Bandwidth Announces Fourth Quarter and Full Year 2023 Financial Results, Exceeding Revenue and Profitability Guidance

Achieved 39% profitability growth, net operating cash flow of $39 million and record Free Cash Flow in 2023

Expects 16% revenue growth and 50% profitability growth in 2024

RALEIGH, N.C., Feb. 28, 2024 /PRNewswire/ -- Bandwidth Inc. (NASDAQ: BAND), a leading global enterprise cloud communications company, today announced financial results for the fourth quarter and full year ended December 31, 2023.

"We are proud to conclude 2023 with outstanding results, reflecting our commitment to innovation in cloud communications and profitable growth. Thanks to the disciplined execution of the team in the fourth quarter we surpassed our guidance and set new records in profitability," said David Morken, Bandwidth's Chief Executive Officer. "As we enter our 25th year, Bandwidth remains at the forefront of the cloud communications revolution, driven by our unique global platform and software APIs, and commitment to customer success. We are confident in our medium-term plan and excited about our momentum as we start 2024."



     
              Fourth
               Quarter and Full Year 2023 Financial Highlights


     The following table summarizes the consolidated financial highlights for the three months and year ended December 31, 2023 and 2022 (in millions).


                                                                                                          
            
              Three months ended                    
            
              Year ended
                                                                                                          
              December 31,
                                                                                                                                                                   
            
              December 31,


                                                                                                                         2023                          2022                         2023                         2022



     Revenue                                                                                                            $165                          $157                         $601                         $573



     Gross Margin                                                                                                       38 %                         41 %                        39 %                        42 %



     Non-GAAP Gross Margin (1)                                                                                          55 %                         56 %                        55 %                        55 %



     Adjusted EBITDA(1)                                                                                                  $19                            $8                          $48                          $35



     Free Cash Flow (1)                                                                                                  $13                         $(14)                         $19                        $(11)


                 (1) Additional information regarding the Non-GAAP financial measures discussed in this release, including an explanation of these measures and how each is calculated, is included below under the heading "Non-GAAP Financial Measures." A reconciliation of GAAP to Non-GAAP financial measures has also been provided
                  in the financial tables included below.

"In 2023 we grew profitability 39 percent which contributed to our record second half 2023 free cash flow generation of $31 million," said Daryl Raiford, Bandwidth's Chief Financial Officer. "We are particularly pleased with our strong growth in commercial messaging and our enterprise business. For 2024 we are guiding double-digit revenue growth and an adjusted EBITDA midpoint of $72 million representing a 50 percent increase in profitability. We believe our 2023 results and 2024 outlook place us clearly on-track to achieve our 2026 medium-term targets, which we laid out at our Investor Day in February 2023."

Fourth Quarter Customer Highlights

    --  A large infrastructure-as-a-service provider serving 27,000 business
        customers switched to Bandwidth, trusting us to be the sole provider for
        their mission-critical toll-free calling and other voice services.
    --  A premier health and community care technology firm selected Bandwidth
        as its exclusive provider for HIPAA-compliant text messaging services
        and voice services across their massive network of care agencies, to
        enhance the delivery of their critical healthcare communications at
        scale.
    --  A rapidly growing global active lifestyle brand selected Bandwidth to
        power their Genesys contact center, choosing our reliable and resilient
        toll-free calling solution and premium support to help scale their
        business, and resulting in significant operating efficiencies and cost
        savings.

Financial Outlook

Bandwidth's outlook is based on current indications for its business, which are subject to change. Bandwidth is providing guidance for its first quarter and full year 2024 as follows:


                                                 1Q                        Full Year
                                                      2024                   2024
                                 Guidance                  Guidance



     Revenue (millions)          
           $164
         - $166 
            $695
         - $705



     Adjusted EBITDA (millions)    
           $11
         - $13   
            $70
         - $74

Bandwidth has not reconciled its first quarter and full year 2024 guidance related to Adjusted EBITDA to GAAP net income or loss, because stock-based compensation cannot be reasonably calculated or predicted at this time. Accordingly, a reconciliation is not available without unreasonable effort.

