TE Connectivity announces first quarter results for fiscal year 2025

EPS above guidance with record first quarter cash generation

GALWAY, Ireland, Jan. 22, 2025 /PRNewswire/ -- TE Connectivity plc (NYSE: TEL) today reported results for the fiscal first quarter ended Dec. 27, 2024.

First Quarter Highlights

    --  Net sales were $3.84 billion, flat year over year and as expected on an
        organic basis.
        --  Compared to guidance, sales were unfavorably impacted by increased
            currency exchange headwinds.
    --  Earnings per share (EPS) above guidance, with GAAP diluted EPS from
        continuing operations at $1.75. Adjusted EPS was $1.95, up approximately
        6% year over year.
    --  Orders of $4.0 billion, up 6% year over year and 4% sequentially, driven
        by the Industrial segment, with increased momentum in artificial
        intelligence programs.
    --  Operating margin was 18% and adjusted operating margin was a quarterly
        record at 19.4%, driven by strong operational execution.
    --  Record first quarter cash generation, including:
        --  Cash from operating activities of $878 million, up 22% year over
            year.
        --  Free cash flow of $674 million, up 18% year over year.
    --  Returned approximately $500 million to shareholders and deployed $325
        million for bolt-on acquisitions in the Industrial segment.
    --  Named to Dow Jones Sustainability Index for the 13(th) consecutive year.

"I'm pleased that our team began the fiscal year with a strong operational performance, highlighted by adjusted EPS above guidance and records in both adjusted operating margin and first quarter free cash flow," said TE Connectivity CEO Terrence Curtin. "In our Transportation segment, we continued to navigate an uneven global vehicle production environment to deliver a strong result while continuing to innovate with our global customers in growth trends such as electrification and next-generation vehicle data connectivity. We delivered double digit sales growth in our Industrial segment and expanded margins, driven by momentum in AI programs across multiple customers, as well as capitalizing on ongoing strength in our AD&M and Energy businesses.

"As we continue our operational excellence and innovate with our valued customers, we expect second quarter sales to be up sequentially and adjusted EPS to be up year over year and compared to the first quarter. We remain excited about capitalizing on long-term growth opportunities, including our bolt-on acquisition strategy and margin expansion plans, to keep delivering on our value creation model."

Second Quarter FY25 Outlook
For the second quarter of fiscal 2025, the company expects net sales of approximately $3.95 billion. GAAP EPS from continuing operations is expected to be approximately ($0.05), which includes a one-time non-cash tax charge due to changes in tax law in the second quarter of 2025. Adjusted EPS is expected to be approximately $1.96, up 5% year over year. Second quarter guidance includes $0.06 of currency exchange and tax headwinds compared to the prior year.

Beginning this fiscal year, the company has two reportable segments - Transportation Solutions and Industrial Solutions - resulting from a reorganization announced in the fourth quarter of fiscal 2024. The company provided recast financial information in an 8-K filing on Dec. 17, 2024.

Information about TE Connectivity's use of non-GAAP financial measures is provided below. For reconciliations of these non-GAAP financial measures, see the attached tables.

Conference Call and Webcast
The company will hold a conference call for investors today beginning at 8:30 a.m. ET. The conference call may be accessed in the following ways:

    --  At TE Connectivity's website: investors.te.com
    --  By telephone: For both "listen-only" participants and those participants
        who wish to take part in the question-and-answer portion of the call,
        the dial-in number in the United States is (800) 715-9871 and for
        international callers, the dial-in number is (646) 307-1963.
    --  A replay of the conference call will be available on TE Connectivity's
        investor website at investors.te.com at 11:30 a.m. ET on Jan. 22.

