CMC Reports First Quarter Fiscal 2024 Results

    --  First quarter net earnings of $176.3 million, or $1.49 per diluted share
    --  Consolidated core EBITDA of $325.3 million; core EBITDA margin of 16.2%
    --  Generated cash flow from operating activities of $261.1 million and free
        cash flow of $194.1 million
    --  Continued healthy demand levels for North America Steel Group as
        finished steel volumes increased by 1.1% on a year-over-year basis
    --  Continued progress on strategic growth initiatives: Arizona 2 production
        increasing steadily and construction well underway at future Steel West
        Virginia site
    --  Segment reporting realigned to reflect the manner in which the business
        is managed and support strategic priorities and execution

IRVING, Texas, Jan. 8, 2024 /PRNewswire/ -- Commercial Metals Company (NYSE: CMC) today announced financial results for its fiscal first quarter ended November 30, 2023. Net earnings were $176.3 million, or $1.49 per diluted share, on net sales of $2.0 billion, compared to prior year period net earnings of $261.8 million, or $2.20 per diluted share, on net sales of $2.2 billion.

During the first quarter of fiscal 2024, the Company recorded a net after-tax charge of $16.4 million related to commissioning efforts at the Arizona 2 micro mill. Excluding this item, first quarter adjusted earnings were $192.7 million, or $1.63 per diluted share, compared to adjusted earnings of $266.2 million, or $2.24 per diluted share, in the prior year period. "Adjusted EBITDA," "core EBITDA," "core EBITDA margin," "free cash flow," "adjusted earnings" and "adjusted earnings per diluted share" are non-GAAP financial measures. Details, including a reconciliation of each such non-GAAP financial measure to the most directly comparable measure prepared and presented in accordance with GAAP, can be found in the financial tables that follow.

Peter Matt, President and Chief Executive Officer, said, "Our business again generated very strong financial results during the first quarter, with core EBITDA, core EBITDA margin, and cash flows continuing at historically strong levels. Performance in our North America Steel Group was supported by sustained healthy construction activity and near-record margins on our downstream products. While steel product margins experienced compression in the quarter, market developments indicate this trend should halt or reverse in the coming months. Our Europe Steel Group performed well against a market environment challenged by weaker demand and lower product margins. Encouragingly, selling prices and metal margins on long products began to improve midway through the quarter, and several green shoots have emerged that could bolster the Polish market in the quarters ahead."

Mr. Matt added, "During the first quarter, we continued to invest and build for the future. Following its successful summer start-up, production levels at our new Arizona 2 micro mill improved throughout the quarter, and we expect these to steadily increase in the months ahead. Site improvements for our Steel West Virginia project should be completed shortly, clearing the way to begin pouring foundations. We have successfully integrated a number of our recent acquisitions which extend our operational and commercial capabilities and further our strategic position. All of these initiatives broaden our exposure to the favorable structural trends powering domestic construction, and are expected to drive strong future growth in earnings, cash flow, and shareholder value."

"We recently changed our organizational structure and segment reporting to support our strategic priorities of driving higher through-the-cycle margins and growth. The decision to break out the Emerging Businesses Group was motivated by the desire to provide additional attention to this unique portfolio of solutions which we believe have the potential to maintain higher, more stable margins and an elevated rate of growth relative to our steel business," Matt concluded.

The Company's balance sheet and liquidity position remained strong. As of November 30, 2023, cash and cash equivalents totaled $704.6 million, with available liquidity in excess of $1.5 billion. During the quarter, CMC repurchased 621,643 shares of common stock valued at $28.4 million in the aggregate. As of November 30, 2023, $58.3 million remained available under the current share repurchase authorization.

On January 4, 2024, the board of directors declared a quarterly dividend of $0.16 per share of CMC common stock payable to stockholders of record on January 18, 2024. The dividend to be paid on February 1, 2024, marks the 237(th) consecutive quarterly payment by the Company.