Upcoming Investor Conference Schedule

    --  JMP Securities Technology Conference in San Francisco, CA. Fireside chat
        on Tuesday, March 5th at 1:00PM Pacific Time.
    --  Morgan Stanley Technology, Media, & Telecom Conference in San Francisco,
        CA. Fireside chat on Wednesday, March 6th at 8:00AM Pacific Time.
    --  William Blair Tech Innovators Conference virtual investor meetings
        hosted on Friday, March 15th.

About Bandwidth Inc.

Bandwidth (NASDAQ: BAND) is a global cloud communications software company that helps enterprises deliver exceptional experiences through voice calling, text messaging and emergency services. Our solutions and our Communications Cloud, covering 65+ countries and over 90 percent of global GDP, are trusted by all the leaders in unified communications and cloud contact centers-including Amazon Web Services (AWS), Cisco, Google, Microsoft, RingCentral, Zoom, Genesys and Five9-as well as Global 2000 enterprises and SaaS builders like Docusign, Uber and Yosi Health. As a founder of the cloud communications revolution, we are the first and only global Communications Platform-as-a-Service (CPaaS) to offer a unique combination of composable APIs, owner-operated network and broad regulatory experience. Our award-winning support teams help businesses around the world solve complex communications challenges to reach anyone, anywhere. For more information, visit www.bandwidth.com.

Conference Call

Bandwidth will host a conference call to discuss financial results for the fourth quarter and full year ended December 31, 2023 on February 28, 2024. Details can be found below and on the investor section of its website at https://investors.bandwidth.com where a replay will also be available shortly following the conference call.

Conference Call Details

February 28, 2024
8:00 am ET
Domestic dial-in:
844-481-2707
International dial-in:
412-317-0663

Replay information

An audio replay of this conference call will be available through March 6, 2024, by dialing (877)-344-7529 or (412)-317-0088 for international callers, and entering passcode 3157084.

Forward-Looking Statements

This press release includes forward-looking statements. All statements contained in this press release other than statements of historical facts, including, without limitation, future financial and business performance for the quarter ending March 31, 2024 and year ending December 31, 2024, the success of our product offerings and our platform, and the value proposition of our products, are forward-looking statements. The words "anticipate," "assume," "believe," "continue," "estimate," "expect," "intend," "guide," "may," "will" and similar expressions and their negatives are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives and financial needs. These forward-looking statements are subject to a number of risks and uncertainties, including, without limitation, risks related to our rapid growth and ability to sustain our revenue growth rate, competition in the markets in which we operate, market growth, our ability to innovate and manage our growth, our ability to expand effectively into new markets, macroeconomic conditions both in the U.S. and globally, legal, reputational and financial risks which may result from ever-evolving cybersecurity threats, our ability to operate in compliance with applicable laws, as well as other risks and uncertainties set forth in the "Risk Factors" section of our latest Form 10-K filed with the Securities and Exchange Commission (the "SEC") and any subsequent reports that we file with the SEC. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, we cannot guarantee future results, levels of activity, performance, achievements or events and circumstances reflected in the forward-looking statements will occur. We are under no obligation to update any of these forward-looking statements after the date of this press release to conform these statements to actual results or revised expectations, except as required by law. You should, therefore, not rely on these forward-looking statements as representing our views as of any date subsequent to the date of this press release.

Non-GAAP Financial Measures

To supplement our consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles in the United States, or GAAP, we provide investors with certain Non-GAAP financial measures and other business metrics, which we believe are helpful to our investors. We use these Non-GAAP financial measures and other business metrics for financial and operational decision-making purposes and as a means to evaluate period-to-period comparisons. We believe that these Non-GAAP financial measures and other business metrics provide useful information about our operating results, enhance the overall understanding of past financial performance and future prospects and allow for greater transparency with respect to metrics used by our management in its financial and operational decision-making.

