Waterdrop Inc. Announces First Quarter 2024 Unaudited Financial Results

BEIJING, June 5, 2024 /PRNewswire/ -- Waterdrop Inc. ("Waterdrop", the "Company" or "we") (NYSE: WDH), a leading technology platform dedicated to insurance and healthcare service with a positive social impact, today announced its unaudited financial results for the three months ended March 31, 2024.

Financial and Operational Highlights for the First Quarter of 2024

    --  Consecutive profitability and positive operating cash flow: In the first
        quarter of 2024, net profit attributable to our ordinary shareholders
        reached RMB80.6 million, representing a quarter-over-quarter growth of
        36.5%. As of March 31, 2024, our cash and cash equivalents and
        short-term investments balance amounted to RMB3,484.4 million (US$482.6
        million). We continued to generate positive operating cash flow during
        the first quarter of 2024.
    --  Robust business performance: For the first quarter of 2024, the
        first-year premiums ("FYP") generated through our insurance business
        amounted to RMB1,754.5 million (US$243.0 million), representing an
        increase of 3.7% year over year. Net operating revenue was RMB704.7
        million (US$97.6 million), representing an increase of 16.3% year over
        year.
    --  Improving FYP share from life insurance products: The contribution of
        FYP generated from long-term insurance products to overall FYP has
        further increased. In addition, in the first quarter of 2024, the FYP
        generated from life insurance products increased 9.9 percentage points
        to 56.4% of overall long-term insurance products from 46.5% for the same
        period of 2023.
    --  Broadening crowdfunding coverage: As of March 31, 2024, around 456
        million people cumulatively had donated an aggregate of approximately
        RMB63.8 billion to over 3.17 million patients through Waterdrop Medical
        Crowdfunding.
    --  Digital clinical trial services in good progress: As of March 31, 2024,
        the Company had cumulatively enrolled nearly 7,800 patients into over
        960 clinical trial programs through E-Find Platform.

Mr. Peng Shen, Founder, Chairman, and Chief Executive Officer of Waterdrop, commented, "We are thrilled to kick off 2024 with solid first quarter financial results. The quarterly net profit attributable to our ordinary shareholders reached RMB80.6 million, representing a quarter-over-quarter growth of 36.5%. We are also pleased to have maintained profitability for nine consecutive quarters.

Waterdrop Insurance Marketplace has continually improved online traffic conversion capabilities and efficiency. We have been leveraging various content distribution platforms and optimizing our product offerings accordingly. Our capability in tailoring various products to meet user needs continues to improve. Targeting a market segment, we have successfully upgraded one of our star products "Jiehaoyun" to version 2.0, which gained top recognition on various platforms. The FYP generated through our insurance business increased by 15.0% sequentially. Meanwhile, we have effectively sustained the policy renewal rate at above 95%.

Regarding Waterdrop Medical Crowdfunding, we ensured stringent oversight over the transparency of fundraising activities on our platform and strengthened our risk management measures. For instance, before manual verification, we integrated algorithm recognition to identify false or fake medical documents and mitigate related risks effectively.

In this quarter, our healthcare-related business continued its momentum, bringing the number of collaborating pharmaceutical companies and contract research organizations (collectively, "CROs") to 179. In addition, we enrolled over 800 patients and started providing services to 88 new programs in the first quarter of 2024. We accelerated the implementation of our digital capabilities in clinical trial solution and multichannel marketing to serve a broader client base.

Looking ahead, we are committed to patiently building core technology competitiveness for the Company, supporting the long-term strategic execution to maintain stable profitability. Guided by our mission and values, we will continuously explore more customized, cost-effective products and services, while expanding our business boundaries."

Financial Results for the First Quarter of 2024

Operating revenue, net

Net operating revenue for the first quarter of 2024 increased by 16.3% year over year to RMB704.7 million (US$97.6 million) from RMB606.2 million for the same period of 2023. On a quarter-over-quarter basis, net operating revenue increased by 6.9%. We started to consolidate the financial results of Shenzhen Cunzhen Qiushi Technology Co., Ltd. and its subsidiaries (collectively, "Cunzhen Qiushi", also known as "Shenlanbao") in the third quarter of 2023. Net operating revenue generated by Shenlanbao for the first quarter of 2024 was RMB59.7 million (US$8.3 million).

