Coveo Reports Second Quarter Fiscal 2025 Financial Results

SaaS Subscription Revenue((1)) of $31.2 million, above the top end of previous guidance

Cash flows from operating activities of $1.4 million, a 72% improvement year-over-year

Generative Answering customer base grows more than 50% since June 30, 2024

New and Expanded Partnerships with Salesforce, AWS, and Shopify


     Coveo reports in U.S. dollars and in accordance with International
      Financial Reporting Standards ("IFRS")

MONTREAL and SAN FRANCISCO, Nov. 4, 2024 /PRNewswire/ - Coveo (TSX: CVO), the leading enterprise AI platform that brings AI search and generative AI ("GenAI") to every point-of-experience, enabling remarkable personalized digital experiences, today announced financial results for its second quarter of fiscal year 2025 ended September 30, 2024.

"After a period of thorough evaluation and education, we continue to witness a shift among enterprises towards the adoption of AI solutions that deliver proven results and strong ROI. Our second quarter further validated this trend, with robust demand from new and existing customers," said Louis TĂȘtu, Chairman and CEO of Coveo. "We are building momentum as enterprises increasingly choose Coveo for personalized and efficient experiences that generate real business value. We are confident in our ability to sustain positive results and drive continued growth."

Second Quarter Fiscal 2025 Summary Financial Highlights

The following table summarizes our financial results for the second quarter of fiscal year 2025:



     
                In millions of U.S. Dollars, except as otherwise indicated Q2 2025 Q2 2024  Change



     SaaS Subscription Revenue(1)                                              $31.2    $29.4      6 %



     Coveo core Platform(2)                                                    $29.9    $26.9     11 %



     Qubit Platform(3)                                                          $1.3     $2.5   (51 %)



     Total revenue                                                             $32.7    $31.2      5 %



     Gross margin                                                               79 %    78 %     1 %



     Product gross margin                                                       82 %    82 %



     Net loss                                                                 ($5.4)  ($6.5)    17 %



     Adjusted EBITDA(4)                                                         $1.5     $0.0



     Cash flows from operating activities                                       $1.4     $0.8     72 %

Second Quarter Fiscal 2025 Financial Highlights
(All comparisons are relative to the three-month period ended September 30, 2023, unless otherwise stated)

    --  SaaS Subscription Revenue((1) )of $31.2 million, an increase of 6%
        compared to $29.4 million, surpassing the top end of guidance. Within
        this, SaaS Subscription Revenue for Coveo's core Platform((2)) was $29.9
        million, an increase of 11%.
    --  Total revenue was $32.7 million compared to $31.2 million, an increase
        of 5%, and above the top end of guidance.
    --  Gross margin was 79%, up from 78% in the prior period. Product gross
        margin was 82%, consistent with the prior year.
    --  Operating loss was $4.8 million compared to $10.2 million, and net loss
        was $5.4 million compared to $6.5 million.
    --  Adjusted EBITDA((4)) was $1.5 million compared to $0.0 million last
        year, and ahead of guidance.
    --  Cash flows from operating activities were $1.4 million compared to $0.8
        million, an increase of 72%.
    --  Cash and cash equivalents were $128.2 million as of September 30, 2024.
    --  Net Expansion Rate((1)) of 100% as of September 30, 2024. Net Expansion
        Rate((1)) was 104% excluding customer attrition from customers using the
        Qubit Platform((5)).

