Aviat Networks Announces Fiscal 2024 Third Quarter and Nine Month Financial Results

Total Revenue of $111.6 million; Up 33.7% Year-Over-Year

Adjusted EBITDA of $12.0 million; Up 11.1% Year-Over-Year

Cash from Operations of $15.3 million in current quarter, $22.2 million year-to-date

AUSTIN, Texas, May 1, 2024 /PRNewswire/ -- Aviat Networks, Inc. ("Aviat Networks," "Aviat," or the "Company"), (Nasdaq: AVNW), the leading expert in wireless transport and access solutions, today reported financial results for its fiscal 2024 third quarter ended March 29, 2024.

Third Quarter Highlights

    --  Grew core Aviat revenue by 7%, driven by strong international sales and
        private network growth
    --  Achieved 15th consecutive quarter of growth in both revenue and Adjusted
        EBITDA on a trailing twelve-month basis
    --  Generated positive free cash flow in the quarter from both the core
        Aviat and Pasolink businesses
    --  Secured first India microwave backhaul radio orders adding an
        addressable segment of $200 million

Third Quarter Financial Highlights

    --  Total Revenues: $111.6 million, up 33.7% from the same quarter last year
    --  GAAP Results: Gross Margin 32.7%; Operating Expenses $31.5 million;
        Operating Income $5.0 million; Net Income $3.4 million; Net Income per
        diluted share ("Net Income per share") $0.27
    --  Non-GAAP Results: Adjusted EBITDA $12.0 million; Gross Margin 35.2%;
        Operating Expenses $28.5 million; Operating Income $10.8 million; Net
        Income $9.4 million; Net Income per share $0.73
    --  Net cash and marketable securities: $59.2 million; cash net of debt:
        $10.2 million

"This quarter Aviat achieved continued organic revenue and profitability growth," said Pete Smith, President and Chief Executive Officer of Aviat Networks. "We focused on our customers' needs and maintained discipline on our costs."

Mr. Smith continued, "The company continues to integrate the recently acquired Pasolink business. We are currently ahead of plan from a profitability and cash flow standpoint and are set to exceed our planned internal rate of return for the acquisition."

Fiscal 2024 Third Quarter and Nine Months Ended March 29, 2024

Revenues
The Company reported total revenues of $111.6 million for its fiscal 2024 third quarter, compared to $83.5 million in the fiscal 2023 third quarter, an increase of $28.1 million or 33.7%. North America revenue of $44.4 million decreased by $(1.7) million or (3.6)%, compared to $46.1 million in the prior year due to the near completion of a large tier 1 project. International revenue of $67.2 million increased by $29.8 million or 79.6%, compared to $37.4 million in the prior year. This growth was due to the addition of the Pasolink business and strong core Aviat revenues in Latin America and Asia Pacific regions.

For the nine months ended March 29, 2024, revenue increased by 15.2% to $294.2 million, compared to $255.4 million in the same period of fiscal 2023. North America revenue of $151.2 million increased by $4.3 million or 2.9%, compared to $147.0 million in the same period of fiscal 2023. International revenue of $143.0 million increased by $34.5 million or 31.8% as compared to $108.5 million in the same period of fiscal 2023.

Gross Margins
In the fiscal 2024 third quarter, the Company reported GAAP gross margin of 32.7% and non-GAAP gross margin of 35.2%. This compares to GAAP gross margin of 35.7% and non-GAAP gross margin of 35.9% in the fiscal 2023 third quarter, a decrease of (300) and (70) basis points, respectively. The decrease was driven by expected near term dilution from the Pasolink business.

For the nine months ended March 29, 2024, the Company reported GAAP gross margin of 35.8% and non-GAAP gross margin of 36.8%. This compares to GAAP gross margin of 35.8% and non-GAAP gross margin of 36.0% in the same period of fiscal 2023. GAAP gross margin was flat to the prior year comparison period, and non-GAAP gross margin increased 80 basis points.

