SOPHiA GENETICS Reports Third Quarter 2024 Results

Clinical growth reaccelerates with record analysis volume; Cash burn improves 39%

BOSTON and ROLLE, Switzerland, Nov. 5, 2024 /PRNewswire/ -- SOPHiA GENETICS (Nasdaq: SOPH), a cloud-native software company and leader in data-driven medicine, today reported financial results for the third quarter ended September 30, 2024.

Third Quarter 2024 Financial Results

    --  Revenue was $15.9 million, down 2.8% year-over-year
    --  Gross margins were 67.2% on a reported basis and 73.1% on an adjusted
        basis, compared to 69.1% and 72.5% in the prior year period,
        respectively
    --  Operating loss was $15.4 million on a reported basis and $10.6 million
        on an adjusted basis, representing year-over-year improvements of 7.1%
        and 10.4%, respectively
    --  Cash burn was $9.6 million, representing a year-over-year improvement of
        39.1%
    --  The company reiterates full-year guidance, including revenue between $65
        million and $67 million, adjusted gross margin of 72.0% to 72.5%, and
        adjusted operating loss between $45 million and $50 million

"Record analysis volume drove a reacceleration of Clinical growth across most key geographies in Q3, with volume increasing 16% year-over-year, offset by expected softness in BioPharma," said Jurgi Camblong, PhD., Chief Executive Officer and Co-founder. "We also delivered another quarter of strong forward-looking indicators with 20 new customer signings, including major wins in the U.S., the U.K., and Brazil. I am proud of our ability to deliver strong new business momentum, while also excelling at cost management. In Q3, we expanded adjusted gross margins to 73.1% and improved cash burn significantly by 39% year-over-year to $9.6 million, while also strengthening commercial teams and customer-facing operations."

Camblong added, "Looking ahead, I'm excited by major growth catalysts such as our new Liquid Biopsy application MSK ACCESS(®) powered with SOPHiA DDM(TM), which has already attracted an impressive 18 new customers since its launch in Q2. I am also excited by the recent launch of the application's Solid Tumor testing counterpart, MSK-IMPACT(®) powered with SOPHiA DDM(TM). These applications, which enable any institution across the globe to launch best-in-class Liquid Biopsy and Solid Tumor testing, are also igniting strong interest from BioPharma companies who can leverage the decentralized, global network to improve deployment and development of their therapies."

Business Highlights

Expanding usage of SOPHiA DDM(TM) worldwide

    --  Reached 462 core genomics customers as of September 30, 2024, who used
        SOPHiA DDM(TM) over the past 12 months to analyze patients with cancer
        or rare diseases, up from 431 customers at the end of Q3 2023
    --  Performed a record 91,000 analyses on SOPHiA DDM(TM) in Q3 2024,
        representing 16% year-over-year analysis volume growth or 17% growth
        when excluding COVID-related analyses
    --  Continued executing our land and expand strategy, including major
        successes in the U.S. and Canada with Tennessee Oncology adopting
        numerous additional applications in Hereditary Cancer and Solid Tumors
        in addition to MSK-ACCESS® powered with SOPHiA DDM(TM) and Trillium
        Health Partners adopting SOPHiA DDM(TM) for HRD in addition to
        Hereditary Cancer and HemOnc applications

Accelerating adoption of SOPHiA DDM(TM) by landing new Clinical customers

    --  Landed 20 new customers in Q3 2024 who will implement SOPHiA DDM(TM) and
        begin generating revenue over the next twelve months, continuing the
        positive trend of solid bookings momentum year-to-date
    --  Signed major new customers across all key geographies including GeneView
        in the U.S. who is adopting SOPHiA DDM(TM) for Rare and Inherited
        Disorders, the NHS's Birmingham Women's Hospital in the U.K. who is
        adopting SOPHiA DDM(TM) for Hereditary Cancer screening, and Hospital
        Sírio-Libanês, one of the most prestigious hospitals in the world
        based in Brazil, who is adopting MSK-ACCESS® powered with SOPHiA
        DDM(TM)

