Gogo Announces Fourth Quarter and 2023 Results

Provides 2024 Financial Guidance and Updates Long-Term Targets

Total Revenue of $97.8 million, down 10% Year-over-Year; Record Fourth Quarter Service Revenue of $80.9 million, up 5% Year-over-Year

Q4 Net Income of $14.5 million; Adjusted EBITDA((1) )of $35.1 million

BROOMFIELD, Colo., Feb. 28, 2024 /PRNewswire/ -- Gogo Inc. (NASDAQ: GOGO) ("Gogo" or the "Company"), the world's largest provider of broadband connectivity services for the business aviation market, today announced its financial results for the quarter ended December 31, 2023.

Q4 2023 Highlights

    --  Total revenue of $97.8 million decreased 10% compared to Q4 2022.
        --  Record service revenue of $80.9 million increased 5% compared to Q4
            2022 and 2% compared to Q3 2023.
        --  Equipment revenue of $16.9 million decreased 45% compared to Q4 2022
            and decreased 8% compared to Q3 2023.
    --  AVANCE equipment units shipped totaled 202, a decrease of 48% compared
        to Q4 2022 and an increase of 5% compared to Q3 2023.
    --  Total ATG aircraft online ("AOL") reached 7,205, an increase of 4%
        compared to Q4 2022 and an increase of 1% compared to Q3 2023.
    --  Total AVANCE AOL grew to 3,976, an increase of 21% compared to Q4 2022
        and 5% compared to Q3 2023. AVANCE units comprised approximately 55% of
        total AOL as of December 31, 2023, up from 47% as of December 31, 2022.
        --  Average Monthly Revenue per ATG aircraft online ("ARPU") of $3,387,
            compared to $3,370 in Q4 2022 and $3,373 in Q3 2023.
    --  Net income of $14.5 million decreased 48% from $27.7 million in Q4 2022.
        --  Diluted earnings per share was $0.11 compared to $0.21 in Q4 2022.
    --  Adjusted EBITDA((1)) of $35.1 million, which includes approximately $1.9
        million of operating expenses related to Gogo Galileo, decreased 24%
        compared to Q4 2022 and 19% compared to Q3 2023.
    --  Cash provided by operating activities of $26.2 million in Q4 2023
        decreased from $31.5 million in the prior year period.
        --  Record Free Cash Flow((1) )of $28.4 million in Q4 2023, an increase
            from $25.0 million in the prior-year period.
        --  Cash, cash equivalents and short-term investments totaled $139.0
            million as of December 31, 2023 compared to $110.8 million as of
            September 30, 2023.
    --  In Q4 2023, the Company repurchased approximately 480,000 shares for a
        total cost of approximately $4.8 million. In January, the Company
        repurchased approximately 566,000 shares for a total cost of
        approximately $5.2 million.
    --  Gogo signed a new 10-year connectivity agreement with NetJets.

Full Year 2023 Highlights

    --  Total revenue of $397.6 million decreased 2% compared to 2022.
        --  Record service revenue of $318.0 million increased 7% compared to
            2022.
        --  Equipment revenue of $79.6 million decreased 26% compared to 2022.
    --  ARPU of $3,380 increased 1% compared to 2022.
    --  Net income increased to $145.7 million compared to $92.1 million in
        2022. The 2023 fiscal year includes a $48.1 million tax benefit.
    --  Adjusted EBITDA((1)) of $162.1 million decreased 7% compared to 2022.
    --  Cash provided by operating activities decreased to $79.0 million
        compared to $103.4 million in 2022.
    --  Free Cash Flow((1) )increased to $82.7 million compared to $57.8 million
        in 2022.

"The launches of Gogo Galileo and Gogo 5G later this year will provide order-of-magnitude improvements in the network speeds we deliver to customers and significantly increase our global total addressable market," said Oakleigh Thorne, Chairman and CEO. "And our LTE replacement program will drive conversion of our Classic product customers to our AVANCE platform, which will provide them with easy upgrade pathways to 5G and Galileo in the future."