About TE Connectivity
TE Connectivity plc (NYSE: TEL) is a global industrial technology leader creating a safer, sustainable, productive, and connected future. Our broad range of connectivity and sensor solutions enable the distribution of power, signal and data to advance next-generation transportation, renewable energy, automated factories, data centers, medical technology and more. With more than 85,000 employees, including 9,000 engineers, working alongside customers in approximately 130 countries, TE ensures that EVERY CONNECTION COUNTS. Learn more at www.te.com and on LinkedIn, Facebook, WeChat, Instagram and X (formerly Twitter).

Non-GAAP Financial Measures
We present non-GAAP performance and liquidity measures as we believe it is appropriate for investors to consider adjusted financial measures in addition to results in accordance with accounting principles generally accepted in the U.S. ("GAAP"). These non-GAAP financial measures provide supplemental information and should not be considered replacements for results in accordance with GAAP. Management uses non-GAAP financial measures internally for planning and forecasting purposes and in its decision-making processes related to the operations of our company. We believe these measures provide meaningful information to us and investors because they enhance the understanding of our operating performance, ability to generate cash, and the trends of our business. Additionally, we believe that investors benefit from having access to the same financial measures that management uses in evaluating our operations. The primary limitation of these measures is that they exclude the financial impact of items that would otherwise either increase or decrease our reported results. This limitation is best addressed by using these non-GAAP financial measures in combination with the most directly comparable GAAP financial measures in order to better understand the amounts, character, and impact of any increase or decrease in reported amounts. These non-GAAP financial measures may not be comparable to similarly-titled measures reported by other companies.

The following provides additional information regarding our non-GAAP financial measures:

    --  Organic Net Sales Growth (Decline) - represents net sales growth
        (decline) (the most comparable GAAP financial measure) excluding the
        impact of foreign currency exchange rates, and acquisitions and
        divestitures that occurred in the preceding twelve months, if any.
        Organic Net Sales Growth (Decline) is a useful measure of our
        performance because it excludes items that are not completely under
        management's control, such as the impact of changes in foreign currency
        exchange rates, and items that do not reflect the underlying growth of
        the company, such as acquisition and divestiture activity. This measure
        is a significant component in our incentive compensation plans.


    --  Adjusted Operating Income and Adjusted Operating Margin - represent
        operating income and operating margin, respectively, (the most
        comparable GAAP financial measures) before special items including
        restructuring and other charges, acquisition-related charges, impairment
        of goodwill, and other income or charges, if any. We utilize these
        adjusted measures in combination with operating income and operating
        margin to assess segment level operating performance and to provide
        insight to management in evaluating segment operating plan execution and
        market conditions. Adjusted Operating Income is a significant component
        in our incentive compensation plans.


    --  Adjusted Income Tax (Expense) Benefit and Adjusted Effective Tax Rate -
        represent income tax (expense) benefit and effective tax rate,
        respectively, (the most comparable GAAP financial measures) after
        adjusting for the tax effect of special items including restructuring
        and other charges, acquisition-related charges, impairment of goodwill,
        other income or charges, and certain significant tax items, if any.


    --  Adjusted Income from Continuing Operations - represents income from
        continuing operations (the most comparable GAAP financial measure)
        before special items including restructuring and other charges,
        acquisition-related charges, impairment of goodwill, other income or
        charges, and certain significant tax items, if any, and, if applicable,
        the related tax effects.


