NetEase Announces Fourth Quarter and Fiscal Year 2024 Unaudited Financial Results
HANGZHOU, China, Feb. 20, 2025 /PRNewswire/ -- NetEase, Inc. (NASDAQ: NTES and HKEX: 9999, "NetEase" or the "Company"), a leading internet and game services provider, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2024.
Fourth Quarter 2024 Financial Highlights
-- Net revenues were RMB26.7 billion (US$3.7 billion), a decrease of 1.4%
compared with the same quarter of 2023.
-- Games and related value-added services net revenues were RMB21.2
billion (US$2.9 billion), an increase of 1.5% compared with the same
quarter of 2023.
-- Youdao net revenues were RMB1.3 billion (US$183.6 million), a
decrease of 9.5% compared with the same quarter of 2023.
-- NetEase Cloud Music net revenues were RMB1.9 billion (US$257.6
million), a decrease of 5.3% compared with the same quarter of 2023.
-- Innovative businesses and others net revenues were RMB2.3 billion
(US$313.1 million), a decrease of 17.0% compared with the same
quarter of 2023.
-- Gross profit was RMB16.3 billion (US$2.2 billion), a decrease of 3.3%
compared with the same quarter of 2023.
-- Total operating expenses were RMB8.5 billion (US$1.2 billion), a
decrease of 15.1% compared with the same quarter of 2023.
-- Net income attributable to the Company's shareholders was RMB8.8 billion
(US$1.2 billion). Non-GAAP net income attributable to the Company's
shareholders was RMB9.7 billion (US$1.3 billion).([1])
-- Basic net income per share was US$0.38 (US$1.89 per ADS). Non-GAAP basic
net income per share was US$0.42 (US$2.09 per ADS).([1])
[1] As used in this announcement, non-GAAP net income attributable to the Company's shareholders and non-GAAP basic and diluted net income per share and per ADS are defined to exclude share-based compensation expenses. See the unaudited reconciliation of GAAP and non-GAAP results at the end of this announcement.
Fourth Quarter 2024 and Early 2025 Operational Highlights
-- Introduced more new blockbuster games around the globe, reinforcing
NetEase's leadership across diverse genres and growing global momentum.
-- Marvel Rivals topped Steam's global top sellers chart shortly after
its launch on December 6, amassing over 10 million registered users
within 72 hours and over 40 million to date. Its Season 1 update in
January 2025 sparked another surge, claiming the No. 1 spots on
Steam's top sellers and most-played charts worldwide.
-- Where Winds Meet surpassed 3 million downloads in China within four
days of its PC launch and topped the iOS download chart for
approximately two weeks following its mobile launch. A successful
release of the game's mobile version drove total players across PC
and mobile to over 15 million within two weeks.
-- Justice mobile game topped the iOS download charts in Hong Kong,
Macau and Taiwan and reached No. 1 position on the iOS top grossing
chart in Taiwan in January 2025.
-- Blizzard titles World of Warcraft and Hearthstone continued to generate
strong enthusiasm from the Chinese gaming community, while the return of
Overwatch 2 on February 19, 2025 further fueled players' passion.
-- Established titles maintained their popularity, such as Westward Journey
Online 2, Fantasy Westward Journey Online and mobile game, Infinite
Borders, Onmyoji, Identity V, Naraka: Bladepoint and Justice franchise,
demonstrating NetEase's prowess in long-term game operations.
-- New game lineup for global markets, including Fragpunk, Destiny: Rising
and MARVEL Mystic Mayhem, positioned to further diversify game
portfolio.
-- Youdao continued to focus on technology-driven innovation and
profitability enhancement, achieving a 10.3% year-over-year increase in
operating profit during the fourth quarter and recording first-ever
annual operating profit in 2024.
-- NetEase Cloud Music continued to drive quality development across its
music-centric ecosystem, remaining committed to nurturing its unique
community and enriching its distinctive content offering. It also
further improved music-oriented monetization supported by enlarging
subscription-based memberships.
"We boldly pushed the boundaries of innovation once again in 2024, delivering groundbreaking gaming experiences that captivated players worldwide," said Mr. William Ding, Chief Executive Officer and Director of NetEase. "Our new hit titles not only redefined gameplay but also set new industry benchmarks, while our legacy franchises gained fresh momentum through striking enhancements in design, storytelling and immersive content. As our diverse game portfolio expands across more genres and engages an ever-growing global audience, we remain dedicated to fostering creativity and collaborating with top talent and strategic partners to shape the next wave of gaming trends.
"Beyond gaming, Youdao and NetEase Cloud Music maintained healthy development in 2024, led by our focus on meticulously crafted content and exceptional user experiences. Our enduring pursuit of innovation, global expansion and game diversification is fueling lasting value creation across the industries we serve and for our partners and shareholders alike," Mr. Ding concluded.
Fourth Quarter 2024 Financial Results
Net Revenues
Net revenues for the fourth quarter of 2024 were RMB26.7 billion (US$3.7 billion), compared with RMB26.2 billion and RMB27.1 billion for the preceding quarter and the same quarter of 2023, respectively.
