BIO-TECHNE RELEASES FIRST QUARTER FISCAL 2025 RESULTS

MINNEAPOLIS, Oct. 30, 2024 /PRNewswire/ -- Bio-Techne Corporation (NASDAQ: TECH) today reported its financial results for the first quarter ended September 30, 2024.

First Quarter FY2025 Highlights

    --  First quarter organic revenue increased by 4% (5% reported) to $289.5
        million.

    --  GAAP earnings per share (EPS) was $0.21 versus $0.31 one year ago.
        Delivered adjusted EPS of $0.42 compared to $0.41 one year ago.

    --  Continued adoption and utilization across the Diagnostics & Spatial
        Biology ("DSS"), formerly Diagnostics & Genomics, portfolio led to 14%
        organic segment growth (14% reported).
    --  Continued uptake of our cell and gene therapy workflow solutions,
        including strong growth in our GMP reagent offerings.

The Company's financial statements are prepared in accordance with accounting principles generally accepted in the United States (GAAP). Adjusted diluted EPS, adjusted net earnings, adjusted gross margin, adjusted operating income, adjusted tax rate, organic growth, adjusted operating margin, earnings before interest, taxes, depreciation, and amortization (EBITDA), and adjusted EBITDA are non-GAAP measures that exclude certain items detailed later in this press release under the heading "Use of non-GAAP Adjusted Financial Measures." A reconciliation of GAAP to non-GAAP financial measures is included in this press release.

"The start to fiscal 2025 was largely consistent with our expectations, as a high-level of execution by the Bio-Techne team drove continued momentum across our Diagnostics & Spatial Biology segment," said Kim Kelderman, President and Chief Executive Officer of Bio-Techne. "This was augmented by strong results in our cell and gene therapy business, including robust growth in our GMP reagent portfolio. The strength in cell and gene therapy, combined with favorable year-to-date funding dynamics, gives us increased confidence in the forthcoming recovery in our biotech end market."

Kelderman added, "Our growth pillars, as well as our core portfolio, continue to outperform in what has proven to be a prolonged period of challenges facing the industry. The high value this novel portfolio brings to our research and clinical diagnostics customers positions the business for an even stronger future. We remain focused on delivering the solutions our customers rely on to catalyze advances in science and medicine while creating value for all our stakeholders."

Bio-Techne will host an earnings conference call today, October 30, 2024 at 8:00 a.m. CDT. To listen, please dial 1-877-407-9208 or 1-201-493-6784 for international callers, and reference conference ID 13749405. The earnings call can also be accessed via webcast through the following link https://investors.bio-techne.com/ir-calendar.

A recorded rebroadcast will be available for interested parties unable to participate in the live conference call by dialing 1-844-512- 2921 or 1-412-317-6671 (for international callers) and referencing Conference ID 13749405. The replay will be available from 11:00 a.m. CDT on Wednesday, October 30, 2024, until 11:00 p.m. CST on Saturday, November 30, 2024.

First Quarter Fiscal 2025

Revenue

Net sales for the first quarter increased 5% to $289.5 million. Organic growth was 4% compared to the prior year, with foreign currency exchange impacting sales by approximately 1%. A business held-for-sale did not have a material impact.

GAAP Earnings Results

GAAP EPS was $0.21 per diluted share, versus $0.31 in the same quarter last year. GAAP operating income for the first quarter of fiscal 2025 decreased 28% to $40.0 million, compared to $55.9 million in the first quarter of fiscal 2024. GAAP operating margin was 13.8%, compared to 20.2% in the first quarter of fiscal 2024. Current year GAAP operating margin was unfavorably impacted by restructuring and restructuring-related charges.

Non-GAAP Earnings Results

Adjusted EPS increased to $0.42 per diluted share compared to $0.41 in the same quarter last year. Adjusted operating income for the first quarter of fiscal 2025 decreased 4% compared to the first quarter of fiscal 2024. Adjusted operating margin was 29.0%, compared to 31.4% in the first quarter of fiscal 2024. Adjusted operating margin was impacted by product mix and re-instatement of incentive compensation accruals.

