Bright Scholar Announces Unaudited Financial Results for the First Quarter of Fiscal Year 2025

SG&A expenses from continuing operations decreased 33.0% YoY
Management to hold a conference call today at 7:00 a.m. Eastern Time

CAMBRIDGE, England and FOSHAN, China, Jan. 24, 2025 /PRNewswire/ -- Bright Scholar Education Holdings Limited ("Bright Scholar," the "Company," "we" or "our") (NYSE: BEDU), a global premier education service company, today announced its unaudited financial results for its first quarter of fiscal year 2025, ended November 30, 2024.

Effective the first quarter of fiscal year 2025, the Company changed its presentation currency from Renminbi ("RMB") to Great Britain Pound ("GBP") to better align with the Company's business activities and reflect the Company's performance. In this announcement, the unaudited financial results for the quarter ended November 30, 2024, are stated in GBP. Prior period numbers have been recast into the new reporting currency.

FIRST QUARTER OF FISCAL YEAR 2025 FINANCIAL HIGHLIGHTS

    --  Revenue from continuing operations was GBP44.7 million, compared to
        GBP53.3 million for the same quarter last fiscal year.
    --  Overseas Study Counselling revenue from continuing operations increased
        by 5.8% to GBP9.6 million.
    --  Net income from continuing operations was GBP4.0 million, compared to
        GBP5.0 million for the same quarter last fiscal year. Adjusted net
        income([1]) was GBP4.4 million, compared to GBP5.1 million for the same
        quarter last fiscal year.

Revenue from continuing operations by Segment([2])



            
              (GBP in millions except for             For the first
                                                                 quarter                 YoY               % of total
    percentage)                                        ended                                 revenue in
                                                                              % Change        F1Q2025
                                                                November 30,


                                                    2024     2023



            Schools[3]                             25.7     28.2                 -9.0 %                 57.4 %



            Overseas Study Counselling[4]           9.6      9.1                  5.8 %                 21.4 %



            Others[5]                               9.4     16.0                -40.9 %                 21.2 %



            
              Total                       44.7     53.3                -16.1 %                100.0 %


     [1]. Adjusted net income/(loss) is a non-GAAP financial measure, which is defined as net income/(loss) excluding share-based compensation expenses, amortization of intangible assets, tax effect of amortization of intangible assets, and income/(loss) from discontinued operations, net of tax.



     [2]. Effective the first quarter of fiscal year 2025, the Company has updated its segment reporting to better reflect its strategic priorities. As a result, the Company now reports segments as Schools, Overseas Study Counselling, and Others. The segment revenue from continuing operations for the first quarter ended November 30, 2023, has been revised to be consistent with the presentation in the first quarter ended November 30, 2024. See "Change in Segment Reporting" in this release.



     [3]. Schools business refers to the previous Overseas Schools segment.



     [4]. Overseas Study Counselling business is part of the previous Complementary Education Services segment.



     [5]. Others include the previous Domestic Kindergartens & K-12 Operation Services and Complementary Education Services segments (excluding Overseas Study Counselling).



     For more information on these adjusted financial measures, please see the section captioned "Non-GAAP Financial Measures" and the tables captioned "Reconciliations of GAAP and Non-GAAP Results" set forth at the end of this release.

MANAGEMENT COMMENTARY

Mr. Robert Niu, Chief Executive Officer of Bright Scholar, commented, "We are pleased to deliver solid first quarter results for fiscal year 2025 amid an evolving external environment, demonstrating the effectiveness of our reorganized business structure and focus on our "dual-engine" growth strategy. During the quarter, we continued to propel the expansion of our Schools business while also improving operational efficiency and quality, freeing our resources to promote educational excellence. In addition, we consistently advanced our global recruitment initiatives aimed at attracting prospective international students, successfully expanding our product and service offerings to more international markets. Looking ahead, we will persist in streamlining our global operations and enhancing efficiency while simultaneously seizing the market's extensive growth opportunities to strengthen our market share and our position as a leading global education service provider."

