Select Energy Services Reports Fourth Quarter And Fiscal Year 2020 Financial Results And Operational Updates

HOUSTON, Feb. 23, 2021 /PRNewswire/ -- Select Energy Services, Inc. (NYSE: WTTR) ("Select" or "the Company"), a leading provider of sustainable water and chemical solutions to the U.S. unconventional oil and gas industry, today announced results for the quarter and fiscal year ended December 31, 2020.

John Schmitz, Chairman and CEO, stated, "During the fourth quarter, we continued to see improvement across all of our business segments with 32% revenue growth and a return to solidly positive Adjusted EBITDA territory, led by significant throughput restoration in our Water Infrastructure segment. Clearly, 2020 was a tough year, but both industry activity and our operations are steadily improving and the business is in a very good place today.

"We have a market-leading position in both water and chemicals, and we continue to find synergies between the two businesses to generate incremental revenue. To that end, as previously disclosed, we recently partnered with two blue-chip operators in the core of the Permian on two water recycling facilities supported by long-term contracts. This infrastructure will streamline their water logistics, reduce costs and help our customers achieve their ESG targets by reducing their environmental impact. Water recycling and reuse is a core focus of our long-term strategy and an important way for us to help the industry achieve its sustainability targets.

"We continue to stay disciplined with our capital and demonstrate the cash generation potential of our asset-light business model. We even surpassed our initial pre-pandemic 2020 cash flow targets, supported by $106 million of operating cash flow generated during 2020. We plan to continue to demonstrate this discipline in 2021 and expect to be free cash flow positive this year, despite anticipated working capital headwinds during the first half of year.

"We've rightsized the cost structure of the Company and continue to look for more ways to improve, as we enter 2021 with significant operating leverage. This operating leverage was on full display in the fourth quarter with incremental margins of about 40% across the board. While recent severe weather conditions will cause some temporary, but significant disruptions across the business during the first quarter, we believe revenues will be up somewhere between 5%--10%, though margins could see a modest compression. Looking further, we expect to see positive activity trends throughout the rest of 2021.

"My primary objective will remain driving value in this company, whether that's through advancing and growing the base business in an improving activity environment, through deploying our expertise in water and chemicals across the value chain or through evaluating strategic M&A. There's a lot of opportunity out there, and I'm confident we can execute our strategy.

"Select sits in a very strong position in the marketplace with no debt, strong cash flow and a substantial cash balance. In addition to this financial strength, we have the ability to leverage our competitive strengths as the oil and gas industry's leading sustainable water and chemical solutions provider to expand into new areas or other industries to take advantage of the energy transition," concluded Schmitz.

Consolidated Financial Information

Revenue for the fourth quarter of 2020 was $133.3 million as compared to $101.2 million in the third quarter of 2020 and $276.1 million in the fourth quarter of 2019. Net loss for the fourth quarter of 2020 was $21.2 million as compared to a net loss of $36.3 million in the third quarter of 2020 and a net loss of $12.5 million in the fourth quarter of 2019.

Gross loss was $3.9 million in the fourth quarter of 2020 as compared to a gross loss of $16.9 million in the third quarter of 2020 and gross profit of $21.8 million in the fourth quarter of 2019. Total gross margin for Select was (3.0%) in the fourth quarter of 2020 as compared to (16.7%) in the third quarter of 2020 and 7.9% in the fourth quarter of 2019. Gross margin before depreciation and amortization ("D&A") for the fourth quarter of 2020 was 14.5% as compared to 6.9% for the third quarter of 2020 and 18.1% for the fourth quarter of 2019.

SG&A during the fourth quarter of 2020 was $15.5 million as compared to $16.0 million during the third quarter of 2020 and $24.7 million during the fourth quarter of 2019. SG&A during the fourth quarter of 2020 was impacted by $0.5 million of non-recurring transaction costs.

Adjusted EBITDA was $10.2 million in the fourth quarter of 2020 as compared to ($4.7) million in the third quarter of 2020 and $28.8 million in the fourth quarter of 2019.

Select's consolidated Adjusted EBITDA during the fourth quarter of 2020 includes $8.0 million of non-recurring or non-cash adjustments, including $2.9 million of non-cash losses on asset sales, $1.9 million in lease abandonment costs, $1.3 million of transaction costs primarily related to legacy acquired or divested businesses as well as legal due diligence costs, and $0.3 million in other non-recurring charges. Non-cash compensation expense accounted for an additional $1.7 million adjustment. Please refer to the end of this release for reconciliations of gross profit before D&A (non-GAAP measure) to gross profit (loss) and of Adjusted EBITDA (non-GAAP measure) to net income (loss).