"Gogo's ability to reiterate its $150 million to $200 million Free Cash Flow target in 2025 and target long-term revenue growth of approximately 15-17% from 2023-2028 is supported by our upcoming product roll outs, Gogo Galileo and Gogo 5G," said Jessi Betjemann, Executive Vice President and CFO. "Gogo's strategic investments will decline significantly after 2024, allowing for further flexibility for the return of capital to shareholders."

2024 Financial Guidance and Long-Term Financial Targets

The Company provides the following guidance for 2024, which includes the impact of the Federal Communications Commission's Secure and Trusted Communications Networks Reimbursement Program ("FCC Reimbursement Program").

    --  Total revenue in the range of $410 million to $425 million.
    --  Adjusted EBITDA((1) ) in the range of $110 million to $125 million
        reflecting operating expenses of approximately $40 million for strategic
        and operational initiatives including Gogo 5G and Gogo Galileo and $4
        million in legal expenses tied to the SmartSky litigation.
    --  Free Cash Flow((1) )in the range of $20 million to $40 million, which
        includes $45 million in reimbursements tied to the FCC Reimbursement
        Program.
    --  Capital expenditures of approximately $45 million including $25 million
        for strategic initiatives including Gogo 5G, Gogo Galileo and the LTE
        network build.

The Company provides the following long-term financial targets:

    --  Revenue growth at a compound annual growth rate of approximately 15%-17%
        from 2023 through 2028 versus the prior target of 15-17% from 2022
        through 2027. The Company continues to expect that Gogo Galileo will
        contribute revenue beginning in 2025.
    --  Annual Adjusted EBITDA Margin((1)) reaching 40% in 2028 versus the prior
        target in the mid-40% range in 2027.
    --  Reiterates Free Cash Flow((1)) in the range of $150 million to $200
        million in 2025, without the effect of the FCC Reimbursement program.

(1) See "Non-GAAP Financial Measures" below

Conference Call

The Company will host its fourth quarter conference call on February 28, 2024 at 8:30 a.m. ET. A live webcast of the conference call, as well as a replay, will be available online on the Investor Relations section of the Company's investor website at https://ir.gogoair.com.

Participants can also join the call by dialing +1 844-543-0451 (within the United States and Canada). Please use the below link to retrieve your unique conference ID to use to access the earnings call.

https://register.vevent.com/register/BI3011162f8c914b139642ae3b02fcf993

Non-GAAP Financial Measures

We report certain non-GAAP financial measurements, including Adjusted EBITDA, Adjusted EBITDA Margin and Free Cash Flow in the discussion above. Management uses Adjusted EBITDA, Adjusted EBITDA Margin and Free Cash Flow for business planning purposes, including managing our business against internally projected results of operations and measuring our performance and liquidity. These supplemental performance measures also provide another basis for comparing period-to-period results by excluding potential differences caused by non-operational and unusual or non-recurring items. These supplemental performance measurements may vary from and may not be comparable to similarly titled measures used by other companies. Adjusted EBITDA, Adjusted EBITDA Margin and Free Cash Flow are not recognized measurements under accounting principles generally accepted in the United States, or GAAP. When analyzing our performance with Adjusted EBITDA or Adjusted EBITDA Margin or liquidity with Free Cash Flow, as applicable, investors should (i) evaluate each adjustment in our reconciliation to the corresponding GAAP measure, and the explanatory footnotes regarding those adjustments, (ii) use Adjusted EBITDA and Adjusted EBITDA Margin in addition to, and not as an alternative to, net income (loss) attributable to common stock as a measure of operating results, and (iii) use Free Cash Flow in addition to, and not as an alternative to, consolidated net cash provided by (used in) operating activities when evaluating our liquidity. No reconciliation of the forecasted amounts of Adjusted EBITDA for fiscal 2024, Adjusted EBITDA Margin for fiscal 2028 or Free Cash Flow for fiscal 2025 is included in this release because we are unable to quantify certain amounts that would be required to be included in the corresponding GAAP measure without unreasonable efforts, due to high variability and complexity with respect to estimating certain forward-looking amounts, and we believe such reconciliation would imply a degree of precision that would be confusing or misleading to investors.

