Tuniu Announces Unaudited Fourth Quarter and Fiscal Year 2024 Financial Results and Cash Dividend

NANJING, China, March 14, 2025 /PRNewswire/ -- Tuniu Corporation (NASDAQ: TOUR) ("Tuniu" or the "Company"), a leading online leisure travel company in China, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2024.

Highlights for the Fiscal Year 2024

    --  Revenues from package tours in 2024 increased by 22.2% year-over-year to
        RMB407.5 million (US$55.8 million([1])).
    --  Gross profit in 2024 increased by 21.9% year-over-year to RMB358.0
        million (US$ 49.1million).
    --  Income from operations was RMB63.3 million (US$8.7 million) in 2024,
        compared to a loss from operations of RMB101.9 million in 2023.
        Non-GAAP([2]) income from operations was RMB66.9 million (US$9.2
        million) in 2024, compared to a Non-GAAP income from operations of
        RMB50.0 million in 2023.
    --  Net income was RMB83.7 million (US$11.5 million) in 2024, compared to a
        net loss of RMB101.1 million in 2023. Non-GAAP net income was RMB87.3
        million (US$12.0 million) in 2024, compared to a Non-GAAP net income of
        RMB50.8 million in 2023.

"2024 was a year of significant achievements for Tuniu." said Mr. Donald Dunde Yu, Tuniu's founder, Chairman and Chief Executive Officer. "On the product side, we strengthened our supply chain and introduced more new products and product lines. In terms of sales, we embraced new media channels and adopted an open approach, collaborating with both online and offline partners to explore new scenarios and opportunities. On the financial side, we achieved our first full-year GAAP profit since our listing on Nasdaq, while non-GAAP net income reached a record high. In 2025, we will continue to focus on innovation and high-quality development."

Fourth Quarter 2024 Results

Net revenues were RMB102.7 million (US$14.1 million) in the fourth quarter of 2024, representing a year-over-year increase of 2.8% from the corresponding period in 2023.

    --  Revenues from packaged tours were RMB75.4 million (US$10.3 million) in
        the fourth quarter of 2024, representing a year-over-year increase of
        2.8% from the corresponding period in 2023. The increase was primarily
        due to the growth of organized tours.
    --  Other revenues were RMB27.3 million (US$3.7 million) in the fourth
        quarter of 2024, representing a year-over-year increase of 2.7% from the
        corresponding period in 2023. The increase was primarily due to the
        increase in the fees for advertising services provided to tourism boards
        and bureaus.

Cost of revenues was RMB32.9 million (US$4.5 million) in the fourth quarter of 2024, representing a year-over-year increase of 30.1% from the corresponding period in 2023. As a percentage of net revenues, cost of revenues was 32.1% in the fourth quarter of 2024, compared to 25.3% in the corresponding period in 2023.

Gross profit was RMB69.8 million (US$9.6 million) in the fourth quarter of 2024, representing a year-over-year decrease of 6.5% from the corresponding period in 2023.

Operating expenses were RMB82.5 million (US$11.3 million) in the fourth quarter of 2024, representing a year-over-year decrease of 58.3 % from the corresponding period in 2023. The decrease was primarily due to the impairment of goodwill of RMB114.7 million recorded in the corresponding period in 2023.

    --  Research and product development expenses were RMB13.3 million (US$1.8
        million) in the fourth quarter of 2024, representing a year-over-year
        increase of 27.8%. The increase was primarily due to the increase in
        research and product development personnel related expenses. Research
        and product development expenses as a percentage of net revenues were
        13.0% in the fourth quarter of 2024, increasing from 10.4% as a
        percentage of net revenues in the corresponding period in 2023.
    --  Sales and marketing expenses were RMB42.7 million (US$5.8 million) in
        the fourth quarter of 2024, representing a year-over-year increase of
        28.5%. The increase was primarily due to the increase in sales and
        marketing personnel related expenses and promotion expenses. Sales and
        marketing expenses as a percentage of net revenues were 41.6% in the
        fourth quarter of 2024, increasing from 33.2% as a percentage of net
        revenues in the corresponding period in 2023.
    --  General and administrative expenses were RMB26.8 million (US$3.7
        million) in the fourth quarter of 2024, representing a year-over-year
        decrease of 36.2%. The decrease was primarily due to the decrease in
        general and administrative personnel related expenses. General and
        administrative expenses as a percentage of net revenues were 26.1% in
        the fourth quarter of 2024, decreasing from 42.1% as a percentage of net
        revenues in the corresponding period in 2023.