Ms. Cindy Zhang, Chief Financial Officer of Bright Scholar, added, "Fiscal year 2025 is off to an encouraging start, highlighted by a significant reduction in SG&A expenses and year-over-year growth in our Overseas Study Counselling business in the first quarter. Our total revenue from continuing operations was GBP44.7 million, with Overseas Study Counselling revenue from continuing operations increasing by 5.8% year over year to GBP9.6 million. Moreover, we decreased SG&A expenses by 33.0% year over year through ongoing efforts to optimize our cost structure and streamline operations. In addition, we have initiated a share repurchase plan underscoring our commitment to enhancing shareholder value. By maintaining a healthy balance sheet and consistently executing our "dual-engine" growth strategy, we are confident of creating sustainable value for our customers and shareholders over the long term."

UNAUDITED FINANCIAL RESULTS FOR THE FIRST FISCAL QUARTER ENDED NOVEMBER 30, 2024

Revenue from Continuing Operations

Revenue was GBP44.7 million, compared to GBP53.3 million for the same quarter last fiscal year.

Schools: Revenue contribution was GBP25.7 million, compared to GBP28.2 million for the same quarter last fiscal year.

Overseas Study Counselling: Revenue contribution was GBP9.6 million, compared to GBP9.1 million for the same quarter last fiscal year.

Others: Revenue contribution was GBP9.4 million, compared to GBP16.0 million for the same quarter last fiscal year.

Cost of Revenue from Continuing Operations

Cost of revenue was GBP31.7 million, compared to GBP35.4 million for the same quarter last fiscal year.

Gross Profit, Gross Margin and Adjusted Gross Profit from Continuing Operations

Gross profit was GBP13.0 million, compared to GBP17.9 million for the same quarter last fiscal year. Gross margin was 29.2%, compared to 33.5% for the same quarter last fiscal year.

Adjusted gross profit([6]) from continuing operations was GBP13.2 million, compared to GBP18.0 million for the same quarter last fiscal year.

Selling, General and Administrative (SG&A) Expenses from Continuing Operations

Total SG&A expenses were GBP8.4 million, representing a 33.0% decrease from GBP12.6 million for the same quarter last fiscal year. The decrease was mainly due to the improvement in operational efficiency in our Schools business.

Operating Income, Operating Margin and Adjusted Operating Income from Continuing Operations

Operating income was GBP4.8 million, compared to GBP6.3 million for the same quarter last fiscal year. Operating margin was 10.7%, compared to 11.8% for the same quarter last fiscal year.

Adjusted operating income([7]) was GBP5.2 million, compared to GBP6.4 million for the same quarter last fiscal year.

Net Income and Adjusted Net Income

Net income was GBP4.0 million, compared to GBP6.6 million for the same quarter last fiscal year.

Adjusted net income was GBP4.4 million, compared to GBP5.1 million for the same quarter last fiscal year.

Adjusted EBITDA([8])

Adjusted EBITDA was GBP6.4 million, compared to GBP7.6 million for the same quarter last fiscal year.

Net income per Ordinary Share/ADS and Adjusted Net Earnings per Ordinary Share/ADS

Basic and diluted net income per ordinary share attributable to ordinary shareholders from continuing operations were GBP0.03 each, compared to GBP0.04 each for the same quarter last fiscal year.

Adjusted basic and diluted net income per ordinary share([9]) attributable to ordinary shareholders were GBP0.04 and GBP0.03, compared to GBP0.04 and GBP0.04 for the same quarter last fiscal year, respectively.

Basic and diluted net income per ADS attributable to ADS holders from continuing operations were GBP0.13 each, compared to GBP0.16 each for the same quarter last fiscal year.

Adjusted basic and diluted net income per ADS([10]) attributable to ADS holders were GBP0.14 each, compared to GBP0.16 each for the same quarter last fiscal year.



