Workday Announces Fiscal 2024 Fourth Quarter and Full Year Financial Results

Fiscal Fourth Quarter Total Revenues of $1.9 Billion, Up 17% Year Over Year
Subscription Revenues of $1.8 Billion, Up 18% Year Over Year

Fiscal Year 2024 Total Revenues of $7.3 Billion, Up 17% Year Over Year
Subscription Revenues of $6.6 Billion, Up 19% Year Over Year
Operating Cash Flows of $2.1 Billion, Up 30% Year Over Year

PLEASANTON, Calif., Feb. 26, 2024 /PRNewswire/ -- Workday, Inc. (NASDAQ: WDAY), a leading provider of solutions to help organizations manage their people and money, today announced results for the fiscal 2024 fourth quarter and full year ended January 31, 2024.

Fiscal 2024 Fourth Quarter Results

    --  Total revenues were $1.9 billion, an increase of 17% from the fourth
        quarter of fiscal 2023. Subscription revenues were $1.8 billion, an
        increase of 18% from the same period last year.
    --  Operating income was $79 million, or 4.1% of revenues, compared to an
        operating loss of $89 million, or negative 5.4% of revenues, in the same
        period last year. Non-GAAP operating income for the fourth quarter was
        $461 million, or 23.9% of revenues, compared to a non-GAAP operating
        income of $305 million, or 18.5% of revenues, in the same period last
        year.(1,2)
    --  Basic and diluted net income per share was $4.52 and $4.42,
        respectively, compared to basic and diluted net loss per share of $0.49
        in the fourth quarter of fiscal 2023. Non-GAAP basic and diluted net
        income per share was $1.60 and $1.57, respectively, compared to non-GAAP
        basic and diluted net income per share of $1.00 and $0.99, respectively,
        in the same period last year.(2,3) GAAP basic and diluted net income per
        share benefited from the $1.1 billion release of our valuation allowance
        related to all U.S. federal and state deferred tax assets, excluding
        certain state tax credits, in the fourth quarter of fiscal 2024.

Fiscal Year 2024 Results

    --  Total revenues were $7.3 billion, an increase of 17% from fiscal 2023.
        Subscription revenues were $6.6 billion, an increase of 19% from the
        prior year.
    --  Operating income was $183 million, or 2.5% of revenues, compared to an
        operating loss of $222 million, or negative 3.6% of revenues, in fiscal
        2023. Non-GAAP operating income was $1.7 billion, or 24.0% of revenues,
        compared to a non-GAAP operating income of $1.2 billion, or 19.5% of
        revenues, in the prior year.(1,2)
    --  Basic and diluted net income per share was $5.28 and $5.21,
        respectively, compared to basic and diluted net loss per share of $1.44
        in fiscal 2023. Non-GAAP basic and diluted net income per share was
        $5.93 and $5.84, respectively, compared to non-GAAP basic and diluted
        net income per share of $3.73 and $3.64, respectively, in the prior
        year.(2,3) As noted above, GAAP basic and diluted net income per share
        benefited from the $1.1 billion release of our valuation allowance
        related to all U.S. federal and state deferred tax assets, excluding
        certain state tax credits, in fiscal 2024.
    --  Total subscription revenue backlog was $20.9 billion, up 27% from the
        same period last year. 12-month subscription revenue backlog was $6.6
        billion, and 24-month subscription revenue backlog was $11.7 billion,
        both increasing 20% year over year.
    --  Operating cash flows were $2.1 billion compared to $1.7 billion in the
        prior year. Free cash flows were $1.9 billion compared to $1.3 billion
        in the prior year.(4)
    --  Workday repurchased approximately 1.8 million shares of Class A common
        stock for $423 million as part of its share repurchase program.
    --  Cash, cash equivalents, and marketable securities were $7.8 billion as
        of January 31, 2024.

Comments on the News

"Workday's results this quarter are a testament to the strength of our value proposition and the durability of our business," said Carl Eschenbach, CEO, Workday. "We're seeing continued momentum with full platform customer wins and expansions within our base, strengthening international performance, growth of our partner ecosystem, and the seamless execution of nearly 19,000 Workmates across the globe - all setting us up for an incredible fiscal year 2025."