    --  Insurance-related income includes insurance brokerage income and
        technical service income. Insurance brokerage income represents
        brokerage commissions earned from insurance companies. Technical service
        income is derived from providing technical services including customer
        relationship maintenance, customer complaint management, claim review,
        and user referral services, among other things, to insurance companies,
        insurance brokers, and agency companies. Our insurance-related income
        amounted to RMB606.8 million (US$84.0 million) in the first quarter of
        2024, representing an increase of 13.1% year over year from RMB536.3
        million for the first quarter of 2023, which was mainly due to the
        increase in insurance brokerage income. On a quarter-over-quarter basis,
        insurance-related income increased by 3.2%.


    --  Crowdfunding service fees represent the service income earned when
        patients successfully withdraw the proceeds from their crowdfunding
        campaigns. Our role is to operate the Waterdrop Medical Crowdfunding
        platform to provide crowdfunding related services through the internet,
        enabling patients with significant medical bills to seek help from
        caring hearts through technology (the "medical crowdfunding services").
        Our medical crowdfunding services generally consist of providing
        technical and internet support, managing, reviewing and supervising the
        crowdfunding campaigns, providing comprehensive risk management and
        anti-fraud measures, and facilitating the collection and transfer of the
        funds. For the first quarter of 2024, we generated RMB67.4 million
        (US$9.3 million) in service fees, representing an increase of 60.3% year
        over year from RMB42.0 million for the first quarter of 2023. On a
        quarter-over-quarter basis, crowdfunding service fees increased by
        68.3%.
    --  We are expanding the healthcare-related services, including digital
        clinical trial solution and digital multichannel marketing solution.
        Digital clinical trial solution income represents the service income
        earned from our customers mainly including biopharmaceutical companies
        and leading biotechnology companies. We match qualified and suitable
        patients for enrollment in clinical trials for our customers and
        generate digital clinical trial solution revenue for successful matches
        and we typically charge our customers a fixed unit price per successful
        match. Digital multichannel marketing solution income is derived from
        life science and healthcare companies. Focusing on the needs of our
        customers, we provide comprehensive digital marketing solutions around
        the whole life cycle of products through integrated services such as
        patient screening, medication management, doctor-patient services,
        innovative payment methods, and channel marketing. For the first quarter
        of 2024, our healthcare-related income amounted to RMB25.3 million
        (US$3.5 million), representing an increase of 7.3% from RMB23.6 million
        in the same period of 2023. On a quarter-over-quarter basis,
        healthcare-related income decreased by 8.3%.

Operating costs and expenses

Operating costs and expenses increased by 10.5% year over year to RMB658.3 million (US$91.2 million) for the first quarter of 2024. On a quarter-over-quarter basis, operating costs and expenses increased by 4.0%. Operating costs and expenses from Shenlanbao was RMB63.1 million (US$8.7 million).

    --  Operating costs increased by 33.6% year over year to RMB331.2 million
        (US$45.9 million) for the first quarter of 2024, as compared with
        RMB248.0 million for the first quarter of 2023, which was primarily
        driven by (i) an increase of RMB13.8 million in personnel costs mainly
        due to the consolidation of the financial results of Shenlanbao which
        incurred personnel costs of RMB17.2 million, and (ii) an increase of
        RMB66.0 million in costs of referral and service fees. On a
        quarter-over-quarter basis, operating costs increased by 9.6% from
        RMB302.1 million, primarily due to an increase of RMB29.7 million in
        costs of referral and service fees.