Operating Expenses
The Company reported GAAP total operating expenses of $31.5 million for the fiscal 2024 third quarter, compared to $22.3 million in the fiscal 2023 third quarter, an increase of $9.2 million or 41.0%. Non-GAAP total operating expenses, excluding the impact of restructuring charges, share-based compensation, and merger and acquisition expenses for the fiscal 2024 third quarter were $28.5 million, compared to $20.7 million in the prior year, an increase of $7.8 million or 37.9%.

For the nine months ended March 29, 2024, the Company reported total operating expenses of $89.6 million, compared to $71.4 million in the same period of fiscal 2023, an increase of $18.2 million or 25.5%. Non-GAAP total operating expenses, excluding the impact of restructuring charges, share-based compensation, and merger and acquisition expenses for the nine months ended March 29, 2024 were $74.1 million, as compared to $62.1 million in the same period of fiscal 2023, an increase of $12.0 million or 19.4%.

Operating Income
The Company reported GAAP operating income of $5.0 million for the fiscal 2024 third quarter, compared to $7.5 million in the fiscal 2023 third quarter, a decrease of $(2.5) million or (32.9)%. Operating income decreased primarily due to merger and acquisition related expenses. On a non-GAAP basis, the Company reported operating income of $10.8 million for the fiscal 2024 third quarter, compared to $9.3 million in the prior year, an increase of $1.5 million or 16.2%.

For the nine months ended March 29, 2024, the Company reported GAAP operating income of $15.6 million, as compared to $20.1 million in the same period of fiscal 2023, a decrease of $(4.5) million or (22.5)%. Operating income decreased primarily due to merger and acquisition related expenses. On a non-GAAP basis, the Company reported operating income of $34.2 million, compared to $29.9 million in the same period of fiscal 2023, an increase of $4.3 million or 14.3%.

Income Taxes
The Company reported GAAP income tax expense of $0.6 million in the fiscal 2024 third quarter, compared to $2.2 million in the fiscal 2023 third quarter, a decrease of $(1.6) million or (71.6)%.

For the nine months ended March 29, 2024, the Company reported GAAP income tax expense of $3.6 million compared to $9.1 million in the same period of fiscal 2023, a decrease of $(5.5) million or (60.6)%. The decrease was driven by non-recurrence of a $2.6 million deferred tax liability in the prior year related to legal entity restructuring.

Net Income / Net Income Per Share
The Company reported GAAP net income of $3.4 million in the fiscal 2024 third quarter or GAAP net income per share of $0.27. This compared to GAAP net income of $4.9 million or GAAP net income per share of $0.41 in the fiscal 2023 third quarter. On a non-GAAP basis, the Company reported net income of $9.4 million or non-GAAP net income per share of $0.73, compared to non-GAAP net income of $8.9 million or $0.75 per share in the prior year.

The Company reported GAAP net income of $10.3 million for the nine months ended March 29, 2024, or GAAP net income per fully diluted share of $0.84. This compared to GAAP net income of $8.2 million or $0.69 per share in the comparable fiscal 2023 period. On a non-GAAP basis, the Company reported net income of $31.6 million or net income per share of $2.57 for the nine months ended March 29, 2024, as compared to non-GAAP net income of $28.8 million or $2.43 per share in the comparable fiscal 2023 period.

Adjusted EBITDA
Adjusted earnings before interest, tax, depreciation and amortization ("Adjusted EBITDA") for the fiscal 2024 third quarter was $12.0 million, compared to $10.8 million in the fiscal 2023 third quarter, an increase of $1.2 million or 11.1%.

For the nine months ended March 29, 2024, the Company reported Adjusted EBITDA of $37.9 million, as compared to $34.4 million in the comparable fiscal 2023 period, an increase of $3.4 million, or 10.0%.

Balance Sheet Highlights
The Company reported $59.2 million in cash and marketable securities as of March 29, 2024, compared to $22.2 million as of June 30, 2023. Accounts receivable and unbilled receivables declined by $14.1 million in the fiscal 2024 third quarter, and inventory declined by $10.0 million. As of March 29, 2024, total debt was $48.9 million, a decrease of $0.6 million from December 29, 2023.