Loss from operations was RMB12.7 million (US$1.7 million) in the fourth quarter of 2024, compared to a loss from operations of RMB123.4 million in the fourth quarter of 2023. Non-GAAP income from operations, which excluded share-based compensation expenses, amortization of acquired intangible assets and impairment of property and equipment, net, was RMB5.1 million (US$0.7 million) in the fourth quarter of 2024.

Net loss was RMB25.1 million (US$3.4 million) in the fourth quarter of 2024, compared to a net loss of RMB132.9 million in the fourth quarter of 2023. Non-GAAP net loss, which excluded share-based compensation expenses, amortization of acquired intangible assets and impairment of property and equipment, net, was RMB7.2 million (US$1.0 million) in the fourth quarter of 2024.

Net loss attributable to ordinary shareholders of Tuniu Corporation was RMB24.2 million (US$3.3 million) in the fourth quarter of 2024, compared to a net loss attributable to ordinary shareholders of Tuniu Corporation of RMB132.3 million in the fourth quarter of 2023. Non-GAAP net loss attributable to ordinary shareholders of Tuniu Corporation, which excluded share-based compensation expenses, amortization of acquired intangible assets and impairment of property and equipment, net, was RMB6.4 million (US$0.9 million) in the fourth quarter of 2024.

As of December 31, 2024, the Company had cash and cash equivalents, restricted cash, short-term investments and long-term time deposits of RMB1.3 billion (US$173.6 million).

Fiscal Year 2024 Results

Net revenues were RMB513.6 million (US$70.4 million) in 2024, representing a year-over-year increase of 16.4% from 2023.

    --  Revenues from packaged tours were RMB407.5 million (US$55.8 million) in
        2024, representing a year-over-year increase of 22.2% from 2023. The
        increase was primarily due to the growth of organized tours.
    --  Other revenues were RMB106.2 million (US$14.5 million) in 2024,
        representing a year-over-year decrease of 1.6% from 2023. The decrease
        was primarily due to the decrease in revenues generated from financial
        services.

Cost of revenues was RMB155.6 million (US$21.3 million) in 2024, representing a year-over-year increase of 5.4% from 2023. As a percentage of net revenues, cost of revenues was 30.3% in 2024 compared to 33.4% in 2023.

Gross profit was RMB358.0 million (US$49.1million) in 2024, representing a year-over-year increase of 21.9% from 2023.

Operating expenses were RMB294.8 million (US$40.4 million) in 2024, representing a year-over-year decrease of 25.5% from 2023. The decrease was primarily due to the impairment of goodwill of RMB114.7 million recorded in 2023.

    --  Research and product development expenses were RMB52.7 million (US$7.2
        million) in 2024, representing a year-over-year decrease of 7.5%. The
        decrease was primarily due to the decrease in research and product
        development personnel related expenses. Research and product development
        expenses as a percentage of net revenues were 10.3% in 2024, decreasing
        from 12.9% as a percentage of net revenues in 2023.
    --  Sales and marketing expenses were RMB180.3 million (US$24.7 million) in
        2024, representing a year-over-year increase of 53.2%. The increase was
        primarily due to the increase in promotion expenses. Sales and marketing
        expenses as a percentage of net revenues were 35.1% in 2024, increasing
        from 26.7% as a percentage of net revenues in 2023.
    --  General and administrative expenses were RMB87.7 million (US$12.0
        million) in 2024, representing a year-over-year decrease of 22.6%. The
        decrease was primarily due to the decrease in general and administrative
        personnel related expenses. General and administrative expenses as a
        percentage of net revenues were 17.1% in 2024, decreasing from 25.7% as
        a percentage of net revenues in 2023.

Income from operations was RMB63.3 million (US$8.7 million) in 2024, compared to a loss from operations of RMB101.9 million in 2023. Non-GAAP income from operations, which excluded share-based compensation expenses, amortization of acquired intangible assets, net gain on disposals of subsidiaries and impairment of property and equipment, net, was RMB66.9 million (US$9.2 million) in 2024.