Business Segment Information

The Water Services segment generated revenues of $59.9 million in the fourth quarter of 2020, as compared to $54.5 million in the third quarter of 2020 and $152.9 million in the fourth quarter of 2019. Gross margin before D&A for Water Services was 7.0% in the fourth quarter of 2020 as compared to 3.0% in the third quarter of 2020 and 17.3% in the fourth quarter of 2019. Revenues improved 10% sequentially driven primarily by activity improvements leading to strong 47% incremental margin improvements, supported in particular by growth in our core water transfer operations.

The Water Infrastructure segment generated revenues of $36.1 million in the fourth quarter of 2020 as compared to $16.2 million in the third quarter of 2020 and $52.3 million in the fourth quarter of 2019. Gross margin before D&A for Water Infrastructure was 30.7% in the fourth quarter of 2020 as compared to 20.7% in the third quarter of 2020 and 22.9% in the fourth quarter of 2019. Sequential revenue and gross margin increases were largely driven by increased volumes on our pipeline systems and supporting logistics in the northern Delaware Basin and the Bakken.

The Oilfield Chemicals segment generated revenues of $37.3 million in the fourth quarter of 2020, as compared to $30.6 million in the third quarter of 2020 and $70.9 million in the fourth quarter of 2019. Gross margin before D&A for Oilfield Chemicals was 12.7% in the fourth quarter of 2020 as compared to 6.6% in the third quarter of 2020 and 16.0% in the fourth quarter of 2019. Revenues and gross margins improved sequentially driven by improving demand for both the segment's completions chemicals and water treatment solutions as completions activity improved over the course of the quarter.

Cash Flow and Capital Expenditures

Cash flow from operations for the fourth quarter of 2020 was ($14.0) million as compared to $17.1 million in the third quarter of 2020 and $61.7 million in the fourth quarter of 2019. Cash flow from operations during the fourth quarter of 2020 included a $17.6 million use of cash from net working capital changes. Capital expenditures for the fourth quarter of 2020 were $2.1 million, which combined with ordinary course asset sales during the quarter of $2.6 million, resulted in a $0.5 million positive cash inflow from investing activities during the fourth quarter of 2020. Cash flow from operations less capital expenditures, net of asset sales, was ($13.6) million during the fourth quarter of 2020.

Additionally, cash flow from investing activities included a $3.0 million outflow relating to the Company's recent investment in Deep Imaging Technologies, a leading downhole frac fluid tracking and imaging technology company.

Balance Sheet and Capital Structure

Total cash and cash equivalents were $169.0 million as of December 31, 2020 as compared to $79.3 million as of December 31, 2019.

The Company had no borrowings outstanding under its revolving credit facility as of December 31, 2020 and 2019. As of December 31, 2020 and 2019, the borrowing base under the revolving credit facility was $96.4 million and $214.6 million, respectively. The Company had available borrowing capacity under its revolving credit facility as of December 31, 2020 and 2019, of approximately $80.8 million and $194.7 million, respectively, after giving effect to $15.6 million and $19.9 million of outstanding letters of credit, respectively.

Total liquidity was $249.8 million as of December 31, 2020, as compared to $233.4 million as of September 30, 2020 and $274.0 as of December 31, 2019.

The Company had 84,806,772 weighted average Class A shares outstanding and 16,221,101 weighted average Class B shares outstanding during the fourth quarter of 2020.

Conference Call

Select has scheduled a conference call on Wednesday, February 24, 2021 at 10:00 a.m. Eastern time / 9:00 a.m. Central time. Please dial 201-389-0872 and ask for the Select Energy Services call at least 10 minutes prior to the start time of the call, or listen to the call live over the Internet by logging on to the website at the address http://investors.selectenergyservices.com/events-and-presentations. A telephonic replay of the conference call will be available through March 10, 2021 and may be accessed by calling 201-612-7415 using passcode 13715785#. A webcast archive will also be available at the link above shortly after the call and will be accessible for approximately 90 days.

About Select Energy Services, Inc.