    --  Adjusted Earnings Per Share - represents diluted earnings (loss) per
        share from continuing operations (the most comparable GAAP financial
        measure) before special items including restructuring and other charges,
        acquisition-related charges, impairment of goodwill, other income or
        charges, and certain significant tax items, if any, and, if applicable,
        the related tax effects. This measure is a significant component in our
        incentive compensation plans.
    --  Free Cash Flow (FCF) - is a useful measure of our ability to generate
        cash. The difference between net cash provided by operating activities
        (the most comparable GAAP financial measure) and Free Cash Flow consists
        mainly of significant cash outflows and inflows that we believe are
        useful to identify. We believe Free Cash Flow provides useful
        information to investors as it provides insight into the primary cash
        flow metric used by management to monitor and evaluate cash flows
        generated from our operations. Free Cash Flow is defined as net cash
        provided by operating activities excluding voluntary pension
        contributions and the cash impact of special items, if any, minus net
        capital expenditures. Voluntary pension contributions are excluded from
        the GAAP financial measure because this activity is driven by economic
        financing decisions rather than operating activity. Certain special
        items, including cash paid (collected) pursuant to collateral
        requirements related to cross-currency swap contracts, are also excluded
        by management in evaluating Free Cash Flow. Net capital expenditures
        consist of capital expenditures less proceeds from the sale of property,
        plant, and equipment. These items are subtracted because they represent
        long-term commitments. In the calculation of Free Cash Flow, we subtract
        certain cash items that are ultimately within management's and the Board
        of Directors' discretion to direct and may imply that there is less or
        more cash available for our programs than the most comparable GAAP
        financial measure indicates. It should not be inferred that the entire
        Free Cash Flow amount is available for future discretionary
        expenditures, as our definition of Free Cash Flow does not consider
        certain non-discretionary expenditures, such as debt payments. In
        addition, we may have other discretionary expenditures, such as
        discretionary dividends, share repurchases, and business acquisitions,
        that are not considered in the calculation of Free Cash Flow.

Forward-Looking Statements
This release contains certain "forward-looking statements" within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These statements are based on management's current expectations and are subject to risks, uncertainty and changes in circumstances, which may cause actual results, performance, financial condition or achievements to differ materially from anticipated results, performance, financial condition or achievements. All statements contained herein that are not clearly historical in nature are forward-looking and the words "anticipate," "believe," "expect," "estimate," "plan," and similar expressions are generally intended to identify forward-looking statements. We have no intention and are under no obligation to update or alter (and expressly disclaim any such intention or obligation to do so) our forward-looking statements whether as a result of new information, future events or otherwise, except to the extent required by law. The forward-looking statements in this release include statements addressing our future financial condition and operating results. Examples of factors that could cause actual results to differ materially from those described in the forward-looking statements include, among others, the extent, severity and duration of business interruptions negatively affecting our business operations; business, economic, competitive and regulatory risks, such as conditions affecting demand for products in the automotive and other industries we serve; competition and pricing pressure; fluctuations in foreign currency exchange rates and commodity prices; natural disasters and political, economic and military instability in countries in which we operate, including continuing military conflict in certain parts of the world; developments in the credit markets; future goodwill impairment; compliance with current and future environmental and other laws and regulations; and the possible effects on us of changes in tax laws, tax treaties and other legislation. In addition, our change of incorporation from Switzerland to Ireland is subject to risks, such as the risk that the anticipated advantages might not materialize, as well as the risks that the price of our stock could decline and our position on stock exchanges and indices could change, and Irish corporate governance and regulatory schemes could prove different or more challenging than currently expected. More detailed information about these and other factors is set forth in TE Connectivity plc's Annual Report on Form 10-K for the fiscal year ended Sept 27, 2024, as well as in our Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other reports filed by us with the U.S. Securities and Exchange Commission.


                                                       
            
              TE CONNECTIVITY PLC
                                            
              CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)




                                                                                                                   For the Quarters Ended


                                                                                                                  December 27,                      December 29,


                                                                                                               2024                        2023


                                                                                                                  (in millions, except per share
                                                                                                                            data)



     
              Net sales                                                                               $
         3,836               $
            3,831



     Cost of sales                                                                                           2,476                         2,507



     
              Gross margin                                                                                 1,360                         1,324



     Selling, general, and administrative expenses                                                             427                           424



     Research, development, and engineering expenses                                                           188                           173



     Acquisition and integration costs                                                                           5                             8



     Restructuring and other charges, net                                                                       50                            21



     
              Operating income                                                                               690                           698



     Interest income                                                                                            23                            22



     Interest expense                                                                                          (6)                         (18)



     Other expense, net                                                                                        (1)                          (3)



