Accuray Reports Fiscal 2025 Third Quarter Financial Results

MADISON, Wis., April 30, 2025 /PRNewswire/ -- Accuray Incorporated (NASDAQ: ARAY) today reported financial results for the third quarter ended March 31, 2025.

Key Fiscal Third Quarter Highlights:

    --  Total net revenue was $113.2 million, an increase of 12 percent
        year-over-year
    --  Net loss was $1.3 million compared to a net loss of $6.3 million in the
        prior year period
    --  Adjusted EBITDA was $6.0 million compared to $1.1 million in the prior
        year period

"We achieved a strong third quarter and I am proud of the resiliency of the entire team and their focus on driving actions to mitigate the impact of the tariffs. Despite evolving global dynamics, our team's disciplined execution, clear strategy and the growing underlying demand for our innovative, distinct technologies gives us confidence in our ability to deliver sustained performance," said Suzanne Winter, CEO of Accuray.

Fiscal Third Quarter Results

Total net revenue in the third quarter of fiscal 2025 increased to $113.2 million, an increase of 12 percent, from $101.1 million in the prior fiscal year third quarter. Product revenue in the third quarter of fiscal 2025 increased to $57.3 million, an increase of 16 percent, from $49.6 million in the prior fiscal year third quarter. Service revenue in the third quarter of fiscal 2025 increased to $55.9 million, an increase of 9 percent, from $51.5 million in the prior fiscal year third quarter.

Total gross profit in the third quarter of fiscal 2025 increased to $31.6 million, or 27.9 percent of total net revenue, compared to a total gross profit of $29.1 million, or 28.7 percent of total net revenue, in the prior fiscal year third quarter.

Operating expenses in the third quarter of fiscal 2025 decreased to $30.6 million, a decrease of 9 percent, from $33.6 million in the prior fiscal year third quarter.

Net loss in the third quarter of fiscal 2025 was $1.3 million, or $0.01 per share, compared to a net loss of $6.3 million, or $0.06 per share, in the prior fiscal year third quarter. Adjusted EBITDA in the third quarter of fiscal 2025 was $6.0 million, compared to $1.1 million in the prior fiscal year third quarter.

Gross product orders in the third quarter of fiscal 2025 decreased to $71.2 million from $89.1 million in the prior fiscal year third quarter. The book to bill ratio was 1.2 in the third quarter of fiscal 2025, compared to a book to bill ratio of 1.8 in the prior fiscal year third quarter. Order backlog as of March 31, 2025 was $452.4 million, which is approximately 10 percent lower than at the end of the prior fiscal year third quarter.

Cash, cash equivalents, and short-term restricted cash were $78.8 million as of March 31, 2025, an increase of $14.8 million from December 31, 2024 and a $9.8 million decrease from June 30, 2024.

Fiscal Nine Months Results

Total net revenue in the first nine months of fiscal 2025 increased to $331.0 million, an increase of 6 percent, from $312.3 million in the prior fiscal year period. Product revenue in the first nine months of fiscal 2025 increased to $166.9 million, an increase of 8 percent, from $154.5 million in the prior fiscal year period. Service revenue in the first nine months of fiscal 2025 increased to $164.1 million, an increase of 4 percent, from $157.8 million in the prior fiscal year period.

Total gross profit in the first nine months of fiscal 2025 increased to $108.0 million, or 32.6 percent of total net revenue, as compared to total gross profit of $104.5 million, or 33.5 percent of total net revenue, in the prior fiscal year period.

Operating expenses in the first nine months of fiscal 2025 decreased to $104.4 million, a decrease of 6 percent, from $110.8 million in the prior fiscal year period.

Net loss in the first nine months of fiscal 2025 was $2.7 million, or $0.03 per share, compared to a net loss of $18.9 million, or $0.19 per share, in the prior fiscal year period. Adjusted EBITDA in the first nine months of fiscal 2025 was $18.8 million, compared to $9.6 million in the prior fiscal year period.

Gross product orders in the first nine months of fiscal 2025 decreased to $203.3 million from $246.7 million in the prior fiscal year period. The book to bill ratio was 1.2 in the first nine months of fiscal 2025, compared to a book to bill ratio of 1.6 in the same period in the prior fiscal year period.

Fiscal Year 2025 Financial Guidance

The Company is reaffirming adjusted EBITDA guidance for fiscal year 2025 as follows:.

    --  Adjusted EBITDA is expected in the range of $28.5 million to $31.0
        million.