Select Energy Services, Inc. and its consolidated subsidiaries (collectively referred to as "Select" or the "Company") is a leading provider of sustainable water and chemical solutions to the oil and gas industry. Select develops, manufactures and delivers a full suite of chemical products for use in oil and gas well completion and production operations as well as integration into the full water life-cycle. These solutions are supported by the Company's critical water infrastructure assets and water treatment and recycling capabilities. As a leader in sustainable water and chemical solutions, Select places the utmost importance on safe, environmentally responsible management of oilfield water throughout the lifecycle of a well. Additionally, Select believes that responsibly managing water resources throughout its operations to help conserve and protect the environment is paramount to the continued success of the Company. For more information, please visit Select's website, http://www.selectenergy.com.

Cautionary Statement Regarding Forward-Looking Statements

All statements in this communication other than statements of historical facts are forward-looking statements which contain our current expectations about our future results. We have attempted to identify

any forward-looking statements by using words such as "believe," "expect," "will," "estimate" and other similar expressions. Although we believe that the expectations reflected, and the assumptions or bases underlying our forward-looking statements are reasonable, we can give no assurance that such expectations will prove to be correct. Such statements are not guarantees of future performance or events and are subject to known and unknown risks and uncertainties that could cause our actual results, events or financial positions to differ materially from those included within or implied by such forward-looking statements. Factors that could materially impact such forward-looking statements include, but are not limited to: the severity and duration of world health events, including the COVID-19 pandemic, related economic repercussions and the resulting severe disruption in the oil and gas industry and negative impact on demand for oil and gas, which is negatively impacting our business; actions by the members of OPEC+ with respect to oil production levels and announcements of potential changes in such levels, including the ability of the OPEC+ countries to agree on and comply with supply limitations; operational challenges relating to the COVID-19 pandemic and efforts to mitigate the spread of the virus, including logistical challenges, protecting the health and well-being of our employees, remote work arrangements, performance of contracts and supply chain disruptions; the level of capital spending and access to capital markets by oil and gas companies, including significant recent reductions and potential additional reductions in capital expenditures by oil and gas producers in response to commodity prices and dramatically reduced demand; trends and volatility in oil and gas prices, and our ability to manage through such volatility; and other factors discussed or referenced in the "Risk Factors" section of our most recent Annual Report on Form 10-K, our subsequently filed Quarterly Reports on Form 10-Q and those set forth from time to time in our other filings with the SEC. Investors should not place undue reliance on our forward-looking statements. Any forward-looking statement speaks only as of the date on which such statement is made, and we undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, changed circumstances or otherwise, unless required by law.

WTTR-ER


     Contacts: 
     
              Select Energy Services



                
     Chris George - VP, Investor Relations & Treasurer


                
     
              IR@selectenergyservices.com




                
     
              Dennard Lascar Investor Relations



                
     Ken Dennard / Lisa Elliott


                
     713-529-6600


                
     
              WTTR@dennardlascar.com

                                                                                                         
              
                SELECT ENERGY SERVICES, INC.


                                                                                                    
              
                CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                                                                 
              
                (unaudited)


                                                                                                  
           
                (in thousands, except share and per share data)




                                                                                            
       
             Three Months Ended                                                                       Year Ended December 31,



                                                                              December 31, 2020                                                     September 30, 2020        December 31, 2019                                    2020   2019




     Revenue



     Water Services                                                                                   $
              59,932                                                     $
              54,516                            $
        152,922               $
          319,766       $
         772,311



     Water Infrastructure                                                                                         36,129                                                                 16,165                                   52,314                       125,356              221,593



     Oilfield Chemicals                                                                                           37,278                                                                 30,561                                   70,852                       159,983              268,614



     Other                                                                                                                                                                                                                                                                       29,071




     Total revenue                                                                                               133,339                                                                101,242                                  276,088                       605,105            1,291,589



     Costs of revenue



     Water Services                                                                                               55,745                                                                 52,861                                  126,392                       291,734              598,405



     Water Infrastructure                                                                                         25,046                                                                 12,816                                   40,328                        99,546              166,962



     Oilfield Chemicals                                                                                           32,554                                                                 28,558                                   59,499                       143,550              230,434



     Other                                                                                                           703                                                                     30                                    (126)                          740               30,239



     Depreciation and amortization                                                                                23,233                                                                 23,877                                   28,185                        98,800              116,809




     Total costs of revenue                                                                                      137,281                                                                118,142                                  254,278                       634,370            1,142,849




