Covanta Holding Corporation Reports 2020 Fourth Quarter and Full Year Results and Provides 2021 Guidance

MORRISTOWN, N.J., Feb. 18, 2021 /PRNewswire/ -- Covanta Holding Corporation (NYSE: CVA) ("Covanta" or the "Company"), a world leader in sustainable waste and energy solutions, reported financial results today for the year ended December 31, 2020.


                                                                                                                       Year Ended December 31,



                                                                                                            2020                             2019

                                                                                                                                             ---



                                                                                                            (Unaudited, $ in millions)



     Revenue                                                                                             $1,904                           $1,870



     Net (loss) income                                                                                    $(28)                             $10



     Adjusted EBITDA                                                                                       $424                             $428



     Net cash provided by operating activities                                                             $254                             $226



     Free Cash Flow                                                                                         $95                             $140





     
              Reconciliations of non-GAAP measures can be found in the exhibits to this press release.

Key Highlights

    --  Strategic review progressing, with initial implementation steps to be
        announced by mid-year 2021
    --  Protos project reached financial close in Q4, marking fourth UK project
        in construction
    --  Resilient business model minimized financial impact of the pandemic in
        2020
    --  Reestablishing guidance for Adjusted EBITDA and Free Cash Flow for 2021

"Covanta's 2020 results highlighted the underlying resilience of our business model and the capabilities of our incredible operating team," said Michael Ranger, President and CEO. "Waste flows in our markets have largely returned to pre-pandemic levels and we've seen recent strength in the recycled metal markets, both of which are adding momentum as we look ahead to 2021. Our strategic review is progressing and we look forward to announcing concrete steps as they are developed and executed in the coming quarters."

More detail on our fourth quarter results can be found in the exhibits to this release and in our fourth quarter 2020 earnings presentation found in the Investor Relations section of the Covanta website at www.covanta.com.

2021 Guidance

The Company established 2021 guidance for the following key metrics:

($ in millions)



       
                
                  Metric                          
              
                
                  2020 Actual                         2021

                                                                                                                        
     
     
     Guidance Range

    ---                                                                                                                                         ---


       Adjusted EBITDA                                                                                            $424       
              $435 - $465



       Free Cash Flow                                                                                              $95       
              $100 - $140





       
                Reconciliations of non-GAAP measures can be found in the exhibits to this press release.



       Guidance as of February 19, 2021.

Conference Call Information

Covanta will host a conference call at 8:30 AM (Eastern) on Friday, February 19, 2021 to discuss its fourth quarter results.

The conference call will begin with prepared remarks, which will be followed by a question and answer session. To participate on the live call, please dial 1-888-317-6003 (US) or 1-412-317-6061 (international) approximately 15 minutes prior to the scheduled start of the call and enter the passcode 3286737. The conference call will also be webcast live from the Investor Relations section of the Company's website. A presentation will be made available during the call and will be found in the Investor Relations section of the Covanta website at www.covanta.com.

An archived webcast will be available two hours after the end of the conference call and can be accessed through the Investor Relations section of the Covanta website at www.covanta.com.

About Covanta

Covanta is a world leader in providing sustainable waste and energy solutions. Annually, Covanta's modern Waste-to-Energy ("WtE") facilities safely convert approximately 21 million tons of waste from municipalities and businesses into clean, renewable electricity to power one million homes and recycle 600,000 tons of metal. Through a vast network of treatment and recycling facilities, Covanta also provides comprehensive industrial material management services to companies seeking solutions to some of today's most complex environmental challenges. For more information, visit www.covanta.com.

Cautionary Note Regarding Forward-Looking Statements

Certain statements in this press release may constitute "forward-looking" statements as defined in Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), Section 21E of the Securities Exchange Act of 1934 (the "Exchange Act"), the Private Securities Litigation Reform Act of 1995 (the "PSLRA") or in releases made by the Securities and Exchange Commission ("SEC"), all as may be amended from time to time. Such forward-looking statements involve known and unknown risks, uncertainties and other important factors that could cause the actual results, performance or achievements of Covanta Holding Corporation and its subsidiaries ("Covanta") or industry results, to differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. Statements that are not historical fact are forward-looking statements. For additional information see the Cautionary Note Regarding Forward-Looking Statements at the end of the Exhibits.




           
                Covanta Holding Corporation                                                                                                                                                                              Exhibit 1



           
                Consolidated Statements of Operations




                                                                                                          Three Months Ended                                           Twelve Months Ended
                                                                                                  December 31,                                                 December 31,



                                                                                          2020                                 2019                      2020                                  2019





                                                                                                                         
             
                (Unaudited)
                                                                                                                        
               (In millions, except per
                                                                                                                             
               share amounts)



           
                OPERATING REVENUE:



           Waste and service revenue                                                                   $
              356                                                   $
              354               $
        1,412     $
      1,393



           Energy revenue                                                                  93                                               82                                                357               329



           Recycled metals revenue                                                         24                                               25                                                 81                86



           Other operating revenue                                                         18                                               24                                                 54                62




           Total operating revenue                                                        491                                              485                                              1,904             1,870




           
                OPERATING EXPENSE:



           Plant operating expense                                                        370                                              333                                              1,420             1,371



           Other operating expense, net                                                    15                                               21                                                 52                64



           General and administrative expense                                              37                                               32                                                120               122



           Depreciation and amortization expense                                           56                                               56                                                224               221



           Impairment charges (a)                                                                                                         (1)                                                19                 2