"Our relentless focus on innovation continues to fuel Workday's success while helping to enable our customers to transform how they manage their two most important assets - their people and money," said Aneel Bhusri, co-founder and executive chair, Workday. "As I step into my new role as executive chair, I look forward to working closely with Carl, the rest of our leadership team, and our product and technology organization to push the Workday platform to even greater heights and capitalize on the growth opportunity in front of us."

"Our fourth quarter and full-year fiscal 2024 results reflect the momentum building across our key investment initiatives," said Zane Rowe, CFO, Workday. "We are reiterating our fiscal year 2025 subscription revenue guidance of $7.725 billion to $7.775 billion, representing growth of 17% to 18%. We expect fiscal year 2025 non-GAAP operating margin of approximately 24.5%. Our outlook contemplates incremental investments to support enduring growth, while at the same time calls for continued margin expansion as we scale and optimize the business."

Recent Highlights

    --  Workday officially named Carl Eschenbach CEO effective February 1, 2024.
        Aneel Bhusri remains integral to the organization as co-founder and
        executive chair.
    --  Workday announced it has entered into a definitive agreement to acquire
        HiredScore, a leading provider of AI-powered talent orchestration
        solutions.
    --  Workday announced that its Board of Directors approved a new share
        repurchase program, with a term of 18 months, to repurchase up to an
        additional $500 million of shares of its Class A common stock.
    --  Workday announced new full platform customers for Workday Financial
        Management and Workday Human Capital Management (HCM), including HHS,
        Randstad, UHS of Delaware, and VXI Global Solutions.
    --  Workday and Insperity announced an exclusive strategic partnership and
        plans to jointly develop, brand, market, and sell a preeminent
        full-service HR solution for small and midsize businesses.
    --  Workday continued to build its global leadership bench, naming David
        Somers Chief Product Officer, Chikara Furuichi President of Japan, and
        Lynn Martin head of the Workday Federal business.
    --  Workday was named a Leader in the 2023 Gartner® Magic Quadrant(TM) for
        Financial Planning Software(5) for the second time since the category's
        inception last year.
    --  KLAS Research named Workday as Best in KLAS 2024 in enterprise resource
        planning (ERP) for the seventh consecutive year.

Earnings Call Details

Workday plans to host a conference call today to review its fiscal 2024 fourth quarter and full year financial results and to discuss its financial outlook. The call is scheduled to begin at 1:30 p.m. PT/4:30 p.m. ET and can be accessed via webcast. The webcast will be available live, and a replay will be available following completion of the live broadcast for approximately 90 days.

Workday uses the Workday Blog as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.


        1  Non-GAAP operating income and non-GAAP operating margin exclude share-based compensation expenses, employer payroll tax-related items on employee stock transactions, and amortization
         expense for acquisition-related intangible assets. See the section titled "About Non-GAAP Financial Measures" in the accompanying financial tables for further details.



     
     2  Operating margin and net income (loss) per share are calculated based upon the respective underlying, non-rounded data.


        3  Non-GAAP net income per share excludes share-based compensation expenses, employer payroll tax-related items on employee stock transactions, amortization expense for acquisition-
         related intangible assets, and income tax effects. See the section titled "About Non-GAAP Financial Measures" in the accompanying financial tables for further details.


        4  Free cash flows are defined as net cash provided by (used in) operating activities minus total capital expenditures. See the section titled "About Non-GAAP Financial Measures" in the
         accompanying financial tables for further details.



     
     5  Gartner Magic Quadrant for Financial Planning Software, Regina Crowder, Matthew Mowrey, Vaughan D Archer, 5 December 2023.

Gartner Disclaimer

Gartner does not endorse any vendor, product or service depicted in its research publications, and does not advise technology users to select only those vendors with the highest ratings or other designation. Gartner research publications consist of the opinions of Gartner's research organization and should not be construed as statements of fact. Gartner disclaims all warranties, expressed or implied, with respect to this research, including any warranties of merchantability or fitness for a particular purpose.