Cautionary Note Regarding Forward-Looking Statements
Certain disclosures in this press release and related comments by our management include forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, without limitation, statements regarding our business outlook, industry, business strategy, plans, goals and expectations concerning our market position, international expansion, future technologies, future operations, margins, profitability, future efficiencies, capital expenditures, liquidity and capital resources and other financial and operating information. When used in this discussion, the words "anticipate," "assume," "believe," "budget," "continue," "could," "estimate," "expect," "forecast," "intend," "may," "plan," "potential," "predict," "project," "should," "will," "future" and the negative of these or similar terms and phrases are intended to identify forward-looking statements in this press release. Forward-looking statements are based on our current expectations regarding future events, results or outcomes. These expectations may or may not be realized. Although we believe the expectations reflected in the forward-looking statements are reasonable, we can give you no assurance these expectations will prove to have been correct. Some of these expectations may be based upon assumptions, data or judgments that prove to be incorrect. Actual events, results and outcomes may differ materially from our expectations due to a variety of known and unknown risks, uncertainties and other factors. Although it is not possible to identify all of these risks and factors, they include, among others, the following: our ability to continue to generate revenue from the provision of our connectivity services; our reliance on our key OEMs and dealers for equipment sales; the impact of competition; our reliance on third parties for equipment components and services; the impact of global supply chain and logistics issues and inflationary trends; our ability to expand our business outside of the United States; our ability to recruit, train and retain highly skilled employees; the impact of pandemics or other outbreaks of contagious diseases, and the measures implemented to combat them; the impact of adverse economic conditions; our ability to fully utilize portions of our deferred tax assets; the impact of increased attention to climate change, ESG matters and conservation measures; our ability to evaluate or pursue strategic opportunities; our ability to develop and deploy Gogo 5G, Gogo Galileo or other next generation technologies; our ability to maintain our rights to use our licensed 3Mhz of ATG spectrum in the United States and obtain rights to additional spectrum if needed; the impact of service interruptions or delays, technology failures, equipment damage or system disruptions or failures; the impact of assertions by third parties of infringement, misappropriation or other violations; our ability to innovate and provide products and services; our ability to protect our intellectual property rights; the impact of our use of open-source software; the impact of equipment failure or material defects or errors in our software; our ability to comply with applicable foreign ownership limitations; the impact of government regulation of communication networks, and the internet; our possession and use of personal information; risks associated with participation in the FCC Reimbursement Program; our ability to comply with anti-bribery, anti-corruption and anti-money laundering laws; the extent of expenses, liabilities or business disruptions resulting from litigation; the impact of global climate change and legal, regulatory or market responses to it; the impact of our substantial indebtedness;

our ability to obtain additional financing to refinance or repay our existing indebtedness; the impact of restrictions and limitations in the agreements and instruments governing our debt; the impact of increases in interest rates; the impact of a substantial portion of our indebtedness being secured by substantially all of our assets; the impact of a downgrade, suspension or withdrawal of the rating assigned by a rating agency; the volatility of our stock price; our ability to fully utilize our tax losses; the dilutive impact of future stock issuances; the impact of our stockholder concentration and of our CEO and Chair of the Board being a significant stockholder; our ability to fulfill our obligations associated with being a public company; and the impact of anti-takeover provisions, ownership provisions and certain other provisions in our charter, our bylaws, Delaware law, and our existing and any future credit facilities.

Additional information concerning these and other factors can be found under the caption "Risk Factors" in our annual report on Form 10-K for the year ended December 31, 2023 as filed with the Securities and Exchange Commission ("SEC") on February 28, 2024 and in our subsequent quarterly reports on Form 10-Q as filed with the SEC.

Any one of these factors or a combination of these factors could materially affect our financial condition or future results of operations and could influence whether any forward-looking statements contained in this report ultimately prove to be accurate. Our forward-looking statements are not guarantees of future performance, and you should not place undue reliance on them. All forward-looking statements speak only as of the date made and we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

About Gogo
Gogo is the world's largest provider of broadband connectivity services for the business aviation market. We offer a customizable suite of smart cabin systems for highly integrated connectivity, inflight entertainment and voice solutions. Gogo's products and services are installed on thousands of business aircraft of all sizes and mission types from turboprops to the largest global jets, and are utilized by the largest fractional ownership operators, charter operators, corporate flight departments and individuals.

