Neogen Announces Fourth-Quarter 2024 Results
-- Revenue of $236.8 million.
-- Net loss of $5.4 million; $(0.02) per diluted share.
-- Adjusted Net Income of $22.4 million; $0.10 per diluted share.
-- Adjusted EBITDA of $53.0 million.
LANSING, Mich., July 30, 2024 /PRNewswire/ -- Neogen Corporation (NASDAQ: NEOG) announced today the results of the fourth quarter ended May 31, 2024.
"After crossing multiple significant integration milestones in the third quarter related to the integration of the former 3M Food Safety business, progress continued on multiple fronts in the fourth quarter," said John Adent, Neogen's President and Chief Executive Officer. "We completed the relocation of the sample handling product line, which we expect to have running at full production by the end of the first quarter. We also saw improvement in our order fulfillment rates throughout the quarter, which have subsequently improved to the point where they are no longer a constraint."
Adent continued, "End-market conditions remained soft, but stable compared to the third quarter. With respect to Food Safety specifically, where food production volumes were still mostly down on a year-over-year basis, we are expecting a trend of slow, gradual improvement over the course of the fiscal year. The progress we've made on resolving our shipping challenges has allowed our commercial teams to focus on what they do best - demand generation - leveraging the broadest product portfolio in the industry and Neogen's reputation for consultative customer service, along with the expected improvement in the end-market backdrop. While we still have work ahead of us, the peak capital expenditure and working capital outflows related to the integration are behind us. As a result of our significant integration progress, we're able to focus on driving improvements in the combined operations and are looking forward to leveraging the full capabilities of our business in what we expect to be an unconstrained operating environment in fiscal 2025."
Financial and Business Highlights
Revenues for the fourth quarter were $236.8 million, a decrease of 2.1% compared to $241.8 million in the prior year. Core revenue, which excludes the impacts of foreign currency translation, as well as acquisitions completed and product lines discontinued in the last 12 months, was 2.0%. Acquisitions and discontinued product lines contributed 0.1%, while foreign currency had a negative impact of 4.2%.
Revenues for the full year were $924.2 million, an increase of 12.4% compared to $822.4 million in the prior year. Core revenue growth was 1.8%. Acquisitions and discontinued product lines contributed 11.9%, while foreign currency was a headwind of 1.3%.
Net loss for the fourth quarter was $5.4 million, or $(0.02) per diluted share, compared to net income of $5.6 million, or $0.03 per diluted share, in the prior-year period. Adjusted Net Income was $22.4 million, or $0.10 per diluted share, compared to $30.2 million, or $0.14 per diluted share, in the prior-year period, with the decline driven primarily by lower Adjusted EBITDA.
Net loss for the full year was $9.4 million, or $(0.04) per diluted share, compared to net loss of $22.9 million, or $(0.12) per diluted share, in the prior year. Adjusted Net Income for the full year was $97.4 million, or $0.45 per diluted share, compared to $105.7 million, or $0.56 per diluted share, in the prior year.
Gross margin, expressed as a percentage of sales, was 47.9% in the fourth quarter of fiscal 2024. This compares to a gross margin of 50.9% in the same quarter a year ago, with the decrease primarily due to costs incurred related to the exit of the transition service agreements, including a higher level of inventory adjustments.
Gross margin for the full year was 50.2% compared to a gross margin of 49.4% in the prior year.
Fourth-quarter Adjusted EBITDA was $53.0 million, representing an Adjusted EBITDA Margin of 22.4%, compared to $63.1 million and a margin of 26.1% in the prior-year period. The lower Adjusted EBITDA Margin was primarily the result of the decline in gross margin.
Full-year Adjusted EBITDA was $213.2 million, representing an Adjusted EBITDA margin of 23.1% compared to $205.4 million and a margin of 25.0% in the prior year.