Other Business and Subsequent Highlights

    --  Positive bookings momentum fueled by a combination of new and existing
        clients.
    --  Achieved the highest number of new logo wins in the past 24 months,
        winning customers such as Dentsply Sirona, Philip Morris Products, C.H.
        Robinson and others.
    --  Growing demand for Coveo's Relevance Generative Answering solutions
        (CRGA), with more than 50% sequential increase in customer count.
        Customers such as SAP America, Zoom Video Communications, Extreme
        Networks and others adopted Coveo's CRGA in the quarter.
    --  In addition to strengthening customer demand, Coveo also announced new
        and expanded relationships with several key alliance partners.
        --  Coveo unveiled a new partnership with Salesforce Data Cloud,
            providing enterprises with the ability to access content from Coveo
            within Data Cloud. On the back of this, Salesforce and Coveo have
            commenced joint advocacy showcasing Coveo's capability to solve
            complex data requirements and relevance for enterprise customers.
        --  Separately announced last week, Coveo has partnered with Shopify to
            deliver best- in-class AI search and generative experiences to
            Shopify's expanding enterprise customer base. This will enable
            AI-powered product discovery and personalization, driving increased
            conversion and revenue.
        --  Also announced last week, Coveo has joined Amazon Web Services ISV
            Accelerate program, bringing market-leading AI search,
            recommendations and generative experiences to AWS enterprise
            customers.
        --  In August, Coveo disclosed a strategic partnership with Optimizely,
            to bring AI powered search and relevance across sites to deliver
            personalized experiences at scale.
    --  Coveo announced the launch of Relevance-Augmented Passage Retrieval API
        (RAPR API), empowering organizations to connect their own Large Language
        Models with the full power of the Coveo Platform. Customer participation
        in the beta program for RAPR API is oversubscribed.
    --  Announced the election of Eric Lamarre to the Board of Directors. With
        over 30 years of experience, Mr. Lamarre is widely recognized for his
        expertise in AI and digital transformation.
    --  The company renewed its normal course issuer bid to purchase for
        cancellation a maximum of 2,690,573 subordinate voting shares over the
        twelve-month period commencing on July 17, 2024. As of September 30,
        2024, the Company repurchased for cancellation 809,685 subordinate
        voting shares for a total consideration of $3.6 million.
    --  Coveo announced that it had completed the purchase of 6,493,506 of its
        subordinate voting shares (including 45,343 multiple voting shares on an
        as-converted basis) at C$7.70 per share under its substantial issuer
        bid.

Financial Outlook

The company is encouraged by the strengthening customer demand for its AI powered solutions and continues to anticipate momentum in new sales to build in the second half of the fiscal year. The company is also seeing, in select cases, enterprises carefully managing budgets which is leading to lower near term Net Expansion Rates.

The company's financial outlook continues to include the assumption that the remaining revenue from the acquired Qubit Platform will continue to decline, as Coveo completes its integration of the platform and IP that was acquired with Qubit.

Taking these factors into consideration, Coveo anticipates SaaS Subscription Revenue((1)), Total Revenue, and Adjusted EBITDA((4)) for Q3 FY'25 and Full Year FY'25 as follows:


                                                    Q3 FY'25             Full Year FY'25



     SaaS Subscription Revenue(1) 
       $31.8 - $32.3 million 
       $126.0 - $130.0 million



     Total Revenue                
       $33.4 - $33.9 million 
       $133.0 - $138.0 million



     Adjusted EBITDA(4)             
       $0.0 - $1.0 million   
         $0.0 - $4.0 million

For the Full Year FY'25, the company expects to remain within the previously issued guidance ranges, towards the low-to-midpoint of the ranges.

The company continues to anticipate achieving positive cash flow from operations of approximately $10 million for Fiscal 2025.

These statements are forward-looking and actual results may differ materially. Coveo's outlook constitutes "financial outlook" within the meaning of applicable securities laws and is provided for the purpose of, among other things, assisting investors and others in understanding certain key elements of our expected financial results, as well as our objectives, strategic priorities and business outlook, and in obtaining a better understanding of our anticipated operating environment. Investors and others are cautioned that it may not be appropriate for other purposes. Please refer to the "Forward-Looking Information" and "Financial Outlook Assumptions" sections below for additional information on the factors that could cause our actual results to differ materially from these forward-looking statements and a description of the assumptions underlying same.

Q2 Conference Call and Webcast Information

Coveo will host a conference call today at 5:00 p.m. Eastern Time to discuss its financial results for its second quarter of fiscal year 2025. The call will be hosted by Louis TĂȘtu, Chairman and CEO, Brandon Nussey, CFO and other members of its senior leadership team.