Net revenues from games and related value-added services were RMB21.2 billion (US$2.9 billion) for the fourth quarter of 2024, compared with RMB20.9 billion each for the preceding quarter and the same quarter of 2023. Net revenues from the operation of online games accounted for approximately 96.7% of the segment's net revenues for the fourth quarter of 2024, compared with 96.8% and 93.4% for the preceding quarter and the same quarter of 2023, respectively. Net revenues from mobile games accounted for approximately 65.3% of net revenues from the operation of online games for the fourth quarter of 2024, compared with 70.8% and 76.7% for the preceding quarter and the same quarter of 2023, respectively. The change in revenue mix was mainly due to the increased net revenues from PC games, including certain licensed titles.
Net revenues from Youdao were RMB1.3 billion (US$183.6 million) for the fourth quarter of 2024, compared with RMB1.6 billion and RMB1.5 billion for the preceding quarter and the same quarter of 2023, respectively.
Net revenues from NetEase Cloud Music were RMB1.9 billion (US$257.6 million) for the fourth quarter of 2024, compared with RMB2.0 billion each for the preceding quarter and the same quarter of 2023.
Net revenues from innovative businesses and others were RMB2.3 billion (US$313.1 million) for the fourth quarter of 2024, compared with RMB1.8 billion and RMB2.8 billion for the preceding quarter and the same quarter of 2023, respectively.
Gross Profit
Gross profit for the fourth quarter of 2024 was RMB16.3 billion (US$2.2 billion), compared with RMB16.5 billion and RMB16.8 billion for the preceding quarter and the same quarter of 2023, respectively.
The quarter-over-quarter and year-over-year decreases in games and related value-added services' gross profit were primarily due to decreased net revenues from certain mobile games, partially offset by increased net revenues from PC games, including certain licensed titles.
The quarter-over-quarter and year-over-year decreases in Youdao's gross profit were primarily due to decreased net revenues from its learning services.
The quarter-over-quarter decrease in NetEase Cloud Music's gross profit was primarily due to decreased net revenues from social entertainment services.
The quarter-over-quarter increase in innovative businesses and others' gross profit was primarily due to increased gross profit from Yanxuan and advertising services. The year-over-year decrease was primarily due to decreased gross profit from several businesses within the segment including advertising services.
Gross Profit Margin
Gross profit margin for games and related value-added services for the fourth quarter of 2024 was 66.7%, compared with 68.8% and 69.5% for the preceding quarter and the same quarter of 2023, respectively. The quarter-over-quarter and year-over-year decreases were mainly attributable to higher revenue contribution from licensed games which have comparatively lower gross profit margins.
Gross profit margin for Youdao for the fourth quarter of 2024 was 47.8%, compared with 50.2% and 49.9% for the preceding quarter and the same quarter of 2023, respectively. The quarter-over-quarter and year-over-year decreases were mainly due to decreased revenue contribution from its learning services.
Gross profit margin for NetEase Cloud Music for the fourth quarter of 2024 was 31.9%, compared with 32.8% and 30.3% for the preceding quarter and the same quarter of 2023, respectively. The year-over-year increase was mainly due to increased net revenues from sales of membership subscriptions and continued improvement in cost control measures.
Gross profit margin for innovative businesses and others for the fourth quarter of 2024 was 37.8%, compared with 37.8% and 34.4% for the preceding quarter and the same quarter of 2023, respectively. The year-over-year increase was mainly due to increased gross profit margins from Yanxuan.
Operating Expenses
Total operating expenses for the fourth quarter of 2024 were RMB8.5 billion (US$1.2 billion), compared with RMB9.3 billion and RMB10.0 billion for the preceding quarter and the same quarter of 2023, respectively. The quarter-over-quarter and year-over-year decreases were mainly due to decreased marketing expenditures related to games and related value-added services.
Other Income/(Expenses)
Other income/(expenses) consisted of investment (losses)/income, interest income, exchange gains/(losses) and others. The quarter-over-quarter and year-over-year increases were mainly due to net exchange gains in the fourth quarter of 2024 compared with net exchange losses recorded in the preceding quarter and the same quarter of 2023.
Income Tax
The Company recorded a net income tax charge of RMB1.4 billion (US$189.7 million) for the fourth quarter of 2024, compared with RMB1.3 billion and RMB1.1 billion for the preceding quarter and the same quarter of 2023, respectively. The effective tax rate for the fourth quarter of 2024 was 13.4%, compared with 16.1% and 13.8% for the preceding quarter and the same quarter of 2023, respectively. The effective tax rate represents certain estimates by the Company as to the tax obligations and benefits applicable to it in each quarter.
Net Income and Non-GAAP Net Income
Net income attributable to the Company's shareholders totaled RMB8.8 billion (US$1.2 billion) for the fourth quarter of 2024, compared with RMB6.5 billion and RMB6.6 billion for the preceding quarter and the same quarter of 2023, respectively.