           Total operating expense                                                        478                                              441                                              1,835             1,780




           
                Operating income                                                   13                                               44                                                 69                90




           
                OTHER (EXPENSE) INCOME:



           Interest expense                                                              (33)                                            (35)                                             (133)            (143)



           Net gain on sale of business and investments (a)                                17                                                                                                 26                49



           Loss on extinguishment of debt (a)                                                                                                                                              (12)



           Other income                                                                     2                                                                                                                   1




           Total other expense                                                           (14)                                            (35)                                             (119)             (93)




           
                (Loss) income before income tax benefit and equity in net income  (1)                                               9                                               (50)              (3)
      from unconsolidated investments



           Income tax benefit                                                              12                                                1                                                 18                 7



           Equity in net income from unconsolidated investments                             1                                                2                                                  4                 6



           
                Net income (loss)                                                     $
           
                12                                       $
              
                12           $
      
          (28)  $
      
        10






           
                Weighted Average Common Shares Outstanding:



           Basic                                                                          132                                              131                                                132               131




           Diluted                                                                        135                                              134                                                132               133






           
                Earnings (Loss) Per Share



           Basic                                                                                      $
              0.09                                                  $
              0.09              $
        (0.21)     $
      0.07




           Diluted                                                                                    $
              0.09                                                  $
              0.09              $
        (0.21)     $
      0.07






           
                Cash Dividend Declared Per Share                                              $
              0.08                                                  $
              0.25                $
        0.49      $
      1.00






           (a) For additional information, see Exhibit 4 of this Press Release.



              
                Covanta Holding Corporation                                                                                                                  Exhibit 2



              
                Consolidated Balance Sheets




                                                                                                                                   As of December 31,



                                                                                                                               2020                         2019

                                                                                                                                                            ---



                                                                                                                        (Unaudited)


                                                                          
              
        ASSETS                             (In millions, except per share
                                                                                                                                        amounts)



              
                Current:



              Cash and cash equivalents                                                                                                 $
              55                    $
             37



              Restricted funds held in trust                                                                                    11                                  18



              Receivables (less allowances of $8 and $9, respectively)                                                         260                                 240



              Prepaid expenses and other current assets                                                                        117                                 105



              
                Total Current Assets                                                                                443                                 400



              Property, plant and equipment, net                                                                             2,421                               2,451



              Restricted funds held in trust                                                                                     6                                   8



              Intangible assets, net                                                                                           237                                 258



              Goodwill                                                                                                         302                                 321



              Other assets                                                                                                     297                                 277




              
                Total Assets                                                                                              $
              3,706                 $
             3,715



                                                                                    
       
            LIABILITIES AND EQUITY



              
                Current:



              Current portion of long-term debt                                                                                         $
              18                    $
             17



              Current portion of project debt                                                                                    9                                   8



              Accounts payable                                                                                                  75                                  36



              Accrued expenses and other current liabilities                                                                   303                                 292



              
                Total Current Liabilities                                                                           405                                 353



              Long-term debt                                                                                                 2,396                               2,366



              Project debt                                                                                                     116                                 125



              Deferred income taxes                                                                                            362                                 372



              Other liabilities                                                                                                117                                 123




              
                Total Liabilities                                                                                 3,396                               3,339



              
                Equity:



              Preferred stock ($0.10 par value; authorized 10 shares; none issued and                                            -
    outstanding)



              Common stock ($0.10 par value; authorized 250 shares; issued 136 shares,                                          14                                  14
    outstanding 132 shares)



              Additional paid-in capital                                                                                       882                                 857



              Accumulated other comprehensive loss                                                                            (32)                               (35)



              Accumulated deficit                                                                                            (554)                              (460)



              Treasury stock, at par                                                                                             -



              
                Total Equity                                                                                        310                                 376




              
                Total Liabilities and Equity                                                                              $
              3,706                 $
             3,715



     
                Covanta Holding Corporation                                                                                              Exhibit 3



     
                Consolidated Statements of Cash Flow




                                                                                                          Twelve Months Ended December 31,


                                                                                                2020                      2019

                                                                                                                          ---



                                                                                                          (Unaudited, in millions)



     
                OPERATING ACTIVITIES:



     Net (loss) income                                                                              $
         (28)                                      $
      10



     Adjustments to reconcile net (loss) income to net cash provided by operating activities:



     Depreciation and amortization expense                                                      224                                    221



     Amortization of deferred debt financing costs                                                4                                      5



     Net gain on sale of business and investments (a)                                          (26)                                  (49)



     Impairment charges (a)                                                                      19                                      2



     Loss on extinguishment of debt (a)                                                          12



     Provision for expected credit losses                                                         1                                      2



     Stock-based compensation expense                                                            29                                     25



     Equity in net income from unconsolidated investments                                       (4)                                   (6)



     Deferred income taxes                                                                     (10)                                   (9)



     Dividends from unconsolidated investments                                                    9                                      9



     Other, net                                                                                 (6)                                     3



     Change in working capital, net of effects of acquisitions and dispositions                  24                                     12



     Changes in noncurrent assets and liabilities, net                                            6                                      1




     Net cash provided by operating activities                                                  254                                    226



     
                INVESTING ACTIVITIES:



     Purchase of property, plant and equipment                                                (162)                                 (158)



     Acquisition of businesses, net of cash acquired                                                                                    2



     Proceeds from asset sales                                                                   15                                     27



