Tuya Reports First Quarter 2025 Unaudited Financial Results

SANTA CLARA, Calif., May 20, 2025 /PRNewswire/ -- Tuya Inc. ("Tuya" or the "Company") (NYSE: TUYA; HKEX: 2391), a global leading cloud platform service provider, today announced its unaudited financial results for the first quarter ended March 31, 2025.

First Quarter 2025 Financial Highlights

    --  Total revenue was US$74.7 million, up approximately 21.1% year-over-year
        (1Q2024: US$61.7 million).
    --  IoT platform-as-a-service ("PaaS") revenue was US$53.7 million, up
        approximately 17.9% year-over-year (1Q2024: US$45.6 million).
    --  Software-as-a-service ("SaaS") and others revenue was US$10.0 million,
        up approximately 15.5% year-over-year (1Q2024: US$8.6 million).
    --  Smart solution revenue was US$11.0 million, up approximately 47.1%
        year-over-year (1Q2024: US$7.5 million).
    --  Overall gross margin was 48.5%, up 0.7 percentage point year-over-year
        (1Q2024: 47.8%). Gross margin of IoT PaaS increased to 48.4%, up 2.0
        percentage points year-over-year (1Q2024: 46.4%).
    --  Operating margin was negative 1.9%, improved by 24.6 percentage points
        year-over-year (1Q2024: negative 26.5%). Non-GAAP operating margin was
        9.1%, improved by 10.0 percentage points year-over-year (1Q2024:
        negative 0.9%).
    --  Net margin was 14.8%, improved by 20.5 percentage points year-over-year
        (1Q2024: negative 5.7%). Non-GAAP net margin was 25.8%, improved by 5.9
        percentage points year- over-year (1Q2024: 19.9%).
    --  Net profits were US$11.0 million (1Q2024: negative US$3.5 million).
        Non-GAAP net profits were US$19.3 million, up approximately 57.2%
        year-over-year (1Q2024: US$12.3 million).
    --  Net cash generated from operating activities was US$9.4 million (1Q2024:
        US$14.5 million).
    --  Total cash and cash equivalents, time deposits and treasury securities
        recorded as short- term and long-term investments were US$1,023.7
        million as of March 31, 2025, compared to US$1,016.7 million as of
        December 31, 2024.

For further information on the non-GAAP financial measures presented above, see the section headed "Use of Non-GAAP Financial Measures."

First Quarter 2025 Operating Highlights

    --  IoT PaaS customers(1) for the first quarter of 2025 were approximately
        2,000 (1Q2024: approximately 2,000). Total customers for the first
        quarter of 2025 were approximately 2,800 (1Q2024: 3,000). The Company's
        key-account strategy has enabled it to focus on serving strategic
        customers.
    --  Premium IoT PaaS customers(2) for the trailing 12 months ended March 31,
        2025 were 287 (1Q2024: 269). In the first quarter of 2025, the Company's
        premium IoT PaaS customers contributed approximately 88.7% of its IoT
        PaaS revenue (1Q2024: approximately 85.1%).
    --  Dollar-based net expansion rate ("DBNER")(3) of IoT PaaS for the
        trailing 12 months ended December 31, 2025 was 118% (1Q2024: 116%).
    --  Registered IoT device and software developers were over 1,417,000 as of
        March 31, 2025, up 7.7% from approximately 1,316,000 developers as of
        December 31, 2024.
    1. The Company defines an IoT PaaS customer for a given period as a customer
       who has directly placed orders for IoT PaaS with the Company during that
       period.
    2. The Company defines a premium IoT PaaS customer as a customer as of a
       given date that contributed more than US$100,000 of IoT PaaS revenue
       during the immediately preceding 12-month period.
    3. The Company calculates DBNER of IoT PaaS for a trailing 12-month period
       by first identifying all customers in the prior 12-month period (i.e.,
       those have placed at least one order for IoT PaaS during that period),
       and then calculating the quotient from dividing the IoT PaaS revenue
       generated from such customers in the current trailing 12-month period by
       the IoT PaaS revenue generated from the same group of customers in the
       prior 12-month period. The Company's DBNER may change from period to
       period, due to a combination of various factors, including changes in the
       customers' purchase cycles and amounts and the Company's customer mix,
       among other things. DBNER indicates the Company's ability to expand
       customer use of the Tuya platform over time and generate revenue growth
       from existing customers.