Segment Results

Management uses adjusted operating results to monitor and evaluate performance of the Company's business segments, as highlighted below.

Protein Sciences Segment

The Company's Protein Sciences segment is one of the world's leading suppliers of specialized proteins such as cytokines and growth factors, immunoassays, antibodies and reagents, to the biotechnology and academic research communities. Additionally, the segment provides an array of platforms useful in various areas of protein analysis. Protein Sciences segment's first quarter fiscal 2025 net sales were $204.5 million, which remained flat from sales of $204.7 million for the first quarter of fiscal 2024. As of December 31, 2023, a business within the Protein Sciences Segment met the criteria as held-for-sale; this held-for-sale business has been excluded from the segment's fiscal 2025 operating results. The exclusion of first quarter of fiscal 2025 sales related to this held-for-sale business reduced sales by 1%. Organic growth for the segment was 1%, with foreign currency exchange having an immaterial impact. Protein Sciences segment's operating margin was 39.4% in the first quarter of fiscal 2025 compared to 43.2% in the first quarter of fiscal 2024. The segment's operating margin decreased primarily due to product mix and re-instatement of incentive compensation accruals.

Diagnostics and Spatial Biology Segment (formerly Diagnostics and Genomics Segment)

The Company's Diagnostics and Spatial Biology segment provides blood chemistry and blood gas quality controls, hematology instrument controls, immunoassays and other bulk and custom reagents for the in vitro diagnostic market. The Diagnostics and Spatial Biology segment also develops and provides spatial biology products as well as exosome-based diagnostics for various pathologies, including prostate cancer. The Diagnostics and Spatial Biology segment's first quarter fiscal 2025 net sales were $83.2 million, an increase of 14% from $72.8 million for the first quarter of fiscal 2024. Organic revenue growth was 14% for the first quarter of fiscal 2025, with foreign currency exchange having an immaterial impact. The Diagnostics and Spatial Biology segment's operating margin was 5.1% in the first quarter of fiscal 2025 compared to 0.7% in the first quarter of fiscal 2024. The segment's operating margin increased due to volume leverage and productivity initiatives, partially offset by re-instatement of incentive compensation accruals.

Use of non-GAAP Adjusted Financial Measures:

This press release contains financial measures that have not been calculated in accordance with accounting principles generally accepted in the U.S. (GAAP). These non-GAAP measures include:

    --  Organic growth
    --  Adjusted diluted earnings per share
    --  Adjusted net earnings
    --  Adjusted tax rate
    --  Adjusted gross margin
    --  Adjusted operating income
    --  Adjusted operating margin
    --  Earnings before interest, taxes, depreciation, and amortization (EBITDA)
    --  Adjusted EBITDA

We provide these measures as additional information regarding our operating results. We use these non-GAAP measures internally to evaluate our performance and in making financial and operational decisions, including with respect to incentive compensation. We believe that our presentation of these measures provides investors with greater transparency with respect to our results of operations and that these measures are useful for period-to-period comparison of results.

Our non-GAAP financial measure of organic revenue represents revenue growth excluding revenue from acquisitions within the preceding 12 months, the impact of foreign currency, the impact of businesses held-for-sale, as well as the impact of partially-owned consolidated subsidiaries. Excluding these measures provides more useful period-to-period comparison of revenue results as it excludes the impact of foreign currency exchange rates, which can vary significantly from period to period, and revenue from acquisitions that would not be included in the comparable prior period. Revenues from businesses held-for-sale are excluded from our organic revenue calculation starting on the date they become held-for-sale as those revenues will not be comparative in future periods. Revenues from partially-owned subsidiaries consolidated in our financial statements are also excluded from our organic revenue calculation, as those revenues are not fully attributable to the Company. There was no revenue from partially-owned consolidated subsidiaries in fiscal year 2024 or fiscal year 2025.