The presentation of Non-GAAP financial information and other business metrics is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP. While our Non-GAAP financial measures and other business metrics are an important tool for financial and operational decision-making and for evaluating our own operating results over different periods of time, we urge investors to review the reconciliation of these financial measures to the comparable GAAP financial measures included below, and not to rely on any single financial measure to evaluate our business.

We define Non-GAAP gross profit as gross profit after adding back depreciation, amortization of acquired intangible assets related to acquisitions and stock-based compensation. We add back depreciation, amortization of acquired intangible assets related to acquisitions and stock-based compensation because they are non-cash items. We eliminate the impact of these non-cash items, because we do not consider them indicative of our core operating performance. Their exclusion facilitates comparisons of our operating performance on a period-to-period basis. Therefore, we believe that showing gross margin, as adjusted to remove the impact of these non-cash expenses, is helpful to investors in assessing our gross profit and gross margin performance in a way that is similar to how management assesses our performance. We calculate Non-GAAP gross margin by dividing Non-GAAP gross profit by cloud communications revenue, which is revenue less pass-through messaging surcharges.

We define Non-GAAP net income (loss) as net income or loss adjusted for certain items affecting period to period comparability. Non-GAAP net income (loss) excludes stock-based compensation, amortization of acquired intangible assets related to acquisitions, amortization of debt discount and issuance costs for convertible debt, acquisition related expenses, impairment charges of intangibles assets, net cost associated with early lease terminations and leases without economic benefit, (gain) loss on sale of business, net (gain) loss on extinguishment of debt, gain on business interruption insurance recoveries, non-recurring items not indicative of ongoing operations and other, and estimated tax impact of above adjustments, net of valuation allowances.

We define Adjusted EBITDA as net income or losses from continuing operations, adjusted to reflect the addition or elimination of certain statement of operations items including, but not limited to: income tax (benefit) provision, interest (income) expense, net, depreciation and amortization expense, acquisition related expenses, stock-based compensation expense, impairment of intangible assets, (gain) loss on sale of business, net cost associated with early lease terminations and leases without economic benefit, net (gain) loss on extinguishment of debt, gain on business interruption insurance recoveries, and non-recurring items not indicative of ongoing operations and other. We have presented Adjusted EBITDA because it is a key measure used by our management and board of directors to understand and evaluate our core operating performance and trends, generate future operating plans, and make strategic decisions regarding the allocation of capital. In particular, we believe that the exclusion of certain items in calculating Adjusted EBITDA can produce a useful measure for period-to-period comparisons of our business.

We define free cash flow as net cash provided by or used in operating activities less net cash used in the acquisition of property, plant and equipment and capitalized development costs for software for internal use. We believe free cash flow is a useful indicator of liquidity and provides information to management and investors about the amount of cash generated from our core operations that can be used for investing in our business. Free cash flow has certain limitations in that it does not represent the total increase or decrease in the cash balance for the period, it does not take into consideration investment in long-term securities, nor does it represent the residual cash flows available for discretionary expenditures. Therefore, it is important to evaluate free cash flow along with our consolidated statements of cash flows.

We believe that these Non-GAAP financial measures provide useful information about our operating results, enhance the overall understanding of past financial performance and future prospects and allow for greater transparency with respect to metrics used by our management in its financial and operational decision-making. While a reconciliation of Non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis as a result of the uncertainty regarding, and the potential variability of, many of these costs and expenses that we may incur in the future, we have provided a reconciliation of Non-GAAP financial measures and other business metrics to the nearest comparable GAAP measures in the accompanying financial statement tables included in this press release.



              
                BANDWIDTH INC.