Basic net income was US$0.38 per share (US$1.89 per ADS) for the fourth quarter of 2024, compared with US$0.28 per share (US$1.40 per ADS) each for the preceding quarter and the same quarter of 2023, respectively.
Non-GAAP net income attributable to the Company's shareholders totaled RMB9.7 billion (US$1.3 billion) for the fourth quarter of 2024, compared with RMB7.5 billion and RMB7.4 billion for the preceding quarter and the same quarter of 2023, respectively.
Non-GAAP basic net income was US$0.42 per share (US$2.09 per ADS) for the fourth quarter of 2024, compared with US$0.32 per share (US$1.61 per ADS) and US$0.32 per share (US$1.57 per ADS) for the preceding quarter and the same quarter of 2023, respectively.
Fiscal Year 2024 Financial Results
Net Revenues
Net revenues for fiscal year 2024 were RMB105.3 billion (US$14.4 billion), compared with RMB103.5 billion for fiscal year 2023.
Net revenues from games and related value-added services were RMB83.6 billion (US$11.5 billion) for fiscal year 2024, compared with RMB81.6 billion for fiscal year 2023. Net revenues from the operation of online games accounted for approximately 96.2% of the segment's total net revenues for fiscal year 2024, compared with 92.9% for fiscal year 2023. Net revenues from mobile games accounted for approximately 72.7% of net revenues from the operation of online games for fiscal year 2024, compared with 75.2% for fiscal year 2023. The change in revenue mix was mainly due to higher net revenues generated by PC games such as Naraka: Bladepoint and licensed titles.
Net revenues from Youdao were RMB5.6 billion (US$770.7 million) for fiscal year 2024, compared with RMB5.4 billion for fiscal year 2023.
Net revenues from NetEase Cloud Music were RMB8.0 billion (US$1.1 billion) for fiscal year 2024, compared with RMB7.9 billion for fiscal year 2023.
Net revenues from innovative businesses and others were RMB8.1 billion (US$1.1 billion) for fiscal year 2024, compared with RMB8.6 billion for fiscal year 2023.
Gross Profit
Gross profit for fiscal year 2024 was RMB65.8 billion (US$9.0 billion), compared with RMB63.1 billion for fiscal year 2023.
The year-over-year increase in games and related value-added services' gross profit was primarily due to increased net revenues from the operation of online games, such as Identity V and Naraka: Bladepoint PC and mobile games.
The slight year-over-year decrease in Youdao's gross profit was mainly due to decreased revenue contribution from its learning services, which was partially offset by increased revenue contribution from its online marketing services.
The year-over-year increase in NetEase Cloud Music's gross profit was primarily attributable to increased net revenues from sales of membership subscriptions and continued improvement in cost control measures.
The year-over-year increase in innovative businesses and others' gross profit was primarily due to increased gross profits from Yanxuan and several other businesses included within the segment.
Operating Expenses
Total operating expenses for fiscal year 2024 were RMB36.2 billion (US$5.0 billion), compared with RMB35.4 billion for fiscal year 2023. The year-over-year increase was primarily due to higher research and development investments for games and related value-added services.
Other Income/(Expenses)
The year-over-year decrease was mainly due to higher impairment provisions related to certain investments, which was partially offset by higher interest income resulting from the Company's increased net cash position.
Income Taxes
The Company recorded a net income tax charge of RMB5.5 billion (US$748.2 million) for fiscal year 2024, compared with RMB4.7 billion for fiscal year 2023. The effective tax rate was 15.3% for fiscal year 2024, compared with 13.8% for fiscal year 2023.
Net Income and Non-GAAP Net Income
Net income attributable to the Company's shareholders for fiscal year 2024 totaled RMB29.7 billion (US$4.1 billion), compared with RMB29.4 billion for fiscal year 2023.
Basic net income was US$1.27 per share (US$6.36 per ADS) for fiscal year 2024, compared with US$1.25 per share (US$6.26 per ADS) for fiscal year 2023.
Non-GAAP net income attributable to the Company's shareholders for fiscal year 2024 totaled RMB33.5 billion (US$4.6 billion), compared with RMB32.6 billion for fiscal year 2023.
Non-GAAP basic net income was US$1.43 per share (US$7.17 per ADS) for fiscal year 2024, compared with US$1.39 per share (US$6.94 per ADS) for fiscal year 2023.
Other Financial Information
As of December 31, 2024, the Company's net cash (total cash and cash equivalents, current and non-current time deposits and restricted cash, as well as short-term investments balance, minus short-term and long-term loans) totaled RMB131.5 billion (US$18.0 billion), compared with RMB110.9 billion as of December 31, 2023. Net cash provided by operating activities was RMB39.7 billion (US$5.4 billion) for fiscal year 2024, compared with RMB35.3 billion for fiscal year 2023.