     
              Income from continuing operations before income taxes                                          706                           699



     Income tax (expense) benefit                                                                            (178)                        1,105



     
              Income from continuing operations                                                              528                         1,804



     Loss from discontinued operations, net of income taxes                                                                                 (1)



     
              Net income                                                                                $
         528               $
            1,803





     
              Basic earnings per share:



     Income from continuing operations                                                                   $
         1.77                $
            5.80



     Net income                                                                                               1.77                          5.80





     
              Diluted earnings per share:



     Income from continuing operations                                                                   $
         1.75                $
            5.76



     Net income                                                                                               1.75                          5.76





     
              Weighted-average number of shares outstanding:



     Basic                                                                                                     299                           311



     Diluted                                                                                                   301                           313


                                                                                                   
              
                TE CONNECTIVITY PLC
                                                                                                     CONSOLIDATED BALANCE SHEETS (UNAUDITED)




                                                                                                                                                            December 27,                      September 27,


                                                                                                                                                       2024                          2024


                                                                                                                                                            (in millions, except share
                                                                                                                                                                      data)



              
                Assets



              Current assets:



              Cash and cash equivalents                                                                                                        $
          1,254               $
              1,319



              Accounts receivable, net of allowance for doubtful accounts of $34 and $32, respectively                                               2,912                           3,055



              Inventories                                                                                                                            2,619                           2,517



              Prepaid expenses and other current assets                                                                                                734                             740



              Total current assets                                                                                                                   7,519                           7,631



              Property, plant, and equipment, net                                                                                                    3,759                           3,903



              Goodwill                                                                                                                               5,835                           5,801



              Intangible assets, net                                                                                                                 1,177                           1,174



              Deferred income taxes                                                                                                                  3,270                           3,497



              Other assets                                                                                                                             881                             848



              
                Total assets                                                                                                       $
          22,441              $
              22,854



              
                Liabilities, redeemable noncontrolling interests, and shareholders' equity



              Current liabilities:



              Short-term debt                                                                                                                    $
          920                 $
              871



              Accounts payable                                                                                                                       1,859                           1,728



              Accrued and other current liabilities                                                                                                  1,694                           2,147



              Total current liabilities                                                                                                              4,473                           4,746



              Long-term debt                                                                                                                         3,285                           3,332



              Long-term pension and postretirement liabilities                                                                                         778                             810



              Deferred income taxes                                                                                                                    203                             199



              Income taxes                                                                                                                             396                             411



              Other liabilities                                                                                                                        773                             870



              
                Total liabilities                                                                                                         9,908                          10,368



              Commitments and contingencies



              Redeemable noncontrolling interests                                                                                                      124                             131



              Shareholders' equity:



              Preferred shares, $1.00 par value, 2 shares authorized, none outstanding as of December 27, 2024



              Ordinary class A shares,  EUR1.00 par value, 25,000 shares authorized, none outstanding as of
    December 27, 2024



              Ordinary shares, $0.01 par value, 1,500,000,000 shares authorized, 300,840,538 shares issued                                               3                             139
    and common shares, CHF 0.57 par value, 316,574,781 shares authorized and issued, respectively



              Accumulated earnings                                                                                                                  12,933                          14,533



              Ordinary shares and common shares held in treasury, at cost, 2,074,979 and 16,656,681 shares,                                          (310)                        (2,322)
    respectively



              Accumulated other comprehensive income (loss)                                                                                          (217)                              5



              
                Total shareholders' equity                                                                                               12,409                          12,355



              
                Total liabilities, redeemable noncontrolling interests, and shareholders' equity                                   $
          22,441              $
              22,854


                                                                                           
              
                TE CONNECTIVITY PLC
                                                                                        CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)




                                                                                                                                                      For the Quarters Ended


                                                                                                                                                      December 27,                    December 29,


                                                                                                                                                2024                         2023


                                                                                                                                                           (in millions)



              
                Cash flows from operating activities:



