                                    27,268                          25,331



              Long-term debt                                                                                                                                9,554                          11,578



              Income taxes payable                                                                                                                          8,084                           8,837



              Deferred revenue                                                                                                                              9,294                           9,040



              Other long-term liabilities                                                                                                                   2,280                           2,147




              Total liabilities                                                                                                                            56,480                          56,933




              Total equity                                                                                                                                 39,121                          37,920




              
                TOTAL LIABILITIES AND EQUITY                                                                                                           $
      95,601                      $
      94,853


                                                                                                     
         
               CISCO SYSTEMS, INC

                                                                                                   
       
          CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                                        
        
                (In millions)

                                                                                                         
        
                (Unaudited)




                                                                                                                                                            
            Six Months Ended



                                                                                                                                                    January 23,                       January 25,
                                                                                                                                                           2021                               2020

                                                                                                                                                                                              ---


     Cash flows from operating activities:



     Net income                                                                                                                                                 $
              4,719                           $
       5,804



     Adjustments to reconcile net income to net cash provided by operating activities:



     Depreciation, amortization, and other                                                                                                                 887                                          918



     Share-based compensation expense                                                                                                                      874                                          779



     Provision (benefit) for receivables                                                                                                                  (10)                                          46



     Deferred income taxes                                                                                                                                (91)                                         128



     (Gains) losses on divestitures, investments and other, net                                                                                           (86)                                       (162)



     Change in operating assets and liabilities, net of effects of acquisitions and divestitures:



     Accounts receivable                                                                                                                                 1,245                                        1,084



     Inventories                                                                                                                                         (145)                                          25



     Financing receivables                                                                                                                                 748                                          408



     Other assets                                                                                                                                        (212)                                         130



     Accounts payable                                                                                                                                    (358)                                       (126)



     Income taxes, net                                                                                                                                   (836)                                     (1,007)



     Accrued compensation                                                                                                                                  125                                        (521)



     Deferred revenue                                                                                                                                      226                                          236



     Other liabilities                                                                                                                                    (16)                                       (355)




     Net cash provided by operating activities                                                                                                           7,070                                        7,387




     Cash flows from investing activities:



     Purchases of investments                                                                                                                          (6,025)                                     (4,250)



     Proceeds from sales of investments                                                                                                                  1,374                                        3,410



     Proceeds from maturities of investments                                                                                                             3,373                                        4,044



     Acquisitions and divestitures                                                                                                                       (860)                                       (163)



     Purchases of investments in privately held companies                                                                                                 (95)                                        (97)



     Return of investments in privately held companies                                                                                                      58                                           91



     Acquisition of property and equipment                                                                                                               (358)                                       (391)



     Proceeds from sales of property and equipment                                                                                                           9                                          131



     Other                                                                                                                                                 (4)                                        (10)




     Net cash (used in) provided by investing activities                                                                                               (2,528)                                       2,765




     Cash flows from financing activities:



     Issuances of common stock                                                                                                                             306                                          334



     Repurchases of common stock - repurchase program                                                                                                  (1,569)                                     (1,648)



     Shares repurchased for tax withholdings on vesting of restricted stock units                                                                        (317)                                       (437)



     Short-term borrowings, original maturities of 90 days or less, net                                                                                      -                                     (3,470)



     Repayments of debt                                                                                                                                      -                                     (5,220)



     Dividends paid                                                                                                                                    (3,041)                                     (2,972)



     Other                                                                                                                                                  70                                         (12)




     Net cash used in financing activities                                                                                                             (4,551)                                    (13,425)




     Net decrease in cash, cash equivalents, and restricted cash                                                                                           (9)                                     (3,273)



     Cash, cash equivalents, and restricted cash, beginning of period                                                                                   11,812                                       11,772




     Cash, cash equivalents, and restricted cash, end of period                                                                                                $
              11,803                           $
       8,499




     Supplemental cash flow information:



     Cash paid for interest                                                                                                                                       $
              220                             $
       349