     Property insurance proceeds                                                                  1



     Investment in equity affiliates                                                           (15)                                  (14)



     Other, net                                                                                (15)                                   (2)




     Net cash used in investing activities                                                    (176)                                 (145)



     
                FINANCING ACTIVITIES:



     Proceeds from borrowings on long-term debt                                                 538                                     80



     Proceeds from borrowings on revolving credit facility                                      724                                    536



     Proceeds from insurance premium financing                                                   37                                     29



     Payments on long-term debt                                                               (555)                                  (16)



     Payments on revolving credit facility                                                    (685)                                 (565)



     Payments on project debt                                                                   (8)                                  (18)



     Payment of deferred financing costs                                                        (8)                                   (1)



     Cash dividends paid to stockholders                                                       (89)                                 (133)



     Payment of insurance premium financing                                                    (33)                                  (26)



     Proceeds from related party note                                                             9



     Other, net                                                                                 (1)                                   (8)




     Net cash used in financing activities                                                     (71)                                 (122)




     Effect of exchange rate changes on cash, cash equivalents and restricted cash                2                                    (1)




     Net increase (decrease) in cash, cash equivalents and restricted cash                        9                                   (42)



     Cash, cash equivalents and restricted cash at beginning of period                           63                                    105




     Cash, cash equivalents and restricted cash at end of period                                      $
         72                                       $
      63





     (a) For additional information, see Exhibit 4 of this Press Release.



              
                Covanta Holding Corporation                                                                                                                                                                                                        Exhibit 4



              
                Consolidated Reconciliation of Net Income (Loss) and Net Cash Provided by Operating Activities to
         Adjusted EBITDA




                                                                                                                                                Three Months Ended                                         Twelve Months Ended
                                                                                                                                       December 31,                                                December 31,



                                                                                                                              2020                                 2019                      2020                                 2019





                                                                                                                                                   
              
             (Unaudited, in millions)



              
                Net income (loss)                                                                                       $
            
                12                                      $
              
                12         $
      
        (28)  $
     
     10



              Depreciation and amortization expense                                                                            56                                               56                                               224             221



              Interest expense                                                                                                 33                                               35                                               133             143



              Income tax benefit                                                                                             (12)                                             (1)                                             (18)            (7)



              Impairment charges (a)                                                                                                                                          (1)                                               19               2



              Net gain on sale of businesses and investments (b)                                                             (17)                                                                                             (26)           (49)



              Loss on extinguishment of debt(c)                                                                                                                                                                                 12



              Property insurance recoveries, net                                                                              (1)                                                                                              (1)



              Loss on asset retirements                                                                                         1                                                1                                                 3               4



              Accretion expense                                                                                                                                                                                                  2               2



              Business development and transaction costs (f)                                                                                                                                                                     1               2



              Severance and reorganization costs (d) (f)                                                                        3                                                2                                                 5              13



              Stock-based compensation expense                                                                                 10                                                5                                                29              25



              Adjustments to reflect Adjusted EBITDA from unconsolidated                                                        6                                                7                                                24              25
    investments



              Capital type expenditures at client owned facilities (e)                                                         12                                                6                                                36              34



              Other (f)                                                                                                                                                         3                                                 9               3




              
                Adjusted EBITDA                                                                                        $
            
                103                                     $
              
                125          $
      
        424  $
     
     428



               (a)               During the year ended December 31, 2020,
                                  we recorded a $19 million non-cash
                                  impairment charge related to our Covanta
                                  Environmental Solutions reporting unit.


               (b)               During the year ended December 31, 2020,
                                  we recorded a $26 million gain on the
                                  sale of business and investments
                                  comprised of a $9 million gain related
                                  to the Newhurst Energy Recovery Facility
                                  development project and a $17 million
                                  gain related to the Protos Energy
                                  Recovery Facility development project.


                                 During the year ended December 31, 2019,
                                  we recorded a $56 million gain related
                                  to the Rookery South Energy Recovery
                                  Facility development project and a $11
                                  million loss related to the divestiture
                                  of our Springfield and Pittsfield WtE
                                  facilities.


               (c)               During the year ended December 31, 2020,
                                  we recorded a $12 million loss on
                                  extinguishment of debt comprised of
                                  approximately $10 million related to the
                                  redemption of our 5.875% Senior Notes
                                  due 2024 and approximately $1 million
                                  related to the refinancing of our tax-
                                  exempt bonds.


               (d)               During the years ended December 31, 2020
                                  and 2019, we recorded $5 million and
                                  $13 million, respectively, of costs
                                  related to our ongoing asset
                                  rationalization and portfolio
                                  optimization efforts, early retirement
                                  program, and certain organizational
                                  restructuring activities.


               (e)               Adjustment for capital equipment related
                                  expenditures at our service fee operated
                                  facilities which are capitalized at
                                  facilities that we own.


               (f)               Added back under the definition of
                                  Adjusted EBITDA in Covanta Energy, LLC's
                                  credit agreement.