              
                
                  Condensed Consolidated Statements of Operations


              
                
                  (In thousands, except share and per share amounts)


              
                
                  (Unaudited)




                                                                                                         Three months ended December 31,                    Year ended December 31,


                                                                                                    2023             2022                    2023         2022



              Revenue                                                                          $165,386         $156,974                $601,117     $573,152



              Cost of revenue                                                                   103,336           92,903                 364,960      334,799



              Gross profit                                                                       62,050           64,071                 236,157      238,353



              Operating expenses



              Research and development                                                           28,883           26,255                 104,188       97,990



              Sales and marketing                                                                26,269           26,995                 102,063       96,658



              General and administrative                                                         16,933           17,838                  65,363       68,029



              Total operating expenses                                                           72,085           71,088                 271,614      262,677



              Operating loss                                                                   (10,035)         (7,017)               (35,457)    (24,324)



              Other (expense) income, net                                                         (665)          39,348                  16,154       41,630



              (Loss) income before income taxes                                                (10,700)          32,331                (19,303)      17,306



              Income tax (provision) benefit                                                      (234)           1,103                   2,960        2,264



              Net (loss) income                                                               $(10,934)         $33,434               $(16,343)     $19,570





              Net (loss) income per share:



              Basic                                                                             $(0.42)           $1.32                 $(0.64)       $0.77



              Diluted                                                                           $(0.42)         $(0.16)                $(0.64)     $(0.48)





              Numerator used to compute net (loss) income
    per share:



              Basic                                                                           $(10,934)         $33,434               $(16,343)     $19,570



              Diluted                                                                         $(10,934)        $(4,946)              $(16,343)   $(14,897)





              Weighted average number of common shares
    outstanding:



              Basic                                                                          25,829,587       25,326,063              25,612,724   25,282,796



              Diluted                                                                        25,829,587       30,465,279              25,612,724   30,907,869





              The Company recognized total stock-based compensation expense as follows:




                                                                                                         Three months ended December 31,                    Year ended December 31,


                                                                                                    2023             2022                    2023         2022



              Cost of revenue                                                                      $558             $121                  $1,136         $404



              Research and development                                                            6,383            2,225                  15,661        7,523



              Sales and marketing                                                                 2,448              589                   6,273        2,808



              General and administrative                                                          5,278            2,661                  13,922        9,920



              Total                                                                             $14,667           $5,596                 $36,992      $20,655



     
                BANDWIDTH INC.


     
                
                  Condensed Consolidated Balance Sheets


     
                
                  (In thousands)


     
                
                  (Unaudited)




                                                                                   As of December 31,


                                                                              2023                   2022



     
                Assets



     Current assets:



     Cash and cash equivalents                                           $131,987               $113,641



     Marketable securities                                                 21,488                 71,231



     Accounts receivable, net of allowance for doubtful accounts           78,155                 74,465



     Deferred costs                                                         4,155                  3,566



     Prepaid expenses and other current assets                             16,990                 16,705



     Total current assets                                                 252,775                279,608



     Property, plant and equipment, net                                   177,864                 99,753



     Operating right-of-use asset, net                                    157,507                  9,993



     Intangible assets, net                                               166,914                177,370



     Deferred costs, non-current                                            4,586                  4,938



     Other long-term assets                                                 5,530                 31,251



     Goodwill                                                             335,872                326,405



     Total assets                                                      $1,101,048               $929,318



     
                Liabilities and stockholders' equity



     Current liabilities:



     Accounts payable                                                     $34,208                $26,750



     Accrued expenses and other current liabilities                        69,014                 62,577



     Current portion of deferred revenue                                    8,059                  7,181



     Advanced billings                                                      6,027                 10,049



     Operating lease liability, current                                     5,463                  7,450



     Total current liabilities                                            122,771                114,007



     Other liabilities                                                        386                 11,176



     Operating lease liability, net of current portion                    220,548                  4,640



     Deferred revenue, net of current portion                               8,406                  8,306



     Deferred tax liability                                                33,021                 38,466



     Convertible senior notes                                             418,526                480,546



     Total liabilities                                                    803,658                657,141



     Stockholders' equity:



     Class A and Class B common stock                                          26                     25



     Additional paid-in capital                                           391,048                364,913



     Accumulated deficit                                                 (64,890)              (48,547)



     Accumulated other comprehensive loss                                (28,794)              (44,214)



     Total stockholders' equity                                           297,390                272,177



     Total liabilities and stockholders' equity                        $1,101,048               $929,318



              
                BANDWIDTH INC.