Our non-GAAP financial measures for adjusted gross margin, adjusted operating margin, adjusted EBITDA, and adjusted net earnings, in total and on a per share basis, exclude stock-based compensation, which is inclusive of the employer portion of payroll taxes on those stock awards, the costs recognized upon the sale of acquired inventory, amortization of acquisition intangibles, restructuring and restructuring-related costs. Stock-based compensation is excluded from non-GAAP adjusted net earnings because of the nature of this charge, specifically the varying available valuation methodologies, subjection assumptions, variety of award types, and unpredictability of amount and timing of employer related tax obligations. The Company excludes amortization of purchased intangible assets, purchase accounting adjustments, including costs recognized upon the sale of acquired inventory, and other non-recurring items including gains or losses on goodwill and long-lived asset impairment charges, and one-time assessments from this measure because they occur as a result of specific events, and are not reflective of our internal investments, the costs of developing, producing, supporting and selling our products, and the other ongoing costs to support our operating structure. Costs related to restructuring and restructuring-related activities, including reducing overhead and consolidating facilities, are excluded because we believe they are not indicative of our normal operating costs. Additionally, these amounts can vary significantly from period to period based on current activity. The Company also excludes revenue and expense attributable to partially-owned consolidated subsidiaries as well as revenue and expense attributable to businesses held-for-sale in the calculation of our non-GAAP financial measures.

The Company's non-GAAP adjusted operating margin, adjusted EBITDA, and adjusted net earnings, in total and on a per share basis, also excludes acquisition related expenses inclusive of the changes in fair value of contingent consideration, and other non-recurring items including certain costs related to the transition to a new CEO, goodwill and long-lived asset impairments, and gains. We also exclude certain litigation charges which are facts and circumstances specific including costs to resolve litigation and legal settlement (gains and losses). In some cases, these costs may be a result of litigation matters at acquired companies that were not probable, inestimable, or unresolved at the time of acquisition.

The Company's non-GAAP adjusted EBITDA and adjusted net earnings, in total and on a per share basis, also excludes gain and losses from investments, as they are not part of our day-to-day operating decisions (excluding our equity method investment in Wilson Wolf as it is certain to be acquired in the future) and certain adjustments to income tax expense. Additionally, gains and losses from investments that are either isolated or cannot be expected to occur again with any predictability are excluded. The Company independently calculates a non-GAAP adjusted tax rate to be applied to the identified non-GAAP adjustments considering the impact of discrete items on these adjustments and the jurisdictional mix of the adjustments. In addition, the tax impact of other discrete and non-recurring charges which impact our reported GAAP tax rate are adjusted from net earnings. We believe these tax items can significantly affect the period-over-period assessment of operating results and not necessarily reflect costs and/or income associated with historical trends and future results.

Investors are encouraged to review the reconciliations of adjusted financial measures used in this press release to their most directly comparable GAAP financial measures as provided with the financial statements attached to this press release.

Forward Looking Statements:

Our press releases may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act. Such statements involve risks and uncertainties that may affect the actual results of operations. The following important factors, among others, have affected and, in the future, could affect the Company's actual results: the effect of new branding and marketing initiatives, the integration of new businesses and leadership, the introduction and acceptance of new products, the funding and focus of the types of research by the Company's customers, the impact of the growing number of producers of biotechnology research products and related price competition, general economic conditions, the impact of currency exchange rate fluctuations, and the costs and results of research and product development efforts of the Company and of companies in which the Company has invested or with which it has formed strategic relationships.

For additional information concerning such factors, see the section titled "Risk Factors" in the Company's annual report on Form 10-K and quarterly reports on Form 10-Q as filed with the Securities and Exchange Commission. We undertake no obligation to update or revise any forward-looking statements we make in our press releases due to new information or future events. Investors are cautioned not to place undue emphasis on these statements.