GARTNER is a registered trademark and service mark, and MAGIC QUADRANT is a registered trademark of Gartner, Inc., and/or its affiliates in the U.S. and internationally and are used herein with permission. All rights reserved.

About Workday

Workday is a leading enterprise platform that helps organizations manage their most important assets - their people and money. The Workday platform is built with AI at the core to help customers elevate people, supercharge work, and move their business forever forward. Workday is used by more than 10,000 organizations around the world and across industries - from medium-sized businesses to more than 50% of the Fortune 500. For more information about Workday, visit workday.com.

© 2024 Workday, Inc. All rights reserved. Workday and the Workday logo are registered trademarks of Workday, Inc. All other brand and product names are trademarks or registered trademarks of their respective holders.

Use of Non-GAAP Financial Measures

Reconciliations of non-GAAP financial measures to Workday's financial results as determined in accordance with U.S. generally accepted accounting principles are included at the end of this press release following the accompanying financial tables. For a description of these non-GAAP financial measures, including the reasons management uses each measure, please see the section titled "About Non-GAAP Financial Measures." The Company has not provided a reconciliation of its forward outlook for non-GAAP operating margin with its forward-looking GAAP operating margin in reliance on the unreasonable efforts exception provided under Item 10(e)(1)(i)(B) of Regulation S-K. The Company is unable, without unreasonable efforts, to quantify share-based compensation expense, which is excluded from our non-GAAP operating margin, as it requires additional inputs such as the number of shares granted and market prices that are not ascertainable.

Forward-Looking Statements

This press release contains forward-looking statements including, among other things, statements regarding Workday's planned acquisition of HiredScore, Workday's partnership with Insperity and expected offerings, our intended share repurchases, Workday's full-year fiscal 2025 subscription revenues and non-GAAP operating margin, growth and expansion, momentum, demand, strategy, and investments. These forward-looking statements are based only on currently available information and our current beliefs, expectations, and assumptions. Because forward-looking statements relate to the future, they are subject to risks, uncertainties, assumptions, and changes in circumstances that are difficult to predict and many of which are outside of our control. If the risks materialize, assumptions prove incorrect, or we experience unexpected changes in circumstances, actual results could differ materially from the results implied by these forward-looking statements, and therefore you should not rely on any forward-looking statements. Risks include, but are not limited to: (i) breaches in our security measures or those of our third-party providers, unauthorized access to our customers' or other users' personal data, or disruptions in our data center or computing infrastructure operations; (ii) service outages, delays in the deployment of our applications, and the failure of our applications to perform properly; (iii) privacy concerns and evolving domestic or foreign laws and regulations; (iv) the impact of continuing global economic and geopolitical volatility on our business, as well as on our customers, prospects, partners, and service providers; (v) any loss of key employees or the inability to attract, train, and retain highly skilled employees; (vi) competitive factors, including pricing pressures, industry consolidation, entry of new competitors and new applications, advancements in technology, and marketing initiatives by our competitors; (vii) our reliance on our network of partners to drive additional growth of our revenues; (viii) the regulatory, economic, and political risks associated with our domestic and international operations; (ix) adoption of our applications and services by customers and individuals, including any new features, enhancements, and modifications, as well as our customers' and users' satisfaction with the deployment, training, and support services they receive; (x) the regulatory risks related to new and evolving technologies such as AI and our ability to realize a return on our development efforts; (xi) our ability to realize the expected business or financial benefits of any acquisitions of or investments in companies, including HiredScore; (xii) the risk that the HiredScore transaction may not be completed in a timely manner or at all; (xiii) negative effects of the announcement or consummation of the HiredScore transaction on Workday's business operations, operating results, or share price; (xiv) delays or reductions in information technology spending; and (xv) changes in sales, which may not be immediately reflected in our results due to our subscription model. Further information on these and additional risks that could affect Workday's results is included in our filings with the Securities and Exchange Commission ("SEC"), including our most recent report on Form 10-Q or Form 10-K and other reports that we have filed and will file with the SEC from time to time, which could cause actual results to vary from expectations. Workday assumes no obligation to, and does not currently intend to, update any such forward-looking statements after the date of this release, except as required by law.