Fiscal 2024 Full Year Outlook
The Company is updating its fiscal 2024 full year guidance as follows:

    --  Full year Revenue between $408 and $418 million
    --  Full year Adjusted EBITDA range remains unchanged between $51.0 and
        $56.0 million

Conference Call Details
Aviat Networks will host a conference call at 5:00 p.m. Eastern Time (ET) today, May 1, 2024, to discuss its financial and operational results for the fiscal 2024 third quarter ended March 29, 2024. Participating on the call will be Peter Smith, President and Chief Executive Officer; David Gray, Sr. Vice President and Chief Financial Officer; and Andrew Fredrickson, Director of Corporate Development and Investor Relations. Following management's remarks, there will be a question and answer period.

Interested parties may access the conference call live via the webcast through Aviat Network's Investor Relations website at investors.aviatnetworks.com/events-and-presentations/events, or may participate via telephone by registering using this online form. Once registered, telephone participants will receive the dial-in number along with a unique PIN number that must be used to access the call. A replay of the conference call webcast will be available after the call on the Company's investor relations website.

About Aviat Networks
Aviat Networks, Inc. is the leading expert in wireless transport and access solutions and works to provide dependable products, services and support to its customers. With more than one million systems sold into 170 countries worldwide, communications service providers and private network operators including state/local government, utility, federal government and defense organizations trust Aviat with their critical applications. Coupled with a long history of microwave innovations, Aviat provides a comprehensive suite of localized professional and support services enabling customers to drastically simplify both their networks and their lives. For more than 70 years, the experts at Aviat have delivered high performance products, simplified operations, and the best overall customer experience. Aviat is headquartered in Austin, Texas. For more information, visit www.aviatnetworks.com or connect with Aviat Networks on Facebook and LinkedIn.

Forward-Looking Statements
The information contained in this document includes forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, including Aviat's beliefs and expectations regarding the transaction with NEC, outlook, business conditions, new product solutions, customer positioning, future orders, bookings, new contracts, cost structure, profitability in fiscal 2024, process improvements, plans and objectives of management, realignment plans and review of strategic alternatives and expectations regarding future revenue, Adjusted EBITDA, operating income of earnings or loss per share. All statements, trend analyses and other information contained herein regarding the foregoing beliefs and expectations, as well as about the markets for the services and products of Aviat and trends in revenue, and other statements identified by the use of forward-looking terminology, including "anticipate," "believe," "plan," "estimate," "expect," "goal," "will," "see," "continue," "delivering," "view," and "intend," or the negative of these terms or other similar expressions, constitute forward-looking statements. Forward-looking statements are neither historical facts nor assurances of future performance. Instead, forward-looking statements are based on estimates reflecting the current beliefs, expectations and assumptions of the senior management of Aviat regarding the future of its business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Such forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Forward-looking statements should therefore be considered in light of various important factors, including those set forth in this document. Therefore, you should not rely on any of these forward-looking statements.