Quarterly Dividend
The board of directors approved a dividend of US$0.24405 per share (US$1.22025 per ADS) for the fourth quarter of 2024 to holders of ordinary shares and holders of ADSs as of the close of business on March 6, 2025, Beijing/Hong Kong Time and New York Time, respectively, payable in U.S. dollars. For holders of ordinary shares, in order to qualify for the dividend, all valid documents for the transfer of shares accompanied by the relevant share certificates must be lodged for registration with the Company's Hong Kong branch share registrar, Computershare Hong Kong Investor Services Limited, at Shops 1712-1716, 17(th) Floor, Hopewell Centre, 183 Queen's Road East, Wanchai, Hong Kong, no later than 4:30 p.m. on March 6, 2025 (Beijing/Hong Kong Time). The payment date is expected to be March 17, 2025, for holders of ordinary shares and on or around March 20, 2025, for holders of ADSs.
NetEase paid a dividend of US$0.0870 per share (US$0.4350 per ADS) for the third quarter of 2024 in December 2024.
Under the Company's current dividend policy, the determination to make dividend distributions and the amount of such distribution in any particular quarter will be made at the discretion of its board of directors and will be based upon the Company's operations and earnings, cash flow, financial condition and other relevant factors.
Share Repurchase Program
On November 17, 2022, the Company announced that its board of directors had approved a share repurchase program of up to US$5.0 billion of the Company's ADSs and ordinary shares in open market transactions. This share repurchase program commenced on January 10, 2023 and will be in effect for a period not to exceed 36 months from such date. As of December 31, 2024, approximately 21.2 million ADSs had been repurchased under this program for a total cost of US$1.9 billion.
The extent to which NetEase repurchases its ADSs and its ordinary shares depends upon a variety of factors, including market conditions. These programs may be suspended or discontinued at any time.
** The United States dollar (US$) amounts disclosed in this announcement are presented solely for the convenience of the reader. The percentages stated are calculated based on RMB.
Conference Call
NetEase's management team will host a teleconference call with a simultaneous webcast at 7:00 a.m. New York Time on Thursday, February 20, 2025 (Beijing/Hong Kong Time: 8:00 p.m., Thursday, February 20, 2025). NetEase's management will be on the call to discuss the quarterly results and answer questions.
Interested parties may participate in the conference call by dialing 1-914-202-3258 and providing conference ID: 10044895, 15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-855-883-1031 and entering PIN: 10044895. The replay will be available through February 27, 2025.
This call will be webcast live and the replay will be available for 12 months. Both will be available on NetEase's Investor Relations website at http://ir.netease.com/.
About NetEase, Inc.
NetEase, Inc. (NASDAQ: NTES and HKEX: 9999, "NetEase") is a leading internet and game services provider centered around premium content. With extensive offerings across its expanding gaming ecosystem, the Company develops and operates some of the most popular and longest running mobile and PC games available in China and globally.
Powered by one of the largest in-house game R&D teams focused on mobile, PC and console, NetEase creates superior gaming experiences, inspires players, and passionately delivers value for its thriving community worldwide. By infusing play with culture, and education with technology, NetEase transforms gaming into a meaningful vehicle to build a more entertaining and enlightened world.
Beyond games, NetEase service offerings include its majority-controlled subsidiaries Youdao (NYSE: DAO), an intelligent learning company with industry-leading technology, and NetEase Cloud Music (HKEX: 9899), a well-known online music platform featuring a vibrant content community, as well as Yanxuan, NetEase's private label consumer lifestyle brand.
For more information, please visit: http://ir.netease.com/.
Forward Looking Statements
This announcement contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar expressions. In addition, statements that are not historical facts, including statements about NetEase's strategies and business plans, its expectations regarding the growth of its business and its revenue and the quotations from management in this announcement are or contain forward-looking statements. NetEase may also make forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the "SEC"), in announcements made on the website of The Stock Exchange of Hong Kong Limited (the "Hong Kong Stock Exchange"), in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. The accuracy of these statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks related to: the risk that the online games market will not continue to grow or that NetEase will not be able to maintain its position in that market in China or globally; risks associated with NetEase's business and operating strategies and its ability to implement such strategies; NetEase's ability to develop and manage its operations and business; competition for, among other things, capital, technology and skilled personnel; potential changes in regulation environment in the markets where NetEase operates; the risk that NetEase may not be able to continuously develop new and creative online services or that NetEase will not be able to set, or follow in a timely manner, trends in the market; risks related to evolving economic cycles and geopolitical events; risks related to the expansion of NetEase's businesses and operations internationally; risks associated with cybersecurity threats or incidents; and fluctuations in foreign currency exchange rates that could adversely affect NetEase's business and financial results. Further information regarding these and other risks is included in NetEase's filings with the SEC and announcements on the website of the Hong Kong Stock Exchange. NetEase does not undertake any obligation to update this forward-looking information, except as required under applicable law.
Non-GAAP Financial Measures
NetEase considers and uses non-GAAP financial measures, such as non-GAAP net income attributable to the Company's shareholders and non-GAAP basic and diluted net income per ADS and per share, as supplemental metrics in reviewing and assessing its operating performance and formulating its business plan. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP").