Any unreleased services, features, or functions referenced in this document, our website, or other press releases or public statements that are not currently available are subject to change at Workday's discretion and may not be delivered as planned or at all. Customers who purchase Workday services should make their purchase decisions based upon services, features, and functions that are currently available.


                                         
              
                Workday, Inc.

                             
              
                Condensed Consolidated Balance Sheets

                                               
              (in millions)

                                                
              (unaudited)




                                                                                                   As of January 31,


                                                                                              2024         2023



     
                Assets



     Current assets:



     Cash and cash equivalents                                                             $2,012       $1,886



     Marketable securities                                                                  5,801        4,235



     Trade and other receivables, net                                                       1,639        1,570



     Deferred costs                                                                           232          191



     Prepaid expenses and other current assets                                                255          226



     Total current assets                                                                   9,939        8,108



     Property and equipment, net                                                            1,234        1,201



     Operating lease right-of-use assets                                                      289          249



     Deferred costs, noncurrent                                                               509          421



     Acquisition-related intangible assets, net                                               233          306



     Deferred tax assets                                                                    1,065           13



     Goodwill                                                                               2,846        2,840



     Other assets                                                                             337          348



     
                Total assets                                                            $16,452      $13,486



     
                Liabilities and stockholders' equity



     Current liabilities:



     Accounts payable                                                                         $78         $154



     Accrued expenses and other current liabilities                                           287          260



     Accrued compensation                                                                     544          564



     Unearned revenue                                                                       4,057        3,559



     Operating lease liabilities                                                               89           91



     Total current liabilities                                                              5,055        4,628



     Debt, noncurrent                                                                       2,980        2,976



     Unearned revenue, noncurrent                                                              70           75



     Operating lease liabilities, noncurrent                                                  227          182



     Other liabilities                                                                         38           40



     Total liabilities                                                                      8,370        7,901



     Stockholders' equity:



     Additional paid-in capital                                                            10,400        8,829



     Treasury stock                                                                         (608)       (185)



     Accumulated other comprehensive income (loss)                                             21           53



     Accumulated deficit                                                                  (1,731)     (3,112)



     Total stockholders' equity                                                             8,082        5,585



     
                Total liabilities and stockholders' equity                              $16,452      $13,486


                                                                                     
              
                Workday, Inc.

                                                                    
              
                Condensed Consolidated Statements of Operations

                                                     
              (in millions, except number of shares which are reflected in thousands and per share data)

                                                                                             
              (unaudited)




                                                                                                                                                                   Three Months Ended January 31,              Year Ended January 31,


                                                                                                                                                              2024         2023                  2024     2023



     
                Revenues:



     Subscription services                                                                                                                                 $1,760       $1,496                $6,603   $5,567



     Professional services                                                                                                                                    162          150                   656      649



     Total revenues                                                                                                                                         1,922        1,646                 7,259    6,216



     
                Costs and expenses (1):



     Costs of subscription services                                                                                                                           272          274                 1,031    1,011



     Costs of professional services                                                                                                                           189          180                   740      704



     Product development                                                                                                                                      635          615                 2,464    2,271



     Sales and marketing                                                                                                                                      558          490                 2,139    1,848



     General and administrative                                                                                                                               189          176                   702      604



     Total costs and expenses                                                                                                                               1,843        1,735                 7,076    6,438



     Operating income (loss)                                                                                                                                   79         (89)                  183    (222)



     Other income (expense), net                                                                                                                               59           11                   173     (38)



     Income (loss) before provision for (benefit from) income taxes                                                                                           138         (78)                  356    (260)



     Provision for (benefit from) income taxes                                                                                                            (1,050)          48               (1,025)     107



     
                Net income (loss)                                                                                                                        $1,188       $(126)               $1,381   $(367)



     Net income (loss) per share, basic                                                                                                                     $4.52      $(0.49)                $5.28  $(1.44)



     Net income (loss) per share, diluted                                                                                                                   $4.42      $(0.49)                $5.21  $(1.44)



     Weighted-average shares used to compute net income (loss) per share, basic                                                                           263,102      257,322               261,344  254,819