Due to the recent tariff announcements and the estimated impact to product volume, the company is adjusting revenue guidance for the fiscal year 2025 as follows:

    --  Total revenue is expected in the range of $452 million to $460 million.

Guidance for non-GAAP financial measures excludes depreciation and amortization, stock-based compensation, interest expense, and provision for income taxes. For more information regarding the non-GAAP financial measures discussed in this press release, please see "Use of Non-GAAP Financial Measures" below.

Conference Call Information

Accuray will host a conference call beginning at 1:30 p.m. PT/4:30 p.m. ET today to discuss results for the third quarter of fiscal 2025 as well as recent corporate developments. Conference call dial-in information is as follows:

    --  U.S. callers: (833) 316-0563
    --  International callers: (412) 317-5747

Individuals interested in listening to the live conference call via the Internet may do so by logging on to the Investor Relations section of Accuray's website, www.accuray.com. There will be a slide presentation accompanying today's event which can also be accessed on the company's Investor Relations page at www.accuray.com.

In addition, a taped replay of the conference call will be available beginning approximately one hour after the call's conclusion and will be available for seven days. The replay number is (877) 344-7529 (USA), or (412) 317-0088 (International), Conference ID: 8141169. An archived webcast will also be available on Accuray's website until Accuray announces its results for the fourth quarter of fiscal 2025.

Use of Non-GAAP Financial Measures

Accuray reports its financial results in accordance with generally accepted accounting principles in the United States ("GAAP") and the rules of the SEC. To supplement its financial statements prepared and presented in accordance with GAAP, Accuray uses certain non-GAAP financial measures, such as adjusted EBITDA.

Accuray has supplemented its GAAP net income (loss) with a non-GAAP measure of adjusted earnings before interest, taxes, depreciation, amortization, stock-based compensation, restructuring charges and ERP and ERP related expenditures. ("adjusted EBITDA"). The calculation of adjusted EBITDA also excludes certain non-recurring, irregular and one-time items. Management believes that this non-GAAP financial measure provides useful supplemental information to management and investors regarding the performance of the company and facilitates a meaningful comparison of results for current periods with previous operating results. A reconciliation of GAAP net loss (the most directly comparable GAAP measure) to non-GAAP adjusted EBITDA is provided in the schedules below.

There are limitations in using these non-GAAP financial measures because they are not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies. These non-GAAP financial measures should not be considered in isolation or as a substitute for GAAP financial measures. Investors and potential investors should consider non-GAAP financial measures only in conjunction with the company's consolidated financial statements prepared in accordance with GAAP.

About Accuray

Accuray Incorporated (Nasdaq: ARAY) is committed to expanding the powerful potential of radiation therapy to improve as many lives as possible. We invent unique, market-changing solutions that are designed to deliver radiation treatments for even the most complex cases--while making commonly treatable cases even easier--to meet the full spectrum of patient needs. We are dedicated to continuous innovation in radiation therapy for oncology, neuro-radiosurgery, and beyond, as we partner with clinicians and administrators, empowering them to help patients get back to their lives, faster. Accuray is headquartered in Madison, Wisconsin, with facilities worldwide.

Safe Harbor Statement

Statements made in this press release that are not statements of historical fact are forward-looking statements and are subject to the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements in this press release relate, but are not limited, to the company's guidance and future results of operations, including expectations regarding: total revenue and adjusted EBITDA; the company's ability to deliver sustained performance and execute on its strategies; expectations regarding the impact of tariffs as well as mitigation efforts by the company; the company's ability to navigate supply chain, logistics, macroeconomic, and foreign exchange challenges; the company's expectations regarding its capital structure and refinancing needs; the company's ability to achieve its longer-term goals; expectations regarding the company's China joint venture; expectations related to the amount and timing of realizing deferred margin from the company's China joint venture; expectations with respect to strategic partnerships and collaborations; expectations related to the markets and regions in which the company operates; expectations regarding new product introductions and innovations; expectations regarding service business growth and its ability to serve as a growth driver; and the company's ability to advance patient care and offer value to its customer. These forward-looking statements involve risks and uncertainties. If any of these risk or uncertainties materialize, or if any of the company's assumptions prove incorrect, actual results could differ materially from the results express or implied by these forward-looking statements. These risks and uncertainties include, but are not limited to, the effect of the global macroeconomic environment on the operations of the company and those of its customers and suppliers; disruptions to our supply chain, including increased logistics costs; the company's ability to achieve widespread market acceptance of its products; the company's ability to refinance its debt; the effect of enhanced international tariffs on the company; the company's ability to realize the expected benefits of the China joint venture and other partnerships; risks inherent in international operations; the company's ability to maintain or increase its gross margins on product sales and services; delays in regulatory approvals or the development or release of new offerings; the company's ability to meet the covenants under its credit facilities; the company's ability to convert backlog to revenue; and such other risks identified under the heading "Risk Factors" in the company's Quarterly Report on Form 10-Q, filed with the Securities and Exchange Commission (the "SEC") on February 5, 2025, and as updated periodically with the company's other filings with the SEC.