NetEase defines non-GAAP net income attributable to the Company's shareholders as net income attributable to the Company's shareholders excluding share-based compensation expenses. Non-GAAP net income attributable to the Company's shareholders enables NetEase's management to assess its operating results without considering the impact of share-based compensation expenses. NetEase believes that this non-GAAP financial measure provides useful information to investors in understanding and evaluating the Company's current operating performance and prospects in the same manner as management does, if they so choose. NetEase also believes that the use of this non-GAAP financial measure facilitates investors' assessment of its operating performance.
Non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. Non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using non-GAAP net income attributable to the Company's shareholders is that it does not reflect all items of expense/ income that affect our operations. Share-based compensation expenses have been and may continue to be incurred in NetEase's business and are not reflected in the presentation of non-GAAP net income attributable to the Company's shareholders. In addition, the non-GAAP financial measures NetEase uses may differ from the non-GAAP measures used by other companies, including peer companies, and therefore their comparability may be limited.
NetEase compensates for these limitations by reconciling non-GAAP net income attributable to the Company's shareholders to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating the Company's performance. See the unaudited reconciliation of GAAP and non-GAAP results at the end of this announcement. NetEase encourages you to review its financial information in its entirety and not rely on a single financial measure.
Contact for Media and Investors:
Email: ir@service.netease.com
Tel: (+86) 571-8985-3378
NETEASE, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
December 31, December 31, December 31,
2023 2024 2024
RMB RMB USD (Note 1)
Assets
Current assets:
Cash and cash equivalents 21,428,902 51,383,310 7,039,485
Time deposits 100,856,034 75,441,355 10,335,423
Restricted cash 2,777,206 3,086,405 422,836
Accounts receivable, net 6,422,417 5,669,027 776,654
Inventories 695,374 571,548 78,302
Prepayments and other current assets, net 6,076,595 6,416,868 879,107
Short-term investments 4,436,057 10,756,143 1,473,586
Total current assets 142,692,585 153,324,656 21,005,393
Non-current assets:
Property, equipment and software, net 8,075,044 8,520,101 1,167,249
Land use rights, net 4,075,143 4,172,465 571,625
Deferred tax assets 1,560,088 1,113,435 152,540
Time deposits 1,050,000 3,025,000 414,423
Restricted cash 550 5,208 713
Other long-term assets 28,471,568 25,830,685 3,538,789
Total non-current assets 43,232,393 42,666,894 5,845,339
Total assets 185,924,978 195,991,550 26,850,732
Liabilities, Redeemable Noncontrolling Interests
and Shareholders' Equity
Current liabilities:
Accounts payable 881,016 720,549 98,715
Salary and welfare payables 4,857,206 4,683,009 641,570
Taxes payable 2,571,534 2,759,185 378,007
Short-term loans 19,240,163 11,805,051 1,617,285
Contract liabilities 13,362,166 15,299,222 2,095,985
Accrued liabilities and other payables 12,930,399 14,400,641 1,972,879
Total current liabilities 53,842,484 49,667,657 6,804,441
Non-current liabilities:
Deferred tax liabilities 2,299,303 2,173,117 297,716
Long-term loans 427,997 427,997 58,635
Other long-term liabilities 1,271,113 1,228,641 168,323
Total non-current liabilities 3,998,413 3,829,755 524,674
Total liabilities 57,840,897 53,497,412 7,329,115
Redeemable noncontrolling interests 115,759 84,272 11,545
NetEase, Inc.'s shareholders' equity 124,285,776 138,685,606 18,999,850
Noncontrolling interests 3,682,546 3,724,260 510,222
Total equity 127,968,322 142,409,866 19,510,072
Total liabilities, redeemable noncontrolling 185,924,978 195,991,550 26,850,732
interests and shareholders' equity
The accompanying notes are an integral part of this announcement.