Building strong new business momentum with new applications

    --  Signed a total of 18 new customers to MSK-ACCESS® powered with SOPHiA
        DDM(TM) since the Liquid Biopsy application's launch in Q2 2024
    --  Saw the first cohort of 5 MSK-ACCESS® customers go-live on SOPHiA
        DDM(TM) as institutions such as BioReference Health in the U.S., the
        NHS's Synnovis Services in the U.K., and the world-renowned University
        of Heidelberg in Germany recently completed implementation; These
        institutions will ramp up their usage in Q4 2024 and into 2025
    --  Launched MSK-IMPACT® powered with SOPHiA DDM(TM), the 505-gene Solid
        Tumor Comprehensive Genomic Profiling counterpart to MSK-ACCESS®, in
        October 2024
    --  Continued to drive significant demand for MSK-ACCESS® and MSK-IMPACT®
        powered with SOPHiA DDM(TM) as pipeline of ongoing discussions reached
        more than 50 opportunities

Growing sustainably by maintaining an obsession with operational excellence

    --  Remained laser-focused on operational excellence and improved cash burn
        by 39.1% year-over-year to $9.6 million, while also strengthening
        commercial teams and customer-facing operations
    --  Expanded adjusted gross margin by 61bps year-over-year to 73.1% as we
        continue to optimize compute costs and leverage the scale of the
        cloud-native SOPHiA DDM(TM) platform
    --  Improved adjusted operating loss by 10.4% year-over-year in Q3 2024
        through continuous improvement initiatives
    --  Reaffirmed commitment to achieve adjusted operating profitability within
        the next 2 years; Current cash and existing capital resources are
        expected to be sufficient to reach adjusted operating profitability

2024 Financial Outlook

Based on information as of today, SOPHiA GENETICS is reaffirming our previously provided guidance of:

    --  Full-year revenue between $65 million and $67 million, representing
        growth of 4% to 7% compared to FY 2023
    --  Adjusted gross margin between 72.0% to 72.5%, compared to 72.2% in FY
        2023
    --  Adjusted operating loss guidance between $45 million and $50 million,
        compared to $55.9 million in FY 2023

Earnings Call and Webcast Information

SOPHiA GENETICS will host a conference call and live webcast to discuss the third quarter 2024 results on Tuesday, November 5, 2024, at 8:00 a.m. (08:00) Eastern Time / 2:00 p.m. (14:00) Central European Time. The call will be webcast live on the SOPHiA GENETICS Investor Relations website, ir.sophiagenetics.com. Additionally, an audio replay of the conference call will be available on the SOPHiA GENETICS website after its completion.

Non-IFRS Financial Measures

Other than with respect to revenue, the Company only provides guidance on a non-IFRS basis. The Company does not provide a reconciliation of forward-looking adjusted gross margin (non-IFRS measure) to gross margin (the most comparable IFRS financial measure), due to the inherent difficulty in forecasting and quantifying amortization of capitalized research & development expenses that are necessary for such reconciliation. In addition, the Company does not provide a reconciliation of forward-looking adjusted operating loss (non-IFRS measure) to operating loss (the most comparable IFRS financial measure), due to the inherent difficulty in forecasting and quantifying amortization of capitalized research & development expenses and intangible assets, share-based compensation expenses, and non-cash portion of pensions paid in excess of actual contributions, that are necessary for such reconciliation.

To provide investors with additional information regarding the company's financial results, SOPHiA GENETICS has disclosed here and elsewhere in this earnings release the following non-IFRS measures:

    --  Adjusted gross profit, which the company calculates as revenue minus
        cost of revenue adjusted to exclude amortization of capitalized research
        and development expenses;
    --  Adjusted gross profit margin, which the company calculates as adjusted
        gross profit as a percentage of revenue;
    --  Adjusted operating loss, which the company calculates as operating loss
        adjusted to exclude amortization of capitalized research and development
        expenses, amortization of intangible assets, share-based compensation
        expense, and non-cash portion of pensions expense paid in excess of
        actual contributions to match the actuarial expense.