Forward-looking statements speak only as of the date the statements are made and are based on information available to the company at the time those statements are made and/or management's good faith belief as of that time with respect to future events. The company assumes no obligation to update forward-looking statements to reflect actual performance or results, changes in assumptions or changes in other factors affecting forward-looking information, except to the extent required by applicable securities laws. Accordingly, investors should not put undue reliance on any forward-looking statements.



     Aman Patel, CFA                   
     Beth Kaplan



     Investor Relations, ICR-Westwicke   Public Relations Director,
                                           Accuray



     +1 (443) 450-4191                   
            +1 (408) 789-4426



     aman.patel@westwicke.com            bkaplan@accuray.com

Financial Tables to Follow


                                                                               
       
                Accuray Incorporated


                                                                           
     
         Condensed Consolidated Statements of Operations


                                                                             
       (in thousands, except per share data)


                                                                                   
              (Unaudited)




                                                                                                                                              Three Months Ended                       Nine Months Ended
                                                                                                                                       March 31,                               March 31,


                                                                                                                                    2025                         2024               2025                        2024



     Net revenue:



     Products                                                                                                               $
         57,320                  $
         49,603   $
             166,878               $
          154,491



     Services                                                                                                                      55,923                         51,529              164,084                       157,771



     Total net revenue                                                                                                            113,243                        101,132              330,962                       312,262



     Cost of revenue:



     Cost of products                                                                                                              44,301                         35,945              111,315                       105,977



     Cost of services                                                                                                              37,315                         36,113              111,659                       101,816



     Total cost of revenue                                                                                                         81,616                         72,058              222,974                       207,793



     Gross profit                                                                                                                  31,627                         29,074              107,988                       104,469



     Operating expenses:



     Research and development                                                                                                      10,712                         10,909               36,472                        40,203



     Selling and marketing                                                                                                          9,110                         10,318               31,906                        31,923



     General and administrative                                                                                                    10,758                         12,409               36,005                        38,656



     Total operating expenses                                                                                                      30,580                         33,636              104,383                       110,782



     Income (loss) from operations                                                                                                  1,047                        (4,562)               3,605                       (6,313)



     Income from equity method investment, net                                                                                      2,297                          1,024                3,829                         1,028



     Interest expense                                                                                                             (2,890)                       (2,884)             (8,728)                      (8,728)



     Other income (expense), net                                                                                                  (1,294)                           524                  357                       (1,665)



     Loss before provision for income taxes                                                                                         (840)                       (5,898)               (937)                     (15,678)



     Provision for income taxes                                                                                                       457                            444                1,777                         3,254



     Net loss                                                                                                              $
         (1,297)                $
         (6,342)  $
             (2,714)             $
          (18,932)



     Net loss per share - basic and diluted                                                                                 $
         (0.01)                 $
         (0.06)   $
             (0.03)               $
          (0.19)



     Weighted average common shares used in computing net loss per share:



     Basic and diluted                                                                                                            102,825                         99,197              101,462                        97,838


                                              
              
             Accuray Incorporated


                                      
              
             Condensed Consolidated Balance Sheets


                                                        
           (in thousands)


                                                         
           (Unaudited)




                                                                                                              March 31,                June 30,


                                                                                                        2025                  2024



     
                Assets



     Current assets:



     Cash and cash equivalents                                                                   $
        77,824           $
         68,570



     Restricted cash                                                                                    1,013                     485



     Accounts receivable, net                                                                          78,191                  92,001



     Inventories, net                                                                                 146,445                 138,324



     Prepaid expenses and other current assets                                                         29,203                  23,006



     Deferred cost of revenue                                                                             782                     850



     Total current assets                                                                             333,458                 323,236



     Property and equipment, net                                                                       27,081                  24,774



     Investment in joint venture                                                                        9,284                   9,826