    --  Sales and marketing expenses increased by 5.0% year over year to
        RMB182.1 million (US$25.2 million) for the first quarter of 2024, as
        compared with RMB173.4 million for the same quarter of 2023. The
        increase was primarily due to (i) the consolidation of the financial
        results of Shenlanbao which incurred sales and marketing expenses of
        RMB34.2 million, (ii) an increase of RMB6.4 million in outsourced sales
        and marketing service fees to third parties, (iii) an increase of RMB4.1
        million in marketing expenses to third-party traffic channels, partially
        offset by (iv) a decrease of RMB37.0 million in personnel costs and
        share-based compensation expenses. On a quarter-over-quarter basis,
        sales and marketing expenses increased by 4.2% from RMB174.8 million,
        primarily due to (i) an increase of RMB18.3 million in marketing
        expenses to third-party traffic channels, (ii) an increase of RMB5.8
        million in outsourced sales and marketing service fees to third parties,
        partially offset by (iii) a decrease of RMB17.3 million in sales and
        marketing personnel costs and share-based compensation expenses.


    --  General and administrative expenses decreased by 7.1% year over year to
        RMB89.0 million (US$12.3 million) for the first quarter of 2024,
        compared with RMB95.8 million for the same quarter of 2023. The
        year-over-year variance was due to (i) a decrease of RMB12.7 million in
        personnel costs and share-based compensation expenses, and partially
        offset by (ii) an increase of RMB8.6 million allowance for doubtful
        accounts. On a quarter-over-quarter basis, general and administrative
        expenses decreased by 7.3% from RMB96.0 million, due to (i) a decrease
        of RMB13.5 million allowance for doubtful accounts, partially offset by
        (ii) an increase of RMB4.4 million in professional service fees, and
        (iii) an increase of RMB3.1 million in personnel costs and share-based
        compensation expenses.
    --  Research and development expenses decreased by 28.8% year over year to
        RMB56.0 million (US$7.8 million) for the first quarter of 2024, compared
        with RMB78.7 million for the same period of 2023. The decrease was
        primarily due to a decrease of RMB26.3 million in personnel costs and
        share-based compensation expenses, partially offset by the consolidation
        of the financial results of Shenlanbao. On a quarter-over-quarter basis,
        research and development expenses decreased by 6.4% from RMB59.8
        million, which was mainly due to a decrease of RMB3.9 million in
        research and development personnel costs and share-based compensation
        expenses.

Operating profit for the first quarter of 2024 was RMB46.4 million (US$6.4 million), as compared with RMB10.3 million for the first quarter of 2023 and RMB26.6 million for the fourth quarter of 2023.

Interest income for the first quarter of 2024 was RMB39.8 million (US$5.5 million), as compared with RMB30.9 million for the first quarter of 2023 and RMB34.7 million for the fourth quarter of 2023. The increase was primarily due to the increase in our short-term and long-term investments and interest rate.

Income tax expense for the first quarter of 2024 was RMB8.6 million (US$1.2 million), as compared with an income tax benefit of RMB2.6 million for the first quarter of 2023 and an income tax expense of RMB15.2 million for the fourth quarter of 2023.

Net profit attributable to the Company's ordinary shareholders for the first quarter of 2024 was RMB80.6 million (US$11.2 million), as compared with RMB49.7 million for the same period of 2023, and RMB59.1 million for the fourth quarter of 2023.

Adjusted net profit attributable to the Company's ordinary shareholders for the first quarter of 2024 was RMB98.4 million (US$13.6 million), as compared with RMB96.4 million for the same period of 2023, and RMB74.7 million for the fourth quarter of 2023.

Cash and cash equivalents and short-term investments

As of March 31, 2024, the Company had combined cash and cash equivalents and short-term investments of RMB3,484.4 million (US$482.6 million), as compared with RMB3,393.4 million as of December 31, 2023.

Share Repurchase Programs

Pursuant to the share repurchase programs launched in September 2021, September 2022 and September 2023, respectively, we had cumulatively repurchased approximately 45.5 million ADSs from the open market with cash for a total consideration of approximately US$95.9 million as of May 31, 2024.

Supplemental Information

Starting from the second quarter of 2023, our chief operating decision maker starts to manage the business by three operating segments and assess the performance and allocate resources under the new operating segment structure.