     
     Conference Call:               
     
                https://emportal.ink/3XEgCBp


                                         Use the link above to join the conference call without operator assistance. If you prefer to have operator
                                          assistance, please dial: 1-800-836-8184


                       Live Webcast:   
     
                https://app.webinar.net/xnOKyRalgo5


                       Webcast Replay: 
     
                ir.coveo.com under the "News & Events" section

Non-IFRS Measures and Ratios

Coveo's unaudited condensed interim consolidated financial statements have been prepared in accordance with IFRS as issued by the International Accounting Standards Board. The information presented in this press release includes non-IFRS financial measures and ratios, namely (i) Adjusted EBITDA; (ii) Adjusted Gross Profit, Adjusted Product Gross Profit, and Adjusted Professional Services Gross Profit (collectively referred to as our "Adjusted Gross Profit Measures"); (iii) Adjusted Gross Margin, Adjusted Product Gross Margin, and Adjusted Professional Services Gross Margin (collectively referred to as our "Adjusted Gross Margin Measures"); (iv) Adjusted Sales and Marketing Expenses, Adjusted Research and Product Development Expenses, and Adjusted General and Administrative Expenses (collectively referred to as our "Adjusted Operating Expense Measures"); and (v) Adjusted Sales and Marketing Expenses (%), Adjusted Research and Product Development Expenses (%), and Adjusted General and Administrative Expenses (%) (collectively referred to as our "Adjusted Operating Expense (%) Measures"). These measures and ratios are not recognized measures under IFRS and do not have standardized meanings prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other companies. Rather, these measures and ratios are provided as additional information to complement IFRS measures by providing further understanding of the company's results of operations from management's perspective.

Accordingly, these measures and ratios should not be considered in isolation nor as a substitute for analysis of the company's financial information reported under IFRS. Adjusted EBITDA, the Adjusted Gross Profit Measures, the Adjusted Gross Margin Measures, the Adjusted Operating Expense Measures, and the Adjusted Operating Expense (%) Measures are used to provide investors with supplemental measures and ratios of the company's operating performance and thus highlight trends in Coveo's core business that may not otherwise be apparent when relying solely on IFRS measures and ratios. The company's management also believes that securities analysts, investors, and other interested parties frequently use non-IFRS financial measures and ratios in the evaluation of issuers. Coveo's management uses non-IFRS financial measures and ratios in order to facilitate operating performance comparisons from period to period, and to prepare annual operating budgets and forecasts.

See the "Non-IFRS Measures" section of our MD&A for the quarter ended September 30, 2024, which is available as of the date hereof under our profile on SEDAR+ at www.sedarplus.ca for a description of these measures. Please refer to the financial tables appended to this press release for additional information including a reconciliation of (i) Adjusted EBITDA to net loss; (ii) Adjusted Gross Profit to gross profit; (iii) Adjusted Product Gross Profit to product gross profit; (iv) Adjusted Professional Services Gross Profit to professional services gross profit; (v) Adjusted Sales and Marketing Expenses to sales and marketing expenses; (vi) Adjusted Research and Product Development Expenses to research and product development expenses; and (vii) Adjusted General and Administrative Expenses to general and administrative expenses.

Key Performance Indicators

This press release refers to "SaaS Subscription Revenue" and "Net Expansion Rate". They are operating metrics used in Coveo's industry. We monitor our key performance indicators to help us evaluate our business, measure our performance, identify trends, formulate business plans, and make strategic decisions. Our key performance indicators provide investors with supplemental measures of our operating performance and thus highlight trends in our core business that may not otherwise be apparent when relying solely on IFRS measures. We also believe that securities analysts, investors, and other interested parties frequently use industry metrics in the evaluation of issuers. Certain of our key performance indicators are measures that do not have any standardized meaning prescribed by IFRS Accounting Standards and therefore may not be comparable to similar measures presented by other issuers and cannot be reconciled to a directly comparable IFRS measure. Our key performance indicators may be calculated and designated in a manner different than similar key performance indicators used by other companies.

"SaaS Subscription Revenue" means the company's SaaS subscription revenue, as presented in our financial statements in accordance with IFRS.

"Net Expansion Rate" is calculated by considering a cohort of customers at the end of the period 12 months prior to the end of the period selected and dividing the SaaS Annualized Contract Value ("SaaS ACV", as defined below) attributable to that cohort at the end of the current period selected, by the SaaS ACV attributable to that cohort at the beginning of the period 12 months prior to the end of the period selected. Expressed as a percentage, the ratio (i) excludes any SaaS ACV from new customers added during the 12 months preceding the end of the period selected; (ii) includes incremental SaaS ACV made to the cohort over the 12 months preceding the end of the period selected; (iii) is net of the SaaS ACV from any customers whose subscriptions terminated or decreased over the 12 months preceding the end of the period selected; and (iv) is currency neutral and as such, excludes the effect of currency variation.