     Weighted-average shares used to compute net income (loss) per share, diluted                                                                         268,843      257,322               265,285  254,819





     (1) Costs and expenses include share-based compensation expenses as follows:


                                                                                                                                                                   Three Months Ended January 31,              Year Ended January 31,


                                                                                                                                                              2024         2023                  2024     2023



     Costs of subscription services                                                                                                                           $31          $29                  $120     $106



     Costs of professional services                                                                                                                            28           30                   116      111



     Product development                                                                                                                                      159          169                   653      619



     Sales and marketing                                                                                                                                       70           69                   282      249



     General and administrative                                                                                                                                58           64                   245      210



     Total share-based compensation expenses                                                                                                                 $346         $361                $1,416   $1,295


                                                                          
         
                Workday, Inc.

                                                          
              
          Condensed Consolidated Statements of Cash Flows

                                                                            
              (in millions)

                                                                             
              (unaudited)




                                                                                                                                    Three Months Ended January
                                                                                                                                        31,                            Year Ended January 31,


                                                                                                                               2024         2023                  2024             2023



     
                Cash flows from operating activities:



     Net income (loss)                                                                                                      $1,188       $(126)               $1,381           $(367)



     Adjustments to reconcile net income (loss) to net cash


     provided by (used in) operating activities:



     Depreciation and amortization                                                                                              72           89                   282              364



     Share-based compensation expenses                                                                                         346          361                 1,416            1,295



     Amortization of deferred costs                                                                                             57           48                   213              175



     Non-cash lease expense                                                                                                     24           24                    96               92



     (Gains) losses on investments                                                                                               3           11                    19               31



     Accretion of discounts on marketable debt securities, net                                                                (38)        (26)                (149)            (42)



     Deferred income taxes                                                                                                 (1,063)                          (1,058)               4



     Other                                                                                                                       7           29                  (17)              57



     Changes in operating assets and liabilities, net of business


     combinations:



     Trade and other receivables, net                                                                                        (415)       (519)                 (87)           (319)



     Deferred costs                                                                                                          (159)       (129)                (342)           (293)



     Prepaid expenses and other assets                                                                                         (9)          17                    69             (14)



     Accounts payable                                                                                                          (9)          65                  (72)              86



     Accrued expenses and other liabilities                                                                                    124           95                  (95)             136



     Unearned revenue                                                                                                          868          755                   493              452



     Net cash provided by (used in) operating activities                                                                       996          694                 2,149            1,657



     
                Cash flows from investing activities:



     Purchases of marketable securities                                                                                    (1,404)     (1,532)              (6,150)         (7,183)



     Maturities of marketable securities                                                                                       923        1,181                 4,519            4,949



     Sales of marketable securities                                                                                             51           51                   144              104



     Owned real estate projects                                                                                                (2)         (4)                  (4)             (4)



     Capital expenditures, excluding owned real estate projects                                                               (46)        (73)                (228)           (360)



     Business combinations, net of cash acquired                                                                                 -                              (8)



     Purchase of other intangible assets                                                                                         -                             (10)             (1)



     Purchases of non-marketable equity and other investments                                                                  (5)         (3)                 (16)            (23)



     Sales and maturities of non-marketable equity and other investments                                                         2                                 2               12



     Net cash provided by (used in) investing activities                                                                     (481)       (380)              (1,751)         (2,506)



     
                Cash flows from financing activities:



     Proceeds from issuance of debt, net of debt discount                                                                        -                                            2,978



     Repayments and extinguishment of debt                                                                                       -                                          (1,844)



     Payments for debt issuance costs                                                                                            -                                              (7)



     Repurchases of common stock                                                                                             (139)        (75)                (423)            (75)



     Proceeds from issuance of common stock from employee                                                                       72           67                   155              152


     equity plans, net of taxes paid for shares withheld



     Net cash provided by (used in) financing activities                                                                      (67)         (8)                (268)           1,204



     Effect of exchange rate changes                                                                                             -           1                   (1)             (1)



     
                Net increase (decrease) in cash, cash equivalents, and                                                       448          307                   129              354


     
                restricted cash



     
                Cash, cash equivalents, and restricted cash at the                                                         1,576        1,588                 1,895            1,541


     
                beginning of period



     
                Cash, cash equivalents, and restricted cash at the end                                                    $2,024       $1,895                $2,024           $1,895


     
                of period

Workday, Inc.
Reconciliations of GAAP to Non-GAAP Data

Reconciliations of our GAAP to non-GAAP operating results are included in the following tables (in millions, except percentages and per share data; operating margin and net income (loss) per share are calculated based upon the respective underlying, non-rounded data). See the section titled "About Non-GAAP Financial Measures" below for further details.