     Cash paid for income taxes, net                                                                                                                            $
              2,142                           $
       2,295


                               
            
            CISCO SYSTEMS, INC

                                
            
            DEFERRED REVENUE

                                 
            
            (In millions)




                        January 23,                             October 24,         January 25,
                               2021                                     2020                 2020

                                                                                            ---


     Deferred revenue:



     Product                        $
          8,332                                                 $
      8,139         $
      7,160



     Service                12,514                                          12,334                          11,526




     Total                         $
          20,846                                                $
      20,473        $
      18,686




     Reported as:



     Current                       $
          11,552                                                $
      11,271        $
      10,638



     Noncurrent              9,294                                           9,202                           8,048




     Total                         $
          20,846                                                $
      20,473        $
      18,686


                                                    
             
                CISCO SYSTEMS, INC

                                                
         
                REMAINING PERFORMANCE OBLIGATIONS

                                                
         
                (In millions, except percentages)




              
            January 23, 2021           
           October 24, 2020                      
           January 25, 2020

                                                                                                                         ---

                Amount                    Y/Y%          Amount                   Y/Y%                      Amount                Y/Y%

                                                                                                                                    ---


     Product          $
              11,666                     17                                     $
             11,340                    15         $
      9,933    25

                                                              %                                                                         %                       %



     Service   16,512                         10                                 16,129                                       8             14,998           3

                                               %                                                                             %                           %




     Total            $
              28,178                     13                                     $
             27,469                    10        $
      24,931    11

                                                              %                                                                         %                       %


                                                                                   
          
                CISCO SYSTEMS, INC

                                                                         
           
           DIVIDENDS PAID AND REPURCHASES OF COMMON STOCK

                                                                            
          
            (In millions, except per-share amounts)




                                               
         DIVIDENDS                  
         STOCK REPURCHASE PROGRAM                                   TOTAL



      
             
             Quarter Ended Per Share               Amount Shares                             Weighted-
                                                                                                        Average Price
                                                                                                          per Share                     Amount         Amount

                      ---


       Fiscal 2021



       January 23, 2021                          $
           0.36               $
         1,521                                                    19                  $
     42.82     $
     801    $
        2,322



       October 24, 2020                          $
           0.36               $
         1,520                                                    20                  $
     40.44     $
     800    $
        2,320



       Fiscal 2020



       July 25, 2020                             $
           0.36               $
         1,525                                                                    
     $          
     $        $
        1,525



       April 25, 2020                            $
           0.36               $
         1,519                                                    25                  $
     39.71     $
     981    $
        2,500



       January 25, 2020                          $
           0.35               $
         1,486                                                    18                  $
     46.71     $
     870    $
        2,356



       October 26, 2019                          $
           0.35               $
         1,486                                                    16                  $
     48.91     $
     768    $
        2,254


                                                                               
             
                CISCO SYSTEMS, INC

                                                                         
       
               RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES




                                                                           
              
               GAAP TO NON-GAAP NET INCOME

                                                                                  
             
                (In millions)




                                                                                   
             Three Months Ended                                 
              Six Months Ended



                                                                             January 23,                                 January 25,         January 23,                      January 25,
                                                                                    2021                                         2020                 2021                              2020

                                                                                                                                                                                      ---


     GAAP net income                                                                     $
              2,545                                                 $
              2,878                $
       4,719  $
     5,804



     Adjustments to cost of sales:



     Share-based compensation expense                                                68                                                  59                                            133          116



     Amortization of acquisition-related intangible assets                          152                                                 150                                            315          300



     Acquisition-related/divestiture costs                                            1                                                   1                                              2            2



     Legal and indemnification settlements/charges                                    -                                                                                               43            4




     Total adjustments to GAAP cost of sales                                        221                                                 210                                            493          422




     Adjustments to operating expenses:



     Share-based compensation expense                                               358                                                 320                                            720          653



     Amortization of acquisition-related intangible assets                           39                                                  38                                             75           74