In this section and throughout this press release, "SaaS Annualized Contract Value" means the SaaS annualized contract value of a customer's commitments calculated based on the terms of that customer's subscriptions, and represents the committed annualized subscription amount as of the measurement date.

Please also refer to the "Key Performance Indicators" section of our latest MD&A, which is available under our profile on SEDAR+ at www.sedarplus.ca, for additional details on the abovementioned key performance indicators.

Forward-Looking Information

This press release contains "forward-looking information" and "forward-looking statements" within the meaning of applicable securities laws, including with respect to Coveo's "financial outlook" (within the meaning of applicable securities laws) and related assumptions (as set forth below and elsewhere in this press release) for the three months ending December 31, 2024 and the year ending March 31, 2025 (for greater certainty, for cash flows from operations, solely the year ending March 31, 2025), and expectations regarding the remaining Qubit SaaS ACV, bookings performance and gross retention rates for fiscal 2025 (collectively, "forward-looking information"). This forward-looking information is identified by the use of terms and phrases such as "may", "would", "should", "could", "might", "will", "achieve", "occur", "expect", "intend", "estimate", "anticipate", "plan", "foresee", "believe", "continue", "target", "opportunity", "strategy", "scheduled", "outlook", "forecast", "projection", or "prospect", the negative of these terms and similar terminology, including references to assumptions, although not all forward-looking information contains these terms and phrases. In addition, any statements that refer to expectations, intentions, projections, or other characterizations of future events or circumstances contain forward-looking information. Statements containing forward-looking information are not historical facts but instead represent management's expectations, estimates, and projections regarding future events or circumstances.

Forward-looking information is necessarily based on a number of opinions, estimates, and assumptions (including those discussed under "Financial Outlook Assumptions" below and those discussed immediately hereunder) that we considered appropriate and reasonable as of the date such statements are made. Although the forward-looking information contained herein is based upon what we believe are reasonable assumptions, actual results may vary from the forward-looking information contained herein. Certain assumptions made in preparing the forward-looking information contained in herein include, without limitation (and in addition to those discussed under "Financial Outlook Assumptions" below): our ability to capitalize on growth opportunities and implement our growth strategy; our ability to attract new customers, expand our relationships with existing customers, and have existing customers renew their subscriptions; our ability to maintain successful strategic relationships with partners and other third parties; market awareness and acceptance of enterprise AI solutions in general and our products in particular; the market penetration of our new generative AI solutions, both with new and existing customers, and our ability to capture the generative AI opportunity; our future capital requirements, and availability of capital generally; the accuracy of our estimates of market opportunity, growth forecasts, and expectations around cash flow; our success in identifying and evaluating, as well as financing and integrating, any acquisitions, partnerships, or joint ventures; the significant influence of our principal shareholders; and our ability to convert pipeline into closed deals, and the timeframe thereof. Moreover, forward-looking information is subject to known and unknown risks, uncertainties, and other factors, many of which are beyond our control, that may cause the actual results, level of activity, performance, or achievements to be materially different from those expressed or implied by such forward-looking information, including but not limited to macro-economic uncertainties and the risk factors described under "Risk Factors" in the company's most recently filed Annual Information Form and under "Key Factors Affecting our Performance" in the company's most recently filed MD&A, both available under our profile on SEDAR+ at . There can be no assurance that such forward-looking information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such information. Accordingly, prospective investors should not place undue reliance on forward-looking information, which speaks only as of the date made. Although we have attempted to identify important risk factors that could cause actual results to differ materially from those contained in forward-looking information, there may be other risk factors not presently known to us or that we presently believe are not material that could also cause actual results or future events to differ materially from those expressed in such forward-looking information.

You should not rely on this forward-looking information, as actual outcomes and results may differ materially from those contemplated by this forward-looking information as a result of such risks and uncertainties. Additional information will also be set forth in other public filings that we make available under our profile on SEDAR+ at www.sedarplus.ca from time to time. The forward-looking information provided in this press release relates only to events or information as of the date hereof, and is expressly qualified in their entirety by this cautionary statement. Except as required by law, we do not assume any obligation to update or revise any forward-looking information, whether as a result of new information, future events, or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events.