Bio-Techne Corporation (NASDAQ: TECH) is a global life sciences company providing innovative tools and bioactive reagents for the research and clinical diagnostic communities. Bio-Techne products assist scientific investigations into biological processes and the nature and progress of specific diseases. They aid in drug discovery efforts and provide the means for accurate clinical tests and diagnoses. With thousands of products in its portfolio, Bio-Techne generated approximately $1.2 billion in net sales in fiscal 2024 and has approximately 3,100 employees worldwide. For more information on Bio-Techne and its brands, please visit www.bio­techne.com.



     Contact:   David Clair, Vice President, Investor Relations &
                  Corporate Development


               
     David.Clair@bio-techne.com


               
     612-656-4416


                                                  
            BIO-TECHNE CORPORATION

                                                
        CONSOLIDATED STATEMENTS OF EARNINGS

                                               
        (In thousands, except per share data)

                                                      
              (Unaudited)




                                                                                                   
            QUARTER


                                                                                                    
            ENDED


                                                                                                9/30/2024                9/30/2023



     Net Sales                                                                           $
            289,458         $
              276,935



     Cost of sales                                                                                 106,441                      91,744



     Gross margin                                                                                  183,017                     185,191



     Operating Expenses:



     Selling, general and administrative                                                           119,161                     105,331



     Research and development                                                                       23,869                      23,998



     Total Operating Expenses                                                                      143,030                     129,329



     Operating income                                                                               39,987                      55,862



     Other income (expense)                                                                            184                     (6,304)



     Earnings before income taxes                                                                   40,171                      49,558



     Income taxes                                                                                    6,571                     (1,435)



     Net earnings                                                                         $
            33,600          $
              50,993



     Earnings per share:



     Basic                                                                                  $
            0.21            $
              0.32



     Diluted                                                                                $
            0.21            $
              0.31



     Weighted average common shares outstanding



     Basic                                                                                         158,531                     158,130



     Diluted                                                                                       161,115                     161,940


                                             
              BIO-TECHNE CORPORATION

                                      
              CONSOLIDATED CONDENSED BALANCE SHEETS

                                                 
              (In thousands)

                                                   
              (Unaudited)




                                                                                              9/30/2024        6/30/2024



       
                
                  ASSETS

    ---


       Cash and equivalents                                                              $
          187,540   $
            151,791



       Short-term available-for-sale investments                                                                      1,072



       Accounts receivable, net                                                                  223,688             241,394



       Inventories                                                                               185,041             179,731



       Current assets held-for-sale                                                                9,459               9,773



       Other current assets                                                                       42,839              33,658



       Total current assets                                                                      648,567             617,419





       Property and equipment, net                                                               253,939             251,154



       Right of use assets                                                                        89,221              91,285



       Goodwill and intangible assets, net                                                     1,468,589           1,479,744



       Other assets                                                                              275,701             264,265



       Total assets                                                                    $
          2,736,017 $
            2,703,867




                                    LIABILITIES AND STOCKHOLDERS' 
                  EQUITY

    ---


       Accounts payable and accrued expenses                                              $
          94,624   $
            112,672



       Contract liabilities                                                                       26,614              27,930



       Income taxes payable                                                                        3,136               3,706



       Operating lease liabilities - current                                                      13,485              12,920



       Other current liabilities                                                                   4,269               2,151



       Total current liabilities                                                                 142,128             159,379





       Deferred income taxes                                                                      50,017              55,863



       Long-term debt obligations                                                                300,000             319,000



       Operating lease liabilities                                                                85,433              87,618



       Other long-term liabilities                                                                19,789              13,157



       Stockholders' equity                                                                    2,138,650           2,068,850



       Total liabilities and stockholders' equity                                      $
          2,736,017 $
            2,703,867