These non-IFRS measures are key measures used by SOPHiA GENETICS management and board of directors to evaluate its operating performance and generate future operating plans. The exclusion of certain expenses facilitates operating performance comparability across reporting periods by removing the effect of non-cash expenses and certain variable charges. Accordingly, the company believes that these non-IFRS measures provide useful information to investors and others in understanding and evaluating its operating results in the same manner as its management and board of directors.

These non-IFRS measures have limitations as financial measures, and you should not consider them in isolation or as a substitute for analysis of SOPHiA GENETICS' results as reported under IFRS. Some of these limitations are:

    --  These non-IFRS measures exclude the impact of amortization of
        capitalized research and development expenses and intangible assets.
        Although amortization is a non-cash charge, the assets being amortized
        may need to be replaced in the future and these non-IFRS measures do not
        reflect capital expenditure requirements for such replacements or for
        new capital expenditures;
    --  These non-IFRS measures exclude the impact of share-based compensation
        expenses. Share-based compensation has been, and will continue to be for
        the foreseeable future, a recurring expense in the company's business
        and an important part of its compensation strategy;
    --  These non-IFRS measures exclude the impact of the non-cash portion of
        pensions paid in excess of actual contributions to match actuarial
        expenses. Pension expenses have been, and will continue to be for the
        foreseeable future, a recurring expense in the business; and
    --  Other companies, including companies in the company's industry, may
        calculate these non-IFRS measures differently, which reduces their
        usefulness as comparative measures.

Because of these limitations, you should consider these non-IFRS measures alongside other financial performance measures, including various cash flow metrics, net income and other IFRS results.

The tables below provide the reconciliation of the most comparable IFRS measures to the non-IFRS measures for the periods presented.

Presentation of Constant Currency Revenue and Excluding COVID-19-Related Revenue

SOPHiA GENETICS operates internationally, and its revenues are generated primarily in the U.S. dollar, the euro and Swiss franc and, to a lesser extent, British pound, Australian dollar, Brazilian real, Turkish lira and Canadian dollar depending on the company's customers' geographic locations. Changes in revenue include the impact of changes in foreign currency exchange rates. We present the non-IFRS financial measure "constant currency revenue" (or similar terms such as constant currency revenue growth) to show changes in revenue without giving effect to period-to-period currency fluctuations. Under IFRS, revenues received in local (non-U.S. dollar) currencies are translated into U.S. dollars at the average monthly exchange rate for the month in which the transaction occurred. When the company uses the term "constant currency", it means that it has translated local currency revenues for the current reporting period into U.S. dollars using the same average foreign currency exchange rates for the conversion of revenues into U.S. dollars that we used to translate local currency revenues for the comparable reporting period of the prior year. The company then calculates the difference between the IFRS revenue and the constant currency revenue to yield the "constant currency impact" for the current period.

The company's management and board of directors use constant currency revenue growth to evaluate growth and generate future operating plans. The exclusion of the impact of exchange rate fluctuations provides comparability across reporting periods and reflects the effects of customer acquisition efforts and land-and-expand strategy. Accordingly, it believes that this non-IFRS measure provides useful information to investors and others in understanding and evaluating revenue growth in the same manner as the management and board of directors. However, this non-IFRS measure has limitations, particularly as the exchange rate effects that are eliminated could constitute a significant element of its revenue and could significantly impact performance and prospects. Because of these limitations, you should consider this non-IFRS measure alongside other financial performance measures, including revenue and revenue growth presented in accordance with IFRS and other IFRS results.

In addition to constant currency revenue, the company presents constant currency revenue excluding COVID-19-related revenue to further remove the effects of revenues that are derived from sales of COVID-19-related offerings, including a NGS assay for COVID-19 that leverages the SOPHiA DDMTM Platform and related products and solutions analytical capabilities and COVID-19 bundled access products. SOPHiA GENETICS do not believe that these revenues reflect its core business of commercializing its platform because the company's COVID-19 solution was offered to address specific market demand by its customers for analytical capabilities to assist with their testing operations. The company does not anticipate additional development of its COVID-19-related solution as the pandemic transitions into a more endemic phase and as customer demand continues to decline. Further, COVID-19-related revenues did not constitute, and the company does not expect COVID-19-related revenues to constitute in the future, a significant part of its revenue. Accordingly, the company believes that this non-IFRS measure provides useful information to investors and others in understanding and evaluating its revenue growth. However, this non-IFRS measure has limitations, including that COVID-19-related revenues contributed to the company's cash position, and other companies may define COVID-19-related revenues differently. Because of these limitations, you should consider this non-IFRS measure alongside other financial performance measures, including revenue and revenue growth presented in accordance with IFRS and other IFRS results.