Food Safety Segment
Revenues for the Food Safety segment were $166.9 million in the fourth quarter, a decrease of 1.4% compared to $169.3 million in the prior year, consisting of 4.3% core growth, a 0.2% contribution from acquisitions and discontinued product lines and a negative foreign currency impact of 5.9%. The core revenue growth was led by the Indicator Testing, Culture Media & Other product category, which benefited from strong growth in Petrifilm, as well as in culture media and food quality and nutritional analysis products. In the Company's Bacterial & General Sanitation product category, growth in pathogen detection and general sanitation products was partially offset by a decline in sales of microbiological products, largely the result of higher equipment sales in the prior-year quarter. Within the Natural Toxins & Allergens product category, modest growth in allergens was offset by a decline in sales of natural toxin test kits, due largely to product availability issues.
For the full year, revenues for the Food Safety segment were $655.3 million, an increase of 19.9% compared to $546.8 million in the prior year, consisting of core growth of 3.7%, 18.0% from acquisitions and a foreign currency headwind of 1.8%.
Animal Safety Segment
Revenues for the Animal Safety segment were $69.9 million in the fourth quarter, a decrease of 3.7% compared to $72.5 million in the prior year, consisting of a 3.3% core revenue decline, a 0.3% headwind from discontinued product lines and negative foreign currency impact of 0.1%. In the Veterinary Instruments & Disposables product category, solid growth in veterinary instruments from increased demand for detectable needles and syringes was partially offset by a compare-driven decline in other animal safety products. Growth in the Company's Animal Care & Other product category was driven by higher sales of vitamin injectables and biologics products. In the Company's portfolio of biosecurity products, strong growth in insect control products was offset by declines in cleaners and disinfectants and rodent control products due largely to strong growth in the prior-year quarter and the timing of shipments.
On a global basis, the Company's Genomics business experienced a core revenue decline in the mid-single-digit range. Increased sales in international beef markets were offset by the impact of customer attrition in the U.S., a result of the shift in strategic focus towards larger production animals.
For the full year, revenues for the Animal Safety segment were $268.9 million, a decrease of 2.5% compared to $275.7 million in the prior year, consisting of a core revenue decline of 2.0%, a 0.2% headwind from discontinued product lines and negative foreign currency impact of 0.3%.
Liquidity and Capital Resources
As of May 31, 2024, the Company had total cash and investments of $170.9 million and total outstanding non-current debt of $900.0 million, as well as committed borrowing headroom of $150.0 million.
Fiscal Year 2025 Outlook
The Company is initiating its full-year outlook for fiscal year 2025. Revenue is expected to be $925 million to $955 million, reflecting core revenue growth in the mid-single-digit range, offset primarily by an anticipated foreign currency headwind. Adjusted EBITDA is expected to be $215 million to $235 million, while capital expenditures are expected to be approximately $85 million, including approximately $55 million related specifically to the integration of the former 3M Food Safety Division.
Conference Call and Webcast
Neogen Corporation will host a conference call today at 8:00 a.m. Eastern Time to discuss the Company's financial results. The live webcast of the conference call and accompanying presentation materials can be accessed through Neogen's website at neogen.com/investor-relations. For those unable to access the webcast, the conference call can be accessed by dialing (800) 836-8184 (U.S.) or +1 (646) 357-8785 (International) and requesting the Neogen Corporation Fourth Quarter 2024 Earnings Call. A replay of the conference call and webcast will be available shortly following the conclusion of the call, and can be accessed domestically or internationally by dialing (888) 660-6345 or +1 (646) 517-4150, respectively, and providing the entry code 82704, or through Neogen's Investor Relations website at neogen.com/investor-relations.
About Neogen
Neogen Corporation is committed to fueling a brighter future for global food security through the advancement of human and animal well-being. Harnessing the power of science and technology, Neogen has developed comprehensive solutions spanning the Food Safety, Livestock and Pet Health & Wellness markets. A world leader in these fields, Neogen has a presence in over 140 countries with a dedicated network of scientists and technical experts focused on delivering optimized products and technology for its customers.
Certain portions of this news release that do not relate to historical financial information constitute forward-looking statements. These forward-looking statements are subject to certain risks and uncertainties. Actual future results and trends may differ materially from historical results or those expected depending on a variety of factors listed in Management's Discussion and Analysis of Financial Condition and Results of Operations in the company's most recently filed Form 10-K.