     Acquisition-related/divestiture costs                                           34                                                  53                                             93          125



     Significant asset impairments and restructurings                               234                                                  42                                            836          226




     Total adjustments to GAAP operating expenses                                   665                                                 453                                          1,724        1,078




     Adjustments to interest and other income (loss), net:



     Acquisition-related/divestiture costs                                          (2)                                                                                              (2)



     (Gains) and losses on equity investments                                        13                                                (87)                                          (35)       (100)




     Total adjustments to GAAP interest and other income (loss), net                 11                                                (87)                                          (37)       (100)




     Total adjustments to GAAP income before provision for income taxes             897                                                 576                                          2,180        1,400




     Income tax effect of non-GAAP adjustments                                    (162)                                              (166)                                         (408)       (375)



     Significant tax matters                                                         83                                                                                                83           67




     Total adjustments to GAAP provision for income taxes                          (79)                                              (166)                                         (325)       (308)




     Non-GAAP net income                                                                 $
              3,363                                                 $
              3,288                $
       6,574  $
     6,896


                                                                         
              
                CISCO SYSTEMS, INC

                                                            
              
                RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES




                                                                        
              
                GAAP TO NON-GAAP EPS




                                                                  
              Three Months Ended                                     
              Six Months Ended



                                                            January 23,                                 January 25,              January 23,                     January 25,
                                                                   2021                                         2020                      2021                             2020

                                                                                                                                                                         ---


     GAAP EPS                                                            $
              0.60                                                      $
              0.68                $
         1.11  $
     1.36



     Adjustments to GAAP:



     Share-based compensation expense                             0.10                                                     0.09                                          0.20          0.18



     Amortization of acquisition-related intangible assets        0.05                                                     0.04                                          0.09          0.09



     Acquisition-related/divestiture costs                        0.01                                                     0.01                                          0.02          0.03



     Legal and indemnification settlements/charges                   -                                                                                                 0.01



     Significant asset impairments and restructurings             0.06                                                     0.01                                          0.20          0.05



     (Gains) and losses on equity investments                        -                                                  (0.02)                                       (0.01)       (0.02)



     Income tax effect of non-GAAP adjustments                  (0.04)                                                  (0.04)                                       (0.10)       (0.09)



     Significant tax matters                                      0.02                                                                                                  0.02          0.02




     Non-GAAP EPS                                                        $
              0.79                                                      $
              0.77                $
         1.55  $
     1.62






     Amounts may not sum due to rounding


                                                                                                                                                                                 
              
                CISCO SYSTEMS, INC

                                                                                                                                                                    
              
                RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES




                                                                                                                                      
            
                GROSS MARGINS, OPERATING EXPENSES, OPERATING MARGINS, INTEREST AND OTHER INCOME (LOSS), NET, AND NET INCOME


                                                                                                                                                                         
              
                (In millions, except percentages)




                                                                                                                                    
            Three Months Ended


                                                                                                                                     
            January 23, 2021



                                                            Product Gross          Service Gross        Total Gross Margin              Operating Expenses                 
              Y/Y                                  Operating Income                 
              Y/Y          Interest and
                                                                Margin                 Margin                                                                                                                                                                                        other income
                                                                                                                                                                                                                                                                                     (loss), net           Net Income 
         Y/Y

                                                                                                                                                                                                                                                                                                                          ---


     GAAP amount                                                         $
     5,528                                         $
     2,256                                                           $
              7,784                                                            $
     4,561                     4%             $
         3,223         (5)% $
     32 $
     2,545 (12)%



     
                % of revenue                                      64.5                          66.6                                                 65.1                                                38.1                                                                                 26.9                            0.3
                                                               
            %                        
       %                                          
            %                                         
            %                                                                          
            %                                    
        %
                                                                                                                                                                                                                                                                                                                              %        21.3



     Adjustments to GAAP amounts:



     Share-based compensation expense                                 25                            43                                                   68                                                 358                                                                                  426                                        426