                                                              
              BIO-TECHNE CORPORATION

                                                
              RECONCILIATION OF ADJUSTED GROSS MARGIN PERCENTAGE

                                                                  
              (In thousands)

                                                                   
              (Unaudited)




                                                                                                                      
             QUARTER


                                                                                                                       
             ENDED


                                                                                                                    9/30/2024               9/30/2023



     Total consolidated net sales                                                                            $
            289,458         $
             276,935



     Business held-for-sale1)                                                                                            2,303



     Revenue from recurring operations                                                                       $
            287,155         $
             276,935





     Gross margin - GAAP                                                                                     $
            183,017         $
             185,191



     Gross margin percentage - GAAP                                                                                       63.2                       66.9
                                                                                                                              %                         %





     Identified adjustments:



     Costs recognized upon sale of acquired inventory                                                           $
             188            $
              181



     Amortization of intangibles                                                                                        11,779                     11,866



     Stock-based compensation, inclusive of employer taxes                                                                 272                        214



     Restructuring and restructuring-related costs                                                                       4,898



     Impact of business held-for-sale1)                                                                                  (558)



     Adjusted gross margin                                                                                   $
            199,596         $
             197,452



     Adjusted gross margin percentage2)                                                                                   69.5                       71.3
                                                                                                                              %                         %

     1) Since December 31, 2023, the Company has a business that has met the held-for-sale criteria.


     2) Adjusted gross margin percentage excludes both $2,303 of revenue and $558 of gross margin for a
         business that has met the held-for-sale criteria.


                                                              
              BIO-TECHNE CORPORATION

                                              
              RECONCILIATION OF ADJUSTED OPERATING MARGIN PERCENTAGE

                                                                  
              (In thousands)

                                                                   
              (Unaudited)




                                                                                                                         
             QUARTER


                                                                                                                          
             ENDED


                                                                                                                       9/30/2024                9/30/2023



     Total consolidated net sales                                                                              $
             289,458         $
              276,935



     Business held-for-sale1)                                                                                               2,303



     Revenue from recurring operations                                                                         $
             287,155         $
              276,935





     Operating income - GAAP                                                                                    $
             39,987          $
              55,862



     Operating income percentage - GAAP                                                                                      13.8                        20.2
                                                                                                                                 %                          %





     Identified adjustments:



     Costs recognized upon sale of acquired inventory                                                              $
             188             $
              181



     Amortization of intangibles                                                                                           19,741                      19,851



     Acquisition related expenses and other                                                                                 1,513                       (588)



     Certain litigation charges                                                                                               292



     Stock-based compensation, inclusive of employer taxes                                                                 10,637                      11,494



     Restructuring and restructuring-related costs                                                                         11,022                          89



     Impact of business held-for-sale1)                                                                                     (148)



     Adjusted operating income                                                                                  $
             83,232          $
              86,889



     Adjusted operating margin percentage2)                                                                                  29.0                        31.4
                                                                                                                                 %                          %

     1) Since December 31, 2023, the Company has a business that has met the held-for-sale criteria.


     2) Adjusted operating margin percentage excludes both $2,303 of revenue and $148 of operating
         income for a business that has met the held-for-sale criteria.


                                                                          
              BIO-TECHNE CORPORATION

                                                    
              NON-GAAP ADJUSTED CONSOLIDATED NET EARNINGS and EARNINGS per SHARE

                                                                   
              (In thousands, except per share data)

                                                                                
              (Unaudited)




                                                                                                                                           
           QUARTER


                                                                                                                                            
           ENDED


                                                                                                                                       9/30/2024               9/30/2023



     Net earnings before taxes - GAAP                                                                                            $
            40,171         $
              49,558



     Identified adjustments:



     Costs recognized upon sale of acquired inventory                                                                                         188                        181



     Amortization of intangibles                                                                                                           19,741                     19,851



     Amortization of Wilson Wolf intangible assets and acquired inventory                                                                   2,490                      4,208