Financial Outlook Assumptions

Our financial outlook under the "Financial Outlook" section above and elsewhere in this press release is based on several assumptions, including the following, in addition to those set forth under the "Financial Outlook" section above and under the "Forward-Looking Information" section above:

    --  The majority of the remaining Qubit SaaS ACV((6)) will churn by the end
        of the fiscal year, with the revenue impact being that the SaaS
        Subscription Revenue((1)) recognized in fiscal 2025 for subscriptions to
        the Qubit Platform will decline by approximately half.
    --  Bookings performance building during fiscal 2025, with the second half
        exceeding the first half.
    --  Maintaining gross retention rates((7)) at their historical levels.
    --  Achieving expected levels of sales of SaaS subscriptions to new and
        existing customers, including timing of those sales, as well as expected
        levels of renewals of SaaS subscriptions with existing customers.
    --  Achieving expected levels of implementations and other sources of
        professional services revenue.
    --  Maintaining planned levels of operating margin represented by our
        Adjusted Gross Profit Measures((4)) and Adjusted Gross Margin
        Measures((8)).
    --  The market for our solutions showing ongoing improvements in customer
        buying behaviors.
    --  Our ability to attract and retain key personnel required to achieve our
        plans.
    --  Foreign exchange rates environment remaining consistent with average Q2
        levels, and similar or better inflation rates, interest rates, customer
        spending, and other macro-economic conditions.
    --  Our ability to collect from our customers as planned, and to otherwise
        manage our cash inflows (including government grants and tax credits)
        and outflows as we currently expect.
    --  Expected financial performance as measured by our Adjusted Operating
        Expense Measures((4)) and Adjusted Operating Expense (%) Measures((8)).

Our financial outlook does not include the impact of acquisitions that may be announced or closed from time to time.

* * * * *



     Notes to this press release:


       
              
                (1) 
     SaaS Subscription Revenue and Net Expansion Rate are Key Performance Indicators of Coveo. Please see the "Key Performance Indicators" section below.


       
              
                (2)   SaaS Subscription Revenue earned in connection with subscriptions by customers to the Coveo core Platform for the period, and thus excluding revenue from
                                       subscriptions to the Qubit Platform.


       
              
                (3) 
     SaaS Subscription Revenue earned through subscriptions to the Qubit Platform for the period covered.


       
              
                (4)   The Adjusted Gross Profit Measures, the Adjusted Operating Expense Measures, and Adjusted EBITDA are non-IFRS financial measures which may not be comparable to
                                       similar measures or ratios used by other companies. Please see the "Non-IFRS Measures and Ratios" section below and the reconciliation tables within this
                                       release.


       
              
                (5) 
     Net Expansion Rate excluding the effect of SaaS ACV attributable to subscriptions to the Qubit Platform.


       
              
                (6)   SaaS ACV means the SaaS annualized contract value of a customer's commitments calculated based on the terms of that customer's subscriptions, and represents the
                                       committed annualized subscription amount as of the measurement date.


       
              
                (7)   Gross retention rate ("GRR") is generally calculated for a period by subtracting SaaS ACV contractions and losses over the period selected from SaaS ACV at the
                                       beginning of the period selected and dividing the result by the SaaS ACV from the beginning of the period selected. We use GRR to provide insight into the
                                       company's success in retaining existing customers.


       
              
                (8)   The Adjusted Gross Margin Measures, the Adjusted Operating Expense (%) Measures, and Adjusted Product Gross Margin are non-IFRS ratios. Please see the "Non-
                                       IFRS Measures and Ratios" section below and the reconciliation tables within this release.

About Coveo

We strongly believe that the future is business-to-person. That experiences are today's competitive front line, a make or break for every business. We also believe that remarkable experiences not only enhance user satisfaction but also yield significant gains for enterprises. That is what we call the AI-experience advantage - the degree to which the content, products, recommendations, and advice presented to a person online aligns easily with their needs, intent, preferences, context, and behavior, resulting in superior business outcomes.

To realize this AI-experience advantage at scale, enterprises require a robust, spinal and composable infrastructure capable of unifying content securely and delivering AI search, AI recommendations, true personalization, and a trusted generative experience at every touchpoint with each individual customer, partner and employee. Coveo is dedicated to bringing this advantage to every point-of-experience, using powerful data and AI models to transform the enterprise in commerce, customer service, website, and workplace.