     Amortization of acquisition-related intangible assets           152                                                                               152                                                  39                                                                                  191                                        191



     Acquisition/divestiture-related costs                             1                                                                                 1                                                  34                                                                                   35                            (2)          33



     Significant asset impairments and restructurings                  -                                                                                                                                 234                                                                                  234                                        234



     (Gains) and losses on equity investments                          -                                                                                                                                                                                                                                                    13           13



     Income tax effect/significant tax matters                         -                                                                                                                                                                                                                                                              (79)




     Non-GAAP amount                                                     $
     5,706                                         $
     2,299                                                           $
              8,005                                                            $
     3,896                   (1)%             $
         4,109           2% $
     43 $
     3,363    2%




     
                % of revenue                                      66.6                          67.9                                                 66.9                                                32.6                                                                                 34.4                            0.4
                                                               
            %                        
       %                                          
            %                                         
            %                                                                          
            %                                    
        %
                                                                                                                                                                                                                                                                                                                              %        28.1


                                                                                                                                     
      Three Months Ended


                                                                                                                                      
      January 25, 2020



                                                                              Product Gross          Service Gross      Total Gross                       Operating         Operating           Interest and
                                                                                  Margin                 Margin            Margin                          Expenses                              other income
                                                                                                                                                                                                 (loss), net  
            Net
                                                                                                                                                                      Income                                    Income

                                                                                                                                                                                                                       ---


     GAAP amount                                                                           $
     5,545                                $
      2,219                                         $
     7,764                                 $
     4,384          $
     3,380             $
      154 $
     2,878



     
                % of revenue                                                        63.9                        66.6                                          64.7                      36.5                           28.2               1.3                 24.0

                                                                                          %                          %                                            %                        %                             %                 %                  %



     Adjustments to GAAP amounts:



     Share-based compensation expense                                                   23                          36                                            59                       320                            379                                   379



     Amortization of acquisition-related intangible assets                             150                                                                      150                        38                            188                                   188



     Acquisition/divestiture-related costs                                               -                          1                                             1                        53                             54                                    54



     Significant asset impairments and restructurings                                    -                                                                                               42                             42                                    42



     (Gains) and losses on equity investments                                            -                                                                                                                                             (87)               (87)



     Income tax effect/significant tax matters                                           -                                                                                                                                                               (166)




     Non-GAAP amount                                                                       $
     5,718                                $
      2,256                                         $
     7,974                                 $
     3,931          $
     4,043              $
      67 $
     3,288




     
                % of revenue                                                        65.9                        67.7                                          66.4                      32.7                           33.7               0.6                 27.4

                                                                                          %                          %                                            %                        %                             %                 %                  %





     Amounts may not sum and percentages may not recalculate due to rounding


                                                                                                                                                                                   
              
                CISCO SYSTEMS, INC

                                                                                                                                                                      
              
                RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES




                                                                                                                                       
              
                GROSS MARGINS, OPERATING EXPENSES, OPERATING MARGINS, INTEREST AND OTHER INCOME (LOSS), NET, AND NET INCOME


                                                                                                                                                                            
              
                (In millions, except percentages)




                                                                                                                                     
            Six Months Ended


                                                                                                                                     
            January 23, 2021



                                                            Product Gross           Service Gross        Total Gross Margin             Operating Expenses                 
              Y/Y                                   Operating Income                 
              Y/Y          Interest and
                                                                Margin                  Margin                                                                                                                                                                                        other income
                                                                                                                                                                                                                                                                                      (loss), net           Net Income 
           Y/Y

                                                                                                                                                                                                                                                                                                                             ---


     GAAP amount                                                         $
     10,909                                         $
     4,456                                                          $
              15,365                                                            $
     9,572                     3%             $
           5,793         (17)%  $
     143 $
     4,719 (19)%



     
                % of revenue                                      63.6                           66.2                                                64.3                                                 40.1                                                                                 24.2                              0.6          19.8
                                                               