                                                                                         Three Months Ended                                         Twelve Months Ended
                                                                                December 31,                                                December 31,



                                                                       2020                                 2019                      2020                                2019





                                                                                            
              
             (Unaudited, in millions)



           
                Net cash provided by operating activities           $
            
                63                                     $
              
                114        $
     
       254  $
     
     226



           Capital type expenditures at client owned facilities (a)     12                                                6                                               36           34



           Cash paid for interest                                        8                                               29                                              112          152



           Cash (refunded) paid for taxes, net                         (7)                                                                                             (4)           5



           Equity in net income from unconsolidated investments          1                                                2                                                4            6



           Adjustments to reflect Adjusted EBITDA from unconsolidated    6                                                7                                               24           25
      investments



           Dividends from unconsolidated investments                   (6)                                             (4)                                             (9)         (9)



           Adjustment for working capital and other                     26                                             (29)                                               7         (11)




           
                Adjusted EBITDA                                    $
            
                103                                     $
              
                125        $
     
       424  $
     
     428






           (a) See Adjusted EBITDA reconciliation above - Note (e).



              
                Covanta Holding Corporation                                                                                                                                                                                                                                         
       
       Exhibit 5



              
                Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow




                                                                                                                                       Three Months Ended                                        Twelve Months Ended          
      
                Full Year
                                                                                                                               December 31,                                              December 31,                           Estimated 2021

                                                                                                                                                                                                                                                              ---

                                                                                                                       2020                               2019                     2020                                  2019





                                                                                                                                           
              
            (Unaudited, in millions)



              
                Net cash provided by operating activities                                                       $
           
                63                                    $
              
                114            $
              
                254             $
              
          226       
           
       $230 - $260



              Add: Changes in restricted funds - operating (a)                                                           1                                             2                                                  1                               20                                     -



              Less: Maintenance capital expenditures (b)                                                              (53)                                         (25)                                             (160)                           (106)        
     (120) - (135)




              
                Free Cash Flow                                                                                  $
           
                11                                     $
              
                91             $
              
                95             $
              
          140       
           
       $100 - $140

                                                                                                                                                                                                                                                                                                                      ===




              (a)  Adjustment for the impact of the adoption of ASU 2016-18 effective January 1, 2018. As a result of
    adoption, the statement of cash flows explains the change during the period in the total of cash, cash
    equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore,
    changes in restricted funds are eliminated in arriving at net cash, cash equivalents and restricted funds
    provided by operating activities.







              (b)   Purchases of property, plant and equipment are also referred to as capital expenditures. Capital
    expenditures that primarily maintain existing facilities are classified as maintenance capital expenditures.
    The following table provides the components of total purchases of property, plant and equipment:




                                                                                                                                       Three Months Ended                                        Twelve Months Ended
                                                                                                                               December 31,
                                                                                                                                                                                                     December 31,



                                                                                                                       2020                               2019                     2020                                  2019





                                                                                                                                           
              
            (Unaudited, in millions)



              Maintenance capital expenditures                                                                                     $
              (53)                                               $
              (25)                      $
              (160)                       $
        (106)



              Net maintenance capital expenditures paid but incurred                                                    10                                           (2)                                                12                              (9)
    in prior periods





              Total ash processing system                                                                              (2)                                          (5)                                              (13)                             (9)



              Capital expenditures associated with the New York City                                                                                                                                                                                 (19)
    MTS contract



              Capital expenditures associated with other organic                                                                                                    (3)                                               (1)                            (13)
    growth initiatives




              Total capital expenditures associated with growth                                                        (2)                                          (8)                                              (14)                            (41)
         investments (c)



              Capital expenditures associated with property                                                                                                         (2)                                                                               (2)
    insurance events




              Total purchases of property, plant and equipment                                                                     $
              (45)                                               $
              (37)                      $
              (162)                       $
        (158)






              (c)  Total growth investments represents investments in growth opportunities, including organic growth
    initiatives, technology, business development, and other similar expenditures, net of third party loans
    collateralized by unconsolidated project equity.



              Capital expenditures associated with growth investments                                                               $
              (2)                                                $
              (8)                       $
              (14)                        $
        (41)



              UK business development projects                                                                         (4)                                          (2)                                              (13)                             (3)



              Investment in equity affiliate                                                                           (4)                                          (5)                                              (15)                            (14)



              Asset and business acquisitions, net of cash acquired                                                                                                                                                                                     2



              Less: third party project loan proceeds collateralized                                                                                                                                                    9
    by project equity




              Total growth investments                                                                                             $
              (10)                                               $
              (15)                       $
              (33)                        $
        (56)



     
                Covanta Holding Corporation                                                                                                                                                  Exhibit 6



     
                Supplemental Information



     
                (Unaudited, $ in millions)


                                                                                                                                                          
        
                Twelve Months Ended
                                                                                                                                                                    December 31,


                                                                                                                                                   2020                                               2019




     
                REVENUE:



     Waste and service revenue:



     WtE tip fees                                                                                                                                               $
              651                                          $
       638



     WtE service fees                                                                                                                              466                                                       466



     Environmental services (a)                                                                                                                    136                                                       140



     Municipal services (b)                                                                                                                        242                                                       231



     Other (c)                                                                                                                                      37                                                        34



     Intercompany (d)                                                                                                                            (120)                                                    (116)




     Total waste and service                                                                                                                     1,412                                                     1,393



     Energy revenue:



     Energy sales                                                                                                                                  266                                                       273



     Capacity                                                                                                                                       41                                                        44



     Other (e)                                                                                                                                      51                                                        12




     Total energy                                                                                                                                  357                                                       329



     Recycled metals revenue:



     Ferrous                                                                                                                                        47                                                        46



     Non-ferrous                                                                                                                                    34                                                        40




     Total recycled metals                                                                                                                          81                                                        86



     Other revenue (f)                                                                                                                              54                                                        62