     Gross (loss) profit                                                                                         (3,942)                                                              (16,900)                                  21,810                      (29,265)             148,740



     Operating expenses



     Selling, general and administrative                                                                          15,462                                                                 15,955                                   24,669                        74,364              111,622



     Depreciation and amortization                                                                                   668                                                                    685                                    1,002                         2,872                3,860



     Impairment of goodwill and trademark                                                                                                                                                                                                                   276,016                4,396



     Impairment and abandonment of property and equipment                                                                                                                                                                        2,773                         7,910                3,715



     Lease abandonment costs                                                                                       1,857                                                                    672                                      579                         4,350                2,073




     Total operating expenses                                                                                     17,987                                                                 17,312                                   29,023                       365,512              125,666




     (Loss) income from operations                                                                              (21,929)                                                              (34,212)                                 (7,213)                    (394,777)              23,074



     Other (expense) income



     (Losses) gains on sales of property and equipment and divestitures, net                                     (1,088)                                                                   891                                  (3,393)                      (2,815)            (11,626)



     Interest expense, net                                                                                         (503)                                                                 (789)                                   (318)                      (2,136)             (2,688)



     Foreign currency gain (loss), net                                                                                45                                                                     13                                        5                            39                  273



     Other expense, net                                                                                            1,286                                                                (2,364)                                 (2,886)                      (3,519)             (2,948)




     (Loss) income before income tax benefit (expense)                                                          (22,189)                                                              (36,461)                                (13,805)                    (403,208)               6,085



     Income tax benefit (expense)                                                                                    981                                                                    201                                    1,301                         1,476              (1,949)




     Net (loss) income                                                                                          (21,208)                                                              (36,260)                                (12,504)                    (401,732)               4,136



     Less: net loss (income) attributable to noncontrolling interests                                              3,225                                                                  5,719                                    2,574                        63,048              (1,352)




     Net (loss) income attributable to Select Energy Services, Inc.                                 $
              (17,983)                                                  $
              (30,541)                           $
        (9,930)            $
          (338,684)        $
         2,784






     Net (loss) income per share attributable to common stockholders:



     Class A-Basic                                                                                    $
              (0.21)                                                    $
              (0.36)                            $
        (0.12)               $
          (3.98)         $
         0.03




     Class A-2-Basic                                                              
              $                                                                        
     $                       
          $                                      
     $                      
     $




     Class B-Basic                                                                
              $                                                                        
     $                       
          $                                      
     $                      
     $






     Net (loss) income per share attributable to common stockholders:



     Class A-Diluted                                                                                  $
              (0.21)                                                    $
              (0.36)                            $
        (0.12)               $
          (3.98)         $
         0.03




     Class A-2-Diluted                                                            
              $                                                                        
     $                       
          $                                      
     $                      
     $




     Class B-Diluted                                                              
              $                                                                        
     $                       
          $                                      
     $                      
     $


                                                                                                   
              
                SELECT ENERGY SERVICES, INC.


                                                                                                   
              
                CONSOLIDATED BALANCE SHEETS


                                                                                                           
              
                (unaudited)


                                                                                                
              
                (in thousands, except share data)




                                                                                                                                                                                                                            As of December 31,



                                                                                                                                                                                                                2020                         2019

                                                                                                                                                                                                                                             ---

                                                                                   
              
                Assets



     Current assets



     Cash and cash equivalents                                                                                                                                                                                      $
          169,039                         $
           79,268



     Accounts receivable trade, net of allowance for credit losses of $9,157 and $5,773, respectively                                                                                                                     129,392                                 267,628



     Accounts receivable, related parties                                                                                                                                                                                      69                                   4,677



     Inventories                                                                                                                                                                                                           33,384                                  37,542



     Prepaid expenses and other current assets                                                                                                                                                                             19,621                                  26,486




     Total current assets                                                                                                                                                                                                 351,505                                 415,601




     Property and equipment                                                                                                                                                                                               878,902                               1,015,379



     Accumulated depreciation                                                                                                                                                                                           (528,537)                              (562,986)



     Property and equipment held-for-sale, net                                                                                                                                                                                                       885




     Total property and equipment, net                                                                                                                                                                                    350,365                                 453,278




     Right-of-use assets, net                                                                                                                                                                                              52,331                                  70,635



     Goodwill                                                                                                                                                                                                                                    266,934



     Other intangible assets, net                                                                                                                                                                                         116,079                                 136,952