              Net income                                                                                                                   $
         528              $
              1,803



              Loss from discontinued operations, net of income taxes                                                                                                            1



              Income from continuing operations                                                                                                 528                          1,804



              Adjustments to reconcile income from continuing operations to net cash provided by operating
    activities:



              Depreciation and amortization                                                                                                     186                            194



              Deferred income taxes                                                                                                              98                        (1,217)



              Non-cash lease cost                                                                                                                34                             34



              Provision for losses on accounts receivable and inventories                                                                        41                             42



              Share-based compensation expense                                                                                                   35                             34



              Other                                                                                                                              12                             40



              Changes in assets and liabilities, net of the effects of acquisitions and divestitures:



              Accounts receivable, net                                                                                                          146                            127



              Inventories                                                                                                                     (118)                         (282)



              Prepaid expenses and other current assets                                                                                          68                           (48)



              Accounts payable                                                                                                                  150                            128



              Accrued and other current liabilities                                                                                           (295)                         (239)



              Income taxes                                                                                                                       30                             12



              Other                                                                                                                            (37)                            90



              Net cash provided by operating activities                                                                                         878                            719



              
                Cash flows from investing activities:



              Capital expenditures                                                                                                            (205)                         (151)



              Proceeds from sale of property, plant, and equipment                                                                                1                              2



              Acquisition of businesses, net of cash acquired                                                                                 (325)                         (349)



              Proceeds from divestiture of business, net of cash retained by business sold                                                                                     38



              Other                                                                                                                             (8)                           (8)



              Net cash used in investing activities                                                                                           (537)                         (468)



              
                Cash flows from financing activities:



              Net increase (decrease) in commercial paper                                                                                        90                           (69)



              Repayment of debt                                                                                                                                               (1)



              Proceeds from exercise of share options                                                                                            34                             11



              Repurchase of ordinary/common shares                                                                                            (303)                         (476)



              Payment of ordinary/common share dividends to shareholders                                                                      (189)                         (183)



              Other                                                                                                                            (27)                          (27)



              Net cash used in financing activities                                                                                           (395)                         (745)



              Effect of currency translation on cash                                                                                           (11)                             3



              
                Net decrease in cash, cash equivalents, and restricted cash                                                         (65)                         (491)



              
                Cash, cash equivalents, and restricted cash at beginning of period                                                 1,319                          1,661



              
                Cash, cash equivalents, and restricted cash at end of period                                                  $
         1,254              $
              1,170





              
                Supplemental cash flow information:



              Income taxes paid, net of refunds                                                                                                  49                            100


                             
              
                TE CONNECTIVITY PLC
                             RECONCILIATION OF FREE CASH FLOW (UNAUDITED)




                                                                                     For the Quarters Ended


                                                                                     December 27,                  December 29,


                                                                              2024                        2023


                                                                                         (in millions)



     Net cash provided by operating activities                           $
         878               $
              719



     Capital expenditures, net                                              (204)                        (149)



     
                Free cash flow 
                (1)                        $
         674               $
              570




     
     (1) Free cash flow is a non-GAAP financial measure. See description of non-GAAP financial measures.


                                    
              
                TE CONNECTIVITY PLC
                                              SEGMENT DATA (UNAUDITED)




                                                                                        For the Quarters Ended


                                                          December 27,                                                     December 29,


                                                                                 2024                                                       2023


                                                                    
              
                ($ in millions)


                                             Net Sales                                                                        Net Sales



     Transportation Solutions $
          2,243                                                                $
          2,393



     Industrial Solutions           1,593                                                                        1,438



     
                Total       $
          3,836                                                                $
          3,831






                                             Operating                                  Operating                             Operating                      Operating


                                             Income                                   Margin                               Income                       Margin



     Transportation Solutions   $
          446                                          19.9                     $
          487                         20.4
                                                                                        %                                                          %



     Industrial Solutions             244                                          15.3                             211                         14.7



