Silicom Reports Q1 2025 Results
KFAR SAVA, Israel, April 28, 2025 /PRNewswire/ -- Silicom Ltd. (NASDAQ: SILC), a leading provider of high-performance networking and data infrastructure solutions, today reported its financial results for the first quarter ended March 31, 2025.
https://mma.prnewswire.com/media/733229/Silicom_Ltd_Logo.jpg
Financial Results
Silicom's revenues for the first quarter of 2025 were $14.4 million, unchanged compared with the revenues for the first quarter of 2024.
On a GAAP basis, the company's net loss for the quarter totalled $2.8 million, or $0.49 per ordinary share (basic and diluted), compared with a net loss of $3.4 million, or $0.55 per ordinary share (basic and diluted), for the first quarter of 2024.
On a non-GAAP basis (as described and reconciled below), net loss for the quarter totalled $2.1 million, or $0.37 per ordinary share (basic and diluted), compared with a net loss of $2.4 million, or $0.38 per ordinary share (basic and diluted), for the first quarter of 2024.
Guidance
Management projects that revenues for the second quarter of 2026 will range from $14.5 million to $15.5 million. Growth for 2025 as a whole is expected to be in the low single digits, with a double digit annual growth rate materializing gradually from 2026.
Comments of Management
Liron Eizenman, Silicom's President and CEO, commented, "The first quarter was another period of strong execution in line with our strategic plan, with significant Design Win momentum and a growing pipeline that we expect to begin accelerating our revenue growth in 2026 and beyond."
Mr. Eizenman continued, "The most tangible indicator of our progress is the impressive number of Design Wins that we are closing and the breadth and depth of our Design Win opportunity funnel. Since the beginning of the year, we have been awarded three important new Wins - two from cyber security leaders and one from a global network test equipment company - which together encompassed our full product range, from Smart NICs and FPGA-based products all the way through to our advanced Edge systems. All three are repeat customers who already relied on our products to give their systems a performance edge, and who expanded their business with Silicom as they embarked on strategic new projects. This demonstrates the power of each Design Win not only to generate its own stream of recurring revenues, but also to open the door to multiple additional opportunities. This, combined with the growing number of potential new customers who are currently evaluating and testing our products, is the basis for our expectation to secure at least 4-6 additional Design Wins this year."
Mr. Eizenman concluded, "Looking forward, we continue to project low single-digit growth for 2025 and double-digit growth beginning in 2026, leading to an EPS above $3 on revenues of $150-$160 million. A faster-than-projected ramp up of deals currently in the pipeline could accelerate this timeline significantly, and we are fully focused on making this happen."
***
Conference Call Details
Silicom's Management will host an interactive conference today, April 28(th), at 9am Eastern Time (6am Pacific Time, 4pm Israel Time) to review and discuss the results.
To participate, investors may either listen via a webcast link hosted on Silicom's website or via the dial-in. The link is under the investor relations' webcast section of Silicom's website at https://www.silicom-usa.com/webcasts/
For those that wish to dial in via telephone, one of the following teleconferencing numbers may be used:
US: 1 866 860 9642
ISRAEL: 03 918 0609
INTERNATIONAL: +972 3 918 0609
At: 9:00am Eastern Time, 6:00am Pacific Time, 4:00pm Israel Time
It is advised to connect to the conference call a few minutes before the start.
For those unable to listen to the live call, a replay of the call will be available for three months from the day after the call under the above-mentioned webcast section of Silicom's website.
***
Non-GAAP Financial Measures
This release, including the financial tables below, presents other financial information that may be considered "non-GAAP financial measures" under Regulation G and related reporting requirements promulgated by the Securities and Exchange Commission (the "SEC") as they apply to our company. These non-GAAP financial measures exclude compensation expenses in respect of options and RSUs granted to directors, officers and employees, taxes on amortization of acquired intangible assets, as well as lease liabilities - financial expenses (income). Non-GAAP financial measures should be evaluated in conjunction with, and are not a substitute for, GAAP financial measures. The tables also present the GAAP financial measures, which are most comparable to the non-GAAP financial measures as well as reconciliation between the non-GAAP financial measures and the most comparable GAAP financial measures. The non-GAAP financial information presented herein should not be considered in isolation from or as a substitute for operating income (loss), net income (loss) or per share data prepared in accordance with GAAP.