The Coveo platform is ISO 27001 and ISO 27018 certified, SOC2 compliant, and HIPAA compatible, with a 99.999% SLA available. We are a Salesforce AppExchange Partner, an SAP(?) Endorsed App, an Adobe Technology Gold Partner, a MACH Alliance member, and a Genesys AppFoundry(?) ISV Partner.

Coveo is a trademark of Coveo Solutions Inc.

Stay up to date on the latest Coveo news and content by subscribing to the Coveo blog, and following Coveo on LinkedIn, Twitter, and YouTube.

Contact Information

James Bowen
Investor Relations
jbowen@coveo.com

Kiyomi Harrington
Director, PR, Social and Corporate Communications
kharrington@coveo.com

Condensed Interim Consolidated Statements of Loss and Comprehensive Loss
(expressed in thousands of U.S. dollars, except share and per share data, unaudited)


                                                                                         Three months ended                      Six months ended
                                                                                              September 30,                         September 30,


                                                                                  2024                    2023            2024                      2023


                                                                        
     
              $ 
           
                $  
     
             $   
           
                $



     
                Revenue



     SaaS subscription                                                         31,174                  29,406          61,731                    57,941



     Professional services                                                      1,566                   1,813           3,226                     3,810



     
                Total revenue                                                32,740                  31,219          64,957                    61,751





     Cost of revenue



     SaaS subscription                                                          5,558                   5,323          11,175                    10,451



     Professional services                                                      1,275                   1,484           2,629                     3,028



     
                Total cost of revenue                                         6,833                   6,807          13,804                    13,479



     
                Gross profit                                                 25,907                  24,412          51,153                    48,272





     Operating expenses



     Sales and marketing                                                       14,072                  13,898          28,599                    27,358



     Research and product development                                           8,648                   8,700          19,045                    17,882



     General and administrative                                                 6,233                   6,814          12,896                    13,623



     Depreciation of property and equipment                                       628                     595           1,375                     1,172



     Amortization and impairment of intangible assets                             737                   4,199           1,462                     5,205



     Depreciation of right-of-use assets                                          358                     404             736                       799



     
                Total operating expenses                                     30,676                  34,610          64,113                    66,039



     
                Operating loss                                              (4,769)               (10,198)       (12,960)                 (17,767)





     Net financial revenue                                                    (1,262)                (1,630)        (2,988)                  (3,307)



     Foreign exchange loss (gain)                                               1,723                 (1,260)            742                     (256)



     
                Loss before income tax expense (recovery)                   (5,230)                (7,308)       (10,714)                 (14,204)



     Income tax expense (recovery)                                                147                   (855)            767                     (796)



     
                Net loss                                                    (5,377)                (6,453)       (11,481)                 (13,408)









     Net loss per share - Basic and diluted                                    (0.05)                 (0.06)         (0.11)                   (0.13)



     Weighted average number of shares outstanding - Basic and diluted     98,409,854             102,807,185     100,665,293               104,223,916

Condenses Interim Consolidated Statements of Loss and Comprehensive Income Loss
(expressed in thousands of U.S. dollars, unaudited)

The following table presents share-based payments and related expenses recognized by the company:


                                                                          Three months ended                     Six months ended
                                                                 September 31,                         September 30,


                                                                  2024                        2023          2024                   2023


                                                             
     
         $   
              
               $  
     
           $   
              
          $



     
                Share-based payments and related expenses



     SaaS subscription cost of revenue                            222                         230           360                    466



     Professional services cost of revenue                        142                         150           181                    313



     Sales and marketing                                          919                         897         1,848                    937



     Research and product development                           1,391                       1,675         2,878                  3,231



     General and administrative                                 1,725                       2,064         3,497                  3,816



     
                Share-based payments and related expenses     4,399                       5,016         8,764                  8,763

Reconciliation of Net Loss to Adjusted EBITDA
(expressed in thousands of U.S. dollars, unaudited)


                                                                      Three months ended                       Six months ended
                                                             September 30,                          September 30,


                                                              2024                         2023              2024                      2023


                                                       
     
           $   
              
                $  
     
               $   
              
             $



     
                Net loss                                (5,377)                     (6,453)         (11,481)                 (13,408)



     Net financial revenue                                (1,262)                     (1,630)          (2,988)                  (3,307)



     Foreign exchange loss (gain)                           1,723                      (1,260)              742                     (256)



     Income tax expense (recovery)                            147                        (855)              767                     (796)