Net income was RMB83.7 million (US$11.5 million) in 2024, compared to a net loss of RMB101.1 million in 2023. Non-GAAP net income, which excluded share-based compensation expenses, amortization of acquired intangible assets, net gain on disposals of subsidiaries and impairment of property and equipment, net, was RMB87.3 million (US$12.0 million) in 2024.

Net income attributable to ordinary shareholders of Tuniu Corporation was RMB77.2 million (US$10.6 million) in 2024, compared to a net loss attributable to ordinary shareholders of Tuniu Corporation of RMB99.3 million in 2023. Non-GAAP net income attributable to ordinary shareholders of Tuniu Corporation, which excluded share-based compensation expenses, amortization of acquired intangible assets, net gain on disposals of subsidiaries and impairment of property and equipment, net, was RMB80.8 million (US$11.1 million) in 2024.

Business Outlook

For the first quarter of 2025, Tuniu expects to generate RMB116.6 million to RMB122.0 million of net revenues, which represents an 8% to 13% increase year-over-year compared with net revenues in the corresponding period in 2024. This forecast reflects Tuniu's current and preliminary view on the industry and its operations, which is subject to change.

Share Repurchase Update

In March 2024, the Company's Board of Directors authorized a share repurchase program under which the Company may repurchase up to US$10 million worth of its ordinary shares or American depositary shares ("ADS") representing ordinary shares. As of February 28, 2025 the Company had repurchased an aggregate of approximately 7.9 million ADSs for approximately US$7.3 million from the open market under the share repurchase program.

Declaration of Cash Dividend

The Company's Board of Directors has approved and declared a cash dividend of US$0.012 per ordinary share, or US$0.036 per ADS, to holders of ordinary shares and holders of ADSs of record as of the close of business on March 27, 2025, U.S. Eastern Time, payable in U.S. dollars. The total amount of cash to be distributed for the cash dividend is expected to be approximately US$4.2 million. The payment date is expected to be on or around April 17, 2025 for holders of ordinary shares and on or around April 24, 2025 for holders of ADSs. Dividend to be paid to the Company's ADS holders through the depositary bank will be subject to the terms of the deposit agreement.

Conference Call Information

Tuniu's management will hold an earnings conference call at 8:00 am U.S. Eastern Time, on March 14, 2025, (8:00 pm, Beijing/Hong Kong Time, on March 14, 2025) to discuss the fourth quarter and fiscal year 2024 financial results.

To participate in the conference call, please dial the following numbers:





            United States                         1-888-346-8982



            Hong Kong                             852-301-84992



            Mainland China                        4001-201203



            International                         1-412-902-4272

Conference ID: Tuniu 4Q 2024 Earnings Conference Call

A telephone replay will be available one hour after the end of the conference call through March 21, 2025. The dial-in details are as follows:



              United States                       1-877-344-7529



              International                       1-412-317-0088

Replay Access Code: 2263052

Additionally, a live and archived webcast of the conference call will also be available on the Company's investor relations website at http://ir.tuniu.com.

About Tuniu

Tuniu (Nasdaq: TOUR) is a leading online leisure travel company in China that offers integrated travel service with a large selection of packaged tours, including organized and self-guided tours, as well as travel-related services for leisure travelers through its website tuniu.com and mobile platform. Tuniu provides one-stop leisure travel solutions and a compelling customer experience through its online platform and offline service network, including a dedicated team of professional customer service representatives, 24/7 call centers, extensive networks of offline retail stores and self-operated local tour operators. For more information, please visit http://ir.tuniu.com.

Safe Harbor Statement

This press release contains forward-looking statements made under the "safe harbor" provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Tuniu may also make written or oral forward-looking statements in its reports filed with or furnished to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to fourth parties. Any statements that are not historical facts, including statements about Tuniu's beliefs and expectations, are forward-looking statements that involve factors, risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such factors and risks include, but are not limited to the following: Tuniu's goals and strategies; the growth of the online leisure travel market in China; the demand for Tuniu's products and services; its relationships with customers and travel suppliers; Tuniu's ability to offer competitive travel products and services; Tuniu's future business development, results of operations and financial condition; competition in the online travel industry in China; government policies and regulations relating to Tuniu's structure, business and industry; the impact of health epidemics on Tuniu's business operations, the travel industry and the economy of China and elsewhere generally; and the general economic and business condition in China and elsewhere. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the U.S. Securities and Exchange Commission. All information provided in this press release is current as of the date of the press release, and Tuniu does not undertake any obligation to update such information, except as required under applicable law.