     
                Total revenue                                                                                                                        $
        
                1,904                                  $
        
        1,870






     
                OPERATING EXPENSE:



     Plant operating expense:



     Plant maintenance                                                                                                                                          $
              326                                          $
       308



     Other plant operating expense                                                                                                               1,094                                                     1,063




     Total plant operating expense                                                                                                               1,420                                                     1,371



     Other operating expense                                                                                                                        52                                                        64



     General and administrative                                                                                                                    120                                                       122



     Depreciation and amortization                                                                                                                 224                                                       221



     Impairment charges                                                                                                                             19                                                         2




     
                Total operating expense                                                                                                              $
        
                1,835                                  $
        
        1,780






     
                Operating income                                                                                                                        $
        
                69                                     $
       
         90






     
                Plus: impairment charges                                                                                                          19                                                         2




     
                
                  Operating income excluding impairment charges                                                                            $
        
                88                                     $
       
         92






     (a) Includes the operation of material processing facilities and related services provided by our Covanta Environmental Solutions business.



     (b) Consists of transfer stations and the transportation component of our NYC Marine Transfer Station contract.



     (c) Includes waste brokerage, debt service and other revenue not directly related to WtE waste processing activities.



     (d) Consists of elimination of intercompany transactions primarily relating to transfer stations.



     (e) Primarily components of wholesale load serving revenue not included in Energy sales line, such as transmission and ancillaries.



     (f) Consists primarily of construction revenue.



     Note: Certain amounts may not total due to rounding.



              
                Covanta Holding Corporation                                                                                                                                                                                                                                                                                                     
      
       Exhibit 7



              
                Revenue and Operating Income Changes - FY 2019 to FY 2020



              
                (Unaudited, $ in millions)


                                                                                                                                                                                                                          Contract
                                                                                                                                                                                                           Transitions(b)


                                                                                                             FY 2019                                                        Organic      %                                    Waste      Transactions (c)             Total                     FY 2020
                                                                                                                                                                 Growth (a)                                                                                   Changes

                                                                                                                                                                                                                                                                                                    ---


              
                REVENUE:



              
                Waste and service:



              WtE tip fees                                                                                                           $
              638                                              $
       16                                              2.5
                                                                                                                                                                                                                                                        %                                    $
           4                             $
      (7)                                   $
      13                      $
       651



              WtE service fees                                                                                  466                                                                 (1)                                        (0.3)

                                                                                                                                                                                                                                   %                        1                                                                                         466



              Environmental services                                                                            140                                                                 (4)                                        (2.8)

                                                                                                                                                                                                                                   %                                                                (1)                 (4)                          136



              Municipal services                                                                                231                                                                   9                                           4.1
                                                                                                                                                                                                                                   %                                                                  2                   11                           242



              Other revenue                                                                                      34                                                                   3                                           9.6
                                                                                                                                                                                                                                   %                                                                                      3                            37



              Intercompany                                                                                    (116)                                                                (3)                                                                                            (1)                   (4)                                (120)




              
                Total waste and service                                                            1,393                                                                  20                                           1.5
                                                                                                                                                                                                                                   %                        5                                        (7)                  19                         1,412



              
                Energy revenue:



              Energy sales                                                                                      273                                                                 (5)                                        (1.9)

                                                                                                                                                                                                                                   %                        1                                        (3)                 (7)                          266



              Capacity                                                                                           44                                                                 (3)                                        (6.5)

                                                                                                                                                                                                                                   %                                                                                    (3)                           41



              Other                                                                                              12                                                                  39                                               %                                                                                                39                        51




              
                Total energy                                                                         329                                                                  31                                           9.3
                                                                                                                                                                                                                                   %                        1                                        (3)                  28                           357



              
                Recycled metals:



              Ferrous                                                                                            46                                                                   2                                           3.4
                                                                                                                                                                                                                                   %                                                                                      1                            47



              Non-ferrous                                                                                        40                                                                 (6)                                       (15.3)
                                                                                                                                                                                                                                   %                                                                                    (6)                           34




              
                Total recycled metals                                                                 86                                                                 (5)                                        (5.3)

                                                                                                                                                                                                                                   %                                                                                    (5)                           81



              
                Other revenue                                                                         62                                                                 (9)                                       (14.0)
                                                                                                                                                                                                                                   %                                                                                    (8)                           54




              
                Total revenue                                                                              $
              
                1,870                                        $
       
         38                                              2.0


                                                                                                                                                                                                                                                        %                                $
     
             6                        $
     
        (10)                            $
        
        34                $
     
         1,904





              
                OPERATING EXPENSE:



              
                Plant operating expense:



              Plant maintenance                                                                                                      $
              308                                              $
       20                                              6.4
                                                                                                                                                                                                                                                        %                        
       $                                             $
      (2)                                   $
      18                      $
       326



              Other plant operating expense                                                                   1,063                                                                  37                                           3.5
                                                                                                                                                                                                                                   %                        6                                       (11)                  31                         1,094




              
                Total plant operating expense                                                      1,371                                                                  57                                           4.2
                                                                                                                                                                                                                                   %                        6                                       (13)                  49                         1,420



              
                Other operating expense                                                               64                                                                (11)                                                                                                                 (12)                                   52



              
                General and administrative                                                           122                                                                 (2)                                                                                                                  (2)                                  120



              
                Depreciation and amortization                                                        221                                                                   5                                                                                             (2)                     3                                   224




              
                Total operating expense(d)                                                                 $
              
                1,778                                        $
       
         48                                                                   $
      
         6                       $
       
         (15)                              $
      
       38               $
       
       1,816




              
                Operating income (loss) (d)                                                                   $
              
                92                                      $
       
         (11)                                                                  $
      
         1                          $
       
         5                              $
      
       (4)                 $
       
       88






              (a) Reflects the performance at each facility on a comparable period-over-period basis, excluding the impacts of transitions and transactions.