     Other long-term assets, net                                                                                                                                                                                            5,079                                   4,220




     
                Total assets                                                                                                                                                                                      $
          875,359                      $
           1,347,620

                                                                                                                                                                                                                                                                        ===

                                                                           
              
                Liabilities and Equity



     Current liabilities



     Accounts payable                                                                                                                                                                                                $
          12,995                         $
           35,686



     Accrued accounts payable                                                                                                                                                                                              21,359                                  47,547



     Accounts payable and accrued expenses, related parties                                                                                                                                                                   519                                   2,789



     Accrued salaries and benefits                                                                                                                                                                                         16,279                                  20,079



     Accrued insurance                                                                                                                                                                                                      9,788                                   8,843



     Sales tax payable                                                                                                                                                                                                      1,415                                   2,119



     Accrued expenses and other current liabilities                                                                                                                                                                        12,077                                  15,375



     Current operating lease liabilities                                                                                                                                                                                   14,019                                  19,315



     Current portion of finance lease obligations                                                                                                                                                                             307                                     128




     Total current liabilities                                                                                                                                                                                             88,758                                 151,881




     Long-term operating lease liabilities                                                                                                                                                                                 60,984                                  72,143



     Other long-term liabilities                                                                                                                                                                                           19,735                                  10,784




     Total liabilities                                                                                                                                                                                                    169,477                                 234,808




     Commitments and contingencies


      Class A common stock, $0.01 par value; 350,000,000 shares authorized and 86,812,647 shares issued and outstanding as of December 31, 2020; 350,000,000 shares authorized and 87,893,525 shares issued and
       outstanding as of December 31, 2019                                                                                                                                                                                     868                                     879



     Class A-2 common stock, $0.01 par value; 40,000,000 shares authorized; no shares issued or outstanding as of December 31, 2020 and December 31, 2019



     Class B common stock, $0.01 par value; 150,000,000 shares authorized and 16,221,101 shares issued and outstanding as of December 31, 2020 and December 31, 2019                                                          162                                     162



     Preferred stock, $0.01 par value; 50,000,000 shares authorized; no shares issued and outstanding as of December 31, 2020 and December 31, 2019



     Additional paid-in capital                                                                                                                                                                                           909,278                                 914,699



     Accumulated (deficit) retained earnings                                                                                                                                                                            (317,247)                                 21,437




     Total stockholders' equity                                                                                                                                                                                           593,061                                 937,177




     Noncontrolling interests                                                                                                                                                                                             112,821                                 175,635




     Total equity                                                                                                                                                                                                         705,882                               1,112,812




     
                Total liabilities and equity                                                                                                                                                                      $
          875,359                      $
           1,347,620

                                                                                                                                                                                                                                                                        ===

                                                                                                
         
           SELECT ENERGY SERVICES, INC.


                                                                                              
       
          CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                                                    
        
                (unaudited)


                                                                                                   
        
                (in thousands)




                                                                                                                                               Year Ended December 31,



                                                                                                                                                                  2020                2019




     Cash flows from operating activities



     Net (loss) income                                                                                                                                                $
       (401,732)      $
         4,136



     Adjustments to reconcile net (loss) income to net cash provided by operating activities



     Depreciation and amortization                                                                                                                                           101,672            120,669



     Net loss (gain) on disposal of property and equipment                                                                                                                     2,405              7,950



     Bad debt expense                                                                                                                                                          6,373              2,553



     Amortization of debt issuance costs                                                                                                                                         688                688



     Inventory write-downs                                                                                                                                                       852                250



     Equity-based compensation                                                                                                                                                 5,764             15,485



     Impairment of goodwill and trademark                                                                                                                                    276,016              4,396



     Impairment and abandonment of property and equipment                                                                                                                      7,910              3,715



     Loss on divestitures                                                                                                                                                        410              3,676



     Unrealized gain on short-term investment                                                                                                                                (1,799)



     Other operating items, net                                                                                                                                                (407)               240



     Changes in operating assets and liabilities



     Accounts receivable                                                                                                                                                     142,873             57,908



     Prepaid expenses and other assets                                                                                                                                        14,886             11,321



     Accounts payable and accrued liabilities                                                                                                                               (50,101)          (29,039)




     Net cash provided by operating activities                                                                                                                               105,810            203,948




     Cash flows from investing activities



     Working capital settlement                                                                                                                                                                    691