     Share-based payments and related expenses(1)           4,399                        5,016             8,764                     8,763



     Amortization and impairment of intangible assets         737                        4,199             1,462                     5,205



     Depreciation expenses(2)                                 986                          999             2,111                     1,971



     Transaction-related expenses(3)                          114                                           388



     
                Adjusted EBITDA                           1,467                           16             (235)                  (1,828)


     (1)   These expenses relate to issued stock options and share-based awards under our share-based plans to our employees and directors as well as related payroll
              taxes that are directly attributable to the share-based payments. These costs are included in product and professional services cost of revenue, sales and
              marketing, research and product development, and general and administrative expenses.



     (2) 
     Depreciation expenses include depreciation of property and equipment and depreciation of right-of-use assets.



     (3)   These expenses relate to professional, legal, consulting, accounting, advisory, and other fees relating to transactions that would otherwise not have been
              incurred. These costs are included in general and administrative expenses.

Reconciliation of Adjusted Gross Profit Measures and Adjusted Gross Margin Measures
(expressed in thousands of U.S. dollars, unaudited)


                                                                                  Three months ended                        Six months ended
                                                               September 30,                                September 30,


                                                                               2024                    2024                  2024                 2023


                                                               
              
           $   
              
           $    
              
        $   
              
        $



     
                Total revenue                                             32,740                  31,219                64,957               61,751



     
                Gross profit                                              25,907                  24,412                51,153               48,272



     
                Gross margin                                                79 %                   78 %                 79 %                78 %



     Add: Share-based payments and related expenses                            364                     380                   541                  779



     
                Adjusted Gross Profit                                     26,271                  24,792                51,694               49,051



     
                Adjusted Gross Margin                                       80 %                   79 %                 80 %                79 %





     
                Product revenue                                           31,174                  29,406                61,731               57,941



     
                Product cost of revenue                                    5,558                   5,323                11,175               10,451



     
                Product gross profit                                      25,616                  24,083                50,556               47,490



     
                Product gross margin                                        82 %                   82 %                 82 %                82 %



     Add: Share-based payments and related expenses                            222                     230                   360                  466



     
                Adjusted Product Gross Profit                             25,838                  24,313                50,916               47,956



     
                Adjusted Product Gross Margin                               83 %                   83 %                 82 %                83 %





     
                Professional services revenue                              1,566                   1,813                 3,226                3,810



     
                Professional services cost of revenue                      1,275                   1,484                 2,629                3,028



     
                Professional services gross profit                           291                     329                   597                  782



     
                Professional services gross margin                          19 %                   18 %                 19 %                21 %



     Add: Share-based payments and related expenses                            142                     150                   181                  313



     
                Adjusted Professional Services Gross Profit                  433                     479                   778                1,095



     
                Adjusted Professional Services Gross Margin                 28 %                   26 %                 24 %                29 %

Reconciliation of Adjusted Operating Expense Measures and Adjusted Operating Expense (%) Measures
(expressed in thousands of U.S. dollars, unaudited)


                                                                                                       Three months ended                      Six months ended
                                                                                              September 30,                          September 30,


                                                                                               2024                         2023          2024                     2023


                                                                                         
     
          $   
              
                $  
     
           $   
              
            $



     
                Sales and marketing expenses                                              14,072                       13,898        28,599                   27,358



     
                Sales and marketing expenses (% of total revenue)                           43 %                        45 %         44 %                    44 %



     Less: Share-based payments and related expenses                                           919                          897         1,848                      937



     
                Adjusted Sales and Marketing Expenses                                     13,153                       13,001        26,751                   26,421



     
                Adjusted Sales and Marketing Expenses (% of total revenue)                  40 %                        42 %         41 %                    43 %





     
                Research and product development expenses                                  8,648                        8,700        19,045                   17,882



     
                Research and product development expenses (% of total revenue)              26 %                        28 %         29 %                    29 %



     Less: Share-based payments and related expenses                                         1,391                        1,675         2,878                    3,231



     
                Adjusted Research and Product Development Expenses                         7,257                        7,025        16,167                   14,651



     
                Adjusted Research & Product Development Expenses (% of total revenue)       22 %                        23 %         25 %                    24 %





     
                General and administrative expenses                                        6,233                        6,814        12,896                   13,623