Business Segments - Fiscal First Quarter 2024 Review

Demand for CMC's finished steel products in North America continued to be healthy during the quarter. Robust construction activity supported a 3% year-over-year increase in total North America Steel Group rebar shipments, a measure that includes rebar sold directly from mills as well as fabricated product shipped from CMC's downstream facilities. The construction pipeline remained historically strong with high volumes of potential projects. However, lower new contract awards have driven a year-over-year reduction in the volume and value of CMC's downstream backlog from the peak experienced last year. Demand from industrial end markets, which is important for merchant products, was mixed, with certain applications experiencing slower activity compared to the prior year quarter.

Adjusted EBITDA for the North America Steel Group decreased to $266.8 million in the first quarter of fiscal 2024 from $349.8 million in the prior year period, driven by lower margins over scrap costs on steel products and higher costs related to the operational start-up of the Company's Arizona 2 micro mill. These factors more than offset benefits from increased steel product shipments and CMC's ongoing cost reduction efforts. The adjusted EBITDA margin for the North America Steel Group of 16.8% compares to 21.0% in the prior year period.

North America Steel Group shipment volumes of finished steel, which include steel products and downstream products, increased 1.1% year-over-year. The average selling price for steel products decreased $128 per ton compared to the first quarter of fiscal 2023, while the cost of scrap utilized increased $18 per ton, resulting in a year-over-year decrease in steel products margin over scrap of $146 per ton. The average selling price for downstream products declined by $10 per ton from the prior year period.

Europe end market conditions remained challenging during the quarter, as Polish construction activity decelerated and industrial production across Central Europe remained muted. The Europe Steel Group reported adjusted EBITDA of $38.9 million, compared to adjusted EBITDA of $61.2 million in the prior year period. First quarter 2024 results include two energy cost rebates totaling approximately $66 million. Of these rebates, $27.7 million is related to an annual CO(2) credit under a government program that extends to 2030, and the remaining $38.6 million is structured as a reimbursement by the Polish government for elevated energy costs incurred during the European energy crisis. Adjusted EBITDA for the prior year period included $9.5 million related to the annual CO(2) program. The adjusted EBITDA margin for the Europe Steel Group of 17.3% compares to 15.8% in the prior year period.

Against this difficult market backdrop, Europe Steel Group's average selling price decreased $159 per ton from the first quarter of the prior year, while scrap costs decreased by only $1 per ton, leading to metal margin compression. The decline in profitability, excluding energy rebates, was also impacted by a 27% decrease in shipment volumes compared to the prior year period, which reduced fixed cost leverage.

Emerging Businesses Group first quarter net sales of $177.2 million increased by 3.9% from the prior year period, driven largely by the addition of CMC Anchoring Systems. Demand conditions were generally positive during the quarter, with relative strength in North America and a weaker environment elsewhere. Construction activity in the United States drove solid demand for geogrid solutions, construction services, CMC Anchoring Systems, and performance reinforcing steels.

Adjusted EBITDA for the Emerging Businesses Group of $30.9 million during the first quarter was relatively flat compared to the prior year period. The adjusted EBITDA margin of 17.4% represented a decline of 100 basis points, as the positive impact from the addition of CMC Anchoring Systems and the benefit of improved adoption rates for proprietary geogrid solutions in North America were offset by weather delays in the Central U.S. and lower construction activity in Europe and the Middle East.

Outlook

Mr. Matt said, "Margins on steel products are likely to experience some further compression during the second quarter, however, recent price announcements should support an inflection and improved margins going forward. Downstream product margins should exhibit good sequential stability. Conditions in Europe are expected to remain challenging, but adjusted EBITDA excluding energy rebates should improve from the levels of the past two quarters. Financial results for our Emerging Businesses Group are anticipated to follow a typical seasonal pattern."

Mr. Matt continued, "looking beyond the second quarter, we expect robust spring and summer construction activity driven by increased infrastructure investments, which should support an already strong demand backdrop in both the North America Steel Group and the Emerging Businesses Group. Regarding the Europe Steel Group, we expect that supply side adjustments and the impact of increasing levels of residential and infrastructure construction should drive sequential improvements in financial results beginning in the spring construction season."