            %                         
       %                                         
            %                                          
            %                                                                          
            %                         
         %      
         %



     Adjustments to GAAP amounts:



     Share-based compensation expense                                 49                             84                                                 133                                                  720                                                                                  853                                           853



     Amortization of acquisition-related intangible assets           315                                                                               315                                                   75                                                                                  390                                           390



     Acquisition/divestiture-related costs                             1                              1                                                   2                                                   93                                                                                   95                              (2)           93



     Legal and indemnification settlements/charges                    43                                                                                43                                                                                                                                       43                                            43



     Significant asset impairments and restructurings                  -                                                                                                                                  836                                                                                  836                                           836



     (Gains) and losses on equity investments                          -                                                                                                                                                                                                                                                     (35)         (35)



     Income tax effect/significant tax matters                         -                                                                                                                                                                                                                                                                 (325)




     Non-GAAP amount                                                     $
     11,317                                         $
     4,541                                                          $
              15,858                                                            $
     7,848                   (4)%             $
           8,010          (5)%  $
     106 $
     6,574  (5)%




     
                % of revenue                                      66.0                           67.5                                                66.4                                                 32.9                                                                                 33.5                              0.4          27.5
                                                               
            %                         
       %                                         
            %                                          
            %                                                                          
            %                         
         %      
         %


                                                                                                                                        
      Six Months Ended


                                                                                                                                        
      January 25, 2020



                                                                               Product Gross           Service Gross      Total Gross                       Operating         Operating            Interest and
                                                                                   Margin                  Margin            Margin                          Expenses                               other income
                                                                                                                                                                                                    (loss), net  
            Net
                                                                                                                                                                        Income                                     Income

                                                                                                                                                                                                                          ---


     GAAP amount                                                                            $
     11,899                                $
      4,329                                         $
     16,228                                 $
     9,269           $
     6,959             $
     261 $
     5,804



     
                % of revenue                                                         64.1                         65.4                                          64.5                       36.8                           27.7                1.0                 23.1
                                                                                  
            %                                                               
            %
                                                                                                                       %                                                                      %                             %                  %                  %



     Adjustments to GAAP amounts:



     Share-based compensation expense                                                    46                           70                                           116                        653                            769                                    769



     Amortization of acquisition-related intangible assets                              300                                                                       300                         74                            374                                    374



     Acquisition/divestiture-related costs                                                -                           2                                             2                        125                            127                                    127



     Legal and indemnification settlements                                                4                                                                         4                                                        4                                      4



     Significant asset impairments and restructurings                                     -                                                                                                226                            226                                    226



     (Gains) and losses on equity investments                                             -                                                                                                                                               (100)              (100)



     Income tax effect/significant tax matters                                            -                                                                                                                                                                  (308)




     Non-GAAP amount                                                                        $
     12,249                                $
      4,401                                         $
     16,650                                 $
     8,191           $
     8,459             $
     161 $
     6,896




     
                % of revenue                                                         66.0                         66.5                                          66.2                       32.6                           33.6                0.6                 27.4
                                                                                  
            %                                                               
            %
                                                                                                                       %                                                                      %                             %                  %                  %





     Amounts may not sum and percentages may not recalculate due to rounding.


                                                               
      
                CISCO SYSTEMS, INC

                                                           
     
        RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES




                                                               
      
                EFFECTIVE TAX RATE

                                                                
      
                (In percentages)




                                                                            Three Months Ended                              
          Six Months Ended

                                                                                                                                                 ---

                                                                         January 23,                           January 25,                   January 23,   January 25,
                                                                                2021                                   2020                           2021           2020

                                                                                                                                                                   ---


     GAAP effective tax rate                                                   21.8                                          18.6                                  20.5    19.6
                                                                                   %                                            %                                    %      %



     Total adjustments to GAAP provision for income taxes                     (2.8)                                          1.4                                 (1.5)
                                                                                                                                %                                           %
                                                                                   %                                                                                 %    0.4