About Non-GAAP Financial Measures

To supplement the Company's unaudited consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), the Company has provided non-GAAP information related to income from operations, net income, net income attributable to ordinary shareholders of Tuniu Corporation, which excludes share-based compensation expenses, amortization of acquired intangible assets, net gain on disposals of subsidiaries, impairment of goodwill and impairment of property and equipment, net. The presentation of this non-GAAP financial measure is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. We believe that the non-GAAP financial measures used in this press release are useful for understanding and assessing underlying business performance and operating trends, and management and investors benefit from referring to these non-GAAP financial measures in assessing our financial performance and when planning and forecasting future periods.

This non-GAAP financial measure is not defined under U.S. GAAP and is not presented in accordance with U.S. GAAP. The non-GAAP financial measure has limitations as an analytical tool. Further, this non-GAAP measure may differ from the non-GAAP information used by other companies, including peer companies, and therefore its comparability may be limited. The Company compensates for these limitations by reconciling the non-GAAP financial measure to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating performance. Tuniu encourages investors and others to review its financial information in its entirety and not rely on a single financial measure.

For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of GAAP and non-GAAP Results" set forth at the end of this press release.



     
     [1] The conversion of Renminbi ("RMB") into United States dollars ("US$") is based on the exchange rate of US$1.00=RMB 7.2993 on December 31, 2024 as set forth in H.10 statistical release of the U.S. Federal Reserve Board and available at https://www.federalreserve.gov/releases/h10/default.htm.



     
     [2] The section below entitled "About Non-GAAP Financial Measures" provides information about the use of Non-GAAP financial measures in this press release, and the table captioned "Reconciliations of GAAP and Non-GAAP Results" set forth at the end of this press release reconciles Non-GAAP financial information with the Company's financial results under GAAP.


                                                                                           
            
                Tuniu Corporation


                                                                                     
       
            Unaudited Condensed Consolidated Balance Sheets


                                                                                
          
         (All amounts in thousands, except per share information)


                                                                                                                                                      December 31, 2023 December 31, 2024  December 31, 2024


                                                                                                                                                             RMB               RMB                US$





     
                ASSETS



     
                Current assets



     Cash and cash equivalents                                                                                                                                 378,989            465,004              63,705



     Restricted cash                                                                                                                                            65,902             26,061               3,570



     Short-term investments                                                                                                                                    777,890            432,823              59,297



     Accounts receivable, net                                                                                                                                   41,633             43,313               5,934



     Amounts due from related parties                                                                                                                            9,515                752                 103



     Prepayments and other current assets                                                                                                                      234,189            235,443              32,256



     
                Total current assets                                                                                                                       1,508,118          1,203,396             164,865





     
                Non-current assets



     Long-term investments                                                                                                                                     209,819            534,041              73,163



     Property and equipment, net                                                                                                                                57,479             32,849               4,500



     Intangible assets, net                                                                                                                                     26,091             22,210               3,043



     Land use right, net                                                                                                                                        90,529             88,467              12,120



     Operating lease right-of-use assets, net                                                                                                                   12,484              9,266               1,269



     Other non-current assets                                                                                                                                   55,960             19,208               2,631



     
                Total non-current assets                                                                                                                     452,362            706,041              96,726



     
                Total assets                                                                                                                               1,960,480          1,909,437             261,591





     
                LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY



     
                Current liabilities



     Short-term borrowings                                                                                                                                       7,277                 36                   5



     Accounts and notes payable                                                                                                                                317,104            290,112              39,745



     Amounts due to related parties                                                                                                                              6,405              3,121                 428



     Salary and welfare payable                                                                                                                                 21,401             23,148               3,171



     Taxes payable                                                                                                                                               4,305              5,060                 693



     Advances from customers                                                                                                                                   270,197            247,151              33,860



     Operating lease liabilities, current                                                                                                                        2,709              2,994                 410



     Accrued expenses and other current liabilities                                                                                                            329,481            322,034              44,117



     
                Total current liabilities                                                                                                                    958,879            893,656             122,429





     
                Non-current liabilities



     Operating lease liabilities, non-current                                                                                                                    5,348              1,680                 230