Important factors that could cause actual results to differ materially from estimates or projections contained in the forward-looking statements include the following: disruption the NEC transaction may cause to customers, vendors, business partners and our ongoing business; our ability to integrate the operations of the acquired NEC Corporation businesses with our existing operations and fully realize the expected synergies of the NEC Transaction on the expected timeline; the impact of COVID-19; disruptions relating to the ongoing conflict between Russia and Ukraine and the conflict in Israel and surrounding areas; continued price and margin erosion in the microwave transmission industry; the impact of the volume, timing, and customer, product, and geographic mix of our product orders; our ability to meet financial covenant requirements; the timing of our receipt of payment; our ability to meet product development dates or anticipated cost reductions of products; our suppliers' inability to perform and deliver on time, component shortages, or other supply chain constraints; the effects of inflation; customer acceptance of new products; the ability of our subcontractors to timely perform; weakness in the global economy affecting customer spending; retention of our key personnel; our ability to manage and maintain key customer relationship; uncertain economic conditions in the telecommunications sector combined with operator and supplier consolidation; our failure to protect our intellectual property rights or defend against intellectual property infringement claims; the results of our restructuring efforts; the effects of currency and interest rate risks; the effects of current and future government regulations; general economic conditions, including uncertainty regarding the timing, pace and extent of an economic recovery in the United States and other countries where we conduct business; the conduct of unethical business practices in developing countries; the impact of political turmoil in countries where we have significant business; our ability to realize the anticipated benefits of any proposed or recent acquisitions; the impact of tariffs, the adoption of trade restrictions affecting our products or suppliers, a United States withdrawal from or significant renegotiation of trade agreements, the occurrence of trade wars, the closing of border crossings, and other changes in trade regulations or relationships; our ability to implement our stock repurchase program or that it will enhance long-term stockholder value; and the impact of adverse developments affecting the financial services industry, including events or concerns involving liquidity, defaults or non-performance by financial institutions.

For more information regarding the risks and uncertainties for Aviat's business, see "Risk Factors" in Aviat's Form 10-K for the fiscal year ended June 30, 2023 filed with the U.S. Securities and Exchange Commission ("SEC") on August 30, 2023, as well as other reports filed by Aviat with the SEC from time to time. Aviat undertakes no obligation to update publicly any forward-looking statement, whether written or oral, for any reason, except as required by law, even as new information becomes available or other events occur in the future.

Investor Relations:
Andrew Fredrickson
Director, Corporate Development & Investor Relations
Phone: (408) 501-6214
Email: andrew.fredrickson@aviatnet.com


                                                                           
            
              Table 1

                                                                       
         
              AVIAT NETWORKS, INC.

                                                                   
       
           Fiscal Year 2024 Third Quarter Summary

                                                                
        
         CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                         
            
              (Unaudited)




                                                                                                                                 Three Months Ended               Nine Months Ended



     (In thousands, except per share amounts)                                                                             March 29,                March 31,  March 29,            March 31,
                                                                                                                                2024                      2023        2024                  2023



     
              Revenues:



     Product sales                                                                                                          $70,857                   $54,811    $196,794              $175,473



     Services                                                                                                                40,756                    28,669      97,421                79,941



     Total revenues                                                                                                         111,613                    83,480     294,215               255,414



     
              Cost of revenues:



     Product sales                                                                                                           47,791                    35,745     121,775               111,567



     Services                                                                                                                27,288                    17,902      67,224                52,340



     Total cost of revenues                                                                                                  75,079                    53,647     188,999               163,907



     
              Gross margin                                                                                                 36,534                    29,833     105,216                91,507



     
              Operating expenses:



     Research and development                                                                                                10,623                     6,518      25,441                18,652



     Selling and administrative                                                                                              21,300                    15,842      61,979                49,913



     Restructuring (recovery) charges                                                                                         (417)                     (23)      2,227                 2,855



     Total operating expenses                                                                                                31,506                    22,337      89,647                71,420



     
              Operating income                                                                                              5,028                     7,496      15,569                20,087



     Interest expense, net                                                                                                      928                       122       1,421                   210



     Other expense, net                                                                                                          63                       306         228                 2,540



     
              Income before income taxes                                                                                    4,037                     7,068      13,920                17,337



     Provision for income taxes                                                                                                 619                     2,179       3,607                 9,148



     
              Net income                                                                                                   $3,418                    $4,889     $10,313                $8,189





     
              Net income per share of common stock outstanding:



     Basic                                                                                                                    $0.27                     $0.43       $0.86                 $0.72



     Diluted                                                                                                                  $0.27                     $0.41       $0.84                 $0.69



     
              Weighted-average shares outstanding:



     Basic                                                                                                                   12,555                    11,413      12,043                11,319



     Diluted                                                                                                                 12,779                    11,884      12,325                11,829


                                                            
            
                Table 2

                                                     
              
              AVIAT NETWORKS, INC.