NEOGEN CORPORATION
UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS
(In thousands, except share amounts)
Three Months Ended May 31, Twelve Months Ended May 31,
2024 2023 2024 2023
Revenue
Food Safety $
166,906 $
169,269 $
655,341 $
546,797
Animal Safety 69,888 72,541 268,881 275,650
Total revenue 236,794 241,810 924,222 822,447
Cost of revenues 123,312 118,628 460,322 416,492
Gross profit 113,482 123,182 463,900 405,955
Operating expenses
Sales & marketing 44,337 42,893 182,872 141,222
Administrative 50,960 49,810 199,889 201,179
Research & development 5,145 7,054 22,476 26,039
Total operating expenses 100,442 99,757 405,237 368,440
Operating income 13,040 23,425 58,663 37,515
Other expense (19,439) (15,775) (72,968) (59,557)
(Loss) income before tax (6,399) 7,650 (14,305) (22,042)
Income tax (benefit) expense (984) 2,078 (4,884) 828
Net (loss) income $
(5,415) $
5,572 $
(9,421) $
(22,870)
Net (loss) income per diluted share $
(0.02) $
0.03 $
(0.04) $
(0.12)
Shares to calculate per share amount 216,610,641 216,441,935 216,481,878 188,880,836
NEOGEN CORPORATION
UNAUDITED CONSOLIDATED BALANCE SHEET
(In thousands, except share amounts)
May 31
2024 2023
Assets
---
Current Assets
Cash and cash equivalents $
170,611 $
163,240
Marketable securities 325 82,329
Accounts receivable, net 173,005 153,253
Inventories 189,267 133,812
Prepaid expenses and other current assets 56,025 53,297
Total Current Assets 589,233 585,931
Property and Equipment
Land and improvements 10,497 10,209
Building and improvements 108,298 96,794
Machinery and equipment 176,369 152,547
Furniture and fixtures 8,260 7,080
Construction in progress 113,968 52,237
417,392 318,867
Less accumulated depreciation (140,288) (120,118)
Property and Equipment, net 277,104 198,749
Other Assets
Right of use assets 14,785 11,933
Goodwill 2,135,632 2,137,496
Other non-amortizable intangible assets 14,316
Amortizable intangible assets, net 1,511,653 1,590,787
Other non-current assets 20,426 15,220
Total Other Assets 3,682,496 3,769,752
Total Assets $
4,548,833 $
4,554,432
Liabilities and Stockholders' Equity
---
Current Liabilities
Current portion of finance lease $
2,447
$
Accounts payable 83,061 76,669
Accrued compensation 19,949 25,153
Income tax payable 10,449 6,951
Accrued interest 10,985 11,149
Deferred revenue 4,632 4,616
Other current liabilities 22,800 20,934
Total Current Liabilities 154,323 145,472
Deferred Income Tax Liability 326,718 353,427
Non-Current Debt 888,391 885,439
Other Non-Current Liabilities 35,259 35,877
Total Liabilities 1,404,691 1,420,215
Commitments and Contingencies
Stockholders' Equity
Preferred stock, $1.00 par value - shares authorized 100,000; none issued and outstanding
Common stock, $0.16 par value - shares authorized 315,000,000; 216,614,407 and 216,245,501 shares issued and 34,658 34,599
outstanding at May 31, 2024 and 2023, respectively
Additional paid-in capital 2,583,885 2,567,828
Accumulated other comprehensive loss (30,021) (33,251)
Retained earnings 555,620 565,041
Total Stockholders' Equity 3,144,142 3,134,217
Total Liabilities and Stockholders' Equity $
4,548,833 $
4,554,432
NEOGEN CORPORATION
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
Year Ended May 31,
2024 2023 2022
Cash Flows provided by Operating Activities
Net (loss) income $
(9,421) $
(22,870) $
48,307
Adjustments to reconcile net (loss) income to net cash from operating activities:
Depreciation and amortization 116,717 88,377 23,694
Impairment of discontinued product lines 556 3,109
(Gain) loss on sale of minority interest (103) 2,016
Deferred income taxes (27,423) (19,230) (4,695)
Share-based compensation 13,768 10,177 7,154
Loss (gain) on disposal of property and equipment 1,073 (486)
Amortization of debt issuance costs 3,441 2,720
Right of use asset amortization 4,510 2,097 438
Other 4,829 (685) (2,439)
Changes in operating assets and liabilities, net of business acquisitions:
Accounts receivable, net (20,101) (53,879) (7,798)
Inventories (55,949) 9,955 (21,072)
Prepaid expenses and other assets 11,113 (3,121) (4,054)
Accounts payable, accruals and changes 13,751 18,642 20,238
Interest expense accrual (164) 4,052
Changes in other non-current assets and non-current liabilities (21,333) 154 8,265