     Deferred tax liabilities                                                                                                                                    6,027              5,151                 706



     Long-term borrowings                                                                                                                                       10,395



     
                Total non-current liabilities                                                                                                                 21,770              6,831                 936



     
                Total liabilities                                                                                                                            980,649            900,487             123,365





     Redeemable noncontrolling interests                                                                                                                        27,200





     
                Equity



     Ordinary shares                                                                                                                                               249                249                  34



     Less: Treasury stock                                                                                                                                    (285,983)         (329,668)           (45,164)



     Additional paid-in capital                                                                                                                              9,138,720          9,146,928           1,253,124



     Accumulated other comprehensive income                                                                                                                    305,416            313,460              42,944



     Accumulated deficit                                                                                                                                   (8,127,552)       (8,050,378)        (1,102,897)



     
                Total Tuniu Corporation shareholders' equity                                                                                               1,030,850          1,080,591             148,041



     Noncontrolling interests                                                                                                                                 (78,219)          (71,641)            (9,815)



     
                Total equity                                                                                                                                 952,631          1,008,950             138,226



     
                Total liabilities, redeemable noncontrolling interests and equity                                                                          1,960,480          1,909,437             261,591


                                                                                                           
              
                Tuniu Corporation


                                                                                            
         
       Unaudited Condensed Consolidated Statements of Comprehensive (Loss)/Income


                                                                                                
       
              (All amounts in thousands, except per share information)


                                                                                                                                                              Quarter Ended         Quarter Ended      Quarter Ended       Quarter Ended


                                                                                                                                                            December 31, 2023    September 30, 2024  December 31, 2024   December 31, 2024


                                                                                                                                                                   RMB                   RMB                RMB                 US$





              
                Revenues



              Packaged tours                                                                                                                                          73,382                159,289              75,440               10,335



              Others                                                                                                                                                  26,564                 26,706              27,292                3,739



              
                Net revenues                                                                                                                               99,946                185,995             102,732               14,074



              Cost of revenues                                                                                                                                      (25,309)              (64,212)           (32,935)             (4,512)



              
                Gross profit                                                                                                                               74,637                121,783              69,797                9,562





              
                Operating expenses



              Research and product development                                                                                                                      (10,426)              (13,640)           (13,325)             (1,826)



              Sales and marketing                                                                                                                                   (33,230)              (60,578)           (42,697)             (5,849)



              General and administrative                                                                                                                            (42,072)              (18,600)           (26,841)             (3,677)



              Impairment of goodwill                                                                                                                               (114,661)



              Other operating income                                                                                                                                   2,401                    202                 369                   51



              
                Total operating expenses                                                                                                                (197,988)              (92,616)           (82,494)            (11,301)



              
                (Loss)/income from operations                                                                                                           (123,351)                29,167            (12,697)             (1,739)



              
                Other (expenses)/income



              Interest and investment (loss)/income, net                                                                                                            (15,151)                 7,213             (5,609)               (768)



              Interest expense                                                                                                                                       (1,056)                 (865)              (612)                (84)



              Foreign exchange gains/(losses), net                                                                                                                     3,172                  1,115             (6,102)               (836)



              Other income, net                                                                                                                                        2,499                  6,931                  49                    7



              
                (Loss)/income before income tax expense                                                                                                 (133,887)                43,561            (24,971)             (3,420)



              Income tax benefit/(expense)                                                                                                                               103                  (159)              (283)                (39)



              Equity in income of affiliates                                                                                                                             866                    464                 188                   26



              
                Net (loss)/income                                                                                                                       (132,918)                43,866            (25,066)             (3,433)



              Net loss attributable to noncontrolling interests                                                                                                        (583)                 (582)              (859)               (118)



              
                Net (loss)/income attributable to ordinary shareholders of Tuniu                                                                        (132,335)                44,448            (24,207)             (3,315)
    Corporation





              
                Net (loss)/income                                                                                                                       (132,918)                43,866            (25,066)             (3,433)



              Other comprehensive (loss)/income:



              Foreign currency translation adjustment, net of nil tax                                                                                                (5,848)               (6,859)              8,568                1,174



              
                Comprehensive (loss)/income                                                                                                             (138,766)                37,007            (16,498)             (2,259)





              Net (loss)/income per ordinary share attributable to ordinary                                                                                           (0.36)                  0.12              (0.07)              (0.01)
    shareholders - basic and diluted



              Net (loss)/income per ADS - basic and diluted*                                                                                                          (1.08)                  0.36              (0.21)              (0.03)





              Weighted average number of ordinary shares used in computing                                                                                       371,526,300            357,427,106         354,106,851          354,106,851
    basic (loss)/income per share



              Weighted average number of ordinary shares used in computing                                                                                       371,526,300            359,607,726         354,106,851          354,106,851
    diluted (loss)/income per share





              
                Share-based compensation expenses included are as follows
            ?