The table below provides the reconciliation of the most comparable IFRS growth measures to the non-IFRS growth measures for the current period.

About SOPHiA GENETICS

SOPHiA GENETICS (Nasdaq: SOPH) is a cloud-native healthcare technology company on a mission to expand access to data-driven medicine by using AI to deliver world-class care to patients with cancer and rare disorders across the globe. It is the creator of SOPHiA DDM(TM), a platform that analyzes complex genomic and multimodal data and generates real-time, actionable insights for a broad global network of hospital, laboratory, and biopharma institutions. For more information, visit SOPHiAGENETICS.COM and connect with us on LinkedIn.

Forward-Looking Statements

This press release contains statements that constitute forward-looking statements. All statements other than statements of historical facts contained in this press release, including statements regarding SOPHiA GENETICS future results of operations and financial position, business strategy, products and technology, partnerships and collaborations, as well as plans and objectives of management for future operations, are forward-looking statements. Forward-looking statements are based on SOPHiA GENETICS' management's beliefs and assumptions and on information currently available to the company's management. Such statements are subject to risks and uncertainties, and actual results may differ materially from those expressed or implied in the forward-looking statements due to various factors, including those described in the company's filings with the U.S. Securities and Exchange Commission. No assurance can be given that such future results will be achieved. Such forward-looking statements contained in this press release speak only as of its date. We expressly disclaim any obligation or undertaking to update these forward-looking statements contained in this press release to reflect any change in the company's expectations or any change in events, conditions, or circumstances on which such statements are based, unless required to do so by applicable law. No representations or warranties (expressed or implied) are made about the accuracy of any such forward-looking statements.


                                               
            
              SOPHiA GENETICS SA

                                
            
              Interim Condensed Consolidated Statements of Loss

                                
            
              (Amounts in USD thousands, except per share data)

                                                   
            
              (Unaudited)




                                                                                                                   Three months ended                    Nine months ended
                                                                                                   September 30,               September 30,


                                                                                                    2024             2023             2024          2023



     
              Revenue                                                                         $15,853          $16,303          $47,440       $45,323



     Cost of revenue                                                                            (5,199)         (5,030)        (15,605)     (14,309)



     
              Gross profit                                                                     10,654           11,273           31,835        31,014



     Research and development costs                                                             (7,874)         (8,984)        (25,223)     (27,209)



     Selling and marketing costs                                                                (7,306)         (6,830)        (21,515)     (20,457)



     General and administrative costs                                                          (10,880)        (12,749)        (34,288)     (40,032)



     Other operating income, net                                                                     43              746               67           805



     
              Operating loss                                                                 (15,363)        (16,544)        (49,124)     (55,879)



     Interest income, net                                                                           267            1,152            1,475         3,148



     Fair value adjustments on warrant obligations                                                  182                              266



     Foreign exchange (losses) gains, net                                                       (3,394)           1,867              655       (1,711)



     
              Loss before income taxes                                                       (18,308)        (13,525)        (46,728)     (54,442)



     Income tax expense                                                                           (130)           (299)           (607)        (478)



     
              Loss for the period                                                            (18,438)        (13,824)        (47,335)     (54,920)



     
              Attributable to the owners of the parent                                       (18,438)        (13,824)        (47,335)     (54,920)





     
              Basic and diluted loss per share                                                $(0.28)         $(0.21)         $(0.72)      $(0.85)


                                                                   
              
                SOPHiA GENETICS SA

                                             
              
                Interim Condensed Consolidated Statements of Comprehensive Loss

                                                               
              
                (Amounts in USD thousands)

                                                                       
              
                (Unaudited)