              (b) Includes the impact of the expiration of: (1) long-term major waste and service contracts, most typically representing the transition to a new contract
    structure, and (2) long-term energy contracts.



              (c) Includes the impacts of acquisitions, divestitures and the addition or loss of operating contracts.



              (d) Excludes impairment charges



              Note: Certain amounts may not total due to rounding



              
                WtE Operating Metrics (Unaudited)                                                                                                                                                                                                                                                                                                                                                                                                              
     
       Exhibit 8




                                                                                                                                                 
              
          Three Months Ended                                                   Year                                                
       
     Three Months Ended                                                             Year
                                                                                                                                                                                                                                  Ended                                                                                                                                    Ended

                                                                                                                                                                                                                                                                                                                                                                       ---

                                                                                                  Mar 31,                                               Jun 30,                       Sep 30,              Dec 31,    Dec 31,                           Mar 31,         Jun 30,                      Sep 30,                       Dec 31,                      Dec 31,


                                                                                                     2020                                                   2020                           2020                  2020        2020                               2019             2019                          2019                           2019                          2019

                                                                                                                                                                                                                                                                                                                                                                    ---


              
                WtE Waste



              Tons: (in millions)



              Tip fee - contracted                                                                  2.08                                                         2.15                                          2.28                               2.14                        8.65                                      2.04                                            2.29                              2.28            2.18                    8.78



              Tip fee - uncontracted                                                                0.58                                                         0.52                                          0.46                               0.53                        2.09                                      0.54                                            0.43                              0.48            0.57                    2.01



              Service fee                                                                           2.62                                                         2.51                                          2.74                               2.53                       10.41                                      2.62                                            2.70                              2.74            2.64                   10.70




              Total tons                                                                            5.28                                                         5.19                                          5.48                               5.20                       21.15                                      5.20                                            5.41                              5.49            5.39                   21.49





              WtE tip fee per ton:



              Contracted                                                                                   $
              54.04                                                                   $
       54.37                                 $
        55.45                               $
       55.77                                                  $
       
       54.92                                $
           52.64                   $
       54.16                      $
       53.93                       $
       53.93            $
       
       53.69



              Uncontracted                                                                                 $
              82.87                                                                   $
       78.71                                 $
        89.89                               $
       84.96                                                  $
       
       83.91                                $
           76.57                   $
       89.06                      $
       85.22                       $
       81.31            $
       
       82.61



              Average revenue per ton                                                                      $
              60.36                                                                   $
       59.10                                 $
        61.23                               $
       61.57                                                  $
       
       60.57                                $
           57.66                   $
       59.66                      $
       59.36                       $
       59.58            $
       
       59.08





              
                WtE Energy



              Energy sales: (MWh in millions)



              Contracted                                                                            0.51                                                         0.48                                          0.51                               0.53                        2.03                                      0.47                                            0.47                              0.55            0.57                    2.06



              Hedged                                                                                0.82                                                         0.87                                          1.13                               0.99                        3.81                                      0.80                                            0.73                              0.76            0.73                    3.02



              Market                                                                                0.30                                                         0.18                                            NM                              0.12                        0.62                                      0.29                                            0.37                              0.38            0.27                    1.31




              Total energy sales                                                                    1.64                                                         1.52                                          1.65                               1.64                        6.45                                      1.56                                            1.57                              1.69            1.56                    6.38





              Market sales by geography:



              PJM East                                                                               0.1                                                                                                                                                                    0.1                                       0.1                                             0.2                               0.2             0.1                     0.6



              NEPOOL                                                                                 0.1                                                                                                                                                                    0.1                                       0.1                                             0.1                               0.1             0.1                     0.3



              NYISO                                                                                    -                                                                                                                                                                   0.1                                                                                                                                                              0.1



              Other                                                                                  0.1                                                          0.1                                                                             0.1                         0.3                                       0.1                                             0.1                               0.1             0.1                     0.3



              Revenue per MWh: (excludes capacity)



              Contracted                                                                                   $
              66.32                                                                   $
       69.06                                 $
        65.89                               $
       70.30                                                  $
       
       67.90                                $
           67.33                   $
       66.00                      $
       62.77                       $
       67.33            $
       
       65.80



              Hedged                                                                                       $
              45.68                                                                   $
       23.76                                 $
        26.31                               $
       28.54                                                  $
       
       30.51                                $
           49.67                   $
       26.42                      $
       28.69                       $
       31.10            $
       
       34.29



              Market                                                                                       $
              19.15                                                                   $
       17.85                   NM                                      $
         27.09                                             $
     
          19.83                                         $
     32.44                  $
         21.69                           $
     25.36                $
              27.22            $
     
     26.31



              Average revenue per MWh                                                                      $
              47.27                                                                   $
       37.25                                 $
        38.24                               $
       41.97                                                  $
       
       41.24                                $
           51.74                   $
       37.19                      $
       39.08                       $
       43.52            $
       
       42.81





              
                Metals



              Tons recovered, net: (in thousands)