                                                                                                                                                                                 ---


     Non-GAAP effective tax rate                                               19.0                                          20.0                                  19.0    20.0
                                                                                   %                                            %                                    %      %

                                                                                                                                                                                 ===


                                                                           
     
     GAAP TO NON-GAAP GUIDANCE FOR Q3 FY 2021





              
                Q3 FY 2021                                         
              Gross Margin Rate             Operating Margin Rate Tax Provision Rate 
         Earnings per Share (2)

    ---


              GAAP                                                                               63.5% - 64.5%                    27% - 28%               19%     
              $0.64 - $0.69



              Estimated adjustments for:



              Share-based compensation expense                                                            0.5%                          3.5%                        
              $0.08 - $0.09



              Amortization of acquisition-related intangible assets and a                                 1.0%                          2.0%                         
              $0.04- $0.05
    cquisition/divestiture-related costs



              Significant asset impairments and restructurings (1)                                                                      0.5%                         
              $0.01- $0.02



              Income tax effect of non-GAAP adjustments




              Non-GAAP                                                                               65% - 66%                    33% - 34%               19%      
              $0.80- $0.82

((1)) In the first quarter of fiscal 2021, we initiated a restructuring plan, which includes a voluntary early retirement program, in order to realign the organization and enable further investment in key priority areas with total estimated pretax charges of approximately $900 million consisting of severance and other one-time termination benefits, and other costs. We recognized $602 million and $232 million of these charges during the first and second quarter of fiscal 2021, respectively. We expect to recognize approximately $60 million of these charges in the third quarter of fiscal 2021 with the remaining amount to be recognized during the rest of the fiscal year.

((2)) Estimated adjustments to GAAP earnings per share are shown after income tax effects.

Except as noted above, this guidance does not include the effects of any future acquisitions/divestitures, asset impairments, restructurings and significant tax matters or other events, which may or may not be significant unless specifically stated.

Forward Looking Statements, Non-GAAP Information and Additional Information
This release may be deemed to contain forward-looking statements, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, among other things, statements regarding future events (such as continued encouraging signs of strength across our business showing how our technology will be a powerful engine for recovery and growth, our customers continuing to partner with us to accelerate their digital transformation and drive secure, remote work, and our continued growth of deferred revenue through the shift to more software and subscriptions) and the future financial performance of Cisco (including the guidance for Q3 FY 2021) that involve risks and uncertainties. Readers are cautioned that these forward-looking statements are only predictions and may differ materially from actual future events or results due to a variety of factors, including: the impact of the COVID-19 pandemic; business and economic conditions and growth trends in the networking industry, our customer markets and various geographic regions; global economic conditions and uncertainties in the geopolitical environment; overall information technology spending; the growth and evolution of the Internet and levels of capital spending on Internet-based systems; variations in customer demand for products and services, including sales to the service provider market and other customer markets; the return on our investments in certain priorities, key growth areas, and in certain geographical locations, as well as maintaining leadership in routing, switching and services; the timing of orders and manufacturing and customer lead times; changes in customer order patterns or customer mix; insufficient, excess or obsolete inventory; variability of component costs; variations in sales channels, product costs or mix of products sold; our ability to successfully acquire businesses and technologies and to successfully integrate and operate these acquired businesses and technologies; our ability to achieve expected benefits of our partnerships; increased competition in our product and service markets, including the data center market; dependence on the introduction and market acceptance of new product offerings and standards; rapid technological and market change; manufacturing and sourcing risks; product defects and returns; litigation involving patents, intellectual property, antitrust, shareholder and other matters, and governmental investigations; our ability to achieve the benefits of the announced restructuring and possible changes in the size and timing of the related charges; cyber-attacks, data breaches or malware; vulnerabilities and critical security defects; terrorism; natural catastrophic events; any other pandemic or epidemic; our ability to achieve the benefits anticipated from our investments in sales, engineering, service, marketing and manufacturing activities; our ability to recruit and retain key personnel; our ability to manage financial risk, and to manage expenses during economic downturns; risks related to the global nature of our operations, including our operations in emerging markets; currency fluctuations and other international factors; changes in provision for income taxes, including changes in tax laws and regulations or adverse outcomes resulting from examinations of our income tax returns; potential volatility in operating results; and other factors listed in Cisco's most recent reports on Forms 10-Q and 10-K filed on November 17, 2020 and September 3, 2020, respectively. The financial information contained in this release should be read in conjunction with the consolidated financial statements and notes thereto included in Cisco's most recent reports on Forms 10-Q and 10-K as each may be amended from time to time. Cisco's results of operations for the three and six months ended January 23, 2021 are not necessarily indicative of Cisco's operating results for any future periods. Any projections in this release are based on limited information currently available to Cisco, which is subject to change. Although any such projections and the factors influencing them will likely change, Cisco will not necessarily update the information, since Cisco will only provide guidance at certain points during the year. Such information speaks only as of the date of this release.