NETEASE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data or per ADS data)
Three Months Ended
Year Ended
December 31, September 30, December 31, December 31, December 31, December 31, December 31,
2023 2024 2024 2024 2023 2024 2024
RMB RMB RMB USD (Note 1)
RMB RMB USD (Note 1)
Net revenues 27,140,165 26,209,879 26,747,811 3,664,435 103,468,159 105,295,236 14,425,388
Cost of revenues (10,315,030) (9,733,274) (10,475,470) (1,435,134) (40,404,765) (39,488,152) (5,409,855)
Gross profit 16,825,135 16,476,605 16,272,341 2,229,301 63,063,394 65,807,084 9,015,533
Operating expenses:
Selling and marketing expenses (4,225,556) (3,805,071) (2,818,645) (386,153) (13,969,460) (14,147,657) (1,938,221)
General and administrative expenses (1,251,869) (1,100,328) (1,162,381) (159,246) (4,899,880) (4,550,625) (623,433)
Research and development expenses (4,479,219) (4,424,469) (4,469,868) (612,369) (16,484,910) (17,524,812) (2,400,889)
Total operating expenses (9,956,644) (9,329,868) (8,450,894) (1,157,768) (35,354,250) (36,223,094) (4,962,543)
Operating profit 6,868,491 7,146,737 7,821,447 1,071,533 27,709,144 29,583,990 4,052,990
Other income/(expenses):
Investment (losses)/income, net (8,940) 578,398 (506,077) (69,332) 1,306,722 355,286 48,674
Interest income, net 1,261,583 1,282,766 1,174,333 160,883 4,120,418 4,920,915 674,163
Exchange (losses)/gains, net (810,904) (1,055,518) 1,535,312 210,337 (132,999) 255,430 34,994
Other, net 434,759 43,600 278,952 38,216 1,053,642 602,134 82,492
Income before tax 7,744,989 7,995,983 10,303,967 1,411,637 34,056,927 35,717,755 4,893,313
Income tax (1,068,657) (1,289,545) (1,385,014) (189,746) (4,699,704) (5,461,408) (748,210)
Net income 6,676,332 6,706,438 8,918,953 1,221,891 29,357,223 30,256,347 4,145,103
Accretion of redeemable noncontrolling (966) (962) (1,039) (142) (3,589) (3,919) (537)
interests
Net (income)/loss attributable to noncontrolling (93,103) (167,041) (151,435) (20,747) 62,918 (554,819) (76,010)
interests and redeemable noncontrolling
interests
Net income attributable to the 6,582,263 6,538,435 8,766,479 1,201,002 29,416,552 29,697,609 4,068,556
Company's shareholders
Net income per share *
Basic 2.05 2.04 2.76 0.38 9.15 9.28 1.27
Diluted 2.02 2.03 2.73 0.37 9.05 9.19 1.26
Net income per ADS *
Basic 10.25 10.22 13.81 1.89 45.73 46.40 6.36
Diluted 10.12 10.14 13.67 1.87 45.23 45.95 6.29
Weighted average number of ordinary
shares used in calculating net income
per share *
Basic 3,212,328 3,198,646 3,174,113 3,174,113 3,216,475 3,200,453 3,200,453
Diluted 3,253,166 3,224,110 3,206,100 3,206,100 3,252,029 3,230,602 3,230,602
* Each ADS represents five ordinary shares.
The accompanying notes are an integral part of this announcement.
NETEASE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Three Months Ended
Year Ended
December 31, September 30, December 31, December 31, December 31, December 31, December 31,
2023 2024 2024 2024 2023 2024 2024
RMB
RMB RMB USD (Note 1) RMB RMB USD (Note 1)
Cash flows from operating activities:
Net income 6,676,332 6,706,438 8,918,953 1,221,891 29,357,223 30,256,347 4,145,103
Adjustments to reconcile net income to net cash provided
by operating activities:
Depreciation and amortization 659,772 520,567 697,447 95,550 3,055,260 2,417,894 331,250
Fair value changes of equity security, other investments 151,571 (824,608) 358,852 49,163 (535,316) (841,901) (115,340)
and financial instruments
Impairment losses on investments 140,648 529,668 422,801 57,924 469,159 1,291,627 176,952
Fair value changes of short-term investments (106,532) (100,071) (241,431) (33,076) (414,207) (530,607) (72,693)
Share-based compensation cost 812,987 978,139 931,444 127,608 3,242,810 3,882,939 531,960
Allowance for expected credit losses 9,500 36,022 12,031 1,648 61,146 68,934 9,444
Losses/(gains) on disposal of property, equipment and software 3,385 (2,920) (3,644) (499) 5,676 (4,758) (652)
Unrealized exchange losses/(gains) 838,056 1,050,644 (1,542,986) (211,388) 119,935 (719,162) (98,525)
(Gains)/losses on disposal of long-term investments, (38,437) (118,046) 232 32 (63,784) (272,415) (37,321)
business and subsidiaries
Deferred income taxes 193,854 711,639 404,109 55,363 131,437 320,726 43,939
Share of results on equity method investees and revaluation (88,805) (28,466) (19,437) (2,663) (473,947) 155,568 21,313