              
                
                  Condensed Consolidated Statements of Cash Flows


              
                
                  (In thousands)


              
                
                  (Unaudited)




                                                                                                       Year ended December 31,


                                                                                                  2023                   2022



              
                Cash flows from operating activities



              Net (loss) income                                                             $(16,343)               $19,570



              Adjustments to reconcile net (loss) income to net cash provided by operating
    activities



              Depreciation and amortization                                                    41,717                 35,599



              Non-cash reduction to the right-of-use asset                                      9,323                  6,977



              Amortization of debt discount and issuance costs                                  2,520                  3,082



              Stock-based compensation                                                         36,992                 20,655



              Deferred taxes and other                                                        (5,942)               (5,557)



              Net gain on extinguishment of debt                                             (12,767)              (40,205)



              Changes in operating assets and liabilities:



              Accounts receivable, net of allowances                                          (3,454)              (13,341)



              Prepaid expenses and other assets                                                 2,141                (5,795)



              Accounts payable                                                                  5,385                 17,210



              Accrued expenses and other liabilities                                         (10,592)                 4,291



              Operating right-of-use liability                                                (9,979)               (7,580)



              Net cash provided by operating activities from continuing operations             39,001                 34,906



              
                Cash flows from investing activities



              Purchase of property, plant and equipment                                       (9,257)              (41,661)



              Deposits for construction in progress                                                 -              (18,674)



              Capitalized software development costs                                         (10,642)               (3,755)



              Purchase of marketable securities                                              (80,625)             (179,598)



              Proceeds from sales and maturities of marketable securities                     130,120                108,681



              Proceeds from sale of business                                                    1,253                  1,558



              Net cash provided by (used in) investing activities                              30,849              (133,449)



              
                Cash flows from financing activities



              Payments on finance leases                                                        (157)                 (190)



              Net cash paid for debt extinguishment                                          (51,259)             (117,286)



              Payment of debt issuance costs                                                    (710)                 (553)



              Proceeds from exercises of stock options                                            413                    163



              Value of equity awards withheld for tax liabilities                             (1,062)               (2,139)



              Net cash used in financing activities                                          (52,775)             (120,005)



              Effect of exchange rate changes on cash, cash equivalents and restricted cash       610                    881



              Net increase (decrease) in cash, cash equivalents, and restricted cash           17,685              (217,667)



              Cash, cash equivalents, and restricted cash, beginning of period                114,622                332,289



              Cash, cash equivalents, and restricted cash, end of period                     $132,307               $114,622



              
                BANDWIDTH INC.


              
                
                  Reconciliation of Non-GAAP Financial Measures


              
                
                  (In thousands, except share and per share amounts)


              
                
                  (Unaudited)





              
                
                  Non-GAAP Gross Profit and Non-GAAP Gross Margin




                                                                                                      Three months ended December 31,                Year ended December 31,


                                                                                                 2023          2022                   2023      2022



              
                Gross Profit                                                      $62,050       $64,071               $236,157  $238,353


    Gross Profit Margin %                                                                      38 %         41 %                  39 %     42 %



              Depreciation                                                                     4,483         3,461                 16,273    13,602



              Amortization of acquired intangible assets                                       1,947         1,860                  7,810     7,657



              Stock-based compensation                                                           558           121                  1,136       404



              
                Non-GAAP Gross Profit                                             $69,038       $69,513               $261,376  $260,016



              
                Non-GAAP Gross Margin % (1)                                          55 %         56 %                  55 %     55 %


     
     ________________________



     
               (1) Calculated by dividing Non-GAAP gross profit by cloud communications revenue of $126 million and $124 million in the three months ended December 31, 2023 and 2022, respectively, and $479 million and $475 million in the years ended December 31, 2023 and 2022, respectively.



              
                BANDWIDTH INC.