                                                                                 
         
               Three Months Ended January 31, 2024


                                                  GAAP              Share-Based                   Employer                                Amortization                Income Tax     Non-GAAP
                                                       Compensation                  Payroll Tax-                                  of                     Effects (2)
                                                          Expenses                      Related
                                                                                         Items                                Acquisition-
                                                                                     on Employee                                 Related
                                                                                         Stock                                 Intangible
                                                                                     Transactions                                Assets



     Operating income (loss)                      $79                      $346                         $20                                          $16   
              $           -         $461



     Operating margin                           4.1 %                   18.0 %                      1.0 %                                       0.8 %                       - %      23.9 %



     Net income (loss)                         $1,188                      $346                         $20                                          $16                   $(1,149)         $421



     Net income (loss) per share, basic (1)     $4.52                     $1.31                       $0.07                                        $0.06                    $(4.36)        $1.60



     Net income (loss) per share, diluted (1)   $4.42                     $1.29                       $0.07                                        $0.06                    $(4.27)        $1.57






                                                                                 
         
               Three Months Ended January 31, 2023


                                                  GAAP              Share-Based                   Employer                                Amortization                Income Tax     Non-GAAP
                                                       Compensation                  Payroll Tax-                                  of                     Effects (2)
                                                          Expenses                      Related
                                                                                         Items                                Acquisition-
                                                                                     on Employee                                 Related
                                                                                         Stock                                 Intangible
                                                                                     Transactions                                Assets



     Operating income (loss)                    $(89)                     $361                         $12                                          $21   
              $           -         $305



     Operating margin                         (5.4) %                   21.9 %                      0.7 %                                       1.3 %                       - %      18.5 %



     Net income (loss)                         $(126)                     $361                         $12                                          $21                      $(12)         $256



     Net income (loss) per share, basic (1)   $(0.49)                    $1.40                       $0.05                                        $0.08                    $(0.04)        $1.00



     Net income (loss) per share, diluted (1) $(0.49)                    $1.40                       $0.05                                        $0.08                    $(0.05)        $0.99






                                                                                   
           
               Year Ended January 31, 2024


                                                  GAAP              Share-Based                   Employer                                Amortization                Income Tax     Non-GAAP
                                                       Compensation                  Payroll Tax-                                  of                     Effects (2)
                                                          Expenses                      Related
                                                                                         Items                                Acquisition-
                                                                                     on Employee                                 Related
                                                                                         Stock                                 Intangible
                                                                                     Transactions                                Assets



     Operating income (loss)                     $183                    $1,416                         $66                                          $75   
              $           -       $1,740



     Operating margin                           2.5 %                   19.5 %                      0.9 %                                       1.1 %                       - %      24.0 %



     Net income (loss)                         $1,381                    $1,416                         $66                                          $75                   $(1,389)       $1,549



     Net income (loss) per share, basic (1)     $5.28                     $5.42                       $0.25                                        $0.28                    $(5.30)        $5.93



     Net income (loss) per share, diluted (1)   $5.21                     $5.34                       $0.25                                        $0.28                    $(5.24)        $5.84






                                                                                   
           
               Year Ended January 31, 2023


                                                  GAAP              Share-Based                   Employer                                Amortization                Income Tax     Non-GAAP
                                                       Compensation                  Payroll Tax-                                  of                          and
                                                                                                                                                            Dilution
                                                          Expenses                      Related
                                                                                         Items                                Acquisition-                Effects (2)
                                                                                     on Employee                                 Related
                                                                                         Stock                                 Intangible
                                                                                     Transactions                                Assets