Mr. Xueji (Jerry) Wang, Founder and Chief Executive Officer of Tuya, commented, "In the first quarter, typically a seasonally soft period, we delivered steady growth in GAAP net profit, driven by sustained revenue growth and healthy operating leverage under Tuya's differentiated business model. Amid ongoing macroeconomic uncertainties and rapid AI evolution, we remain focused on building differentiated AIoT capabilities and empowering global developers. Tuya's platform model continues to facilitate deeper integration of AI and smart devices, accelerating the intelligent transformation of the industry."

Mr. Yi (Alex) Yang, Director and Chief Financial Officer of Tuya, added, "We delivered solid financial results in the first quarter of 2025, with revenue increasing 21.1% year-over-year to US$74.7 million and gross margin remaining stable at 48.5%. Continued cost discipline and an optimized expense structure supported steady improvement in GAAP net profit, which reached US$11.0 million, nearly double the full-year total for 2024, with a GAAP net margin reached record high of 14.8%. We also generated positive operating cash flow for the eighth consecutive quarter and ended the period with a healthy net cash position. These results provide both a solid execution base and financial flexibility to support sustained investment in AI innovation and Smart Solution expansion, and to deliver long-term shareholder value across macro volatility."

First Quarter 2025 Unaudited Financial Results

REVENUE

Total revenue in the first quarter of 2025 increased by 21.1% to US$74.7 million from US$61.7 million in the same period of 2024, mainly due to the increase in IoT PaaS revenue and smart solution revenue.

    --  IoT PaaS revenue in the first quarter of 2025 increased by 17.9% to
        US$53.7 million from US$45.6 million in the same period of 2024,
        primarily due to increasing demand compared with the same period of 2024
        and the Company's strategic focus on customer needs and product
        enhancements. As a result, the Company's DBNER of IoT PaaS for the
        trailing 12 months ended March 31, 2025 increased to 118% from 116% for
        the trailing 12 months ended March 31, 2024.
    --  SaaS and others revenue in the first quarter of 2025 increased by 15.5%
        to US$10.0 million from US$8.6 million in the same period of 2024,
        primarily due to an increase in revenue from cloud software products.
        During the quarter, the Company remained committed to offering
        value-added services and a diverse range of software products with
        compelling value propositions to its customers.
    --  Smart solution revenue in the first quarter of 2025 increased by 47.1%
        to US$11.0 million from US$7.5 million in the same period of 2024,
        primarily due to the increasing customer demand for smart devices with
        integrated intelligent software capabilities the Company developed
        beyond IoT.

COST OF REVENUE

Cost of revenue in the first quarter of 2025 increased by 19.5% to US$38.4 million from US$32.2 million in the same period of 2024, generally in line with the increase in the Company's total revenue.

GROSS PROFIT AND GROSS MARGIN

Total gross profit in the first quarter of 2025 increased by 22.9% to US$36.3 million from US$29.5 million in the same period of 2024. The gross margin in the first quarter of 2025 was 48.5%, compared to 47.8% in the same period of 2024, reaching a record high since the establishment of the Company.

    --  IoT PaaS gross margin in the first quarter of 2025 was 48.4%, compared
        to 46.4% in the same period of 2024.
    --  SaaS and others gross margin in the first quarter of 2025 was 74.4%,
        compared to 72.3% in the same period of 2024.
    --  Smart solution gross margin in the first quarter of 2025 was 25.7%,
        remained relatively steady sequentially, and compared to 28.3% in the
        same period of 2024.

Gross margin of each revenue stream increased or fluctuated primarily due to changes in products and solutions mix. As a developer platform with rich ecosystem of smart devices and applications, the Company is committed to focusing on software products with compelling value propositions while maintaining cost efficiency.