Conference Call

CMC invites you to listen to a live broadcast of its first quarter fiscal 2024 conference call today, Monday, January 8, 2024, at 11:00 a.m. ET. Peter Matt, President and Chief Executive Officer, and Paul Lawrence, Senior Vice President and Chief Financial Officer, will host the call. The call is accessible via our website at www.cmc.com. In the event you are unable to listen to the live broadcast, the call will be archived and available for replay on our website on the next business day. Financial and statistical information presented in the broadcast are located on CMC's website under "Investors."

About CMC

CMC is an innovative solutions provider helping build a stronger, safer, and more sustainable world. Through an extensive manufacturing network principally located in the United States and Central Europe, we offer products and technologies to meet the critical reinforcement needs of the global construction sector. CMC's solutions support construction across a wide variety of applications, including infrastructure, non-residential, residential, industrial, and energy generation and transmission.

Forward-Looking Statements

This news release contains forward-looking statements within the meaning of the federal securities laws with respect to general economic conditions, key macro-economic drivers that impact our business, the effects of ongoing trade actions, the effects of continued pressure on the liquidity of our customers, potential synergies and organic growth provided by acquisitions and strategic investments, demand for our products, shipment volumes, metal margins, the ability to operate our steel mills at full capacity, future availability and cost of supplies of raw materials and energy for our operations, growth rates in certain segments, product margins within our Emerging Businesses Group, share repurchases, legal proceedings, construction activity, international trade, the impact of the Russian invasion of Ukraine, capital expenditures, tax credits, our liquidity and our ability to satisfy future liquidity requirements, estimated contractual obligations, the expected capabilities and benefits of new facilities, the timeline for execution of our growth plan and our expectations or beliefs concerning future events. The statements in this release that are not historical statements, are forward-looking statements. These forward-looking statements can generally be identified by phrases such as we or our management "expects," "anticipates," "believes," "estimates," "future," "intends," "may," "plans to," "ought," "could," "will," "should," "likely," "appears," "projects," "forecasts," "outlook" or other similar words or phrases, as well as by discussions of strategy, plans or intentions.

The Company's forward-looking statements are based on management's expectations and beliefs as of the time this news release was prepared. Although we believe that our expectations are reasonable, we can give no assurance that these expectations will prove to have been correct, and actual results may vary materially. Except as required by law, we undertake no obligation to update, amend or clarify any forward-looking statements to reflect changed assumptions, the occurrence of anticipated or unanticipated events, new information or circumstances or any other changes. Important factors that could cause actual results to differ materially from our expectations include those described in our filings with the Securities and Exchange Commission, including, but not limited to, in Part I, Item 1A, "Risk Factors" of our annual report on Form 10-K for the fiscal year ended August 31, 2023, as well as the following: changes in economic conditions which affect demand for our products or construction activity generally, and the impact of such changes on the highly cyclical steel industry; rapid and significant changes in the price of metals, potentially impairing our inventory values due to declines in commodity prices or reducing the profitability of downstream contracts within our vertically integrated steel operations due to rising commodity pricing; excess capacity in our industry, particularly in China, and product availability from competing steel mills and other steel suppliers including import quantities and pricing; the impact of the Russian invasion of Ukraine on the global economy, inflation, energy supplies and raw materials; increased attention to environmental, social and governance ("ESG") matters, including any targets or other ESG or environmental justice initiatives; operating and startup risks, as well as market risks associated with the commissioning of new projects could prevent us from realizing anticipated benefits and could result in a loss of all or a substantial part of our investments; impacts from global public health crises on the economy, demand for our products, global supply chain and on our operations; compliance with and changes in existing and future laws, regulations and other legal requirements and judicial decisions that govern our business, including increased environmental regulations associated with climate change and greenhouse gas emissions; involvement in various environmental matters that may result in fines, penalties or judgments; evolving remediation technology, changing regulations, possible third-party contributions, the inherent uncertainties of the estimation process and other factors that may impact amounts accrued for environmental liabilities; potential limitations in our or our customers' abilities to access credit and non-compliance with their contractual obligations, including payment obligations; activity in repurchasing shares of our common stock under our share repurchase program; financial and non-financial covenants and restrictions on the operation of our business contained in agreements governing our debt; our ability to successfully identify, consummate and integrate acquisitions and realize any or all of the anticipated synergies or other benefits of acquisitions; the effects that acquisitions may have on our financial leverage; risks associated with acquisitions generally, such as the inability to obtain, or delays in obtaining, required approvals under applicable antitrust legislation and other regulatory and third-party consents and approvals; lower than expected future levels of revenues and higher than expected future costs; failure or inability to implement growth strategies in a timely manner; the impact of goodwill or other indefinite-lived intangible asset impairment charges; the impact of long-lived asset impairment charges; currency fluctuations; global factors, such as trade measures, military conflicts and political uncertainties, including changes to current trade regulations, such as Section 232 trade tariffs and quotas, tax legislation and other regulations which might adversely impact our business; availability and pricing of electricity, electrodes and natural gas for mill operations; our ability to hire and retain key executives and other employees; our ability to successfully execute leadership transitions; competition from other materials or from competitors that have a lower cost structure or access to greater financial resources; information technology interruptions and breaches in security; our ability to make necessary capital expenditures; availability and pricing of raw materials and other items over which we exert little influence, including scrap metal, energy and insurance; unexpected equipment failures; losses or limited potential gains due to hedging transactions; litigation claims and settlements, court decisions, regulatory rulings and legal compliance risks; risk of injury or death to employees, customers or other visitors to our operations; and civil unrest, protests and riots.