                                                                                                                                                            Three months ended                    Nine months ended
                                                                                                                                         September 30,                 September 30,


                                                                                                                                          2024              2023              2024           2023



     
                Loss for the period                                                                                               $(18,438)        $(13,824)        $(47,335)     $(54,920)



     
                Other comprehensive (loss) income:



     
                Items that may be reclassified to statement of loss (net of tax)



     Currency translation adjustments                                                                                                   6,990           (3,382)          (2,149)         2,269



     
                Total items that may be reclassified to statement of loss                                                             6,990           (3,382)          (2,149)         2,269



     
                Items that will not be reclassified to statement of loss (net of tax)



     Remeasurement of defined benefit plans                                                                                             (173)               13             (231)         (283)



     
                Total items that will not be reclassified to statement of loss                                                        (173)               13             (231)         (283)



     
                Other comprehensive (loss) income for the period                                                                     $6,817          $(3,369)         $(2,380)        $1,986



     
                Total comprehensive loss for the period                                                                           $(11,621)        $(17,193)        $(49,715)     $(52,934)



     
                Attributable to owners of the parent                                                                              $(11,621)        $(17,193)        $(49,715)     $(52,934)


                                   
              
                SOPHiA GENETICS SA

                      
              
                Interim Condensed Consolidated Balance Sheets

                               
              
                (Amounts in USD thousands)

                                      
              
                 (Unaudited)




                                                                                            September 30,
                                                                                             2024         December 31, 2023



     
                Assets



     Current assets



     Cash and cash equivalents                                                                   $95,787          $123,251



     Accounts receivable                                                                           9,762            13,557



     Inventory                                                                                     6,477             6,482



     Prepaids and other current assets                                                             5,178             4,757



     
                Total current assets                                                           117,204           148,047



     Non-current assets



     Property and equipment                                                                        6,018             7,469



     Intangible assets                                                                            30,354            27,185



     Right-of-use assets                                                                          15,768            15,635



     Deferred tax assets                                                                           1,826             1,720



     Other non-current assets                                                                      6,438             6,100



     
                Total non-current assets                                                        60,404            58,109



     
                Total assets                                                                  $177,608          $206,156



     
                Liabilities and equity



     Current liabilities



     Accounts payable                                                                             $5,869            $5,391



     Accrued expenses                                                                             13,818            17,808



     Deferred contract revenue                                                                     8,150             9,494



     Lease liabilities, current portion                                                            2,477             2,928



     Warrant obligations                                                                             546



     
                Total current liabilities                                                       30,860            35,621



     Non-current liabilities



     Borrowings                                                                                   13,162



     Lease liabilities, net of current portion                                                    16,034            15,673



     Defined benefit pension liabilities                                                           3,603             3,086



     Other non-current liabilities                                                                   442               334



     
                Total non-current liabilities                                                   33,241            19,093



     
                Total liabilities                                                               64,101            54,714



     
                Equity



     Share capital                                                                                 4,188             4,048



     Share premium                                                                               472,211           471,846



     Treasury share                                                                                (719)            (646)



     Other reserves                                                                               62,946            53,978



     Accumulated deficit                                                                       (425,119)        (377,784)



     
                Total equity                                                                   113,507           151,442



     
                Total liabilities and equity                                                  $177,608          $206,156


                                                                                               
              
                SOPHiA GENETICS SA

                                                                             
              
                Interim Condensed Consolidated Statements of Cash Flows

                                                                                           
              
                (Amounts in USD thousands)

                                                                                                   
              
                (Unaudited)




                                                                                                                                                                       Nine months ended September 30,


                                                                                                                                                                  2024               2023



     
                Operating activities



     Loss before tax                                                                                                                                        $(46,728)         $(54,442)



     
                
                  Adjustments for non-monetary items



     Depreciation                                                                                                                                               3,439              4,339



     Amortization                                                                                                                                               2,870              2,016



     Finance (income) expense, net                                                                                                                            (2,333)             1,641



     Fair value adjustments on warrant obligations                                                                                                              (266)



     Expected credit loss allowance                                                                                                                             (252)                54