     
                Total         $
          690                                          18.0                     $
          698                         18.2
                                                                                        %                                                          %






                                             Adjusted                                  Adjusted                              Adjusted                      Adjusted


                                             Operating                                  Operating                             Operating                      Operating


                                             Income                                   Margin                               Income                       Margin

                                                        (1)                                          (1)                                (1)                            (1)



     Transportation Solutions   $
          478                                          21.3                     $
          504                         21.1
                                                                                        %                                                          %



     Industrial Solutions             267                                          16.8                             227                         15.8



     
                Total         $
          745                                          19.4                     $
          731                         19.1
                                                                                        %                                                          %




     
     (1) Adjusted operating income and adjusted operating margin are non-GAAP financial measures. See description of non-GAAP financial measures.


                                                            
              
                TE CONNECTIVITY PLC
                                                      RECONCILIATION OF NET SALES GROWTH (DECLINE) (UNAUDITED)




                                                                                                                Change in Net Sales for the Quarter Ended December 27, 2024


                                                                                                                 versus Net Sales for the Quarter Ended December 29, 2023



                                                                                  Net Sales                                     Organic Net Sales                                                       Acquisitions/


                                                                                  Growth (Decline)                                    Growth (Decline)                             Translation
                                                                                                                                                 (1)
                                                                                                                                                                                               (2)                    (Divestiture)


                                                                                                              
              
                ($ in millions)



     
                Transportation Solutions (3):



     Automotive                                                   $
              (74)          (4.1)                     $
              (55)           (3.0)

                                                                                                 %                                                    %                      $
        (7)             $
          (12)



     Commercial transportation                                              (44)         (12.4)                                 (41)          (11.6)                            (3)



     Sensors                                                                (32)         (13.3)                                 (30)          (12.6)                            (2)



     Total Transportation Solutions                                        (150)          (6.3)                                (126)           (5.2)                           (12)                     (12)



     
                Industrial Solutions 
            (3):



     Automation and connected living                                          15             3.2                                  (21)           (4.5)                            (2)                       38



     Aerospace, defense, and marine                                           44            15.2                                    45             15.4                             (1)



     Digital data networks                                                   134            48.0                                   134             48.0



     Energy                                                                   11             5.4                                    14              6.8                             (3)



     Medical                                                                (49)         (24.5)                                 (49)          (24.5)



     Total Industrial Solutions                                              155            10.8                                   123              8.6                             (6)                       38



     
                Total                                              $
              5             0.1

                                                                                                 %                      $
              (3)                              %      $
        (18)               $
          26




     
     (1) Organic net sales growth (decline) is a non-GAAP financial measure. See description of non-GAAP financial measures.



     
     (2) Represents the change in net sales resulting from changes in foreign currency exchange rates.



     
     (3) Industry end market information is presented consistently with our internal management reporting and may be periodically revised as management deems necessary.


                                                                        
              
                TE CONNECTIVITY PLC
                                                              
     RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
                                                                   
                For the Quarter Ended December 27, 2024
                                                                                 
                (UNAUDITED)




                                                                                                                                
              
                Adjustments



                                                                                                                             Acquisition-                               Restructuring


                                                                                                                         Related                               and Other                                                  Adjusted


                                                                                        U.S. GAAP                                    Charges                               Charges, Net               Tax Items                    (Non-GAAP)
                                                                                                                                                                                                                            (3)
                                                                                                                                      (1)                                           (1)                          (2)


                                                                                                       
              
                ($ in millions, except per share data)



              
                Operating income:



              Transportation Solutions                                  $
              446             
              $                                     $
              32        
              $                    $
             478



              Industrial Solutions                                                244                                           5                               18                                                   267



              
                Total                                        $
              690                               $
              5                   $
              50        
              $                    $
             745





              
                Operating margin                                      18.0
                                                                                                                                                                                                                       %
                                                                                       %                                                                                                                            19.4





              
                Income tax expense                         $
              (178)                            $
              (1)                 $
              (9)                       $
        13       $
             (175)





              
                Effective tax rate                                    25.2
                                                                                                                                                                                                                       %
                                                                                       %                                                                                                                            23.0





              
                Income from continuing operations            $
              528                               $
              4                   $
              41                        $
        13         $
             586





              
                Diluted earnings per share from             $
              1.75                            $
              0.01                 $
              0.14                      $
        0.04        $
             1.95
    continuing operations




     
     (1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.