Net Cash provided by Operating Activities 35,264 41,028 68,038
Cash Flows (used for) provided by Investing Activities
Purchase of property, equipment and other non-current intangible assets (111,421) (65,757) (24,429)
Proceeds from the maturities of marketable securities 82,004 266,772 381,839
Purchase of marketable securities (12,523) (415,894)
Business acquisitions, net of cash acquired 11,721 (38,745)
Proceeds from the sale of property and equipment and other 108 826
Net Cash (used for) provided by Investing Activities (29,309) 201,039 (97,229)
Cash Flows provided by (used for) Financing Activities
Exercise of stock options and issuance of employee stock purchase plan shares 2,456 1,195 7,933
Repayment of debt (100,000)
Payment of contingent consideration (1,120)
Debt issuance costs paid and other (538) (19,276)
Net Cash provided by (used for) Financing Activities 1,918 (118,081) 6,813
Effects of Foreign Exchange Rate on Cash (502) (5,219) (8,751)
Net Increase (Decrease) in Cash and Cash Equivalents 7,371 118,767 (31,129)
Cash and Cash Equivalents, Beginning of Year 163,240 44,473 75,602
Cash and Cash Equivalents, End of Year $
170,611 $
163,240 $
44,473
Supplementary Cash Flow Information
Cash paid for interest $
73,168 $
42,616 $
72
Income taxes paid, net of refunds $
22,303 $
15,473 $
17,242
Non-GAAP Financial Measures
This press release includes certain non-GAAP financial measures, which management believes are useful to investors, securities analysts and other interested parties. Management uses Adjusted EBITDA as a key profitability measure. This is a non-GAAP measure that represents EBITDA before certain items that impact comparison of the performance of our business, either period-over-period or with other businesses. Adjusted EBITDA Margin is Adjusted EBITDA for a particular period expressed as a percentage of revenues for that period.
Management uses Adjusted Net Income as an additional measure of profitability. Adjusted Net Income is a non-GAAP measure that represents net income before certain items that impact comparison of the performance of our business, either period-over-period or with other businesses.
Core revenue growth is a non-GAAP measure that represents net sales for the period excluding the effects of foreign currency translation rates and the impacts of acquisitions and discontinued product lines, where applicable. Core revenue growth is presented to allow for a meaningful comparison of year-over-year performance without the volatility caused by foreign currency translation rates, or the incomparability that would be caused by the impact of an acquisition, disposal or product line discontinuation.
These non-GAAP financial measures should be considered only as supplemental to, and not as superior to, financial measures prepared in accordance with GAAP. Please see below for a reconciliation of historical non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with GAAP.
NEOGEN CORPORATION
RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA
(In thousands)
Three Months Ended May 31, Twelve Months Ended May 31,
2024 2023 2024 2023
Net (loss) income $
(5,415) $
5,572 $
(9,421) $
(22,870)
Income tax (benefit) expense (984) 2,078 (4,884) 828
Depreciation and amortization 28,864 28,439 116,717 88,377
Interest expense, net 17,524 16,951 67,032 52,795
EBITDA $
39,989 $
53,040 $
169,444 $
119,130
Share-based compensation 3,939 2,866 13,768 10,177
FX transaction loss on loan revaluation (1) 732 134 2,082 5,226
Certain transaction fees and integration costs (2) 3,431 4,058 15,521 59,812
Restructuring (3) 160 475 3,513 475
Contingent consideration adjustments 50 300 (300)
ERP Expense (4) 3,563 7,467
Discontinued product line expense (5) 941 2,006 994 5,639
(Recovery) loss on sale of minority interest (29) (103) 1,516
Loss on investment 500 500
Inventory step-up charge 3,245
Other 178 178
Adjusted EBITDA $
52,954 $
63,079 $
213,164 $
205,420
Adjusted EBITDA margin (% of sales) 22.4 26.1 23.1 25.0
% % % %
(1) Net foreign currency transaction loss associated with the revaluation of non-functional currency intercompany loans established
in connection with the 3M Food Safety transaction and other non-hedged foreign currency revaluation resulting from 3M
agreements.