OPERATING EXPENSES

Operating expenses decreased by 17.8% to US$37.7 million in the first quarter of 2025 from US$45.9 million in the same period of 2024. Non-GAAP operating expenses decreased by 2.0% to US$29.4 million in the first quarter of 2025 from US$30.0 million in the same period of 2024. For further information on the non-GAAP financial measures presented above, see the section headed "Use of Non-GAAP Financial Measures."

    --  Research and development expenses in the first quarter of 2025 were
        US$22.8 million, down 2.8% from US$23.5 million in the same period of
        2024, primarily because of (i) the lower share-based compensation
        expenses as equity incentive awards granted at higher valuations in
        previous years have been gradually amortized and (ii) partially offset
        by an increase in cloud services costs. Non-GAAP adjusted research and
        development expenses in the first quarter of 2025 were US$20.8 million,
        compared to US$20.0 million in the same period of 2024.
    --  Sales and marketing expenses in the first quarter of 2025 were US$8.3
        million, down 7.1% from US$9.0 million in the same period of 2024,
        primarily because of (i) the decrease in employee-related costs, (ii)
        the lower share-based compensation expenses as equity incentive awards
        granted at higher valuations in previous years have been gradually
        amortized, and (iii) partially offset by increased spending in marketing
        events compared to the same period of 2024. Non-GAAP adjusted sales and
        marketing expenses in the first quarter of 2025 were US$7.6 million,
        compared to US$7.6 million in the same period of 2024.
    --  General and administrative expenses in the first quarter of 2025 were
        US$8.9 million, down 42.3% from US$15.5 million in the same period of
        2024, primarily because of (i) the lower share-based compensation
        expenses as equity incentive awards granted at higher valuations in
        previous years have been gradually amortized and (ii) operational
        optimization. Non- GAAP adjusted general and administrative expenses in
        the first quarter of 2025 were US$3.4 million, compared to US$4.6
        million in the same period of 2024.
    --  Other operating income, net in the first quarter of 2025 was US$2.4
        million, primarily due to the receipt of software value-added tax
        refunds and various general subsidies for enterprises.

LOSS/PROFIT FROM OPERATIONS AND OPERATING MARGIN

Loss from operations in the first quarter of 2025 narrowed by 91.1% to US$1.5 million from US$16.4 million in the same period of 2024. The Company had a non-GAAP profit from operations of US$6.8 million in the first quarter of 2025, compared to a non-GAAP loss from operations of US$0.6 million in the same period of 2024, consistently achieving operating profitability on a non-GAAP basis.

Operating margin in the first quarter of 2025 was negative 1.9%, improved by 24.6 percentage points from negative 26.5% in the same period of 2024. Non-GAAP operating margin in the first quarter of 2025 was 9.1%, improved by 10.0 percentage points from negative 0.9% in the same period of 2024.

NET LOSS/PROFIT AND NET MARGIN

The Company had a net profit of US$11.0 million in the first quarter of 2025, compared to a net loss of US$3.5 million in the same period of 2024.

The difference between loss from operations and net profit in the first quarter of 2025 was primarily because of a US$12.4 million interest income achieved mainly due to well implemented treasury strategies on the Company's cash, time deposits and treasury securities recorded as short-term and long-term investments.

The Company had a non-GAAP net profit of US$19.3 million in the first quarter of 2025, up 57.2% compared to US$12.3 million in the same period of 2024, demonstrating the Company's ability to sustain strong profitability on a non-GAAP basis.

Net margin in the first quarter of 2025 was 14.8%, improving by 20.5 percentage points from negative 5.7% in the same period of 2024. Non-GAAP net margin in the first quarter of 2025 was 25.8%, improving by 5.9 percentage points from 19.9% in the same period of 2024.

BASIC AND DILUTED NET LOSS/PROFIT PER ADS

Basic and diluted net profit per ADS was US$0.02 in the first quarter of 2025, compared to basic and diluted net loss of US$0.01 in the same period of 2024. Each ADS represents one Class A ordinary share.