              
                
                  Reconciliation of Non-GAAP Financial Measures


              
                
                  (In thousands, except share and per share amounts)


              
                
                  (Unaudited)





              
                
                  Non-GAAP Net Income


                                                                                                         Three months ended December 31,                   Year ended December 31,


                                                                                                    2023             2022                    2023        2022



              
                Net (loss) income                                                  $(10,934)         $33,434               $(16,343)    $19,570



              Stock-based compensation                                                           14,667            5,596                  36,992      20,655



              Amortization of acquired intangibles                                                4,314            4,162                  17,274      17,180



              Amortization of debt discount and issuance                                            484              693                   2,004       2,977
    costs for convertible debt



              Gain on sale of business                                                                -                                           (3,777)



              Net cost associated with early                                                      2,779                                   3,954
    lease terminations and leases
    without economic benefit



              Net gain on extinguishment of debt                                                      -        (40,205)               (12,767)   (40,205)



              Gain on business interruption insurance                                                 -                                (4,000)
    recoveries



              Non-recurring items not indicative of                                                 378            1,702                   1,171       1,992
    ongoing operations and other (1)



              Estimated tax effects of adjustments (2)                                            (864)            (36)                (5,525)    (3,396)



              
                Non-GAAP net income                                                  $10,824           $5,346                 $22,760     $14,996



              Interest expense on Convertible Notes (3)                                             317              414                   1,287       1,666



              
                Numerator used to compute Non-GAAP                                   $11,141           $5,760                 $24,047     $16,662
    diluted net income per share





              
                Net (loss) income per share



              Basic                                                                             $(0.42)           $1.32                 $(0.64)      $0.77



              Diluted                                                                           $(0.42)         $(0.16)                $(0.64)    $(0.48)





              
                Non-GAAP net income per Non-GAAP
    share



              Basic                                                                               $0.42            $0.21                   $0.89       $0.59



              Diluted                                                                             $0.38            $0.19                   $0.83       $0.54





              
                Weighted average number of shares
    outstanding



              
                Basic                                                             25,829,587       25,326,063              25,612,724  25,282,796



              
                Diluted                                                           25,829,587       30,465,279              25,612,724  30,907,869





              
                Non-GAAP basic shares                                             25,829,587       25,326,063              25,612,724  25,282,796



              Convertible debt conversion                                                     3,317,023        5,139,216               3,442,229   5,625,073



              Stock options issued and outstanding                                               12,248           71,202                  39,152     100,088



              
                Non-GAAP diluted shares                                           29,158,858       30,536,481              29,094,105  31,007,957


     
     ________________________


                  (1) Non-recurring items not indicative of ongoing operations and other include (i) $0.4 million of losses on disposals of property, plant and equipment in the three months ended December 31, 2023, (ii) $0.9 million of foreign currency losses on the settlement of intercompany borrowings, which were repatriated in
                   conjunction with the repurchase of a portion of the 2026 Convertible Notes, $0.6 million of nonrecurring litigation expense and $0.2 million of losses on disposals of property, plant and equipment during the three months ended December 31, 2022, (iii) $0.4 million of expense resulting from the early termination
                   of the Company's undrawn SVB credit facility and $0.8 million of losses on disposals of property, plant and equipment for the year ended December 31, 2023 and (iv) $0.9 million of foreign currency losses on the settlement of intercompany borrowings, which were repatriated in conjunction with the repurchase of a
                   portion of the 2026 Convertible Notes, $0.6 million of nonrecurring litigation expense and $0.5 million of losses on disposals of property, plant and equipment for the year ended December 31, 2022.