Therefore, we organize and report our business in three operating segments:

    --  Insurance, which mainly includes Waterdrop Insurance Marketplace,
        Shenlanbao Insurance Marketplace and technical support service;
    --  Crowdfunding, which mainly includes Waterdrop Medical Crowdfunding; and
    --  Others, which mainly include Digital Clinical Trial Solution and other
        new initiatives.

As a result, we have updated our segments reporting information to reflect the new operating and reporting structure.

Comparative figures were retrospectively adjusted to conform to this presentation.


                                                                                                                                     
       
              For the Three Months Ended


                                                                                                                        March                           December                          March
             3
                                                                                                                    3
              1                      3
              1                             1
            ,
                                                                                                                           , 202                                   ,                                2024
                                                                                                                               3
                                                                                                                                           202
              3


                                                                                                                         RMB                               RMB                      RMB                          USD


                                                                                                                                       
          (All amounts in thousands)



            
              Operating revenue, net



            Insurance
            *                                                                                          536,343                             587,866             606,777                        84,038



            Crowdfunding                                                                                                  42,022                              40,013              67,350                         9,328



            Others                                                                                                        27,800                              31,485              30,573                         4,234



            
              Total consolidated operating                                                                      606,165                             659,364             704,700                        97,600
        revenue, net



            
              Operating profit/(loss)



            Insurance
            *                                                                                          154,955                             128,223             129,163                        17,889



            Crowdfunding                                                                                                (61,134)                           (51,718)           (32,237)                      (4,465)



            Others                                                                                                      (36,567)                           (27,078)           (31,432)                      (4,354)



            
              Total segment operating                                                                            57,254                              49,427              65,494                         9,070
        profit



            Unallocated item
            **                                                                                 (46,926)                           (22,788)           (19,130)                      (2,649)



            
              Total consolidated operating                                                                       10,328                              26,639              46,364                         6,421
        profit



            Total other income                                                                                            36,771                              44,463              42,781                         5,926



            
              Profit before income tax                                                                           47,099                              71,102              89,145                        12,347



            Income tax 
            benefit/
            (expense)                                                                 2,626                            (15,164)            (8,588)                      (1,189)



            
              Net profit                                                                                         49,725                              55,938              80,557                        11,158





            * The Company started to consolidate the financial results of Shenlanbao since July 4, 2023 and reported the results of
      Shenlanbao under the Insurance segment.



            ** The share-based compensation represents an unallocated item in the segment information because our management does
        not consider this as part of the segment operating performance measure.

Exchange Rate

This announcement contains translations of certain RMB amounts into U.S. dollars ("USD" or "US$") at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to USD were made at the rate of RMB7.2203 to US$1.00, the noon buying rate in effect on March 29, 2024 in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or USD amounts referred could be converted into USD or RMB, as the case may be, at any particular rate or at all. For analytical presentation, all percentages are calculated using the numbers presented in the financial statements contained in this earnings release.

Non-GAAP Financial Measure

The Company uses non-GAAP financial measure, adjusted net profit attributable to our ordinary shareholders, in evaluating the Company's operating results and for financial and operational decision-making purposes. Adjusted net profit attributable to our ordinary shareholders represents net profit attributable to our ordinary shareholders excluding share-based compensation expense attributable to our ordinary shareholders and foreign currency exchange gain or losses. Such adjustments have no impact on income tax.

The non-GAAP financial measure is not presented in accordance with U.S. GAAP and may be different from non-GAAP methods of accounting and reporting used by other companies. The non-GAAP financial measure has limitations as analytical tools and when assessing the Company's operating performance, investors should not consider it in isolation, or as a substitute for net loss or other consolidated statements of comprehensive loss data prepared in accordance with U.S. GAAP. The Company encourages investors and others to review its financial information in its entirety and not rely on a single financial measure. Investors are encouraged to review the Company's historical non-GAAP financial measure to the most directly comparable GAAP measure. Adjusted net profit attributable to our ordinary shareholders presented here may not be comparable to similarly titled measure presented by other companies. Other companies may calculate similarly titled measure differently, limiting its usefulness as a comparative measure to our data.