About Silicom
Silicom Ltd. is an industry-leading provider of high-performance networking and data infrastructure solutions. Designed primarily to improve performance and efficiency in Cloud and Data Center environments, Silicom's solutions increase throughput, decrease latency and boost the performance of servers and networking appliances, the infrastructure backbone that enables advanced Cloud architectures and leading technologies like NFV, SD-WAN and Cyber Security. Our innovative solutions for high-density networking, high-speed fabric switching, offloading and acceleration, which utilize a range of cutting-edge silicon technologies as well as FPGA-based solutions, are ideal for scaling-up and scaling-out cloud infrastructures.
Silicom products are used by major Cloud players, service providers, telcos and OEMs as components of their infrastructure offerings, including both add-on adapters in the Data Center and stand-alone virtualized/universal CPE devices at the edge.
Silicom's long-term, trusted relationships with more than 200 customers throughout the world, its more than 400 active Design Wins and more than 300 product SKUs have made Silicom a "go-to" connectivity/performance partner of choice for technology leaders around the globe.
For more information, please visit: www.silicom.co.il
Statements in this press release which are not historical data are forward-looking statements which involve known and unknown risks, uncertainties, or other factors not under the company's control, which may cause actual results, performance, or achievements of the company to be materially different from the results, performance, or other expectations implied by these forward-looking statements. These factors include, but are not limited to, Silicom's increasing dependence for substantial revenue growth on a limited number of customers, the speed and extent to which Silicom's solutions are adopted by the relevant markets, difficulty in commercializing and marketing of Silicom's products and services, maintaining and protecting brand recognition, protection of intellectual property, competition, disruptions to its manufacturing, sales & marketing, development and customer support activities, the impact of the wars in Gaza and in the Ukraine, attacks on shipping by Huthis in the Red Sea, rising inflation, rising interest rates and volatile exchange rates, as well as any continuing or new effects resulting from the COVID-19 pandemic, and the global economic uncertainty, which may impact customer demand by encouraging them to exercise greater caution and selectivity with their short-term IT investment plans. The factors noted above are not exhaustive.
Further information about the company's businesses, including information about factors that could materially affect Silicom's results of operations and financial condition, are discussed in our Annual Report on Form 20-F and other documents filed by the Company and that may be subsequently filed by the company from time to time with the SEC. These forward-looking statements can generally be identified as such because the context of the statement will include words such as "expect," "should," "believe," "anticipate" or words of similar import. Similarly, statements that describe future plans, objectives or goals are also forward-looking statements. In light of significant risks and uncertainties inherent in forward-looking statements, the inclusion of such statements should not be regarded as a representation by the company that it will achieve such forward-looking statements. The company disclaims any duty to update such statements, whether as a result of new information, future events, or otherwise.