              Ferrous                                                                              103.1                                                        115.7                                         118.2                              120.3                       457.3                                      96.3                                           110.8                             111.9           104.7                   423.7



              Non-ferrous                                                                           12.0                                                         12.3                                          12.2                               11.5                        47.9                                      12.6                                            12.5                              12.8            13.0                    50.8



              Tons sold, net: (in thousands)



              Ferrous                                                                               90.6                                                         99.2                                         101.3                              110.8                       401.8                                      84.0                                            94.9                              96.4            94.9                   370.3



              Non-ferrous                                                                            7.5                                                          8.1                                           9.1                                7.3                        32.1                                       8.3                                             6.7                               8.2            10.4                    33.7



              Revenue per ton: ($ in millions)



              Ferrous                                                                                        $
              115                                                                     $
       104                                   $
        115                                 $
       133                                                    $
       
       117                                  $
           137                     $
       132                        $
       118                         $
       108              $
       
       123



              Non-ferrous                                                                                    $
              900                                                                   $
       1,123                                 $
        1,003                               $
       1,201                                                  $
       
       1,054                                $
           1,123                   $
       1,255                        $
       984                       $
       1,346            $
       
       1,184





              
                WtE plant operating expenses: ($ in millions)



              Plant operating                                                                                $
              292                                                                     $
       274                                   $
        270                                 $
       300                                                  $
       
       1,137                                  $
           294                     $
       278                        $
       256                         $
       269            $
       
       1,097
    expenses - gross



              Less: Client pass-                                                                    (13)                                                        (10)                                         (13)                              (22)                       (58)                                     (13)                                           (12)                             (12)           (20)                    (57)
    through costs



              Less: REC sales -                                                                      (4)                                                         (3)                                          (3)                               (7)                       (17)                                      (3)                                            (2)                              (4)            (3)                    (12)
    contra-expense




              Plant operating                                                                                $
              275                                                                     $
       261                                   $
        255                                 $
       271                                                  $
       
       1,062                                  $
           278                     $
       264                        $
       240                         $
       247            $
       
       1,028
    expenses - reported





              Note: Waste volume includes solid tons only. Metals and energy volume are presented net of client revenue sharing.  Steam sales are converted
    to MWh equivalent at an assumed average rate of 11 klbs of steam / MWh.  Uncontracted energy sales include sales under PPAs that are based
    on market prices.



              Note: Certain amounts may not total due to rounding

Discussion of Non-GAAP Financial Measures

We use a number of different financial measures, both United States generally accepted accounting principles ("GAAP") and non-GAAP, in assessing the overall performance of our business. To supplement our assessment of results prepared in accordance with GAAP, we use the measures of Adjusted EBITDA and Free Cash Flow, which are non-GAAP financial measures as defined by the Securities and Exchange Commission. The non-GAAP financial measures of Adjusted EBITDA and Free Cash Flow as described below, and used in the tables above, are not intended as a substitute or as an alternative to net income, cash flow provided by operating activities or diluted earnings per share as indicators of our performance or liquidity or any other measures of performance or liquidity derived in accordance with GAAP. In addition, our non-GAAP financial measures may be different from non-GAAP measures used by other companies, limiting their usefulness for comparison purposes.

The presentations of Adjusted EBITDA and Free Cash Flow are intended to enhance the usefulness of our financial information by providing measures which management internally use to assess and evaluate the overall performance of its business and those of possible acquisition candidates, and highlight trends in the overall business.

Adjusted EBITDA

We use Adjusted EBITDA to provide additional ways of viewing aspects of operations that, when viewed with the GAAP results provide a more complete understanding of our core business. As we define it, Adjusted EBITDA represents earnings before interest, taxes, depreciation and amortization, as adjusted for additional items subtracted from or added to net income including the effects of impairment losses, gains or losses on sales, dispositions or retirements of assets, adjustments to reflect the Adjusted EBITDA from our unconsolidated investments, adjustments to exclude significant unusual or non-recurring items that are not directly related to our operating performance plus adjustments to capital type expenses for our service fee facilities in line with our credit agreements. We adjust for these items in our Adjusted EBITDA as our management believes that these items would distort their ability to efficiently view and assess our core operating trends. As larger parts of our business are conducted through unconsolidated investments, we adjust EBITDA for our proportionate share of the entity's depreciation and amortization, interest expense, tax expense and other adjustments to exclude significant unusual or non-recurring items that are not directly related to the entity's operating performance. in order to improve comparability to the Adjusted EBITDA of our wholly owned entities. We do not have control, nor have any legal claim to the portion of our unconsolidated investees' revenues and expenses allocable to our joint venture partners. As we do not control, but do exercise significant influence, we account for these unconsolidated investments in accordance with the equity method of accounting. Net income (losses) from these investments are reflected within our consolidated statements of operations in Equity in net income from unconsolidated investments. In order to provide a meaningful basis for comparison, we are providing information with respect to our Adjusted EBITDA for the year ended December 31, 2020 and 2019, reconciled for each such period to net income and cash flow provided by operating activities, which are believed to be the most directly comparable measures under GAAP.

Our projections of the proportional contribution of our interests in joint ventures to our Adjusted EBITDA and Free Cash Flow are not based on GAAP net income/loss or cash flow provided by operating activities, respectively, and are anticipated to be adjusted to exclude the effects of events or circumstances in 2020 that are not representative or indicative of our results of operations and that are not currently determinable. Due to the uncertainty of the likelihood, amount and timing of any such adjusting items, we do not have information available to provide a quantitative reconciliation of projected net income/loss to an Adjusted EBITDA projection.