The Company mitigates these limitations by reconciling the non-GAAP financial measure to the most comparable U.S. GAAP performance measure, all of which should be considered when evaluating the Company's performance.

For more information on the non-GAAP financial measure, please see the table captioned "Reconciliation of GAAP and Non-GAAP Results" set forth at the end of this press release.

Safe Harbor Statement

This press release contains statements that may constitute "forward-looking" statements pursuant to the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "aims," "future," "intends," "plans," "believes," "estimates," "likely to" and similar statements. Among other things, quotations in this announcement, contain forward-looking statements. Waterdrop may also make written or oral forward-looking statements in its periodic reports to the SEC, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Waterdrop's beliefs, plans and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Waterdrop's mission, goals and strategies; Waterdrop's future business development, financial condition and results of operations; the expected growth of the insurance, medical crowdfunding and healthcare industry in China; Waterdrop's expectations regarding demand for and market acceptance of our products and services; Waterdrop's expectations regarding its relationships with consumers, insurance carriers and other partners; competition in the industry and relevant government policies and regulations relating to insurance, medical crowdfunding and healthcare industry. Further information regarding these and other risks is included in Waterdrop's filings with the SEC. All information provided in this press release is as of the date of this press release, and Waterdrop does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

Conference Call Information

Waterdrop's management team will hold a conference call on June 5, 2024 at 8:00 AM U.S. Eastern Time (8:00 PM Beijing/Hong Kong Time on the same day) to discuss the financial results. Dial-in details for the earnings conference call are as follows:



     International:                                               1-412-317-6061



     United States Toll Free:                                     1-888-317-6003



     Hong Kong Toll Free:                                         800-963976



     Hong Kong:                                                   852-58081995



     Mainland China:                                              4001-206115



     Chinese Line (Mandarin) Entry Number:                               8399398



     English Interpretation Line (Listen-only Mode) Entry Number:        0418783

Participants can choose between the Chinese and the English interpretation lines. Please note that the English interpretation option will be in listen-only mode. Please dial in 15 minutes before the call is scheduled to begin and provide the Elite Entry Number to join the call.

Telephone replays will be accessible two hours after the conclusion of the conference call through June 12, 2024 by dialing the following numbers:



     United States Toll Free:                 1-877-344-7529



     International:                           1-412-317-0088



     Chinese Line Access Code:                       2937700



     English Interpretation Line Access Code:        1729095

A live and archived webcast of the conference call will also be available at the Company's investor relations website at http://ir.waterdrop-inc.com/.

About Waterdrop Inc.

Waterdrop Inc. (NYSE: WDH) is a leading technology platform dedicated to insurance and healthcare service with a positive social impact. Founded in 2016, with the comprehensive coverage of Waterdrop Insurance Marketplace and Waterdrop Medical Crowdfunding, Waterdrop aims to bring insurance and healthcare service to billions through technology. For more information, please visit www.waterdrop-inc.com.

For investor inquiries, please contact
Waterdrop Inc.
IR@shuidi-inc.com


                                                                            
              
                WATERDROP INC.


                                                           
              
                UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS


                                             
              
                (All amounts in thousands, 
                unle
                ss otherwise noted)




                                                                                                                                                           
       
     As of


                                                                                                                                                       D                           March
                                                                                                                                                  ecember 31,                   3
              1
                                                                                                                                                          2023                           , 202
                                                                                                                                                                                             4


                                                                                                                                                      RMB                  RMB                       USD





     
                Assets



     
                Current assets



     Cash and cash equivalents                                                                                                                        396,905          321,780                     44,566



     Restricted cash                                                                                                                                  577,121          404,201                     55,981



     Short
              -
              term investments                                                                                                   2,996,527        3,162,661                    438,023



     Accounts receivable
              , net                                                                                                              693,110          726,815                    100,663



     Current
               contract assets                                                                                                               572,871          594,282                     82,307



     Amount due from related parties                                                                                                                       65              163                         23



     Prepaid expense and other assets                                                                                                                 189,846          163,368                     22,626



     
                Total current assets                                                                                                              5,426,445        5,373,270                    744,189