Company Contact: Investor Relations
Contact:
Eran Gilad, CFO Ehud Helft
Silicom Ltd. EK Global Investor
Relations
Tel: +972-9-764-4555 Tel: +1 212 378 8040
E-mail: E-mail:
erang@silicom.co.il silicom@e
kgir.com
---
-- FINANCIAL TABLES FOLLOW -
Silicom Ltd. Consolidated Balance Sheets
(US$ thousands)
March 31, December 31,
2025 2024
Assets
Current assets
Cash and cash equivalents $
51,171 $
51,283
Marketable securities 20,919 20,860
Accounts receivables: Trade, net 13,352 11,748
Accounts receivables: Other 6,041 4,839
Inventories 39,901 41,060
Total current assets 131,384 129,790
Marketable securities 4,893 6,839
Assets held for employees' severance benefits 1,440 1,483
Property, plant and equipment, net 3,098 3,055
Intangible assets, net 2,334 2,300
Right of Use 6,539 6,942
Total assets $
149,688 $
150,409
Liabilities and shareholders' equity
Current liabilities
Trade accounts payable $
8,171 $
6,477
Other accounts payable and accrued expenses 7,850 6,945
Lease Liabilities 1,678 1,670
Total current liabilities 17,699 15,092
Lease Liabilities 4,552 4,797
Liability for employees' severance benefits 2,604 2,649
Deferred tax liabilities 157 32
Total liabilities 25,012 22,570
Shareholders' equity
Ordinary shares and additional paid-in capital 74,756 73,859
Treasury shares (54,766) (53,512)
Retained earnings 104,686 107,492
Total shareholders' equity 124,676 127,839
Total liabilities and shareholders' equity $
149,688 $
150,409
Silicom Ltd. Consolidated Statements of Operations
(US$ thousands, except for share and per share data)
Three-month period
ended March 31,
2025 2024
Sales $
14,385 $
14,365
Cost of sales 10,110 10,326
Gross profit 4,275 4,039
Research and development expenses 4,926 4,921
Selling and marketing expenses 1,487 1,520
General and administrative expenses 1,077 1,061
Total operating expenses 7,490 7,502
Operating income (loss) (3,215) (3,463)
Financial income (expenses), net 703 399
Income (loss) before income taxes (2,512) (3,064)
Income taxes 294 368
Net income (loss) $
(2,806) $
(3,432)
Basic and diluted income (loss) per ordinary share (US$) $
(0.49) $
(0.55)
Weighted average number of ordinary shares used to 5,735 6,274
compute basic and diluted income (loss) per share
(in thousands)
Silicom Ltd. Reconciliation of Non-GAAP Financial Results
(US$ thousands, except for share and per share data)
Three-month period
ended March 31,
2025 2024
GAAP gross profit $
4,275 $
4,039
(1) Share-based compensation (*) 77 61
Non-GAAP gross profit $
4,352 $
4,100
GAAP operating income (loss) $
(3,215) $
(3,463)
Gross profit adjustments 77 61
(1) Share-based compensation (*) 747 689
Non-GAAP operating income (loss) $
(2,391) $
(2,713)
GAAP net income (loss) $
(2,806) $
(3,432)
Operating income (loss) adjustments 824 750
(2) Lease liabilities - Financial expenses (income) (119) (43)
(3) Taxes on amortization of acquired intangible assets 353
Non-GAAP net income (loss) $
(2,101) $
(2,372)
GAAP net income (loss) $
(2,806) $
(3,432)
Adjustments for Non-GAAP Cost of sales 77 61
Adjustments for Non-GAAP Research and development expenses 360 313
Adjustments for Non-GAAP Selling and marketing expenses 180 176
Adjustments for Non-GAAP General and administrative expenses 207 200
Adjustments for Non-GAAP Financial income (loss), net (119) (43)
Adjustments for Non-GAAP Income taxes 353
Non-GAAP net income (loss) $
(2,101) $
(2,372)
GAAP basic and diluted income (loss) per ordinary share (US$) $
(0.49) $
(0.55)
(1) Share-based compensation (*) 0.14 0.12
(2) Lease liabilities - Financial expenses (income) (0.02) (0.01)
(3) Taxes on amortization of acquired intangible assets 0.06
Non-GAAP basic and diluted income (loss) per ordinary share (US$) $
(0.37) $
(0.38)
(*) Adjustments related to share-based compensation expenses according to ASC topic 718 (SFAS 123 (R))
Logo: https://mma.prnewswire.com/media/733229/Silicom_Ltd_Logo.jpg
View original content:https://www.prnewswire.com/news-releases/silicom-reports-q1-2025-results-302439517.html
SOURCE Silicom Ltd.