                                            
              
              Fiscal Year 2024 Third Quarter Summary

                                             
              
              CONDENSED CONSOLIDATED BALANCE SHEETS

                                                          
            
                (Unaudited)





     (In thousands)                                                                                     March 29,  June 30,
                                                                                                              2024       2023



     
                ASSETS



     Current Assets:



     Cash and cash equivalents                                                                            $58,201    $22,242



     Marketable securities                                                                                    988          2



     Accounts receivable, net of allowances of $1,250 and $719                                            138,366    101,653



     Unbilled receivables                                                                                  74,650     58,588



     Inventories                                                                                           56,812     33,057



     Assets held for sale                                                                                   2,720



     Other current assets                                                                                  30,721     22,162



     Total current assets                                                                                 362,458    237,704



     Property, plant and equipment, net                                                                     6,398      9,452



     Goodwill                                                                                               8,217      5,112



     Intangible assets, net                                                                                13,995      9,046



     Deferred income taxes                                                                                 84,578     86,650



     Right of use assets                                                                                    2,985      2,554



     Other assets                                                                                          11,712     13,978



     Total long-term assets                                                                               127,885    126,792



     
                Total assets                                                                           $490,343   $364,496



     
                LIABILITIES AND EQUITY



     Current Liabilities:



     Accounts payable                                                                                     $64,557    $60,141



     Accrued expenses                                                                                      38,516     24,442



     Short-term lease liabilities                                                                             780        610



     Advance payments and unearned revenue                                                                 42,144     44,268



     Restructuring liabilities                                                                                350        600



     Other current liabilities                                                                             22,396



     Current portion of long-term debt                                                                      2,395



     Total current liabilities                                                                            171,138    130,061



     Long-term debt                                                                                        46,552



     Unearned revenue                                                                                       7,676      7,416



     Long-term lease liabilities                                                                            2,370      2,140



     Other long-term liabilities                                                                              405        314



     Reserve for uncertain tax positions                                                                    3,222      3,975



     Deferred income taxes                                                                                    473        492



     Total liabilities                                                                                    231,836    144,398



     Commitments and contingencies



     Stockholder's equity:



     Preferred stock                                                                                            -



     Common stock                                                                                             126        115



     Treasury stock                                                                                       (6,479)   (6,147)



     Additional paid-in-capital                                                                           858,228    830,048



     Accumulated deficit                                                                                (577,601) (587,914)



     Accumulated other comprehensive loss                                                                (15,767)  (16,004)



     Total stockholders' equity                                                                           258,507    220,098



     
                Total liabilities and stockholders' equity                                             $490,343   $364,496


                                                                                                                                           
              
                AVIAT NETWORKS, INC.

                                                                                                                                  
              
                Fiscal Year 2024 Third Quarter Summary

                                                                                                                 
              
                RECONCILIATION OF NON-GAAP FINANCIAL MEASURES AND REGULATION G DISCLOSURE




     To supplement the consolidated financial statements presented in accordance with accounting principles generally accepted in the United States (GAAP), we provide additional measures of gross margin, research and development expenses, selling and administrative expenses, operating income, provision for or benefit
      from income taxes, net income, net income per share, and adjusted income before interest, tax, depreciation and amortization (Adjusted EBITDA), in each case, adjusted to exclude certain costs, charges, gains and losses, as set forth below. We believe that these non-GAAP financial measures, when considered
      together with the GAAP financial measures provide information that is useful to investors in understanding period-over-period operating results separate and apart from items that may, or could, have a disproportionate positive or negative impact on results in any particular period. We also believe these non-
      GAAP measures enhance the ability of investors to analyze trends in our business and to understand our performance. In addition, we may utilize non-GAAP financial measures as a guide in our forecasting, budgeting and long-term planning process and to measure operating performance for some management
      compensation purposes. Any analysis of non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP. Reconciliations of these non-GAAP financial measures with the most directly comparable financial measures calculated in accordance with GAAP follow.