As of December 31, 2023, Gogo reported 7,205 business aircraft flying with its broadband ATG systems onboard, 3,976 of which are flying with a Gogo AVANCE L5 or L3 system; and 4,341 aircraft with narrowband satellite connectivity installed. Connect with us at www.gogoair.com.


                                                                         
           
              Gogo Inc. and Subsidiaries

                                                                    
      
         Unaudited Condensed Consolidated Statements of Operations

                                                                      
        
             (in thousands, except per share amounts)




                                                                                                                                          For the Three Months                      For the Years
                                                                                                                                 Ended December 31,                     Ended December 31,


                                                                                                                                   2023                        2022               2023                 2022



     
              Revenue:



     Service revenue                                                                                                    $
            80,908                 $
         77,346    $
            318,015      $
            296,329



     Equipment revenue                                                                                                            16,902                        30,817               79,562                107,738



     
              Total revenue                                                                                                     97,810                       108,163              397,577                404,067



     
              Operating expenses:



     Cost of service revenue (exclusive of items shown below)                                                                     17,836                        16,744               69,568                 64,427



     Cost of equipment revenue (exclusive of items shown below)                                                                   15,400                        21,063               63,383                 71,473



     Engineering, design and development                                                                                          10,424                         8,241               36,683                 29,587



     Sales and marketing                                                                                                           8,049                         6,932               29,797                 25,471



     General and administrative                                                                                                   16,546                        13,914               57,280                 58,203



     Depreciation and amortization                                                                                                 4,679                         2,574               16,701                 12,580



     
              Total operating expenses                                                                                          72,934                        69,468              273,412                261,741



     
              Operating income                                                                                                  24,876                        38,695              124,165                142,326



     
              Other expense (income):



     Interest income                                                                                                             (1,894)                      (1,455)             (7,403)               (2,386)



     Interest expense                                                                                                              8,249                         9,430               33,056                 38,872



     Loss on extinguishment of debt                                                                                                                                                 2,224



     Other (income) expense, net                                                                                                   (582)                           11              (1,315)                   123



     
              Total other expense                                                                                                5,773                         7,986               26,562                 36,609



     
              Income before income taxes                                                                                        19,103                        30,709               97,603                105,717



     Income tax (benefit) provision                                                                                                4,636                         3,039             (48,075)                13,658



     
              Net income                                                                                              $
            14,467                 $
         27,670    $
            145,678       $
            92,059





     
              Net income attributable to common stock per share:



     Basic                                                                                                                $
            0.11                   $
         0.22       $
            1.12         $
            0.75



     Diluted                                                                                                              $
            0.11                   $
         0.21       $
            1.09         $
            0.71





     
              Weighted average number of shares



     Basic                                                                                                                       130,061                       128,447              129,753                123,268



     Diluted                                                                                                                     132,931                       133,053              133,283                133,923


                                                                            
          
                Gogo Inc. and Subsidiaries

                                                                 
              
            Unaudited Condensed Consolidated Balance Sheets

                                                                                 
           
                (in thousands)


                                                                                                                                                    December 31,                  December 31,


                                                                                                                                              2023                       2022



     
                Assets



     
                Current assets:



     Cash and cash equivalents                                                                                                      $
          139,036             $
           150,550



     Short-term investments                                                                                                                                              24,796



     Total cash, cash-equivalents and short-term investments                                                                                139,036                      175,346



     Accounts receivable, net of allowances of $2,091 and $1,778, respectively                                                               48,233                       54,210



     Inventories                                                                                                                             63,187                       49,493



     Prepaid expenses and other current assets                                                                                               64,138                       45,100



     
                Total current assets                                                                                                      314,594                      324,149



     
                Non-current assets:



     Property and equipment, net                                                                                                             98,129                      104,595



     Intangible assets, net                                                                                                                  55,647                       49,509



     Operating lease right-of-use assets                                                                                                     70,552                       75,261



     Other non-current assets, net of allowances of $591 and $501, respectively                                                              25,979                       43,355