     Proceeds received from divestitures                                                                                                                                         197             24,872



     Purchase of property and equipment                                                                                                                                     (21,239)         (110,143)



     Investment in note receivable                                                                                                                                           (3,000)



     Distribution from cost method investment                                                                                                                                    200



     Acquisitions, net of cash received                                                                                                                                                       (10,000)



     Proceeds received from sales of property and equipment                                                                                                                   18,449             17,223




     Net cash used in investing activities                                                                                                                                   (5,393)          (77,357)




     Cash flows from financing activities



     Borrowings from revolving line of credit                                                                                                                                                    5,000



     Payments on long-term debt                                                                                                                                                               (50,000)



     Payments of finance lease obligations                                                                                                                                     (264)             (883)



     Proceeds from share issuance                                                                                                                                                 76                142



     Contributions from (distributions to) noncontrolling interests                                                                                                              354              (349)



     Repurchase of common stock                                                                                                                                             (10,876)          (18,600)




     Net cash used in financing activities                                                                                                                                  (10,710)          (64,690)




     Effect of exchange rate changes on cash                                                                                                                                      64                130




     Net increase in cash and cash equivalents                                                                                                                                89,771             62,031



     Cash and cash equivalents, beginning of period                                                                                                                           79,268             17,237




     Cash and cash equivalents, end of period                                                                                                                           $
       169,039      $
         79,268


Comparison of Non-GAAP Financial Measures

EBITDA, Adjusted EBITDA, gross profit before depreciation and amortization (D&A) and gross margin before D&A are not financial measures presented in accordance with GAAP. We define EBITDA as net income (loss), plus interest expense, income taxes and depreciation and amortization. We define Adjusted EBITDA as EBITDA plus/(minus) loss/(income) from discontinued operations, plus any impairment charges or asset write-offs pursuant to accounting principles generally accepted in the U.S. ("GAAP"), plus non-cash losses on the sale of assets or subsidiaries, non-recurring compensation expense, non-cash compensation expense, and non-recurring or unusual expenses or charges, including severance expenses, transaction costs, or facilities-related exit and disposal-related expenditures and plus/(minus) foreign currency losses/(gains). We define gross profit before D&A as revenue less cost of revenue, excluding cost of sales D&A expense. We define gross margin before D&A as gross profit before D&A divided by revenue. EBITDA, Adjusted EBITDA, gross profit before D&A and gross margin before D&A are supplemental non-GAAP financial measures that we believe provide useful information to external users of our financial statements, such as industry analysts, investors, lenders and rating agencies because it allows them to compare our operating performance on a consistent basis across periods by removing the effects of our capital structure (such as varying levels of interest expense), asset base (such as depreciation and amortization) and non-recurring items outside the control of our management team. We present EBITDA, Adjusted EBITDA, gross profit before D&A and gross margin before D&A because we believe they provide useful information regarding the factors and trends affecting our business in addition to measures calculated under GAAP.

Net income (loss) is the GAAP measure most directly comparable to EBITDA and Adjusted EBITDA. Gross profit (loss) is the GAAP measure most directly comparable to gross profit before D&A. Our non-GAAP financial measures should not be considered as alternatives to the most directly comparable GAAP financial measure. Each of these non-GAAP financial measures has important limitations as an analytical tool due to exclusion of some but not all items that affect the most directly comparable GAAP financial measures. You should not consider EBITDA, Adjusted EBITDA or gross profit before D&A in isolation or as substitutes for an analysis of our results as reported under GAAP. Because EBITDA, Adjusted EBITDA and gross profit before D&A may be defined differently by other companies in our industry, our definitions of these non-GAAP financial measures may not be comparable to similarly titled measures of other companies, thereby diminishing their utility. For further discussion, please see "Item 6. Selected Financial Data" in our Annual Report on Form 10-K for the year ended December 31, 2020, which we expect to file with the SEC on or before the applicable filing deadline.