                                                         
      
      COMMERCIAL METALS COMPANY AND SUBSIDIARIES

                                                        
      
      FINANCIAL & OPERATING STATISTICS (UNAUDITED)


                                                                                                                
         
     Three Months Ended



     
              (in thousands, except per ton amounts)                    11/30/2023                      8/31/2023                5/31/2023   2/28/2023    11/30/2022



     
              North America Steel Group



     Net sales from external customers                                    $1,592,650                      $1,717,979                $1,818,391   $1,503,774     $1,664,161



     Adjusted EBITDA                                                         266,820                         336,843                   367,561      274,240        349,787



     Adjusted EBITDA margin                                                   16.8 %                         19.6 %                   20.2 %      18.2 %        21.0 %





     External tons shipped



     Raw materials                                                               374                             344                       409          321            316



     Rebar                                                                       522                             542                       539          425            461



     Merchant bar and other                                                      230                             215                       249          235            243



     Steel products                                                              752                             757                       788          660            704



     Downstream products                                                         346                             387                       382          315            382





     Average selling price per ton



     Raw materials                                                              $783                            $838                      $833         $868           $824



     Steel products                                                              892                             932                       979          985          1,020



     Downstream products                                                       1,389                           1,428                     1,452        1,421          1,399





     Cost of raw materials per ton                                              $578                            $606                      $619         $639           $598



     Cost of ferrous scrap utilized per ton                                     $343                            $338                      $384         $346           $325





     Steel products metal margin per ton                                        $549                            $594                      $595         $639           $695





     
              Europe Steel Group



     Net sales from external customers                                      $225,175                        $273,961                  $330,767     $337,560       $386,503



     Adjusted EBITDA                                                          38,942                        (30,081)                    5,837       11,469         61,248



     Adjusted EBITDA margin                                                   17.3 %                       (11.0) %                    1.8 %       3.4 %        15.8 %





     External tons shipped



     Rebar                                                                       122                             151                       146          183            204



     Merchant bar and other                                                      221                             238                       283          253            269



     Steel products                                                              343                             389                       429          436            473





     Average selling price per ton



     Steel products                                                             $633                            $682                      $753         $756           $792





     Cost of ferrous scrap utilized per ton                                     $365                            $398                      $427         $389           $366





     Steel products metal margin per ton                                        $268                            $284                      $326         $367           $426





     
              Emerging Businesses Group



     Net sales from external customers                                      $177,239                        $208,559                  $189,055     $153,598       $170,534