              Cost of revenues                                                                                                                                            66                     65                  66                    9



              Research and product development                                                                                                                            66                     65                  66                    9



              Sales and marketing                                                                                                                                         32                     32                  32                    4



              General and administrative                                                                                                                               4,912                  1,246               1,253                  172



              
                Total                                                                                                                                       5,076                  1,408               1,417                  194





              *Each ADS represents three of the Company's ordinary shares.


                                                                                                 
              
                Tuniu Corporation


                                                                     
              
                Unaudited Condensed Consolidated Statements of Comprehensive (Loss)/Income


                                                                              
              
                (All amounts in thousands, except per share information)


                                                                                                                                                                            Year Ended        Year Ended         Year Ended


                                                                                                                                                                        December 31, 2023 December 31, 2024  December 31, 2024


                                                                                                                                                                               RMB               RMB                US$





              
                Revenues



              Packaged tours                                                                                                                                                     333,357            407,462              55,822



              Others                                                                                                                                                             107,913            106,160              14,544



              
                Net revenues                                                                                                                                          441,270            513,622              70,366



              Cost of revenues                                                                                                                                                 (147,581)         (155,590)           (21,316)



              
                Gross profit                                                                                                                                          293,689            358,032              49,050





              
                Operating expenses



              Research and product development                                                                                                                                  (56,974)          (52,682)            (7,217)



              Sales and marketing                                                                                                                                              (117,706)         (180,321)           (24,704)



              General and administrative                                                                                                                                       (113,221)          (87,657)           (12,009)



              Impairment of goodwill                                                                                                                                           (114,661)



              Other operating income                                                                                                                                               7,009             25,888               3,547



              
                Total operating expenses                                                                                                                            (395,553)         (294,772)           (40,383)



              
                (Loss)/income from operations                                                                                                                       (101,864)            63,260               8,667



              
                Other income/(expenses)



              Interest and investment income                                                                                                                                       5,689             19,866               2,722



              Interest expense                                                                                                                                                   (3,525)           (3,320)              (455)



              Foreign exchange losses, net                                                                                                                                       (6,483)           (6,837)              (937)



              Other income, net                                                                                                                                                    7,107             10,081               1,381



              
                (Loss)/income before income tax expense                                                                                                              (99,076)            83,050              11,378



              Income tax expense                                                                                                                                                 (1,441)             (837)              (115)



              Equity in(loss) /income of affiliates                                                                                                                                (580)             1,486                 204



              
                Net (loss)/income                                                                                                                                   (101,097)            83,699              11,467



              Net (loss)/income attributable to noncontrolling interests                                                                                                         (1,806)             6,525                 894



              
                Net (loss)/income attributable to ordinary shareholders of Tuniu                                                                                     (99,291)            77,174              10,573
    Corporation





              
                Net (loss)/income                                                                                                                                   (101,097)            83,699              11,467



              Other comprehensive income:



              Foreign currency translation adjustment, net of nil tax                                                                                                              6,435              8,044               1,102



              
                Comprehensive (loss)/income                                                                                                                          (94,662)            91,743              12,569





              Net (loss)/income per ordinary share attributable to ordinary                                                                                                       (0.27)              0.21                0.03
    shareholders - basic and diluted



              Net (loss)/income per ADS - basic and diluted*                                                                                                                      (0.81)              0.63                0.09





              Weighted average number of ordinary shares used in computing                                                                                                   371,453,164        361,482,355         361,482,355
    basic (loss)/income per share



              Weighted average number of ordinary shares used in computing                                                                                                   371,453,164        363,718,947         363,718,947
    diluted (loss)/income per share





              
                Share-based compensation expenses included are as follows
                ?