     Deferred income taxes                                                                                                                  216,638                      162,657



     
                Total non-current assets                                                                                                  466,945                      435,377



     
                Total assets                                                                                                      $
          781,539             $
           759,526



     
                Liabilities and stockholders' equity (deficit)



     
                Current liabilities:



     Accounts payable                                                                                                                $
          16,094              $
           13,646



     Accrued liabilities                                                                                                                     47,649                       60,056



     Deferred revenue                                                                                                                         1,003                        3,418



     Current portion of long-term debt                                                                                                        7,250                        7,250



     
                Total current liabilities                                                                                                  71,996                       84,370



     
                Non-current liabilities:



     Long-term debt                                                                                                                         587,501                      690,173



     Non-current operating lease liabilities                                                                                                 73,047                       79,241



     Other non-current liabilities                                                                                                            8,270                        7,611



     
                Total non-current liabilities                                                                                             668,818                      777,025



     
                Total liabilities                                                                                                         740,814                      861,395



     
                Stockholders' equity (deficit)



     Common stock                                                                                                                                14                           14



     Additional paid-in capital                                                                                                           1,402,003                    1,385,933



     Accumulated other comprehensive income                                                                                                  15,796                       30,128



     Treasury stock, at cost                                                                                                              (163,197)                   (158,375)



     Accumulated deficit                                                                                                                (1,213,891)                 (1,359,569)



     
                Total stockholders' equity (deficit)                                                                                       40,725                    (101,869)



     
                Total liabilities and stockholders' equity (deficit)                                                              $
          781,539             $
           759,526


                                                                                      
         
                Gogo Inc. and Subsidiaries

                                                                       
              
           Unaudited Condensed Consolidated Statements of Cash Flows

                                                                                        
             
                (in thousands)


                                                                                                                                                                        For the Years
                                                                                                                                                          Ended December 31,


                                                                                                                                                            2023                        2022



     
                Operating activities:



     
                Net income                                                                                                                       $
         145,678                  $
        92,059



     Adjustments to reconcile net income to cash provided by operating activities:



     Depreciation and amortization                                                                                                                         16,701                        12,580



     Loss on asset disposals, abandonments and write-downs                                                                                                    362                         1,577



     Provision for expected credit losses                                                                                                                   1,233                         1,047



     Deferred income taxes                                                                                                                               (49,172)                       13,170



     Stock-based compensation expense                                                                                                                      21,288                        19,065



     Amortization of deferred financing costs and interest rate caps                                                                                        3,894                         3,215



     Accretion of debt discount                                                                                                                               403                           456



     Gain on sale of equity investment                                                                                                                    (1,343)



     Loss on extinguishment of debt                                                                                                                         2,224



     Changes in operating assets and liabilities:



     Accounts receivable                                                                                                                                    4,833                      (17,482)



     Inventories                                                                                                                                         (13,694)                     (15,517)



     Prepaid expenses and other current assets                                                                                                           (49,891)                        8,351



     Contract assets                                                                                                                                        3,217                       (2,164)



     Accounts payable                                                                                                                                       3,658                       (2,540)



     Accrued liabilities                                                                                                                                    4,351                      (12,031)



     Deferred revenue                                                                                                                                     (2,411)                        1,589



     Accrued interest                                                                                                                                     (9,409)                        3,647



     Other non-current assets and liabilities                                                                                                             (2,952)                      (3,617)



     
                Net cash provided by operating activities                                                                                                78,970                       103,405



     
                Investing activities:



     Purchases of property and equipment                                                                                                                 (16,267)                     (43,914)



     Acquisition of intangible assets-capitalized software                                                                                                (7,821)                      (6,000)



     Proceeds from FCC Reimbursement Program for property, equipment and intangibles                                                                        1,130



     Proceeds from interest rate caps                                                                                                                      26,675                         4,292



     Redemptions of short-term investments                                                                                                                 74,179



     Purchases of short-term investments                                                                                                                 (49,383)                     (24,796)



     Purchase of equity investment                                                                                                                        (5,000)



     Proceeds from sale of equity investment                                                                                                                6,343