     [6]. Adjusted gross profit from continuing operations is a non-GAAP financial measure, which is defined as gross profit from continuing operations, excluding amortization of intangible assets.



     [7]. Adjusted operating income/(loss) from continuing operations is a non-GAAP financial measure, which is defined as operating income/(loss) from continuing operations excluding share-based compensation expenses and amortization of intangible assets.



     [8]. Adjusted EBITDA is a non-GAAP financial measure, which is defined as net income/(loss) excluding interest income/(expense), net, income tax expense/(benefit), depreciation and amortization, share-based compensation expenses, and income/(loss) from discontinued operations, net of tax.



     [9]. Adjusted basic and diluted earnings/(loss) per share is a non-GAAP financial measure, which is defined as adjusted net income/(loss) attributable to ordinary shareholders divided by the weighted average number of basic and diluted ordinary shares.



     [10]. Adjusted basic and diluted earnings/(loss) per American Depositary Share ("ADS") is a non-GAAP financial measure, which is defined as adjusted net income/(loss) attributable to ADS shareholders divided by the weighted average number of basic and diluted ADSs.

Cash and Working Capital

As of November 30, 2024, the Company had cash and cash equivalents and restricted cash of GBP47.5 million, compared to GBP54.3 million as of August 31, 2024.

Change in Segment Reporting

Starting in the first quarter of fiscal year 2025, the Company updated its segment reporting to reflect its strategic focus. The Company now reports the Overseas Schools business as the Schools business, the overseas study counselling portion of Complementary Education Services as the Overseas Study Counselling business, and Domestic Kindergartens & K-12 Operation Services and Complementary Education Services (excluding overseas study counselling) as Others. Prior period segment information has been retrospectively revised to conform to the current presentation.

Authorization of Share Repurchase Plan

On January 22, 2025, BEDU's board of directors authorized a share repurchase plan under which the Company may repurchase up to US$1.2 million of the Company's ADSs over the next 12 months.

The Company may periodically repurchase its ADSs for cash in various means, including without limitation, open market purchases, block transactions and privately negotiated transactions, in compliance with applicable federal securities laws. In addition, the share repurchase program may be modified, suspended or terminated by the Board any time without prior notice. The number of ADSs repurchased and the timing of repurchases will depend on a number of factors, including without limitation, price, trading volume and general market conditions, along with the Company's working capital requirements, general business conditions and other factors. Repurchases under the share repurchase program will be funded from the Company's existing cash and cash equivalents or future cash provided by operating activities.

CONFERENCE CALL

The Company's management will host an earnings conference call at 7:00 a.m. U.S. Eastern Time (8:00 p.m. Beijing/Hong Kong Time) on January 24, 2025.

Dial-in details for the earnings conference call are as follows:

Mainland China: 4001-201203
Hong Kong: 800-905945
United States: 1-888-346-8982
International: 1-412-902-4272

Participants should dial in at least 5 minutes before the scheduled start time and ask to be connected to the call for "Bright Scholar Education Holdings Limited."

Additionally, a live and archived webcast of the conference call will be available on the Company's investor relations website at http://ir.brightscholar.com/.

A replay of the conference call will be accessible after the conclusion of the live call until January 31, 2025, by dialing the following telephone numbers:

United States Toll Free: 1-877-344-7529
International: 1-412-317-0088
Replay Passcode: 6100559

CONVENIENCE TRANSLATION

The Company's reporting currency is GBP. However, periodic reports made to shareholders will include current period amounts translated into U.S. dollars using the prevailing exchange rates at the balance sheet date for the convenience of readers. Translations of balances in the condensed consolidated balance sheets, the related condensed consolidated statements of operations, and cash flows from GBP into U.S. dollars as of and for the quarter ended November 30, 2024, are solely for the readers' convenience and were calculated at the rate of GBP1.00=US$1.2699, representing the noon buying rate set forth in the H.10 statistical release of the U.S. Federal Reserve Board on November 29, 2024. No representation is made that the RMB amounts could have been, or could be, converted, realized or settled into US$ at that rate on November 29, 2024, or at any other rate.