     Operating income (loss)                   $(222)                   $1,295                         $52                                          $85   
              $           -       $1,210



     Operating margin                         (3.6) %                   20.8 %                      0.9 %                                       1.4 %                       - %      19.5 %



     Net income (loss)                         $(367)                   $1,295                         $52                                          $85                     $(116)         $949



     Net income (loss) per share, basic (1)   $(1.44)                    $5.08                       $0.21                                        $0.33                    $(0.45)        $3.73



     Net income (loss) per share, diluted (1) $(1.44)                    $5.08                       $0.21                                        $0.33                    $(0.54)        $3.64




     (1)   For the three months ended January 31, 2024, GAAP and non-GAAP net income per share were
              both calculated

             based upon 263,102 basic and 
              268,843 diluted weighted-average shares of common
              stock.


             For the three months ended January 31, 2023, GAAP net loss per share was calculated based
              upon 257,322

             basic and diluted weighted-average 
              shares of common stock. Non-GAAP net
              income per share was calculated

             based upon 257,322 basic and 258,367 diluted weighted-average 
              shares of common
              stock.


             For the fiscal year ended January 31, 2024, GAAP and non-GAAP net income per share were
              both calculated

             based upon 261,344 basic and 
              265,285 diluted weighted-average shares of common
              stock.


             For the fiscal year ended January 31, 2023, GAAP net loss per share was calculated based
              upon 254,819 basic

             and diluted weighted-average 
              shares of common stock. Non-GAAP net income per
              share was calculated based

             upon 254,819 basic and 261,641 diluted weighted-average 
              shares of common
              stock. The numerator used to

             compute non-GAAP diluted net income per share was increased by $3 million for after-tax
              
              interest expense on

          
      our convertible senior notes in accordance with the if-converted method.



     (2)   We utilize a fixed long-term projected tax rate in our computation of the non-GAAP
              income tax provision to provide

             better consistency across the 
              reporting periods. For fiscal 2024 and 2023, the
              non-GAAP tax rate was 19%. For

             the year ended January 31, 2023, included in the per share 
              amount was a
              dilution impact of $0.09 from the

             conversion of GAAP diluted net loss per share to non-GAAP diluted net income per share.

Reconciliation of our GAAP cash flows from operating activities to non-GAAP free cash flow is as follows (in millions). See the section titled "About Non-GAAP Financial Measures" below for further details.


                                                               Three Months Ended January
                                                                   31,                            Year Ended January 31,


                                                          2024         2023                  2024             2023



     Net cash provided by (used in) operating activities $996         $694                $2,149           $1,657



     Less: Total capital expenditures (1)                (48)        (77)                (232)           (364)



     Free cash flows                                     $948         $617                $1,917           $1,293




     (1) For the three months ended January 31, 2024, and 2023, total capital expenditures consisted
            of Capital expenditures,

           excluding 
              owned real estate projects of $46 million and $73 million, respectively,
            and Owned real estate projects of

                                          
              $2 million and $4 million, 
              respectively.


           For the fiscal year ended January 31, 2024, and 2023, total capital expenditures consisted of
            Capital expenditures,

           excluding 
              owned real estate projects of $228 million and $360 million,
            respectively, and Owned real estate projects of

                                          
              $4 million and 
              $4 million, respectively.

About Non-GAAP Financial Measures

To provide investors and others with additional information regarding Workday's results, we have disclosed the following non-GAAP financial measures: non-GAAP operating income (loss), non-GAAP operating margin, non-GAAP net income (loss) per share, and free cash flows. Workday has provided a reconciliation of each non-GAAP financial measure used in this earnings release to the most directly comparable GAAP financial measure. Non-GAAP operating income (loss) and non-GAAP operating margin differ from GAAP in that they exclude share-based compensation expenses, employer payroll tax-related items on employee stock transactions, and amortization expense for acquisition-related intangible assets. Non-GAAP net income (loss) per share differs from GAAP in that it excludes share-based compensation expenses, employer payroll tax-related items on employee stock transactions, amortization expense for acquisition-related intangible assets, and income tax effects. Free cash flows differ from GAAP cash flows from operating activities in that it treats total capital expenditures as a reduction to cash flows.