     
                Net cash provided by (used in) investing activities                                                                                      29,856                      (70,418)



     
                Financing activities:



     Repurchases of common stock                                                                                                                          (4,822)                     (18,375)



     Payments on term loan                                                                                                                              (107,250)                      (7,250)



     Payments on finance leases                                                                                                                             (132)                        (184)



     Stock-based compensation activity                                                                                                                    (8,230)                      (2,579)



     
                Net cash used in financing activities                                                                                                 (120,434)                     (28,388)



     Effect of foreign exchange rate changes on cash                                                                                                           94                            13



     
                (Decrease) increase in cash, cash equivalents and restricted cash                                                                      (11,514)                        4,612



     Cash, cash equivalents and restricted cash at beginning of period                                                                                    150,880                       146,268



     
                Cash, cash equivalents and restricted cash at end of period                                                                      $
         139,366                 $
        150,880



     Cash, cash equivalents and restricted cash at end of period                                                                                   $
         139,366                 $
        150,880



     Less: current restricted cash



     Less: non-current restricted cash                                                                                                                        330                           330



     
                Cash and cash equivalents at end of period                                                                                       $
         139,036                 $
        150,550



     
                Supplemental cash flow information:



     Cash paid for interest                                                                                                                         $
         68,145                  $
        41,209



     Cash paid for taxes                                                                                                                                    1,004                           377



     
                Non-cash investing activities:



     Purchases of property and equipment in current liabilities                                                                                      $
         4,801                  $
        10,688


                                                                         
     
                Gogo Inc. and Subsidiaries

                                                                       
     
       Supplemental Information - Key Operating Metrics


                                                                                                                                          For the Three
                                                                                                                                              Months                              For the Years
                                                                                                                            Ended December 31,                      Ended December 31,


                                                                                                                              2023                         2022               2023                   2022



     Aircraft online (at period end)



     ATG AVANCE                                                                                                               3,976                          3,279                3,976                  3,279



     Gogo Biz                                                                                                                 3,229                          3,656                3,229                  3,656



     Total ATG                                                                                                                7,205                          6,935                7,205                  6,935



     Narrowband satellite                                                                                                     4,341                          4,475                4,341                  4,475



     Average monthly connectivity service revenue per aircraft online



     ATG                                                                                                          $
              3,387                 $
           3,370    $
              3,380        $
            3,349



     Narrowband satellite                                                                                                       301                            284                  298                    268



     Units sold



     ATG                                                                                                                        202                            390                  894                  1,334



     Narrowband satellite                                                                                                        42                             62                  174                    206



     Average equipment revenue per unit sold (in thousands)



     ATG                                                                                                             $
              69                    $
           67       $
              72           $
            68



     Narrowband satellite                                                                                                        38                             44                   46                     49

    --  ATG AVANCE aircraft online. We define ATG AVANCE aircraft online as the
        total number of business aircraft equipped with our AVANCE L5 or L3
        system for which we provide ATG services as of the last day of each
        period presented.
    --  Gogo Biz aircraft online. We define Gogo Biz aircraft online as the
        total number of business aircraft not equipped with our AVANCE L5 or L3
        system for which we provide ATG services as of the last day of each
        period presented. This number excludes commercial aircraft operated by
        Intelsat's airline customers receiving ATG service.
    --  Narrowband satellite aircraft online. We define narrowband satellite
        aircraft online as the total number of business aircraft for which we
        provide narrowband satellite services as of the last day of each period
        presented.
    --  Average monthly connectivity service revenue per ATG aircraft online. We
        define average monthly connectivity service revenue per ATG aircraft
        online as the aggregate ATG connectivity service revenue for the period
        divided by the number of months in the period, divided by the number of
        ATG aircraft online during the period (expressed as an average of the
        month end figures for each month in such period). Revenue share earned
        from the ATG Network Sharing Agreement with Intelsat is excluded from
        this calculation.
    --  Average monthly connectivity service revenue per narrowband satellite
        aircraft online. We define average monthly connectivity service revenue
        per narrowband satellite aircraft online as the aggregate narrowband
        satellite connectivity service revenue for the period divided by the
        number of months in the period, divided by the number of narrowband
        satellite aircraft online during the period (expressed as an average of
        the month end figures for each month in such period).
    --  Units sold. We define units sold as the number of ATG or narrowband
        satellite units for which we recognized revenue during the period.
    --  Average equipment revenue per ATG unit sold. We define average equipment
        revenue per ATG unit sold as the aggregate equipment revenue from all
        ATG units sold during the period, divided by the number of ATG units
        sold.
    --  Average equipment revenue per narrowband satellite unit sold. We define
        average equipment revenue per narrowband satellite unit sold as the
        aggregate equipment revenue earned from all narrowband satellite units
        sold during the period, divided by the number of narrowband satellite
        units sold.