NON-GAAP FINANCIAL MEASURES

In evaluating our business, we consider and use certain non-GAAP measures, including primarily adjusted EBITDA, adjusted net income/(loss), adjusted gross profit/(loss) from continuing operations, adjusted operating income/(loss) from continuing operations, adjusted net earnings/(loss) per share attributable to ordinary shareholders/ADS holders basic and diluted as supplemental measures to review and assess our operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. We define adjusted gross profit/(loss) from continuing operations as gross profit/(loss) from continuing operations excluding amortization of intangible assets. We define adjusted EBITDA as net income/(loss) excluding interest income/(expense), net, income tax expense/(benefit), depreciation and amortization, share-based compensation expenses, and income/(loss) from discontinued operations, net of tax. We define adjusted net income/(loss) as net income/(loss) excluding share-based compensation expenses, amortization of intangible assets, tax effect of amortization of intangible assets, and income/(loss) from discontinued operations, net of tax. We define adjusted operating income/(loss) from continuing operations as operating income/(loss) from continuing operations excluding share-based compensation expenses and amortization of intangible assets. Additionally, we define adjusted net earnings/(loss) per share attributable to ordinary shareholders/ADS holders, basic and diluted, as adjusted net income/(loss) attributable to ordinary shareholders/ADS holders (net income/(loss) to ordinary shareholders/ADS holders excluding share-based compensation expenses, amortization of intangible assets, tax effect of amortization of intangible assets, and income/(loss) from discontinued operations, net of tax) divided by the weighted average number of basic and diluted ordinary shares or ADSs.

We incur amortization expense of intangible assets related to various acquisitions that have been made in recent years. These intangible assets are valued at the time of acquisition and are then amortized over a period of several years after the acquisition. We believe that exclusion of these expenses allows greater comparability of operating results that are consistent over time for the Company's newly-acquired and long-held business, as the related intangibles do not have a significant connection to the growth of the business. Therefore, we provide exclusion of amortization of intangible assets to define adjusted gross profit from continuing operations, adjusted operating income/(loss) from continuing operations, adjusted net income/(loss), and adjusted net earnings/(loss) per share attributable to ordinary shareholders/ADS holders, basic and diluted. In addition, the strategic move to dispose of the non-core businesses is viewed as discontinued operations, which is a non-recurring item. The exclusion facilitates comparisons of our operating performance on a period-to-period basis. Therefore, we provide exclusion of income/(loss) from discontinued operations, net of tax, to define adjusted net income/(loss), adjusted EBITDA, adjusted net earnings/(loss) per share attributable to ordinary shareholders/ADS holders, basic and diluted.

We present the non-GAAP financial measures because they are used by our management to evaluate our operating performance and formulate business plans. Such non-GAAP measures include adjusted EBITDA, adjusted net income/(loss), adjusted gross profit/(loss) from continuing operations, adjusted operating income/(loss) from continuing operations, adjusted net earnings/(loss) per share attributable to ordinary shareholders/ADS holders basic and diluted. Non-GAAP financial measures enable our management to assess our operating results without considering the impact of non-cash charges, including depreciation and amortization and share-based compensation expenses, and without considering the impact of non-operating items such as interest income/(expense), net; income tax expense/benefit; share-based compensation expenses; amortization of intangible assets, tax effect of amortization of intangible assets, and without considering the impact of non-recurring item, i.e. income/(loss) from discontinued operations. We also believe that the use of these non-GAAP measures facilitates investors' assessment of our operating performance.

The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using these non-GAAP financial measures is that they do not reflect all items of income and expense that affect our operations. Interest income/(expense), net; income tax expense/benefit; depreciation and amortization; share-based compensation expense; tax effect of amortization of intangible assets have been and may continue to be incurred in our business and are not reflected in the presentation of these non-GAAP measures, including adjusted EBITDA or adjusted net income/(loss). Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited.