     Adjusted EBITDA                                                          30,862                          42,612                    38,395       26,551         31,427



     Adjusted EBITDA margin                                                   17.4 %                         20.4 %                   20.3 %      17.3 %        18.4 %


                                                     
       
       COMMERCIAL METALS COMPANY AND SUBSIDIARIES

                                                       
       
            BUSINESS SEGMENTS (UNAUDITED)


                                                                                                            
          
     Three Months Ended



     
                (in thousands)                                 11/30/2023                            8/31/2023                5/31/2023   2/28/2023    11/30/2022



     
                Net sales from external customers



     North America Steel Group                                   $1,592,650                            $1,717,979                $1,818,391   $1,503,774     $1,664,161



     Europe Steel Group                                             225,175                               273,961                   330,767      337,560        386,503



     Emerging Businesses Group                                      177,239                               208,559                   189,055      153,598        170,534



     Corporate and Other                                              7,987                                 8,729                     6,776       23,071          6,115



     Total net sales from external customers                     $2,003,051                            $2,209,228                $2,344,989   $2,018,003     $2,227,313





     
                Adjusted EBITDA



     North America Steel Group                                     $266,820                              $336,843                  $367,561     $274,240       $349,787



     Europe Steel Group                                              38,942                              (30,081)                    5,837       11,469         61,248



     Emerging Businesses Group                                       30,862                                42,612                    38,395       26,551         31,427



     Corporate and Other                                           (30,987)                             (38,171)                 (37,715)    (15,573)      (39,726)



     Total adjusted EBITDA                                         $305,637                              $311,203                  $374,078     $296,687       $402,736


                         
              
                COMMERCIAL METALS COMPANY AND SUBSIDIARIES

           
              
                CONDENSED CONSOLIDATED
                 STATEMENTS OF EARNINGS (UNAUDITED)


                                                                                                                      Three Months Ended November 30,



     
                (in thousands, except share and per share data)                                               2023          2022



     Net sales                                                                                            $2,003,051    $2,227,313



     Costs and operating expenses:



     Cost of goods sold                                                                                    1,604,068     1,719,414



     Selling, general and administrative expenses                                                            162,532       156,355



     Interest expense                                                                                         11,756        13,045



     Net costs and operating expenses                                                                      1,778,356     1,888,814



     Earnings before income taxes                                                                            224,695       338,499



     Income taxes                                                                                             48,422        76,725



     Net earnings                                                                                           $176,273      $261,774





     Earnings per share:



     Basic                                                                                                     $1.51         $2.23



     Diluted                                                                                                    1.49          2.20





     Cash dividends per share                                                                                  $0.16         $0.16



     Average basic shares outstanding                                                                    116,771,939   117,273,743



     Average diluted shares outstanding                                                                  118,354,913   118,925,442


                                                                               
              
           COMMERCIAL METALS COMPANY AND SUBSIDIARIES

                                                                           
              
            CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)



              
                (in thousands, except share and per share data)                                                                      November 30, 2023 August 31, 2023



              Assets



              Current assets:



              Cash and cash equivalents                                                                                                                  $704,603         $592,332



              Accounts receivable (less allowance for doubtful accounts of $4,408 and $4,135)                                                           1,216,352        1,240,217



              Inventories, net                                                                                                                          1,028,686        1,035,582



              Prepaid and other current assets                                                                                                            294,186          276,024



              Total current assets                                                                                                                      3,243,827        3,144,155



              Property, plant and equipment, net                                                                                                        2,423,684        2,409,360



              Intangible assets, net                                                                                                                      252,299          259,161



              Goodwill                                                                                                                                    382,688          385,821



              Other noncurrent assets                                                                                                                     392,671          440,597



              Total assets                                                                                                                             $6,695,169       $6,639,094



              Liabilities and stockholders' equity



              Current liabilities:



              Accounts payable                                                                                                                           $343,831         $364,390



              Accrued expenses and other payables                                                                                                         409,126          438,811