     Operating lease right-of-use assets, net                                                          34,023                  33,773



     Goodwill                                                                                          57,720                  57,672



     Long-term restricted cash                                                                          1,407                   1,337



     Other assets                                                                                      21,318                  18,009



     Total assets                                                                               $
        484,291          $
         468,627



     
                Liabilities and stockholders' equity



     Current liabilities:



     Accounts payable                                                                            $
        46,319           $
         50,020



     Accrued compensation                                                                              13,413                  17,128



     Operating lease liabilities, current                                                               7,233                   6,218



     Other accrued liabilities                                                                         34,943                  28,508



     Customer advances                                                                                 12,194                  13,988



     Deferred revenue                                                                                  81,753                  71,649



     Short-term debt                                                                                    7,574                   7,756



     Total current liabilities                                                                        203,429                 195,267



     Operating lease liabilities, non-current                                                          33,352                  32,373



     Long-term other liabilities                                                                        6,127                   7,389



     Deferred revenue, non-current                                                                     25,591                  24,114



     Long-term debt                                                                                   166,209                 164,400



     Total liabilities                                                                                434,708                 423,543



     Stockholders' equity:



     Common stock                                                                                         103                     100



     Additional paid-in capital                                                                       575,032                 566,887



     Accumulated other comprehensive loss                                                             (5,157)                (4,222)



     Accumulated deficit                                                                            (520,395)              (517,681)



     Total stockholders' equity                                                                        49,583                  45,084



     Total liabilities and stockholders' equity                                                 $
        484,291          $
         468,627


                               
           
                Accuray Incorporated


                             
         
                Summary of Orders and Backlog


                             
         (in thousands, except book to bill ratio)


                                       
              (Unaudited)




                                                   Three Months Ended                        Nine Months Ended
                                            March 31,                                 March 31,


                                         2025                             2024             2025                   2024



     Gross orders              $
           71,167                 $
              89,086 $
             203,294          $
          246,676



     Net orders                         46,656                             60,795            131,951                  147,141



     Order backlog                     452,392                            503,220            452,392                  503,220


      Book to bill ratio (a)                1.2                                1.8                1.2                      1.6




     (a) Book to bill ratio is defined as gross orders for the period divided by product revenue for the period.


                                            
       
                Accuray Incorporated


                                        
     
       Reconciliation of GAAP Net Loss to Adjusted EBITDA


                                               
              (in thousands)


                                                
              (Unaudited)




                                                                             Three Months Ended                         Nine Months Ended
                                                                      March 31,                                 March 31,


                                                                   2025                          2024                2025                       2024



     GAAP net loss                                   $
              (1,297)                $
          (6,342)  $
              (2,714)             $
         (18,932)



     Depreciation and amortization (a)                             1,575                           1,601                 4,552                        4,398



     Stock-based compensation                                      2,745                           2,735                 7,383                        7,441



     Interest expense, net (b)                                     2,568                           2,649                 7,825                        7,990



     Provision for income taxes                                      457                             444                 1,777                        3,254



     Restructuring charges                                                                                                                         2,633



     ERP and ERP related expenditures                                                                                                              2,815



     Adjusted EBITDA                                   $
              6,048                   $
          1,087    $
              18,823              $
            9,599




     (a) Consists of depreciation on property and equipment and amortization of intangibles.



     (b) Consists of interest expense net of interest income.


                                          
              
                Accuray Incorporated


                                        
              
                Forward-Looking Guidance


                 
              
                Reconciliation of Projected GAAP Net Loss to Projected Adjusted EBITDA


                                                    
              (in thousands)


                                                     
              (Unaudited)




                                                                                                                Twelve Months Ending
                                                                                                        June 30, 2025


                                                                                                           From                               To



     GAAP net loss                                                                      $
              (4,000)                   $
        (1,500)



     Depreciation and amortization (a)                                                                6,500                            6,500



     Stock-based compensation                                                                        10,000                           10,000



     Interest expense, net (b)                                                                       13,000                           13,000



     Provision for income taxes                                                                       3,000                            3,000



     Adjusted EBITDA                                                                     $
              28,500                     $
        31,000




     (a) Consists of depreciation on property and equipment and amortization of intangibles.



     (b) Consists of interest expense net of interest income.

View original content to download multimedia:https://www.prnewswire.com/news-releases/accuray-reports-fiscal-2025-third-quarter-financial-results-302443104.html

SOURCE Accuray Incorporated