              Cost of revenues                                                                                                                                                       217                261                  36



              Research and product development                                                                                                                                       217                261                  36



              Sales and marketing                                                                                                                                                     87                126                  17



              General and administrative                                                                                                                                          15,409              8,758               1,200



              
                Total                                                                                                                                                  15,930              9,406               1,289





              *Each ADS represents three of the Company's ordinary shares.


                                                                             
          
                Reconciliations  of GAAP and Non-GAAP Results


                                                                           
       
                (All amounts in thousands, except per share information)




                                                                                                                                                     
     
                 Quarter Ended December 31, 2024


                                                              GAAP Result       Share-based                               Amortization of
                                                                                                                              acquired                                                      Impairment                              Impairment           Non-GAAP


                                                              Compensation       intangible assets                                                       of goodwill                                     of property and equipment,
                                                                                                                                                                                                                  net                             Result





     (Loss)/income from operations                               (12,697)            1,417                                            764                                                                                                15,641               5,125






     Net loss                                                    (25,066)            1,417                                            764                                                                                                15,641             (7,244)






     Net loss attributable to ordinary shareholders              (24,207)            1,417                                            764                                                                                                15,641             (6,385)






                                                                                                                                                     
     
                 Quarter Ended September 30, 2024


                                                              GAAP Result       Share-based                               Amortization of
                                                                                                                              acquired                                                      Impairment                              Impairment           Non-GAAP


                                                              Compensation       intangible assets                                                       of goodwill                                     of property and equipment,
                                                                                                                                                                                                                  net                             Result





     Income from operations                                        29,167             1,408                                            764                                                                                                                   31,339





     Net income                                                    43,866             1,408                                            764                                                                                                                   46,038





     Net income attributable to ordinary shareholders              44,448             1,408                                            764                                                                                                                   46,620






                                                                                                                                                     
     
                 Quarter Ended December 31, 2023


                                                              GAAP Result       Share-based                               Amortization of
                                                                                                                              acquired                                                      Impairment                              Impairment           Non-GAAP


                                                              Compensation       intangible assets                                                       of goodwill                                     of property and equipment,
                                                                                                                                                                                                                  net                             Result





     (Loss)/income from operations                              (123,351)            5,076                                            828                                                       114,661                                   17,986              15,200





     Net (loss)/income                                          (132,918)            5,076                                            828                                                       114,661                                   17,986               5,633





     Net (loss)/income attributable to ordinary shareholders    (132,335)            5,076                                            828                                                       114,661                                   17,986               6,216


                                                                                                
       
                Reconciliations of GAAP and Non-GAAP Results


                                                                                              
       
            (All amounts in thousands, except per share information)




                                                                                                                                                                    
     
                Year Ended December 31, 2024


                                                              GAAP Result  Share-based              Amortization of
                                                                                                        acquired                                                      Net gain on                                           Impairment                              Impairment           Non-GAAP


                                                              Compensation  intangible assets                                                     disposals of                                                  of goodwill              of property and equipment,
                                                                                                                                                subsidiaries                                                                                      net                             Result





     Income from operations                                        63,260        9,406                         3,184                                                       (24,618)                                                                                       15,641              66,873





     Net income                                                    83,699        9,406                         3,184                                                       (24,618)                                                                                       15,641              87,312





     Net income attributable to ordinary shareholders              77,174        9,406                         3,184                                                       (24,618)                                                                                       15,641              80,787




                                                                                                                                                                    
     
                Year Ended December 31, 2023


                                                              GAAP Result  Share-based              Amortization of
                                                                                                        acquired                                                      Net gain on                                           Impairment                              Impairment           Non-GAAP


                                                              Compensation  intangible assets                                                     disposals of                                                  of goodwill              of property and equipment,
                                                                                                                                                subsidiaries                                                                                      net                             Result





     (Loss)/income from operations                              (101,864)      15,930                         3,312                                                                                                             114,661                                   17,986              50,025





     Net (loss)/income                                          (101,097)      15,930                         3,312                                                                                                             114,661                                   17,986              50,792





     Net (loss)/income attributable to ordinary shareholders     (99,291)      15,930                         3,312                                                                                                             114,661                                   17,986              52,598

View original content:https://www.prnewswire.com/news-releases/tuniu-announces-unaudited-fourth-quarter-and-fiscal-year-2024-financial-results-and-cash-dividend-302401837.html

SOURCE Tuniu Corporation