About Bright Scholar Education Holdings Limited

Bright Scholar is a premier global education service Group. The Company primarily provides quality international education to global students and equips them with the critical academic foundation and skillsets necessary to succeed in the pursuit of higher education.

For more information, please visit: https://ir.brightscholar.com/.

Safe Harbor Statement

This announcement contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements include, without limitation, the Company's business plans and development, which can be identified by terminology such as "may," "will," "expect," "anticipate," "aim," "estimate," "intend," "plan," "believe," "potential," "continue," "is/are likely to" or other similar expressions. Such statements are based upon management's current expectations and current market and operating conditions and relate to events that involve known or unknown risks, uncertainties and other factors, all of which are difficult to predict and many of which are beyond the Company's control, which may cause the Company's actual results, performance or achievements to differ materially from those in the forward-looking statements. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the U.S. Securities and Exchange Commission. The Company does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under law.

IR Contact:
Email: BEDU@thepiacentegroup.com
Phone: +86 (10) 6508-0677/ +1-212-481-2050

Media Contact:
Email: media@brightscholar.com


                                                
        
       
          BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED


                                             
        
        
         UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS


                                                    
      
       
                  (Amounts in thousands)




                                                                                                                        As of


                                                                                                             August 31,              November 30,


                                                                                                                   2024                           2024


                                                                                                                 GBP            GBP                  USD





           
                ASSETS



           
                Current assets



           Cash and cash equivalents                                                                            52,991       47,147                59,872



           Restricted cash                                                                                       1,307          331                   420



           Accounts receivable, net                                                                              2,018        2,054                 2,608



           Amounts due from related parties, net                                                                 1,548        2,064                 2,621



           Other receivables, deposits and other                                                                13,303       12,317                15,641
      assets, net



           Inventories                                                                                             125          821                 1,043





           
                Total current assets                                                                    71,292       64,734                82,205





           Restricted cash - non-current                                                                            27           27                    34



           Property and equipment, net                                                                          37,522       36,245                46,028



           Intangible assets, net                                                                                5,327        5,230                 6,642



           Goodwill, net                                                                                        56,634       56,975                72,353



           Long-term investments, net                                                                            2,623        2,655                 3,372



           Deferred tax assets, net                                                                                206          112                   142



           Other non-current assets, net                                                                         1,013          985                 1,251



           Operating lease right-of-use assets -                                                               152,451      151,437               192,310
       non-current





           
                Total non-current assets                                                               255,803      253,666               322,132





           
                TOTAL ASSETS                                                                           327,095      318,400               404,337


                                           
              
         
             BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED


                                   
              
             
         UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS-CONTINUED


                                                     
        
          
                  (Amounts in thousands)




                                                                                                                            
     
     As of


                                                                                                                   August 31,                November 30,


                                                                                                                         2024                                2024


                                                                                                                       GBP              GBP                     USD



          
                LIABILITIES AND EQUITY



          
                Current liabilities



          Accounts payable                                                                                             9,864         11,384                   14,457



          Contract liabilities - current                                                                              47,872         39,011                   49,540



          Accrued expenses and other current                                                                          20,538         21,026                   26,701
      liabilities



          Amounts due to related parties                                                                               8,417          4,478                    5,687



          Income tax payable                                                                                           8,483          8,298                   10,538



          Refund liabilities - current                                                                                 1,060          1,083                    1,375



          Operating lease liabilities - current                                                                       11,420         11,614                   14,749





          
                Total current liabilities                                                                     107,654         96,894                  123,047





          Deferred tax liabilities, net                                                                                3,348          3,166                    4,021



          Operating lease liabilities - non-                                                                         150,901        149,867                  190,316
      current



          Non-current contract liabilities                                                                                93            103                      131





          
                Total non-current liabilities                                                                 154,342        153,136                  194,468