                  (1)
              
              We have not reconciled Adjusted EBITDA guidance to its corresponding GAAP measure due to the high variability and difficulty in making accurate forecasts and projections, particularly with respect to merger and acquisition costs and share-based compensation. In particular, share-based
                   compensation expense is affected by future hiring, turnover, and retention needs, as well as the future fair market value of our common stock, all of which are difficult to predict and subject to change. Accordingly, reconciliations of forward-looking Adjusted EBITDA are not available without unreasonable
                   effort.


                                                                                         
              
                Table 3

                                                                                   
              
                AVIAT NETWORKS, INC.

                                                                            
            
                Fiscal Year 2024 Third Quarter Summary

                                                                         
         
                RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (1)

                                                                          
         
                Condensed Consolidated Statements of Operations

                                                                                       
              
                (Unaudited)




                                                                                          
              
                Three Months Ended                                                                        
              
     Nine Months Ended


                                                                              March 29,                                  % of                  March 31,                     % of                          March 29,                       % of     March 31,        % of
                                                                                   2024                                                              2023                                                         2024                                      2023
                                                                                                                     Revenue                                             Revenue                                                       Revenue                   Revenue


                                                                                                                                         
            (In thousands, except percentages and per share amounts)



             
                GAAP gross margin                                    $36,534                                  32.7 %                   $29,833                     35.7 %                          $105,216                       35.8 %      $91,507        35.8 %



             Share-based compensation                                              126                                                               125                                                          310                                       463



             Merger and acquisition related expense                              2,650                                                                 6                                                        2,759                                         6



             
                Non-GAAP gross margin                                 39,310                                  35.2 %                    29,964                     35.9 %                           108,285                       36.8 %       91,976        36.0 %





             
                GAAP research and development expenses               $10,623                                   9.5 %                    $6,518                      7.8 %                           $25,441                        8.6 %      $18,652         7.3 %



             Share-based compensation                                            (155)                                                            (113)                                                       (452)                                    (385)



             
                Non-GAAP research and development expenses            10,468                                   9.4 %                     6,405                      7.7 %                            24,989                        8.5 %       18,267         7.2 %





             
                GAAP selling and administrative expenses             $21,300                                  19.1 %                   $15,842                     19.0 %                           $61,979                       21.1 %      $49,913        19.5 %



             Share-based compensation                                          (1,605)                                                          (1,400)                                                     (4,783)                                  (4,287)



             Merger and acquisition related expense                            (1,657)                                                            (179)                                                     (8,051)                                  (1,799)



             
                Non-GAAP selling and administrative expenses          18,038                                  16.2 %                    14,263                     17.1 %                            49,145                       16.7 %       43,827        17.2 %





             
                GAAP operating income                                 $5,028                                   4.5 %                    $7,496                      9.0 %                           $15,569                        5.3 %      $20,087         7.9 %



             Share-based compensation                                            1,886                                                             1,638                                                        5,545                                     5,135



             Merger and acquisition related expense                              4,307                                                               185                                                       10,810                                     1,805



             Restructuring (recovery) charges                                    (417)                                                             (23)                                                       2,227                                     2,855



             
                Non-GAAP operating income                             10,804                                   9.7 %                     9,296                     11.1 %                            34,151                       11.6 %       29,882        11.7 %





             
                GAAP income tax provision                               $619                                   0.6 %                    $2,179                      2.6 %                            $3,607                        1.2 %       $9,148         3.6 %



             Adjustment to reflect pro forma tax rate                            (119)                                                          (1,879)                                                     (2,507)                                  (8,248)



             
                Non-GAAP income tax provision                            500                                   0.4 %                       300                      0.4 %                             1,100                        0.4 %          900         0.4 %





             
                GAAP net income                                       $3,418                                   3.1 %                    $4,889                      5.9 %                           $10,313                        3.5 %       $8,189         3.2 %



             Share-based compensation                                            1,886                                                             1,638                                                        5,545                                     5,135



             Merger and acquisition related expense                              4,307                                                               185                                                       10,810                                     1,805