                  (2) The estimated tax-effect of adjustments is determined by recalculating the tax provision on a Non-GAAP basis. The Non-GAAP effective income tax rate was 10.1% and 7.0% years ended December 31, 2023 and 2022, respectively. For the years ended December 31, 2023 and 2022, the Non-GAAP effective income tax
                   rate differed from the federal statutory tax rate of 21% in the U.S. primarily due to the research and development tax credits generated in 2023. We analyze the Non-GAAP valuation allowance position on a quarterly basis. In the fourth quarter of 2022, we removed the valuation allowance against all U.S. deferred
                   tax assets for Non-GAAP purposes as a result of cumulative Non-GAAP U.S. income over the past three years and a significant depletion of net operating loss and tax credit carryforwards on a Non-GAAP basis. As of December 31, 2023, we have no valuation allowance against our remaining deferred tax assets for
                   Non-GAAP purposes.



     
               (3) Upon the adoption of Accounting Standards Update 2020-06 on January 1, 2022, net income is increased for interest expense as part of the calculation for diluted Non-GAAP earnings per share.



              
                BANDWIDTH INC.


              
                
                  Reconciliation of Non-GAAP Financial Measures


              
                
                  (In thousands, except share and per share amounts)


              
                
                  (Unaudited)





              
                
                  Adjusted EBITDA


                                                                                                                                                 Three months ended December 31,                                Year ended December 31,


                                                                                                                                         2023                         2022                         2023                         2022



              
                Net (loss) income                                                                                       $(10,934)                     $33,434                    $(16,343)                     $19,570



              Income tax provision (benefit)                                                                                             234                      (1,103)                     (2,960)                     (2,264)



              Interest (income) expense, net                                                                                           (369)                         187                          808                        3,048



              Depreciation                                                                                                             7,716                        4,571                       24,443                       18,419



              Amortization                                                                                                             4,314                        4,162                       17,274                       17,180



              Stock-based compensation                                                                                                14,667                        5,596                       36,992                       20,655



              Gain on sale of business                                                                                                     -                                                                             (3,777)



              Net cost associated with early lease                                                                                     2,779                                                    3,954
    terminations and leases without economic
    benefit



              Net gain on extinguishment of debt                                                                                           -                    (40,205)                    (12,767)                    (40,205)



              Gain on business interruption insurance                                                                                      -                                                 (4,000)
    recoveries



              Non-recurring items not indicative of                                                                                      378                        1,702                          769                        1,992
    ongoing operations and other (1)



              
                Adjusted EBITDA                                                                                           $18,785                       $8,344                      $48,170                      $34,618



              
                ________________________


                                      (1) Non-recurring items not indicative of ongoing operations and other include (i) $0.4 million of losses on disposals of property, plant and equipment in the three months ended December 31, 2023, (ii) $0.9 million of foreign currency losses on the settlement of intercompany borrowings, which were repatriated in
                                       conjunction with the repurchase of a portion of the 2026 Convertible Notes, $0.6 million of nonrecurring litigation expense and $0.2 million of losses on disposals of property, plant and equipment during the three months ended December 31, 2022, (iii) $0.8 million of losses on disposals of property, plant and
                                       equipment for the year ended December 31, 2023 and (iv) $0.9 million of foreign currency losses on the settlement of intercompany borrowings, which were repatriated in conjunction with the repurchase of a portion of the 2026 Convertible Notes, $0.6 million of nonrecurring litigation expense and $0.5 million of
                                       losses on disposals of property, plant and equipment for the year ended December 31, 2022.





              
                
                  Free Cash Flow


                                                                                                                                                 Three months ended December 31,                                Year ended December 31,


                                                                                                                                         2023                         2022                         2023                         2022



              Net cash provided by operating activities                                                                              $19,268                      $10,566                      $39,001                      $34,906



              Net cash used in investing in capital assets (1)                                                                       (6,228)                    (24,626)                    (19,899)                    (45,416)



              
                Free cash flow                                                                                            $13,040                    $(14,060)                     $19,102                    $(10,510)



              
                ________________________



              
                          (1) Represents the acquisition cost of property, plant and equipment and capitalized development costs for software for internal use.

View original content:https://www.prnewswire.com/news-releases/bandwidth-announces-fourth-quarter-and-full-year-2023--financial-results-exceeding-revenue-and-profitability-guidance-302073447.html

SOURCE Bandwidth Inc.