Workday's management uses these non-GAAP financial measures to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, for short- and long-term operating plans, and to evaluate Workday's financial performance. Management believes these non-GAAP financial measures reflect Workday's ongoing business in a manner that allows for meaningful period-to-period comparisons and analysis of trends in Workday's business. Management also believes that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating Workday's operating results and prospects in the same manner as management and in comparing financial results across accounting periods and to those of peer companies.

Management believes excluding the following items from the GAAP Condensed Consolidated Statements of Operations is useful to investors and others in assessing Workday's operating performance due to the following factors:

    --  Share-based compensation expenses. Although share-based compensation is
        an important aspect of the compensation of our employees and executives,
        management believes it is useful to exclude share-based compensation
        expenses to better understand the long-term performance of our core
        business and to facilitate comparison of our results to those of peer
        companies. Share-based compensation expenses are determined using a
        number of factors, including our stock price, volatility, and forfeiture
        rates, that are beyond our control and generally unrelated to
        operational decisions and performance in any particular period. Further,
        share-based compensation expenses are not reflective of the value
        ultimately received by the grant recipients.
    --  Employer payroll tax-related items on employee stock transactions. We
        exclude the employer payroll tax-related items on employee stock
        transactions in order to show the full effect that excluding share-based
        compensation expenses has on our operating results. Similar to
        share-based compensation expenses, this tax expense is dependent on our
        stock price and other factors that are beyond our control and do not
        correlate to the operation of the business.
    --  Amortization of acquisition-related intangible assets. For business
        combinations, we generally allocate a portion of the purchase price to
        intangible assets. The amount of the allocation is based on estimates
        and assumptions made by management and is subject to amortization. The
        amount of purchase price allocated to intangible assets and the term of
        the related amortization can vary significantly and are unique to each
        acquisition and thus we do not believe it is reflective of ongoing
        operations. Although we exclude the amortization of acquisition-related
        intangible assets from these non-GAAP measures, management believes that
        it is important for investors to understand that such intangible assets
        were recorded as part of purchase accounting and contribute to revenue
        generation.
    --  Income tax effects. We utilize a fixed long-term projected tax rate in
        our computation of the non-GAAP income tax provision to provide better
        consistency across the reporting periods. In projecting this long-term
        non-GAAP tax rate, we utilize a three-year financial projection that
        excludes the direct impact of share-based compensation and related
        employer payroll taxes, and amortization of acquisition-related
        intangible assets. The projected rate considers other factors such as
        our current operating structure, existing tax positions in various
        jurisdictions, and key legislation in major jurisdictions where we
        operate. For fiscal 2025 and 2024, we determined the projected non-GAAP
        tax rate to be 19%, which reflects currently available information, as
        well as other factors and assumptions. We will periodically re-evaluate
        this tax rate, as necessary, for significant events, relevant tax law
        changes, material changes in the forecasted geographic earnings mix, and
        any significant acquisitions.

Additionally, with regards to free cash flows, Workday's management believes that reducing cash provided by (used in) operating activities by capital expenditures is meaningful to investors and others because it provides an enhanced view of cash flow generation from the ongoing operations of our business, and it balances operating results, cash management, and capital efficiency.

The use of the non-GAAP measures of non-GAAP operating income (loss), non-GAAP operating margin, non-GAAP net income (loss) per share, and free cash flows have certain limitations as they do not reflect all items of expense or cash that affect Workday's operations. Workday compensates for these limitations by reconciling the non-GAAP financial measures to the most comparable GAAP financial measures. These non-GAAP financial measures should be considered in addition to, not as a substitute for or in isolation from, measures prepared in accordance with GAAP. Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore comparability may be limited. Management encourages investors and others to review Workday's financial information in its entirety and not rely on a single financial measure.

View original content to download multimedia:https://www.prnewswire.com/news-releases/workday-announces-fiscal-2024-fourth-quarter-and-full-year-financial-results-302071484.html

SOURCE Workday Inc.