     Acquisition related expenses and other                                                                                                 1,674                      (442)



     Certain litigation charges                                                                                                               292



     Stock-based compensation, inclusive of employer taxes                                                                                 10,637                     11,494



     Restructuring and restructuring-related costs                                                                                         11,022                         89



     Investment (gain) loss and other non-operating                                                                                                                   (283)



     Impact of business held-for-sale1)                                                                                                     (148)



     Net earnings before taxes - Adjusted                                                                                        $
            86,067         $
              84,656



     Non-GAAP tax rate                                                                                                                       21.5                       22.0
                                                                                                                                                 %                         %



     Non-GAAP tax expense                                                                                                        $
            18,536         $
              18,615



     Non-GAAP adjusted net earnings                                                                                              $
            67,531         $
              66,041



     Earnings per share - diluted - Adjusted                                                                                       $
            0.42           $
              0.41




     
     1) Since December 31, 2023, the Company has a business that has met the held-for-sale criteria.


                         
             BIO-TECHNE CORPORATION

                       
             NON-GAAP adjusted tax rate

                            
             (In percentages)

                               
             (Unaudited)




                                                             
             QUARTER


                                                              
             ENDED


                                                                  9/30/2024           9/30/2023



     GAAP effective tax rate                                16.4               (2.9)

                                                                %                  %



     Discrete items                                          7.2                27.4



     Long-term GAAP tax rate                                23.6                24.5

                                                                %                  %



     Rate impact items



     Stock based compensation                              (2.8)              (2.7)

                                                                %                  %



     Other                                                   0.7                 0.2



     Total rate impact items                               (2.1)              (2.5)

                                                                %                  %



     Non-GAAP adjusted tax rate                             21.5                22.0

                                                                %                  %


                                              
           BIO-TECHNE CORPORATION

                                                  
           SEGMENT REVENUE

                                                  
           (In thousands)

                                                    
           (Unaudited)




                                                                                   
            QUARTER


                                                                                    
            ENDED


                                                                                9/30/2024              9/30/2023



     Protein Sciences segment revenue                                       $
         204,535         $
            204,655



     Diagnostics and Spatial Biology segment revenue                                83,192                    72,797



     Other revenue1)                                                                 2,303



     lntersegment revenue                                                            (572)                    (517)



     Consolidated revenue                                                   $
         289,458         $
            276,935




     
     1) Since December 31, 2023, the Company has a business that has met the held-for-sale criteria.


                                                       
            BIO-TECHNE CORPORATION

                                                      
            SEGMENT OPERATING INCOME

                                                           
            (In thousands)

                                                            
            (Unaudited)




                                                                                              
            QUARTER


                                                                                               
            ENDED


                                                                                           9/30/2024              9/30/2023



     Protein Sciences segment operating income                                         $
          80,541         $
             88,361



     Diagnostics and Spatial Biology segment operating income                                   4,277                       527



     Segment operating income                                                                  84,818                    88,888



     Corporate general, selling, and administrative                                           (1,586)                  (1,999)



     Adjusted operating income                                                                 83,232                    86,889



     Cost recognized upon sale of acquired inventory                                            (188)                    (181)



     Amortization of intangibles                                                             (19,741)                 (19,851)



     Acquisition related expenses and other                                                   (1,513)                      588



     Certain litigation charges                                                                 (292)



     Stock-based compensation, inclusive of employer taxes                                   (10,637)                 (11,494)



     Restructuring and restructuring-related costs                                           (11,022)                     (89)



     Impact of business held-for-sale1)                                                           148



     Operating income                                                                  $
          39,987         $
             55,862




     
     1) Since December 31, 2023, the Company has a business that has met the held-for-sale criteria.