     Share-based compensation                                                                                                                                  11,410             11,036



     Movements in provisions and pensions                                                                                                                         246                764



     Research tax credit                                                                                                                                        (460)             (785)



     Loss on disposal of property and equipment                                                                                                                                      28



     Gain on disposal of lease liability                                                                                                                                          (730)



     
                
                  Working capital changes



     Decrease (Increase) in accounts receivable                                                                                                                 3,813            (2,880)



     Increase in prepaids and other assets                                                                                                                      (420)           (2,869)



     Decrease (Increase) in inventory                                                                                                                              48              (328)



     (Decrease) Increase in accounts payables, accrued expenses, deferred contract revenue, and other liabilities                                             (4,822)             2,284



     
                Cash used in operating activities                                                                                                          (33,455)          (39,872)



     Income tax paid                                                                                                                                            (374)             (759)



     Interest paid                                                                                                                                            (1,133)               (6)



     Interest received                                                                                                                                          2,741              3,354



     
                
                  Net cash flows used in operating activities                                                                                 (32,221)          (37,283)



     
                Investing activities



     Purchase of property and equipment                                                                                                                         (187)           (1,369)



     Acquisition of intangible assets                                                                                                                           (195)           (1,033)



     Capitalized development costs                                                                                                                            (5,854)           (4,575)



     Proceeds upon maturity of term deposits                                                                                                                                     17,546



     
                
                  Net cash flow (used in) provided from investing activities                                                                   (6,236)            10,569



     
                Financing activities



     Proceeds from exercise of share options                                                                                                                      370                207



     Proceeds from borrowings, net of transaction costs                                                                                                        13,930



     Payments of principal portion of lease liabilities                                                                                                       (2,142)           (2,518)



     
                
                  Net cash flow provided from (used in) financing activities                                                                    12,158            (2,311)



     
                Decrease in cash and cash equivalents                                                                                                      (26,299)          (29,025)



     Effect of exchange differences on cash balances                                                                                                          (1,165)               487



     Cash and cash equivalents at beginning of the year                                                                                                       123,251            161,305



     
                Cash and cash equivalents at end of the period                                                                                              $95,787           $132,767


                                                                                    
              
                SOPHiA GENETICS SA

                                                               
              
          Reconciliation of IFRS Revenue Growth to Constant Currency Revenue Growth

                                                                
              
          and Constant Currency Revenue Growth Excluding COVID-19-Related Revenue

                                                                               
        
                (Amounts in USD thousands, except for %)

                                                                                        
              
                (Unaudited)




                                                                                                                                                                     Three months ended                          Nine months ended
                                                                                                                                                            September 30,                              September 30,


                                                                                                                                            2024              2023                      Growth    2024             2023            Growth



     
                IFRS revenue                                                                                                          $15,853           $16,303                       (3) % $47,440          $45,323               5 %



     Current period constant currency impact                                                                                               (58)                                                (63)



     
                Constant currency revenue                                                                                             $15,795           $16,303                       (3) % $47,377          $45,323               5 %



     COVID-19-related revenue                                                                                                               (4)             (16)                               (43)           (213)



     Constant currency impact on COVID-19-related revenue                                                                                                                                         2



     
                Constant currency revenue excluding COVID-19-related revenue                                                          $15,791           $16,287                       (3) % $47,336          $45,110               5 %


                                                                   
              
                SOPHiA GENETICS SA

                                         
              
                Reconciliation of IFRS to Adjusted Gross Profit and Gross Profit Margin

                                                     
              
                (Amounts in USD thousands, except percentages)

                                                                       
              
                (Unaudited)




                                                                                                                                                               Three months ended                   Nine months ended
                                                                                                                                            September 30,                 September 30,


                                                                                                                                            2024              2023              2024           2023



     
                Revenue                                                                                                               $15,853           $16,303           $47,440        $45,323



     Cost of revenue                                                                                                                    (5,199)          (5,030)         (15,605)      (14,309)



     
                Gross profit                                                                                                          $10,654           $11,273           $31,835        $31,014



     Amortization of capitalized research and development expenses(1)                                                                       942               552             2,463          1,480