                                                                         
              
                Gogo Inc. and Subsidiaries

                                                           
              
                Supplemental Information - Revenue and Cost of Revenue

                                                                         
              
                (in thousands, unaudited)


                                                                                        For the Three Months                                % Change                                     For the Years                     % Change
                                                                              Ended December 31,                                                                 Ended December 31,


                                                                               2023                              2022                               2023 over                         2023                      2022                2023 over
                                                                                                                                                       2022                                                                           2022



     Service revenue                                              $
              80,908                  $
              77,346                    4.6                  $
              318,015            $
         296,329          7.3
                                                                                                                                             %                                                                        %



     Equipment revenue                                                        16,902                              30,817                 (45.2)                              79,562                   107,738       (26.2)
                                                                                                                                             %                                                                        %



     Total revenue                                                $
              97,810                 $
              108,163                  (9.6)                 $
              397,577            $
         404,067        (1.6)
                                                                                                                                             %                                                                        %




                                                                                        For the Three Months                                % Change                                     For the Years                     % Change
                                                                              Ended December 31,                                                              Ended December 31,


                                                                               2023                              2022                               2023 over                         2023                      2022                2023 over
                                                                                                                                                       2022                                                                           2022



     Cost of service revenue (1)                                  $
              17,836                  $
              16,744                    6.5                   $
              69,568             $
         64,427          8.0
                                                                                                                                             %                                                                        %



     Cost of equipment revenue (1)                                $
              15,400                  $
              21,063                 (26.9)                  $
              63,383             $
         71,473       (11.3)
                                                                                                                                             %                                                                        %





     
                          (1)  Excludes depreciation and amortization expense.


                                                                                             
        
              Gogo Inc. and Subsidiaries

                                                                                           
        
        Reconciliation of GAAP to Non-GAAP Measures

                                                                                              
        
              (in thousands, unaudited)


                                                                                                                                                      For the Three Months                        For the Years                        For the Three
                                                                                                                                           Ended December 31,                       Ended December 31,                   Months Ended
                                                                                                                                                                                                                         September 30,


                                                                                                                                             2023                          2022               2023                  2022                         2023



     
                Adjusted EBITDA:



     Net income attributable to common stock (GAAP)                                                                             $
              14,467                 $
           27,670  $
              145,678         $
           92,059             $
              20,913



     Interest expense                                                                                                                        8,249                           9,430               33,056                  38,872                          8,025



     Interest income                                                                                                                       (1,894)                        (1,455)             (7,403)                (2,386)                       (1,622)



     Income tax provision (benefit)                                                                                                          4,636                           3,039             (48,075)                 13,658                          6,728



     Depreciation and amortization                                                                                                           4,679                           2,574               16,701                  12,580                          4,692



     EBITDA                                                                                                                                 30,137                          41,258              139,957                 154,783                         38,736



     Stock-based compensation expense                                                                                                        5,559                           4,964               21,288                  19,065                          5,235



     Loss on extinguishment of debt                                                                                                                                                             2,224



     Gain on sale of equity investment                                                                                                       (570)                                            (1,343)                                                (773)



     Adjusted EBITDA                                                                                                            $
              35,126                 $
           46,222  $
              162,126        $
           173,848             $
              43,198





     
                Free Cash Flow:



     Net cash provided by operating activities (GAAP) (1)                                                                       $
              26,152                 $
           31,466   $
              78,970        $
           103,405             $
              18,677