(2)
Includes costs associated with the 3M transaction, including various transition agreements.
(3)
Includes costs associated with consolidation of U.S. genomics labs.
(4)
Expenses related to ERP implementation.
(5) Expenses associated with intangible asset impairments and inventory scrap amounts related to certain discontinued product lines.
NEOGEN CORPORATION
RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME
(In thousands)
Three Months Ended May 31, Twelve Months Ended May 31,
2024 2023 2024 2023
Net (loss) income $
(5,415) $
5,572 $
(9,421) $
(22,870)
Amortization of acquisition-related intangibles 23,328 22,053 93,013 68,690
Share-based compensation 3,939 2,866 13,768 10,177
FX transaction loss on loan revaluation (1) 732 134 2,082 5,226
Certain transaction fees and integration costs (2) 3,431 4,058 15,521 59,812
Restructuring (3) 160 475 3,513 475
Contingent consideration adjustments 50 300 (300)
ERP Expense (4) 3,563 7,467
Discontinued product line expense (5) 941 2,006 994 5,639
(Recovery) loss on sale of minority interest (29) (103) 1,516
Loss on investment 500 500
Inventory step-up charge 3,245
Other 178 178
Other adjustments (6) 5,864
Estimated tax effect of above adjustments (7) (8,514) (7,459) (29,960) (32,323)
Adjusted Net Income $
22,364 $
30,205 $
97,352 $
105,651
Adjusted Earnings per Share $
0.10 $
0.14 $
0.45 $
0.56
(1) Net foreign currency transaction loss associated with the revaluation of non-functional currency intercompany loans established
in connection with the 3M Food Safety transaction and other non-hedged foreign currency revaluation resulting from 3M
agreements.
(2)
Includes costs associated with the 3M transaction, including various transition agreements.
(3)
Includes costs associated with consolidation of U.S. genomics labs.
(4)
Expenses related to ERP implementation.
(5) Expenses associated with intangible asset impairments and inventory scrap amounts related to certain discontinued product lines.
(6)
Income tax expense associated with transaction costs that were recognized as expense in prior periods.
(7)
Tax effect of adjustments is calculated using projected effective tax rates for each applicable item.
NEOGEN CORPORATION
RECONCILIATION OF GROWTH TO CORE GROWTH
(In thousands)
Q4 FY24 Q4 FY23 Growth Foreign Currency Acquisitions/
Divestitures Core Revenue Growth
Food Safety $
166,906 $
169,269 (1.4 %) (5.9 %) 0.2
% 4.3
Animal Safety 69,888 72,541 (3.7 %) (0.1 %)
(0.3 %)
(3.3 %)
Total Neogen $
236,794 $
241,810 (2.1 %) (4.2 %) 0.1
% 2.0
FY24 FY23 Growth Foreign Currency Acquisitions/
Divestitures Core Revenue Growth
Food Safety $
655,341 $
546,797 19.9 % (1.8 %) 18.0
% 3.7 %
Animal Safety 268,881 275,650 (2.5 %) (0.3 %)
(0.2 %)
(2.0 %)
Total Neogen $
924,222 $
822,447 12.4 % (1.3 %) 11.9
% 1.8 %
Contact
Bill Waelke
(517) 372-9200
ir@neogen.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/neogen-announces-fourth-quarter-2024-results-302209267.html
SOURCE Neogen Corporation