Free Cash Flow

Free Cash Flow is defined as cash flow provided by operating activities, plus changes in operating restricted funds, less maintenance capital expenditures, which are capital expenditures primarily to maintain our existing facilities.

We use the non-GAAP measure of Free Cash Flow as a criterion of liquidity and performance-based components of employee compensation. We use Free Cash Flow as a measure of liquidity to determine amounts we can reinvest in our core businesses, such as amounts available to make acquisitions, invest in construction of new projects, make principal payments on debt, or amounts we can return to our stockholders through dividends and/or stock repurchases.

In order to provide a meaningful basis for comparison, we are providing information with respect to our Free Cash Flow for the year ended December 31, 2020 and 2019, reconciled for each such period to cash flow provided by operating activities, which we believe to be the most directly comparable measure under GAAP.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

Certain statements in this press release may constitute "forward-looking" statements as defined in Section 27A of the Securities Act of 1933 (the "Securities Act"), Section 21E of the Securities Exchange Act of 1934 (the "Exchange Act"), the Private Securities Litigation Reform Act of 1995 (the "PSLRA") or in releases made by the Securities and Exchange Commission ("SEC"), all as may be amended from time to time. Such forward-looking statements involve known and unknown risks, uncertainties and other important factors that could cause the actual results, performance or achievements of Covanta Holding Corporation and its subsidiaries ("Covanta") or industry results, to differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. Statements that are not historical fact are forward-looking statements. Forward-looking statements can be identified by, among other things, the use of forward-looking language, such as the words "plan," "believe," "expect," "anticipate," "intend," "estimate," "project," "may," "will," "would," "could," "should," "seeks," or "scheduled to," or other similar words, or the negative of these terms or other variations of these terms or comparable language, or by discussion of strategy or intentions. These cautionary statements are being made pursuant to the Securities Act, the Exchange Act and the PSLRA with the intention of obtaining the benefits of the "safe harbor" provisions of such laws. Covanta cautions investors that any forward-looking statements made by us are not guarantees or indicative of future performance. Important factors, risks and uncertainties that could cause actual results to differ materially from those forward-looking statements include, but are not limited to:

    --  the impact of the COVID-19 pandemic on our employees, business, and
        operations, or on the economy in general, including commercial and
        financial markets;
    --  our ability to identify opportunities and execute on strategies and
        transactions, including in connection with a strategic review of our
        business and including acquisitions, divestitures, and restructuring
        opportunities;
    --  seasonal or long-term fluctuations in the prices of energy, waste
        disposal, scrap metal and commodities;
    --  our ability to renew or replace expiring contracts at comparable prices
        and with other acceptable terms;
    --  adoption of new laws and regulations in the United States and abroad,
        including energy laws, environmental laws, tax laws, labor laws and
        healthcare laws;
    --  failure to maintain historical performance levels at our facilities and
        our ability to retain the rights to operate facilities we do not own;
    --  our ability to avoid adverse publicity or reputational damage relating
        to our business;
    --  advances in technology;
    --  difficulties in the operation of our facilities, including fuel supply
        and energy delivery interruptions, failure to obtain regulatory
        approvals, equipment failures, labor disputes and work stoppages, and
        weather interference and catastrophic events;
    --  difficulties in the financing, development and construction of new
        projects and expansions, including increased construction costs and
        delays;
    --  our ability to realize the benefits of long-term business development
        and bear the cost of business development over time;
    --  limits of insurance coverage;
    --  our ability to avoid defaults under our long-term contracts;
    --  performance of third parties under our contracts and such third parties'
        observance of laws and regulations;
    --  concentration of suppliers and customers;
    --  geographic concentration of facilities;
    --  increased competitiveness in the energy and waste industries;
    --  changes in foreign currency exchange rates;
    --  limitations imposed by our existing indebtedness, including limitations
        on strategic alternatives or transactions;
    --  our ability to perform our financial obligations and guarantees and to
        refinance our existing indebtedness;
    --  exposure to counterparty credit risk and instability of financial
        institutions in connection with financing transactions;
    --  the scalability of our business;
    --  our ability to attract and retain talented people;
    --  failures of disclosure controls and procedures and internal controls
        over financial reporting;
    --  our ability to utilize net operating loss carryforwards;
    --  general economic conditions in the United States and abroad, including
        the availability of credit and debt financing; and
    --  other risks and uncertainties affecting our business described in Item
        1A. Risk Factors of our Annual Report on Form 10-K and in other filings
        by Covanta with the SEC.

Although Covanta believes that its plans, cost estimates, returns on investments, intentions and expectations reflected in or suggested by such forward-looking statements are reasonable, actual results could differ materially from a projection or assumption in any forward-looking statements. Covanta's and the joint ventures future financial condition and results of operations, as well as any forward-looking statements, are subject to change and to inherent risks and uncertainties. The forward-looking statements contained in this press release are made only as of the date hereof and Covanta does not have, or undertake, any obligation to update or revise any forward-looking statements whether as a result of new information, subsequent events or otherwise, unless otherwise required by law.

View original content to download multimedia:http://www.prnewswire.com/news-releases/covanta-holding-corporation-reports-2020-fourth-quarter-and-full-year-results-and-provides-2021-guidance-301231283.html

SOURCE Covanta Holding Corporation