                                                                        
              BIO-TECHNE CORPORATTON

                                                         
              RECONCILIATION OF GAAP NET INCOME TO ADJUSTED EBITDA

                                                                            
              (In thousands)

                                                                              
              (Unaudited)




                                                                                                                             
              QUARTER


                                                                                                                               
              ENDED


                                                                                                                            9/30/2024              9/30/2023



     Net earnings                                                                                                       $
          33,600         $
             50,993



     Net interest expense (income)                                                                                             1,250                     4,003



     Depreciation and amortization                                                                                            28,137                    28,540



     Income taxes                                                                                                              6,571                   (1,435)



     EBITDA                                                                                                                   69,558                    82,101



     Costs recognized upon sale of acquired inventory                                                                            188                       181



     Amortization of Wilson Wolf intangible assets and acquired inventory                                                      2,490                     4,208



     Acquisition related expenses and other                                                                                    1,674                     (442)



     Certain litigation charges                                                                                                  292



     Stock-based compensation, inclusive of employer taxes                                                                    10,637                    11,494



     Restructuring and restructuring-related costs                                                                            11,022                        89



     Investment (gain) loss and other non-operating                                                                                                     (283)



     Impact of business held-for-sale1)                                                                                        (148)



     Adjusted EBITDA                                                                                                    $
          95,713         $
             97,348




     1) Since December 31, 2023, the Company has a business that has met the held-for-sale criteria.


                                                                           
              BIO-TECHNE CORPORATION

                                                                             
              CONDENSED CASH FLOW

                                                                               
              (In thousands)

                                                                                 
              (Unaudited)




                                                                                                                   
             QUARTER


                                                                                                                    
             ENDED


                                                                                                                 9/30/2024               9/30/2023



     CASH FLOWS FROM OPERATING ACTIVITIES



     Net earnings                                                                                            $
          33,600          $
             50,993



     Adjustments to reconcile net earnings to net cash provided by operating activities



     Depreciation and amortization                                                                                   28,137                     28,540



     Costs recognized on sale of acquired inventory                                                                     188                        181



     Deferred income taxes                                                                                          (5,340)                  (11,591)



     Stock-based compensation expense                                                                                10,184                     10,093



     Fair value adjustment to available-for-sale investments                                                                                    (283)



     (Gain) Loss on equity method investment                                                                          (374)                     2,382



     Asset impairment restructuring                                                                                   6,039



     Fair value adjustment to contingent consideration payable                                                                                (1,750)



     Other operating activities                                                                                     (8,545)                  (19,182)



     Net cash provided by (used in) operating activities                                                             63,889                     59,383



     CASH FLOWS FROM INVESTING ACTIVITIES



     Proceeds from sale of available-for-sale investments                                                             1,085                     23,759



     Additions to property and equipment                                                                            (9,172)                  (13,592)



     Acquisitions, net of cash acquired                                                                                                     (166,426)



     Distributions from (Investments in) Wilson Wolf                                                                  1,403                      2,149



     Investment in Spear Bio                                                                                       (15,000)



     Net cash provided by (used in) investing activities                                                           (21,684)                 (154,110)



     CASH FLOWS FROM FINANCING ACTIVITIES



     Cash dividends                                                                                                (12,688)                  (12,654)



     Proceeds from stock option exercises                                                                            25,101                     14,394



     Long-term debt activity, net                                                                                  (19,000)                    90,000



     Taxes paid on RSUs and net share settlements                                                                   (4,984)                  (20,228)



     Net cash provided by (used in) financing activities                                                           (11,571)                    71,512



     Effect of exchange rate changes on cash and cash equivalents                                                     5,115                    (8,693)



     Net increase (decrease) in cash and cash equivalents                                                            35,749                   (31,908)



     Cash and cash equivalents at beginning of period                                                               151,791                    180,571



     Cash and cash equivalents at end of period                                                             $
          187,540         $
             148,663

View original content to download multimedia:https://www.prnewswire.com/news-releases/bio-techne-releases-first-quarter-fiscal-2025-results-302290915.html

SOURCE Bio-Techne Corporation