This release includes non-GAAP net income, non-GAAP gross margins, non-GAAP operating expenses, non-GAAP operating income and margin, non-GAAP effective tax rates, non-GAAP interest and other income (loss), net, and non-GAAP net income per share data for the periods presented. It also includes future estimated ranges for gross margin, operating margin, tax provision rate and EPS on a non-GAAP basis.

These non-GAAP measures are not in accordance with, or an alternative for, measures prepared in accordance with generally accepted accounting principles and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Cisco believes that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with Cisco's results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate Cisco's results of operations in conjunction with the corresponding GAAP measures.

Cisco believes that the presentation of non-GAAP measures when shown in conjunction with the corresponding GAAP measures, provides useful information to investors and management regarding financial and business trends relating to its financial condition and its historical and projected results of operations.

For its internal budgeting process, Cisco's management uses financial statements that do not include, when applicable, share-based compensation expense, amortization of acquisition-related intangible assets, acquisition-related/divestiture costs, significant asset impairments and restructurings, significant litigation settlements and other contingencies, gains and losses on equity investments, the income tax effects of the foregoing and significant tax matters. Cisco's management also uses the foregoing non-GAAP measures, in addition to the corresponding GAAP measures, in reviewing the financial results of Cisco. In prior periods, Cisco has excluded other items that it no longer excludes for purposes of its non-GAAP financial measures. From time to time in the future there may be other items that Cisco may exclude for purposes of its internal budgeting process and in reviewing its financial results. For additional information on the items excluded by Cisco from one or more of its non-GAAP financial measures, refer to the Form 8-K regarding this release furnished today to the Securities and Exchange Commission.

About Cisco

Cisco (Nasdaq: CSCO) is the worldwide leader in technology that powers the Internet. Cisco inspires new possibilities by reimagining your applications, securing your data, transforming your infrastructure, and empowering your teams for a global and inclusive future. Discover more at newsroom.cisco.com and follow us on Twitter at @Cisco.

Copyright © 2021 Cisco and/or its affiliates. All rights reserved. Cisco and the Cisco logo are trademarks or registered trademarks of Cisco and/or its affiliates in the U.S. and other countries. To view a list of Cisco trademarks, go to: www.cisco.com/go/trademarks. Third-party trademarks mentioned in this document are the property of their respective owners. The use of the word partner does not imply a partnership relationship between Cisco and any other company. This document is Cisco Public Information.

RSS Feed for Cisco: https://newsroom.cisco.com/rss-feeds


                     Press Contact:                                   Investor Relations Contact:


        Robyn Blum                                     
     Marilyn Mora



       Cisco                                          
     Cisco


        1 (408) 930-8548                                                    
              1 (408) 527-7452


                                    rojenkin@cisco.com                               marilmor@cisco.com

    ---

View original content to download multimedia:http://www.prnewswire.com/news-releases/cisco-reports-second-quarter-earnings-301225305.html

SOURCE Cisco Systems, Inc.