              Current maturities of long-term debt and short-term borrowings                                                                               33,998           40,513



              Total current liabilities                                                                                                                   786,955          843,714



              Deferred income taxes                                                                                                                       317,518          306,801



              Other noncurrent liabilities                                                                                                                240,247          253,181



              Long-term debt                                                                                                                            1,120,472        1,114,284



              Total liabilities                                                                                                                         2,465,192        2,517,980



              Stockholders' equity:



              Common stock, par value $0.01 per share; authorized 200,000,000 shares;                                                                       1,290            1,290
     issued 129,060,664 shares; outstanding 116,708,224 and 116,515,427 shares



              Additional paid-in capital                                                                                                                  377,533          394,672



              Accumulated other comprehensive loss                                                                                                       (24,738)         (3,778)



              Retained earnings                                                                                                                         4,254,787        4,097,262



              Less treasury stock, 12,352,440 and 12,545,237 shares at cost                                                                             (379,136)       (368,573)



              Stockholders' equity                                                                                                                      4,229,736        4,120,873



              Stockholders' equity attributable to non-controlling interests                                                                                  241              241



              Total stockholders' equity                                                                                                                4,229,977        4,121,114



              Total liabilities and stockholders' equity                                                                                               $6,695,169       $6,639,094


                                                          
              
                COMMERCIAL METALS COMPANY AND SUBSIDIARIES

                                           
              
                CONDENSED CONSOLIDATED
                 STATEMENTS OF CASH FLOWS (UNAUDITED)


                                                                                                                                                     Three Months Ended November 30,



     
                (in thousands)                                                                                                               2023         2022



     Cash flows from (used by) operating activities:



     Net earnings                                                                                                                          $176,273     $261,774



     Adjustments to reconcile net earnings to net cash flows from operating activities:



     Depreciation and amortization                                                                                                           69,186       51,183



     Deferred income taxes and other long-term taxes                                                                                         21,343       16,744



     Write-down of inventory                                                                                                                 10,655        4,527



     Stock-based compensation                                                                                                                 8,059       16,675



     Other                                                                                                                                    1,102        1,440



     Changes in operating assets and liabilities, net of acquisitions                                                                      (25,558)      20,027



     Net cash flows from operating activities                                                                                               261,060      372,370



     Cash flows from (used by) investing activities:



     Capital expenditures                                                                                                                  (66,991)   (133,052)



     Acquisitions, net of cash acquired                                                                                                                (63,745)



     Other                                                                                                                                      518        1,247



     Net cash flows used by investing activities                                                                                           (66,473)   (195,550)



     Cash flows from (used by) financing activities:



     Repayments of long-term debt                                                                                                           (9,276)   (154,631)



     Debt issuance costs                                                                                                                                (1,800)



     Debt extinguishment costs                                                                                                                             (69)



     Proceeds from accounts receivable facilities                                                                                             9,421           49



     Repayments under accounts receivable facilities                                                                                       (17,471)    (25,914)



     Treasury stock acquired                                                                                                               (28,408)    (49,149)



     Tax withholdings related to share settlements, net of purchase plans                                                                  (19,535)    (23,513)



     Dividends                                                                                                                             (18,748)    (18,787)



     Net cash flows used by financing activities                                                                                           (84,017)   (273,814)



     Effect of exchange rate changes on cash                                                                                                    819        5,139



     Increase (decrease)
               in cash, restricted cash, and cash equivalents                                                          111,389     (91,855)



     Cash, restricted cash and cash equivalents at beginning of period                                                                      595,717      679,243



     Cash, restricted cash and cash equivalents at end of period                                                                           $707,106     $587,388





     Supplemental information:



     Cash paid for income taxes                                                                                                              $1,398      $15,694



     Cash paid for interest                                                                                                                  10,888       22,201





     Noncash activities:



     Liabilities related to additions of property, plant and equipment                                                                      $17,828      $47,429





     Cash and cash equivalents                                                                                                             $704,603     $582,069



     Restricted cash                                                                                                                          2,503        5,319



     Total cash, restricted cash and cash equivalents                                                                                      $707,106     $587,388

COMMERCIAL METALS COMPANY
NON-GAAP FINANCIAL MEASURES (UNAUDITED)

This press release contains financial measures not derived in accordance with U.S. generally accepted accounting principles ("GAAP"). Reconciliations to the most comparable GAAP measure are provided below.