          
                TOTAL LIABILITIES                                                                             261,996        250,030                  317,515







          
                EQUITY



          Share capital                                                                                                    1              1                        1



          Additional paid-in capital                                                                                 220,901        221,246                  280,960



          Statutory reserves                                                                                           2,073          2,409                    3,059



          Accumulated other comprehensive                                                                            (3,777)       (4,042)                 (5,133)
      income



          Accumulated deficit                                                                                      (165,693)     (162,292)               (206,095)





          
                Shareholders' equity                                                                           53,505         57,322                   72,792



          
                Non-controlling interests                                                                      11,594         11,048                   14,030





          
                TOTAL EQUITY                                                                                   65,099         68,370                   86,822





          
                TOTAL LIABILITIES AND EQUITY                                                                  327,095        318,400                  404,337


                                                                                           
              
                
                  BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED


                                                                                   
              
                
                  UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                
              
                
                   (Amounts in thousands, except for shares and per share data, income per share, income per ADS)




                                                                                                                                                                                                                   Three Months Ended November 30,


                                                                                                                                                                                                              2023                                    2024


                                                                                                                                                                                                               GBP                   GBP                 USD





     
                Continuing operations



     
                Revenue                                                                                                                                                                                  53,306                 44,732               56,805



     Cost of revenue                                                                                                                                                                                     (35,443)              (31,689)            (40,242)





     
                Gross profit                                                                                                                                                                             17,863                 13,043               16,563



     Selling, general and administrative expenses                                                                                                                                                        (12,559)               (8,410)            (10,680)



     Other operating income                                                                                                                                                                                   983                    138                  175





     
                Operating income                                                                                                                                                                          6,287                  4,771                6,058



     Interest income, net                                                                                                                                                                                      94                     59                   75



     Investment income                                                                                                                                                                                        115                      2                    4



     Other expenses                                                                                                                                                                                          (65)                   (6)                 (8)





     
                Income before income taxes and share of equity in profit of unconsolidated affiliates                                                                                                     6,431                  4,826                6,129



     Income tax expense                                                                                                                                                                                   (1,449)                 (814)             (1,034)



     Share of equity in profit of unconsolidated affiliates                                                                                                                                                    20





     
                Net income 
                from continuing operations                                                                                                                                        5,002                  4,012                5,095





     
                Income
                 from discontinued operations
                , net of tax                                                                                                                 1,599





     
                Net income                                                                                                                                                                                6,601                  4,012                5,095





     
                Net income attributable to non-controlling interests



     Continuing operations                                                                                                                                                                                    312                    275                  349



     Discontinued operations                                                                                                                                                                                  191





     
                Net income attributable to ordinary shareholders



     Continuing operations                                                                                                                                                                                  4,690                  3,737                4,746



     Discontinued operations                                                                                                                                                                                1,408





     
                Net income per share attributable to



     
                   ordinary shareholders



     -Basic and diluted



     Continuing operations                                                                                                                                                                                   0.04                   0.03                 0.04



     Discontinued operations                                                                                                                                                                                 0.01





     
                Weighted average shares used in



     
                   calculating net income per ordinary share:



     -Basic



     Continuing operations and discontinued operations                                                                                                                                                118,669,795            118,669,795          118,669,795



     -Diluted



     Continuing operations and discontinued operations                                                                                                                                                118,669,795            119,283,889          119,283,889





     
                Net income per ADS



     -Basic and diluted



     Continuing operations                                                                                                                                                                                   0.16                   0.13                 0.16



     Discontinued operations                                                                                                                                                                                 0.05


                                                                                     
          
         
             BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED


                                                                             
              
         
         UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                                          
         
         
                  (Amounts in thousands)




                                                                                                                                                                      Three Months Ended November 30,


                                                                                                                                                                 2023                                  2024


                                                                                                                                                                  GBP                   GBP               USD





     Net cash used in operating activities                                                                                                                   (2,327)               (5,657)           (7,207)