The following table presents a reconciliation of EBITDA and Adjusted EBITDA to our net (loss) income, which is the most directly comparable GAAP measure for the periods presented:

                                                                             
          
             Three months ended,                                          Year Ended December 31,




     
                (unaudited) (in thousands)                December 31, 2020                                    September 30, 2020    December 31, 2019      2020                          2019




     Net (loss) income                                                        $
         (21,208)                                       $
              (36,260)             $
              (12,504)        $
        (401,732)    $
      4,136



     Interest expense, net                                                                503                                                         789                               318                   2,136         2,688



     Income tax (benefit) expense                                                       (981)                                                      (201)                          (1,301)                (1,476)        1,949



     Depreciation and amortization                                                     23,901                                                      24,562                            29,187                 101,672       120,669




     EBITDA                                                                             2,215                                                    (11,110)                           15,700               (299,400)      129,442



     Impairment of goodwill and trademark                                                                                                                                                                276,016         4,396



     Non-cash loss on sale of assets or subsidiaries                                    2,866                                                       1,400                             4,811                   9,767        21,679



     Impairment and abandonment of property and equipment                                                                                                                           2,773                   7,910         3,715



     Non-recurring severance expenses                                                                                                                                                  11                   7,168         1,691



     Non-cash compensation expenses                                                     1,706                                                       2,242                             3,611                   5,764        15,485



     Non-recurring transaction costs                                                    1,289                                                         527                             1,598                   4,439         4,697



     Lease abandonment costs                                                            1,857                                                         672                               579                   4,350         2,073



     Yard closure costs related to consolidating operations                                                                                                                                                2,961



     Other non-recurring charges                                                          347                                                       1,622                             (248)                  1,969         (173)



     Foreign currency gain, net                                                          (45)                                                       (13)                              (5)                   (39)        (273)




     Adjusted EBITDA                                                            $
         10,235                                         $
              (4,660)               $
              28,830          $
          20,905   $
      182,732


The following table presents a reconciliation of gross profit before D&A to total gross profit (loss), which is the most directly comparable GAAP measure, and a calculation of gross margin before D&A for the periods presented:

                                                                            
          
          Three months ended,                          Year Ended December 31




       
                (unaudited) (in thousands)                December 31, 2020                              September 30, 2020              December 31, 2019    2020                   2019




       
                Gross (loss) profit by segment

    ---


       Water services                                                                $
             (9,646)                                     $
              (13,233)            $
       7,570          $
          (33,726)   $
        93,242



       Water infrastructure                                                                       4,091                                                   (3,207)                 4,892                   (1,789)         28,966



       Oilfield chemicals                                                                         2,316                                                     (430)                 9,222                     6,990          29,414



       Other                                                                                      (703)                                                     (30)                   126                     (740)        (2,882)




       As reported gross (loss) profit                                                          (3,942)                                                 (16,900)                21,810                  (29,265)        148,740






       
                Plus depreciation and amortization

    ---


       Water services                                                                            13,833                                                    14,888                 18,960                    61,758          80,664



       Water infrastructure                                                                       6,992                                                     6,556                  7,094                    27,599          25,665



       Oilfield chemicals                                                                         2,408                                                     2,433                  2,131                     9,443           8,766



       Other                                                                                                                                                                                                             1,714




       Total depreciation and amortization                                                       23,233                                                    23,877                 28,185                    98,800         116,809






       Gross profit before D&A                                                        $
             19,291                                         $
              6,977            $
       49,995           $
           69,535   $
        265,549






       
                Gross profit (loss) before D&A by segment

    ---


       Water services                                                                             4,187                                                     1,655                 26,530                    28,032         173,906



       Water infrastructure                                                                      11,083                                                     3,349                 11,986                    25,810          54,631



       Oilfield chemicals                                                                         4,724                                                     2,003                 11,353                    16,433          38,180



       Other                                                                                      (703)                                                     (30)                   126                     (740)        (1,168)




       Total gross profit before D&A                                                  $
             19,291                                         $
              6,977            $
       49,995           $
           69,535   $
        265,549






       
                Gross margin before D&A by segment

    ---


       Water services                                                                              7.0%                                                     3.0%                 17.3%                     8.8%          22.5%



       Water infrastructure                                                                       30.7%                                                    20.7%                 22.9%                    20.6%          24.7%



       Oilfield chemicals                                                                         12.7%                                                     6.6%                 16.0%                    10.3%          14.2%



       Other                                                                    
       n/a                                         
     n/a                                  
     n/a                  
         n/a                 (4.0)%




       Total gross margin before D&A                                                              14.5%                                                     6.9%                 18.1%                    11.5%          20.6%


View original content:http://www.prnewswire.com/news-releases/select-energy-services-reports-fourth-quarter-and-fiscal-year-2020-financial-results-and-operational-updates-301233960.html

SOURCE Select Energy Services, Inc.