Adjusted EBITDA, core EBITDA, core EBITDA margin, adjusted earnings and free cash flow are non-GAAP financial measures. Adjusted earnings per diluted share is defined as adjusted earnings on a diluted per share basis. Core EBITDA margin is defined as core EBITDA divided by net sales. Free cash flow is defined as net cash flows from operating activities less capital expenditures.

Non-GAAP financial measures should be viewed in addition to, and not as alternatives for, the most directly comparable measures derived in accordance with GAAP and may not be comparable to similar measures presented by other companies. However, we believe that the non-GAAP financial measures provide relevant and useful information to management, investors, analysts, creditors and other interested parties in our industry as they allow: (i) comparison of our earnings to those of our competitors; (ii) a supplemental measure of our underlying business operational performance; and (iii) the assessment of period-to-period performance trends. Management uses non-GAAP financial measures to evaluate financial performance and set target benchmarks for annual and long-term cash incentive performance plans.

A reconciliation of net earnings to adjusted EBITDA and core EBITDA is provided below:


                                                                       
         
     Three Months Ended



     
                (in thousands)                      11/30/2023 8/31/2023                5/31/2023   2/28/2023    11/30/2022



     Net earnings                                       $176,273   $184,166                  $233,971     $179,849       $261,774



     Interest expense                                     11,756      8,259                     8,878        9,945         13,045



     Income taxes                                         48,422     53,742                    76,099       55,641         76,725



     Depreciation and amortization                        69,186     61,302                    55,129       51,216         51,183



     Asset impairments                                               3,734                         1           36              9



     Adjusted EBITDA                                     305,637    311,203                   374,078      296,687        402,736



     Non-cash equity compensation                          8,059     16,529                    10,376       16,949         16,675



     Mill operational commissioning costs(1)              11,593     12,297                     7,264        6,811          5,574



     Settlement of New Markets Tax Credit transaction                                                  (17,659)



     Core EBITDA                                        $325,289   $340,029                  $391,718     $302,788       $424,985





     Net sales                                        $2,003,051 $2,209,228                $2,344,989   $2,018,003     $2,227,313



     Core EBITDA margin                                   16.2 %    15.4 %                   16.7 %      15.0 %        19.1 %



     (1) Net of depreciation.

A reconciliation of net earnings to adjusted earnings is provided below:


                                                                        
          
     Three Months Ended



     
                (in thousands, except per share data) 11/30/2023 8/31/2023                5/31/2023   2/28/2023    11/30/2022



     Net earnings                                         $176,273   $184,166                  $233,971     $179,849       $261,774



     Asset impairments                                                 3,734                         1           36              9



     Mill operational commissioning costs                   20,752     16,131                     7,287        6,825          5,584



     Settlement of New Markets Tax Credit transaction                                                    (17,659)



     Total adjustments (pre-tax)                           $20,752    $19,865                    $7,288    $(10,798)        $5,593



     Related tax effects on adjustments                    (4,358)   (4,172)                  (1,530)       2,268        (1,175)



     Adjusted earnings                                    $192,667   $199,859                  $239,729     $171,319       $266,192



     Net earnings per diluted share                          $1.49      $1.56                     $1.98        $1.51          $2.20



     Adjusted earnings per diluted share                      1.63       1.69                      2.02         1.44           2.24

A reconciliation of net cash flows from operating activities to free cash flow is provided below:


                                               Three Months Ended



     
                (in thousands)                      11/30/2023



     Net cash flows from operating activities           $261,060



     Capital expenditures                               (66,991)



     Free cash flow                                     $194,069

View original content to download multimedia:https://www.prnewswire.com/news-releases/cmc-reports-first-quarter-fiscal-2024-results-302027891.html

SOURCE CMC