     
     (2) Represents income tax expense related to the revaluation of deferred tax assets as a result of a decrease in the corporate tax rate in a non-U.S. jurisdiction.



     
     (3) See description of non-GAAP financial measures.


                                                                             
              
                TE CONNECTIVITY PLC
                                                              RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
                                                                               For the Quarter Ended December 29, 2023
                                                                                             (UNAUDITED)




                                                                                                                                    
              
                Adjustments



                                                                                                                                    Acquisition-                               Restructuring


                                                                                                                                Related                               and Other                                                 Adjusted


                                                                                                U.S. GAAP                                    Charges                               Charges, Net                  Tax Items               (Non-GAAP)
                                                                                                                                                                                                                                  (3)
                                                                                                                                             (1)                                           (1)                              (2)


                                                                                                            
              
                ($ in millions, except per share data)



              
                Operating income:



              Transportation Solutions                                         $
              487             
              $                                     $
              14                     $
             3      $
              504



              Industrial Solutions                                                       211                                           8                                7                                1                  227



              
                Total                                               $
              698                               $
              8                   $
              21                     $
             4      $
              731





              
                Operating margin                                             18.2
                                                                                                                                                                                                                             %
                                                                                              %                                                                                                                           19.1





              
                Income tax (expense) benefit                      $
              1,105                             $
              (1)                 $
              (5)              $
             (1,254)   $
              (155)





              
                Effective tax rate                                        (158.1)
                                                                                                                                                                                                                             %
                                                                                              %                                                                                                                           21.2





              
                Income from continuing operations                 $
              1,804                               $
              7                   $
              16               $
             (1,250)     $
              577





              
                Diluted earnings per share from                    $
              5.76                            $
              0.02                 $
              0.05                $
             (3.99)    $
              1.84
    continuing operations




     
     (1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.


        (2) Includes an $874 million net income tax benefit associated with a ten-year tax credit obtained by a Swiss subsidiary and a $262 million income tax benefit related to the revaluation of deferred tax assets as a result of a corporate tax rate increase in Switzerland. Also includes a $118 million income tax benefit associated with the tax
         impacts of a legal entity restructuring with related costs of $4 million recorded in selling, general, and administrative expenses for other non-income taxes.



     
     (3) See description of non-GAAP financial measures.


                                                                                 
              
                TE CONNECTIVITY PLC
                                                                  
          RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
                                                                              
                For the Quarter Ended March 29, 2024
                                                                                           
                (UNAUDITED)




                                                                                                                                                                           Adjustments



                                                                                                                                                                 Acquisition-                          Restructuring


                                                                                                                                                             Related                          and Other                           Adjusted


                                                                                                                                      U.S. GAAP                          Charges                          Charges, Net                     (Non-GAAP)

                                                                                                                                                                          (1)                                      (1)                                (2)


                                                                                                                                                    ($ in millions, except per share data)



     
                Operating income:



     Transportation Solutions                                                                                         $
              477            
     $                                     $
         19                  $
          496



     Industrial Solutions                                                                                                       215                                 3                          21                          239



     
                Total                                                                                               $
              692                     $
              3                   $
         40                  $
          735





     
                Operating margin                                                                                             17.4
                                                                                                                                                                                                                             %
                                                                                                                                     %                                                                                    18.5





     
                Income tax expense                                                                                $
              (146)                  $
              (1)                 $
         (6)               $
          (153)





     
                Effective tax rate                                                                                           21.3
                                                                                                                                                                                                                             %
                                                                                                                                     %                                                                                    21.0





     
                Income from continuing operations                                                                   $
              541                     $
              2                   $
         34                  $
          577





     
                Diluted earnings per share from continuing operations                                              $
              1.75                  $
              0.01                 $
         0.11                 $
          1.86




     
     (1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.