             Restructuring (recovery) charges                                    (417)                                                             (23)                                                       2,227                                     2,855



             Other expense, net                                                     63                                                               306                                                          228                                     2,540



             Adjustment to reflect pro forma tax rate                              119                                                             1,879                                                        2,507                                     8,248



             
                Non-GAAP net income                                   $9,376                                   8.4 %                    $8,874                     10.6 %                           $31,630                       10.8 %      $28,772        11.3 %





             
                Diluted net income per share:



             GAAP                                                                $0.27                                                             $0.41                                                        $0.84                                     $0.69



             Non-GAAP                                                            $0.73                                                             $0.75                                                        $2.57                                     $2.43





             
                Shares used in computing net income per share



             GAAP                                                               12,779                                                            11,884                                                       12,325                                    11,829



             Non-GAAP                                                           12,779                                                            11,884                                                       12,325                                    11,829





             
                
                  Adjusted EBITDA:

    ---


             
                GAAP net income                                       $3,418                                   3.1 %                    $4,889                      5.9 %                           $10,313                        3.5 %       $8,189         3.2 %



             Depreciation and amortization of property, plant and                1,244                                                             1,552                                                        3,728                                     4,565
        equipment and intangible assets



             Interest expense, net                                                 928                                                               122                                                        1,421                                       210



             Other expense, net                                                     63                                                               306                                                          228                                     2,540



             Share-based compensation                                            1,886                                                             1,638                                                        5,545                                     5,135



             Merger and acquisition related expense                              4,307                                                               185                                                       10,810                                     1,805



             Restructuring (recovery) charges                                    (417)                                                             (23)                                                       2,227                                     2,855



             Provision for income taxes                                            619                                                             2,179                                                        3,607                                     9,148



             
                Adjusted EBITDA                                      $12,048                                  10.8 %                   $10,848                     13.0 %                           $37,879                       12.9 %      $34,447        13.5 %




     (1) The adjustments above reconcile our GAAP financial results to the non-GAAP financial measures used by us. Our non-GAAP net
            income excluded share-based compensation, and other non-recurring charges (recovery). Adjusted EBITDA was determined by
            excluding depreciation and amortization on property, plant and equipment, interest, provision for or benefit from income taxes,
            and non-GAAP pre-tax adjustments, as set forth above, from GAAP net income. We believe that the presentation of these non-
            GAAP items provides meaningful supplemental information to investors, when viewed in conjunction with, and not in lieu of, our
            GAAP results. However, the non-GAAP financial measures have not been prepared under a comprehensive set of accounting rules or
            principles. Non-GAAP information should not be considered in isolation from, or as a substitute for, information prepared in
            accordance with GAAP. Moreover, there are material limitations associated with the use of non-GAAP financial measures.


                                                  
              
                Table 4

                                            
              
                AVIAT NETWORKS, INC.

                                        
         
                Fiscal Year 2024 Third Quarter Summary

                                      
       
            SUPPLEMENTAL SCHEDULE OF REVENUE BY GEOGRAPHICAL AREA

                                                
              
                (Unaudited)




                                                                                      Three Months Ended                Nine Months Ended


                                                                               March 29,                 March 31,  March 29,             March 31,
                                                                                    2024                       2023        2024                   2023



     (In thousands)



     
                North America                                                 $44,409                    $46,064    $151,243               $146,961



     
                International:



     Africa and the Middle East                                                  11,401                     19,235      35,856                 44,354



     Europe                                                                       6,549                      3,871      17,379                 13,705



     Latin America and Asia Pacific                                              49,254                     14,310      89,737                 50,394



     
                Total international                                            67,204                     37,416     142,972                108,453



     
                Total revenue                                                $111,613                    $83,480    $294,215               $255,414

View original content to download multimedia:https://www.prnewswire.com/news-releases/aviat-networks-announces-fiscal-2024-third-quarter-and-nine-month-financial-results-302133546.html

SOURCE Aviat Networks, Inc.