     
                General and administrative expenses (% of total revenue)                    19 %                        22 %         20 %                    22 %



     Less: Share-based payments and related expenses                                         1,725                        2,064         3,497                    3,816



     Less: Transaction-related expenses                                                        114                                       388



     
                Adjusted General and Administrative Expenses                               4,394                        4,750         9,011                    9,807



     
                Adjusted General and Administrative Expenses (% of total revenue)           13 %                        15 %         14 %                    16 %

Condensed Interim Consolidated Statements of Financial Position
(expressed in thousands of U.S. dollars, unaudited)


                                                                        September 30,     March 31,
                                                                                 2024           2024


                                                                     
     
                $ 
     
             $



     
                Assets



     
                Current assets



     Cash and cash equivalents                                               128,162        166,586



     Trade and other receivables                                              27,312         29,947



     Government assistance                                                     7,089          9,987



     Prepaid expenses                                                          9,626          8,622


                                                                              172,189        215,142



     
                Non-current assets



     Contract acquisition costs                                                9,904         10,168



     Property and equipment                                                    4,845          5,608



     Intangible assets                                                         7,627          8,710



     Right-of-use assets                                                       5,219          6,032



     Deferred tax assets                                                       3,002          4,265



     Goodwill                                                                 26,911         25,960



     
                Total assets                                               229,697        275,885





     
                Liabilities



     
                Current liabilities



     Trade payable and accrued liabilities                                    20,592         21,822



     Deferred revenue                                                         63,228         64,731



     Current portion of lease obligations                                      2,082          2,153



     Accrued liability for shares to be repurchased under automatic            5,179


     securities purchase plan


                                                                               91,081         88,706



     
                Non-current liabilities



     Lease obligations                                                         5,850          6,885



     Deferred tax liabilities                                                  1,554          1,771



     
                Total liabilities                                           98,485         97,362



     
                Shareholders' Equity



     Share capital                                                           777,340        836,271



     Contributed surplus                                                      67,074         40,484



     Deficit                                                               (672,370)     (655,598)



     Accumulated other comprehensive loss                                   (40,832)      (42,634)



     
                Total shareholders' equity                                 131,212        178,523



     
                Total liabilities and shareholders' equity                 229,697        275,885

Condensed Interim Consolidated Statements of Cash Flows
(expressed in thousands of U.S. dollars, unaudited)


                                                                                      Six months ended September 30,


                                                                                   2024                         2023


                                                                           
     
            $   
              
                $



     
                Cash flows from operating activities



     
                Net loss                                                    (11,481)                    (13,408)



     Items not affecting cash



     Amortization of contract acquisition costs                                  2,147                        2,248



     Depreciation of property and equipment                                      1,375                        1,172



     Amortization and impairment of intangible assets                            1,462                        5,205



     Depreciation of right-of-use assets                                           736                          799



     Share-based payments                                                        9,477                        7,800



     Interest on lease obligations                                                 224                          279



     Deferred income tax expense (recovery)                                        778                        (765)



     Unrealized foreign exchange loss (gain)                                       646                        (316)





     Changes in non-cash working capital items                                   (910)                     (1,179)


                                                                                  4,454                        1,835





     
                Cash flows used in investing activities



     Additions to property and equipment                                         (554)                       (626)



     Additions to intangible assets                                                (9)                        (21)


                                                                                  (563)                       (647)





     
                Cash flows used in financing activities



     Proceeds from exercise of stock options                                       978                          980



     Tax withholding for net share settlement                                  (1,490)                     (1,011)



     Payments on lease obligations                                             (1,256)                     (1,198)



     Shares repurchased and cancelled                                         (40,588)                    (26,353)



     Repurchase of stock options                                                                           (4,553)


                                                                               (42,356)                    (32,135)





     Effect of foreign exchange rate changes on cash and cash equivalents           41                          309





     
                Decrease in cash and cash equivalents during the period     (38,424)                    (30,638)





     Cash and cash equivalents - beginning of period                           166,586                      198,452





     
                Cash and cash equivalents - end of period                    128,162                      167,814





     Cash                                                                       22,888                       25,275



     Cash equivalents                                                          105,274                      142,539

View original content to download multimedia:https://www.prnewswire.com/news-releases/coveo-reports-second-quarter-fiscal-2025-financial-results-302295795.html

SOURCE Coveo Solutions Inc.