     
                Adjusted gross profit                                                                                                 $11,596           $11,825           $34,298        $32,494





     
                Gross profit margin                                                                                                    67.2 %           69.1 %           67.1 %        68.4 %



     Amortization of capitalized research and development expenses(1)                                                                     5.9 %            3.4 %            5.2 %         3.3 %



     
                Adjusted gross profit margin                                                                                           73.1 %           72.5 %           72.3 %        71.7 %


                                                               
              
                SOPHiA GENETICS SA

                                        
              
                Reconciliation of IFRS to Adjusted Operating Loss for the Period

                                                           
              
                (Amounts in USD thousands)

                                                                   
              
                (Unaudited)




                                                                                                                                                         Three months ended                 Nine months ended
                                                                                                                                     September 30,               September 30,


                                                                                                                                      2024             2023             2024           2023



     
                Operating loss                                                                                                $(15,363)       $(16,544)       $(49,124)     $(55,879)



     Amortization of capitalized research & development expenses(1)                                                                   942              552            2,463          1,480



     Amortization of intangible assets(2)                                                                                             119              184              407            536



     Share-based compensation expense(3)                                                                                            3,613            3,930           11,410         11,036



     Non-cash pension expense(4)                                                                                                      106               69              279            231



     
                Adjusted operating loss                                                                                       $(10,583)       $(11,809)       $(34,565)     $(42,596)


                                          
              
                SOPHiA GENETICS SA

                          
              
                Reconciliation of IFRS to Adjusted Operating Loss

                             
              
                for the fourth quarter and fiscal year 2023

                                      
              
                (Amounts in USD thousands)

                                             
              
                (Unaudited)




                                                                                                        Year ended


                                                                                                    December 31, 2023



     
                Operating loss                                                                           $(74,826)



     Amortization of capitalized research & development expenses (1)                                           2,099



     Amortization of intangible assets(2)                                                                        729



     Share-based compensation expense(3)                                                                      15,247



     Non-cash pension expense(4)                                                                               (394)



     Costs associated with restructuring(5)                                                                    1,232



     
                Adjusted operating loss                                                                  $(55,913)



     
       Notes to the Reconciliation of IFRS to Adjusted Financial Measures Tables



     (1)                                                                           Amortization of capitalized research and development expenses consists of software development costs amortized using the straight-line method
                                                                                      over an estimated life of five years. These expenses do not have a cash impact but remain a recurring expense generated over the course of our
                                                                                      research and development initiatives.





     (2)                                                                           Amortization of intangible assets consists of costs related to intangible assets amortized over the course of their useful lives. These
                                                                                      expenses do not have a cash impact, but we could continue to generate such expenses through future capital investments.





     (3)                                                                           Share-based compensation expense represents the cost of equity awards issued to our directors, officers, and employees. The fair value of
                                                                                      awards is computed at the time the award is granted and is recognized over the vesting period of the award by a charge to the income statement
                                                                                      and a corresponding increase in other reserves within equity. These expenses do not have a cash impact but remain a recurring expense for our
                                                                                      business and represent an important part of our overall compensation strategy.





     (4)                                                                           Non-cash pension expense consists of the amount recognized in excess of actual contributions made to our defined pension plans to match
                                                                                      actuarial expenses calculated for IFRS purposes. The difference represents a non-cash expense but remains a recurring expense for our
                                                                                      business as we continue to make contributions to our plans for the foreseeable future.





     (5)                                                                           Costs associated with restructuring consists of compensation paid to employees during their garden leave period, severance, and any other
                                                                                      amounts legally owed to the employees resulting from their termination as part of a planned workforce reduction, which we undertook to
                                                                                      optimize our operations. Additionally, it includes any legal fees incurred as part of the restructuring process. While such actions are not
                                                                                      planned going forward as part of our regular operations, we expect such expenses could still be incurred from time to time based on corporate
                                                                                      needs.

View original content to download multimedia:https://www.prnewswire.com/news-releases/sophia-genetics-reports-third-quarter-2024-results-302295865.html

SOURCE SOPHiA GENETICS