     Consolidated capital expenditures (1)                                                                                                 (5,371)                        (9,982)            (24,088)               (49,914)                       (5,355)



     Proceeds from FCC Reimbursement Program for property, equipment and intangibles (1)                                                     1,127                                               1,130                                                     3



     Proceeds from interest rate caps (1)                                                                                                    6,510                           3,489               26,675                   4,292                          7,676



     Free cash flow                                                                                                             $
              28,418                 $
           24,973   $
              82,687         $
           57,783             $
              21,001





     
                     (1)  See Unaudited Condensed Consolidated Statements of Cash Flows


                                                                                
              
                Gogo Inc. and Subsidiaries


                                                                                Reconciliation of Estimated Full-Year GAAP Net Cash


                                                                               Provided by Operating Activities to Non-GAAP Measures



                                                                                 
              
                (in millions, unaudited)




                                                                                                                                                FY 2024 Range


                                                                                                                                               Low                    High



     
                Free Cash Flow:



     Net cash provided by operating activities (GAAP)                                                                               $
         37             $
          57



     Consolidated capital expenditures                                                                                                 (45)                  (45)



     Proceeds from FCC Reimbursement Program for property, equipment and intangibles                                                      8                      8



     Proceeds from interest rate caps                                                                                                    20                     20



     Free cash flow                                                                                                                 $
         20             $
          40

Definition of Non-GAAP Measures

EBITDA represents net income attributable to common stock before interest expense, interest income, income taxes and depreciation and amortization expense.

Adjusted EBITDA represents EBITDA adjusted for (i) stock-based compensation expense, (ii) loss on extinguishment of debt and (iii) gain on sale of equity investment . Our management believes that the use of Adjusted EBITDA eliminates items that management believes have less bearing on our operating performance, thereby highlighting trends in our core business which may not otherwise be apparent. It also provides an assessment of controllable expenses, which are indicators management uses to determine whether current spending decisions need to be adjusted in order to meet financial goals and achieve optimal financial performance.

We believe that the exclusion of stock-based compensation expense from Adjusted EBITDA provides a clearer view of the operating performance of our business and is appropriate given that grants made at a certain price and point in time do not necessarily reflect how our business is performing at any particular time. While we believe that investors should have information about any dilutive effect of outstanding options and the cost of that compensation, we also believe that stockholders should have the ability to consider our performance using a non-GAAP financial measure that excludes these costs and that management uses to evaluate our business.

We believe it is useful for an understanding of our operating performance to exclude the gain on sale of equity investment from Adjusted EBITDA because this activity is not related to our operating performance.

We believe it is useful for an understanding of our operating performance to exclude the loss on extinguishment of debt from Adjusted EBITDA because of the infrequently occurring nature of this activity.

We also present Adjusted EBITDA as a supplemental performance measure because we believe that this measure provides investors, securities analysts and other users of our consolidated financial statements with important supplemental information with which to evaluate our performance and to enable them to assess our performance on the same basis as management.

Adjusted EBITDA Margin represents Adjusted EBITDA divided by total revenue. We present Adjusted EBITDA Margin as a supplemental performance measure because we believe that it provides meaningful information regarding our operating efficiency.

Free Cash Flow represents net cash provided by operating activities, plus the proceeds received from the FCC Reimbursement Program and the interest rate caps, less purchases of property and equipment and the acquisition of intangible assets. We believe that Free Cash Flow provides meaningful information regarding our liquidity. Management believes that Free Cash Flow is useful for investors because it provides them with an important perspective on the cash available for strategic measures, after making necessary capital investments in property and equipment to support the Company's ongoing business operations and provides them with the same measures that management uses as the basis of making capital allocation decisions.


                     Investor Relations Contact:                      Media Relations
                                                                       Contact:



       Will Davis                                     
     Dave Mellin



       +1 917-519-6994                                  +1 720-840-4788


                                    wdavis@gogoair.com                dmellin@gogoair.com

    ---

View original content:https://www.prnewswire.com/news-releases/gogo-announces-fourth-quarter-and-2023-results-302073606.html

SOURCE Gogo Inc.