results from previously held equity interest
Changes in operating assets and liabilities:
Accounts receivable 53,089 146,758 517,850 70,945 (1,470,374) 716,375 98,143
Inventories 25,054 (39,285) 42,135 5,772 296,764 123,780 16,958
Prepayments and other assets 542,593 (1,234,390) (432,196) (59,211) 87,556 (809,590) (110,913)
Accounts payable 18,443 6,316 218,689 29,960 (559,419) 91,142 12,486
Salary and welfare payables 1,992,931 (670,750) 1,759,382 241,034 (62,917) (210,918) (28,896)
Taxes payable (500,172) 224,015 154,651 21,187 (244,261) 187,788 25,727
Contract liabilities (847,562) 1,928,060 (209,626) (28,719) 1,161,861 2,022,196 277,041
Accrued liabilities and other payables 1,271,572 755,882 1,022,944 140,143 1,166,673 1,530,848 209,725
Net cash provided by operating activities 11,808,279 10,575,612 13,012,200 1,782,664 35,331,275 39,676,813 5,435,701
Cash flows from investing activities:
Purchase of property, equipment and software (484,927) (379,520) (311,982) (42,741) (2,301,554) (1,275,400) (174,729)
Proceeds from sale of property, equipment and software 405 1,072 9,295 1,273 10,302 14,533 1,991
Purchase of intangible assets, content and licensed copyrights (121,797) (222,247) (120,387) (16,493) (1,974,323) (930,988) (127,545)
Net changes of short-term investments with terms of three (690,628) 1,585,395 3,798,989 520,460 (1,777,687) (408,256) (55,931)
months or less
Purchase of short-term investments with terms over three - (3,675,000) (4,560,000) (624,717) (8,235,000) (1,128,190)
months
Proceeds from maturities of short-term investments with terms 4,897,291 2,853,778 390,966 5,378,510 2,853,778 390,966
over three months
Investment in long-term investments and acquisition of (914,962) (226,086) (201,686) (27,631) (2,831,686) (1,103,026) (151,114)
subsidiaries
Proceeds from disposal of long-term investments, businesses, 73,855 1,541,338 355,142 48,654 152,564 2,822,585 386,692
subsidiaries and other financial instruments
Placement/rollover of matured time deposits (46,666,670) (36,766,094) (21,691,769) (2,971,760) (124,693,598) (154,792,305) (21,206,459)
Proceeds from maturities of time deposits 33,273,393 37,546,192 40,570,700 5,558,163 111,417,969 179,377,113 24,574,564
Change in other long-term assets (90,635) (125,911) (73,553) (10,077) (423,928) (406,632) (55,708)
Net cash (used in)/provided by investing activities (10,724,675) (720,861) 20,628,527 2,826,097 (17,043,431) 17,916,402 2,454,537
Cash flows from financing activities:
Net changes from loans with terms of three months or less 6,179,979 (4,778,301) 606,092 83,034 (13,654,704) (6,656,988) (912,004)
Proceeds of loans with terms over three months 2,511,000 5,395,810 457,000 62,609 13,569,160 13,920,080 1,907,043
Payment of loans with terms over three months (695,000) (3,100,520) (8,219,472) (14,739,347) (2,019,282)
Net amounts received/(paid) related to capital contribution from 28,009 (8,394) 51,614 7,071 86,159 136,006 18,633
or repurchase of noncontrolling interests shareholders
Cash paid for repurchase of NetEase's ADSs/purchase of (625,832) (3,994,212) (1,595,093) (218,527) (5,234,294) (8,830,115) (1,209,721)
subsidiaries' ADSs and shares
Dividends paid to NetEase's shareholders (2,258,892) (1,972,928) (1,982,595) (271,614) (8,013,903) (11,165,338) (1,529,645)
Net cash provided/(used in) by financing activities 5,139,264 (8,458,545) (2,462,982) (337,427) (21,467,054) (27,335,702) (3,744,976)
Effect of exchange rate changes on cash, cash equivalents and (174,276) (68,136) 113,792 15,589 (202,457) 10,752 1,473
restricted cash held in foreign currencies
Net increase/(decrease) in cash, cash equivalents and restricted cash 6,048,592 1,328,070 31,291,537 4,286,923 (3,381,667) 30,268,265 4,146,735
Cash, cash equivalents and restricted cash, at the beginning 18,158,066 21,855,316 23,183,386 3,176,111 27,588,325 24,206,658 3,316,299
of the period
Cash, cash equivalents and restricted cash, at end of the period 24,206,658 23,183,386 54,474,923 7,463,034 24,206,658 54,474,923 7,463,034
Supplemental disclosures of cash flow information:
Cash paid for income taxes, net 1,030,932 554,867 603,514 82,681 4,895,752 5,189,585 710,970
Cash paid for interest expenses 71,847 165,881 24,343 3,335 779,872 489,622 67,078
The accompanying notes are an integral part of this announcement.
NETEASE, INC.