     
                Non-current assets



     Non-current contract assets                                                                                                                      134,383          141,542                     19,603



     Property, equipment and software, net                                                                                                             33,878           32,950                      4,564



     Intangible assets, net                                                                                                                           177,407          173,667                     24,053



     Long-term investments                                                                                                                            211,758          217,397                     30,109



     Right of use assets, net                                                                                                                          59,851           68,512                      9,489



     Deferred tax assets                                                                                                                               24,190           25,042                      3,468



     Goodwill                                                                                                                                          80,751           80,751                     11,184



     
                Total non-current assets                                                                                                            722,218          739,861                    102,470



     
                Total assets                                                                                                                      6,148,663        6,113,131                    846,659





     
                Liabilities
                ,
                 Mezzanine Equity and Shareholders' Equity



     
                Current liabilities



     Amount due to related parties                                                                                                                      9,509           12,794                      1,772



     Insurance premium payables                                                                                                                       591,953          405,672                     56,185



     Accrued expenses and other current liabilities                                                                                                   597,684          790,723                    109,514



     Short-term loans                                                                                                                                 137,557           75,173                     10,411



     Current lease liabilities                                                                                                                         32,908           34,320                      4,753



     
                Total current liabilities                                                                                                         1,369,611        1,318,682                    182,635



     
                Non-current liabilities



     Non-current lease liabilities                                                                                                                     27,293           33,465                      4,635



     Deferred tax liabilities                                                                                                                          73,305           82,380                     11,409



     
                Total non-current liabilities                                                                                                       100,598          115,845                     16,044



     
                Total liabilities                                                                                                                 1,470,209        1,434,527                    198,679





     
                Mezzanine Equit
                y



     R
              edeemable non-controlling interests                                                                                                   92,760           92,685                     12,837





     
                Shareholders' equity



     Class A ordinary shares                                                                                                                              112              112                         16



     Class B ordinary shares                                                                                                                               27               27                          4



     Treasury stock                                                                                                                                      (12)            (13)                       (2)



     Additional paid-in capital                                                                                                                     7,003,423        6,897,876                    955,345



     Accumulated other comprehensive income                                                                                                           144,107          169,250                     23,441



     Accumulated deficit                                                                                                                          (2,561,963)     (2,481,333)                 (343,661)



     
                Total shareholders' equity                                                                                                        4,585,694        4,585,919                    635,143



     
                Total liabilities
                , mezzanine equity
                 and shareholders' equity                                            6,148,663        6,113,131                    846,659


                                                                                                                    
              
                WATERDROP INC.


                                                                                  
              
                UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME


                                                                                  
              
                (All amounts in thousands, except for share and per share data, or otherwise noted)




                                                                                                                                                                                                
     
     For the Three Months Ended


                                                                                                                                                                                   March 31,          December 31                          March 31
        , 202
                                                                                                                                                                                      2023                    , 202                                     4
                                                                                                                                                                                                                  3


                                                                                                                                                                                      RMB                 RMB                          RMB                       USD





            
                Operating revenue, net                                                                                                                                        606,165                 659,364              704,700                     97,600


                          Operating costs and expenses(
                
                  
                    i
                           
                    )



            Operating costs                                                                                                                                                          (247,983)              (302,143)           (331,243)                  (45,877)



            Sales and marketing expenses                                                                                                                                             (173,401)              (174,817)           (182,146)                  (25,227)



            General and administrative expenses                                                                                                                                       (95,798)               (95,959)            (88,961)                  (12,321)



            Research and development expenses                                                                                                                                         (78,655)               (59,806)            (55,986)                   (7,754)



            
                Total operating costs and expenses                                                                                                                          (595,837)              (632,725)           (658,336)                  (91,179)



            
                Operating profit                                                                                                                                               10,328                  26,639               46,364                      6,421



            
                Other income



            Interest income                                                                                                                                                             30,876                  34,659               39,804                      5,513



            Foreign currency exchange 
              gain                                                                                                                                      282                   6,956                1,514                        210



            Others, net                                                                                                                                                                  5,613                   2,848                1,463                        203