     
     (2) See description of non-GAAP financial measures


                                                                             
              
                TE CONNECTIVITY PLC
                                                              RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
                                                                                For the Year Ended September 27, 2024
                                                                                             (UNAUDITED)




                                                                                                                                    
              
                Adjustments



                                                                                                                                    Acquisition-                               Restructuring


                                                                                                                                Related                               and Other                                                 Adjusted


                                                                                                U.S. GAAP                                    Charges                               Charges, Net                  Tax Items               (Non-GAAP)
                                                                                                                                                                                                                                  (3)
                                                                                                                                             (1)                                           (1)                              (2)


                                                                                                            
              
                ($ in millions, except per share data)



              
                Operating income:



              Transportation Solutions                                       $
              1,880             
              $                                     $
              67                     $
             3    $
              1,950



              Industrial Solutions                                                       916                                          21                               99                                1                1,037



              
                Total                                             $
              2,796                              $
              21                  $
              166                     $
             4    $
              2,987





              
                Operating margin                                             17.6
                                                                                                                                                                                                                             %
                                                                                              %                                                                                                                           18.9





              
                Income tax (expense) benefit                        $
              397                             $
              (3)                $
              (29)              $
             (1,016)   $
              (651)





              
                Effective tax rate                                         (14.2)
                                                                                                                                                                                                                             %
                                                                                              %                                                                                                                           21.8





              
                Income from continuing operations                 $
              3,194                              $
              18                  $
              137               $
             (1,012)   $
              2,337





              
                Diluted earnings per share from                   $
              10.34                            $
              0.06                 $
              0.44                $
             (3.28)    $
              7.56
    continuing operations




     
     (1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.


        (2) Includes a $636 million net income tax benefit associated with a $972 million ten-year tax credit obtained by a Swiss subsidiary reduced by a $336 million valuation allowance related to the amount of the tax credit not expected to be realized. Also includes a $262 million income tax benefit related to the revaluation of deferred tax
         assets as a result of a corporate tax rate increase in Switzerland and a $118 million income tax benefit associated with the tax impacts of a legal entity restructuring with related costs of $4 million recorded in selling, general, and administrative expenses for other non-income taxes.



     
     (3) See description of non-GAAP financial measures.


                                                            
              
                TE CONNECTIVITY PLC
                                                   RECONCILIATION OF FORWARD-LOOKING NON-GAAP FINANCIAL MEASURES
                                                             TO FORWARD-LOOKING GAAP FINANCIAL MEASURES
                                                                       As of January 22, 2025
                                                                            (UNAUDITED)




                                                                                                                           Outlook for


                                                                                                                           Quarter Ending


                                                                                                                           March 28,


                                                                                                                       2025



     
                Diluted loss per share from continuing operations                                             $
        (0.05)



     Restructuring and other charges, net                                                                             0.13



     Acquisition-related charges                                                                                      0.01



     Tax items                                                                                                        1.87



     
                Adjusted diluted earnings per share from continuing operations 
                (1)                 $
        1.96







     
                Net sales growth (decline)                                                                         (0.4)
                                                                                                                            %



     Translation                                                                                                       2.8



     (Acquisitions) divestitures, net                                                                                (1.1)



     
                Organic net sales growth 
                (1)                                                            1.3
                                                                                                                            %




     
     (1) See description of non-GAAP financial measures.

View original content to download multimedia:https://www.prnewswire.com/news-releases/te-connectivity-announces-first-quarter-results-for-fiscal-year-2025-302356619.html

SOURCE TE Connectivity plc