UNAUDITED SEGMENT INFORMATION
(in thousands, except percentages)
Three Months Ended
Year Ended
December 31, September 30, December 31, December 31, December 31, December 31, December 31,
2023 2024 2024 2024 2023 2024 2024
RMB
RMB
RMB USD (Note 1)
RMB RMB USD (Note 1)
Net revenues:
Games and related value-added services 20,921,355 20,864,036 21,242,410 2,910,198 81,565,449 83,622,643 11,456,254
Youdao 1,480,521 1,572,541 1,339,798 183,552 5,389,208 5,625,919 770,748
NetEase Cloud Music 1,985,548 1,999,163 1,880,490 257,626 7,866,992 7,950,146 1,089,166
Innovative businesses and others 2,752,741 1,774,139 2,285,113 313,059 8,646,510 8,096,528 1,109,220
Total net revenues 27,140,165 26,209,879 26,747,811 3,664,435 103,468,159 105,295,236 14,425,388
Cost of revenues:
Games and related value-added services (6,383,474) (6,503,146) (7,075,562) (969,348) (25,938,865) (26,142,623) (3,581,525)
Youdao (741,720) (783,085) (699,045) (95,769) (2,621,746) (2,877,428) (394,206)
NetEase Cloud Music (1,384,537) (1,343,921) (1,279,951) (175,353) (5,764,322) (5,268,634) (721,800)
Innovative businesses and others (1,805,299) (1,103,122) (1,420,912) (194,664) (6,079,832) (5,199,467) (712,324)
Total cost of revenues (10,315,030) (9,733,274) (10,475,470) (1,435,134) (40,404,765) (39,488,152) (5,409,855)
Gross profit:
Games and related value-added services 14,537,881 14,360,890 14,166,848 1,940,850 55,626,584 57,480,020 7,874,729
Youdao 738,801 789,456 640,753 87,783 2,767,462 2,748,491 376,542
NetEase Cloud Music 601,011 655,242 600,539 82,273 2,102,670 2,681,512 367,366
Innovative businesses and others 947,442 671,017 864,201 118,395 2,566,678 2,897,061 396,896
Total gross profit 16,825,135 16,476,605 16,272,341 2,229,301 63,063,394 65,807,084 9,015,533
Gross profit margin:
Games and related value-added services 69.5 % 68.8 % 66.7 % 66.7 % 68.2 % 68.7 % 68.7 %
Youdao 49.9 % 50.2 % 47.8 % 47.8 % 51.4 % 48.9 % 48.9 %
NetEase Cloud Music 30.3 % 32.8 % 31.9 % 31.9 % 26.7 % 33.7 % 33.7 %
Innovative businesses and others 34.4 % 37.8 % 37.8 % 37.8 % 29.7 % 35.8 % 35.8 %
The accompanying notes are an integral part of this announcement.
NETEASE, INC.
NOTES TO UNAUDITED FINANCIAL INFORMATION
Note 1: The conversion of Renminbi (RMB) into United States dollars (USD) is based on the noon buying rate of USD1.00 = RMB7.2993 on the last trading day of December 2024 (December 31, 2024) as set forth in the H.10 statistical release of the U.S. Federal Reserve Board. No representation is made that the RMB amounts could have been, or could be, converted into US$ at that rate on December 31, 2024, or at any other certain date.
Note 2: Share-based compensation cost reported in the Company's unaudited condensed consolidated statements of comprehensive income is set out as follows in RMB and USD (in thousands):
Three Months Ended
Year Ended
December 31, September 30, December 31, December 31, December 31, December 31, December 31,
2023 2024 2024 2024 2023 2024 2024
RMB
RMB RMB USD (Note 1) RMB RMB USD (Note 1)
Share-based compensation cost included in:
Cost of revenues 216,717 306,283 304,687 41,742 823,765 1,185,854 162,461
Operating expenses
Selling and marketing expenses 35,575 36,365 7,435 1,019 132,801 104,534 14,321
General and administrative expenses 262,830 247,440 246,424 33,760 1,119,018 1,069,850 146,569
Research and development expenses 297,865 388,051 372,898 51,087 1,167,226 1,522,701 208,609
The accompanying notes are an integral part of this announcement.
Note 3: The financial information prepared and presented in this announcement might be different from those published and to be published by NetEase's listed subsidiary to meet the disclosure requirements under different accounting standards requirements.
Note 4: The unaudited reconciliation of GAAP and non-GAAP results is set out as follows in RMB and USD (in thousands, except per share data or per ADS data):
Three Months Ended
Year Ended
December 31, September 30, December 31, December 31, December 31, December 31, December 31,
2023 2024 2024 2024 2023 2024 2024
RMB
RMB
RMB USD (Note 1)
RMB RMB USD (Note 1)
Net income attributable to the Company's shareholders 6,582,263 6,538,435 8,766,479 1,201,002 29,416,552 29,697,609 4,068,556
Add: Share-based compensation 797,194 960,706 915,489 125,421 3,191,753 3,813,032 522,383
Non-GAAP net income attributable to the Company's shareholders 7,379,457 7,499,141 9,681,968 1,326,423 32,608,305 33,510,641 4,590,939
Non-GAAP net income per share *
Basic 2.30 2.34 3.05 0.42 10.14 10.47 1.43
Diluted 2.27 2.33 3.02 0.41 10.03 10.37 1.42
Non-GAAP net income per ADS *
Basic 11.49 11.72 15.25 2.09 50.69 52.35 7.17
Diluted 11.34 11.63 15.09 2.07 50.14 51.85 7.10
* Each ADS represents five ordinary shares.
The accompanying notes are an integral part of this announcement.
View original content:https://www.prnewswire.com/news-releases/netease-announces-fourth-quarter-and-fiscal-year-2024-unaudited-financial-results-302381212.html
SOURCE NetEase, Inc.