     Net cash (used in)/ generated from investing activities                                                                                                 (1,965)                 3,561              4,522





     Net cash used in financing activities                                                                                                                     (210)               (4,442)           (5,641)





     Effect of exchange rate changes on cash and cash equivalents, and restricted cash                                                                           627                  (263)             (333)





     Net change in cash and cash equivalents,                                                                                                                (3,875)               (6,819)           (8,658)



     and restricted cash





     Cash and cash equivalents, and restricted cash                                                                                                           61,697                 54,325             68,987



     at beginning of the period





     Cash and cash equivalents, and restricted cash                                                                                                           57,822                 47,506             60,329



     at end of the period


                                                
              
                
                  BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED


                                                      
              
                Reconciliations of GAAP and Non-GAAP Results


                     
              
                
                  (Amounts in thousands, except for shares and per share data, income per share, income per ADS)




                                                                                                                                                           Three Months Ended November 30,


                                                                                                                                                   2023                                       2024


                                                                                                                                                    GBP                      GBP                 USD





     
                Gross profit 
                from continuing operations                                                                          17,863                    13,043               16,563



     Add: Amortization of intangible assets                                                                                                        116                       113                  143



     
                Adjusted gross profit 
                from continuing operations                                                                 17,979                    13,156               16,706





     
                Operating income 
                from continuing operations                                                                       6,287                     4,771                6,058



     Add: Share-based compensation expenses                                                                                                          -                      345                  438



     Add: Amortization of intangible assets                                                                                                        116                       113                  143



     
                Adjusted operating income
                 from continuing operations                                                              6,403                     5,229                6,639





     
                Net income                                                                                                                     6,601                     4,012                5,095



     Add: Share-based compensation expenses                                                                                                          -                      345                  438



     Add: Amortization of intangible assets                                                                                                        116                       113                  143



     Add: Tax effect of amortization of intangible assets                                                                                         (23)                     (23)                (29)



     Less: Income from discontinued operations, net of tax                                                                                       1,599



     
                Adjusted net income                                                                                                            5,095                     4,447                5,647





     
                Net income attributable to ordinary shareholders                                                                               6,098                     3,737                4,746



     Add: Share-based compensation expenses                                                                                                          -                      345                  438



     Add: Amortization of intangible assets                                                                                                         88                        86                  109



     Add: Tax effect of amortization of intangible assets                                                                                         (18)                     (18)                (23)



     Less: Income from discontinued operations, net of tax                                                                                       1,408



     
                Adjusted net income attributable to ordinary shareholders                                                                      4,760                     4,150                5,270





     
                Net income                                                                                                                     6,601                     4,012                5,095



     Add: Interest income, net                                                                                                                    (94)                     (59)                (75)



     Add: Income tax expense                                                                                                                     1,449                       814                1,034



     Add: Depreciation and amortization                                                                                                          1,279                     1,266                1,608



     Add: Share-based compensation expenses                                                                                                          -                      345                  438



     Less: Income from discontinued operations, net of tax                                                                                       1,599



     
                Adjusted EBITDA                                                                                                                7,636                     6,378                8,100





     
                Weighted average shares used



     
                   in calculating adjusted net income per ordinary share:



     -Basic                                                                                                                                118,669,795               118,669,795          118,669,795



     -Diluted                                                                                                                              118,669,795               119,283,889          119,283,889





     
                Adjusted net income per share attributable



     
                   to ordinary shareholders



     -Basic                                                                                                                                       0.04                      0.04                 0.04



     -Diluted                                                                                                                                     0.04                      0.03                 0.04





     
                Adjusted net income per ADS



     -Basic and diluted                                                                                                                           0.16                      0.14                 0.18

View original content:https://www.prnewswire.com/news-releases/bright-scholar-announces-unaudited-financial-results-for-the-first-quarter-of-fiscal-year-2025-302359512.html

SOURCE Bright Scholar Education Holdings Ltd.