            
                P
                rofit before income tax                                                                                                                          47,099                  71,102               89,145                     12,347



            Income tax 
              benefit/
              (expense)                                                                                                                           2,626                (15,164)             (8,588)                   (1,189)



            
                Net profit                                                                                                                                                     49,725                  55,938               80,557                     11,158



            Net loss attributable to mezzanine equity classified as non-
       controlling interests shareholders
                                                                                                                                                                                                               (3,119)                (75)                      (10)



            
                Net profit attributable to ordinary shareholders                                                                                                               49,725                  59,057               80,632                     11,168



            
                Other comprehensive income
                /(loss)
                :



            Foreign currency translation adjustment, net of tax                                                                                                                          3,386                (39,390)              25,143                      3,482



            Unrealized
               
              gain
               
              on available for sale investments, net of tax                                                                    1,957



            
                Total comprehensive income                                                                                                                                     55,068                  16,548              105,700                     14,640



            Total comprehensive loss attributable to mezzanine equity classified
      as non-controlling interests shareholders
                                                                                                                                                                                                               (3,119)                (75)                      (10)



            
                Total comprehensive income attributable to ordinary shareholders                                                                                               55,068                  19,667              105,775                     14,650



            
                Weighted average number of ordinary shares used in computing


            
                net profit per share



            Basic                                                                                                                                                                3,866,785,745           3,698,466,876        3,696,619,172              3,696,619,172



            Diluted                                                                                                                                                              4,027,428,601           3,762,270,456        3,756,462,107              3,756,462,107



            
                Net profit per share attributable to ordinary shareholders



            Basic                                                                                                                                                                         0.01                    0.02                 0.02                       0.00



            Diluted                                                                                                                                                                       0.01                    0.02                 0.02                       0.00





            (i) Share-based compensation expenses are included in the operating costs and expenses as follows.




                                                                                                                                                                                                
     
     For the Three Months Ended


                                                                                                                                                                                    March           December                           March
             3
                                                                                                                                                                                          3                    3                                   1
        , 202
                                                                                                                                                                                             1          1
                ,                                   4
                                                                                                                                                                                              ,            202
                                                                                                                                                                                          202                3
                                                                                                                                                                                         3


                                                                                                                                                                                      RMB                 RMB                          RMB                       USD





            Sales and marketing expenses                                                                                                                                              (16,529)                (1,991)             (1,820)                     (252)



            General and administrative expenses                                                                                                                                       (26,460)               (18,693)            (14,327)                   (1,984)



            Research and development expenses                                                                                                                                          (3,937)                (2,104)             (2,983)                     (413)



            
                Total                                                                                                                                                        (46,926)               (22,788)            (19,130)                   (2,649)


                                                                                                           
              
                WATERDROP INC.


                                                                                                  
        
                RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS


                                                                                  
              
          (All amounts in thousands, 
                unle
                ss otherwise noted)




                                                                                                                                                                                     
     
     For the Three Months Ended


                                                                                                                                                                         March           December                             March
                                                                                                                                                                               3                    3                                     3
                                                                                                                                                                                  1          1
                ,                        1
          ,
                                                                                                                                                                                   ,            202                                    202
                                                                                                                                                                               202                3                                      4
                                                                                                                                                                              3


                                                                                                                                                                           RMB                 RMB                      RMB                     USD





            
                Net profit
               attributable to the Company's ordinary shareholders                                                                           49,725                  59,057           80,632                   11,168



            
                Add:



            Share-based compensation expense
             attributable to the Company's                                                                                          46,926                  22,556           19,260                    2,667
       ordinary shareholders



            Foreign currency exchange gain                                                                                                                                    (282)                (6,956)         (1,514)                   (210)



            
                Adjusted net profit 
              attributable to the Company's ordinary                                                                               96,369                  74,657           98,378                   13,625
      shareholders

View original content:https://www.prnewswire.com/news-releases/waterdrop-inc-announces-first-quarter-2024-unaudited-financial-results-302164606.html

SOURCE Waterdrop Inc.