Non-GAAP basic and diluted net profit per ADS was US$0.03 in the first quarter of 2025, compared to non-GAAP basic and diluted net profit of US$0.02 in the same period of 2024.

CASH AND CASH EQUIVALENTS, TIME DEPOSITS AND TREASURY SECURITIES RECORDED AS SHORT-TERM AND LONG-TERM INVESTMENTS

Cash and cash equivalents, time deposits and treasury securities recorded as short-term and long-term investments were US$1,023.7 million as of March 31, 2025, compared to US$1,016.7 million as of December 31, 2024, which the Company believes is sufficient to meet its current liquidity and working capital needs.

NET CASH GENERATED FROM OPERATING ACTIVITIES

Net cash generated from operating activities in the first quarter of 2025 was US$9.4 million, compared to US$14.5 million in the same period of 2024. The net cash generated from operating activities for the first quarter of 2025 mainly due to working capital changes in the ordinary course of business.

For further information on non-GAAP financial measures presented above, see the section headed "Use of Non-GAAP Financial Measures."

Business Outlook

From the initial enthusiasm at the beginning of the year about the accelerated evolution of AI technologies, to the shift in sentiment and industry slowdown caused by global trade fluctuations under geopolitical policy influences in early April, the macro environment has undergone frequent and dramatic changes. These shifts have posed significant challenges to the cycles of the smart consumer electronics sector and its upstream and downstream supply chains. Although the external environment has shown some recent signs of improvement, uncertainties remain. We will continue to monitor developments in the entire business environment. Nonetheless, we remain positive on the long-term value that intelligent technologies can bring to all stakeholders. Therefore, with the effective implementation of the Company's customer and product strategies, along with the utilization and innovation of emerging technologies like AI, the Company is confident in its long-term business prospects.

In response to this evolving market environment, the Company will remain committed to continuously iterating and improving its products and services and further enhancing software and hardware capabilities, particularly by leveraging the AI capabilities, expanding key customer base, investing in innovations and new opportunities, diversifying revenue streams, and further optimizing operating efficiency. At the same time, the Company understands that future trajectories may encounter challenges, including shifting consumer spending patterns, regional economic disparities, inventory management, foreign exchange rate and interest rates volatility, the imposition of new tariffs, or adjustments in existing tariffs or trade barriers, and broader geopolitical uncertainties.

Conference Call Information

The Company's management will hold a conference call at 08:30 P.M. U.S. Eastern Time on Tuesday, May 20, 2025 (08:30 A.M. Beijing Time on Wednesday, May 21, 2025) to discuss the financial results. In advance of the conference call, all participants must use the following link to complete the online registration process. Upon registering, each participant will receive access details for this conference including a conference access code, a PIN number (personal access code), the dial-in number, and an e-mail with detailed instructions to join the conference call.

Online registration:
https://register-conf.media-server.com/register/BIe169304a39d646bcb658aa96f86ff680

Additionally, a live and archived webcast of the conference call will be available on the Company's investor relations website at https://ir.tuya.com, and a replay of the webcast will be available following the session.

About Tuya Inc.

Tuya Inc. (NYSE: TUYA; HKEX: 2391) is a global leading AI cloud platform service provider with a mission to build an AIoT developer ecosystem and enable everything to be smart. Tuya has pioneered a purpose-built AI cloud platform with cloud and generative AI capabilities that delivers a full suite of offerings, including Platform-as-a-Service, or PaaS, Software-as-a-Service, or SaaS, and smart solutions for developers of smart device, commercial applications, and industries. Through its AIoT developer platform, Tuya has activated a vibrant global developer community of brands, OEMs, AI agents, system integrators and independent software vendors to collectively strive for smart solutions ecosystem embodying the principles of green and low-carbon, security, high efficiency, agility, and openness.

Use of Non-GAAP Financial Measures

In evaluating the business, the Company considers and uses non-GAAP financial measures, such as non-GAAP operating expenses, non-GAAP (loss)/profit from operations (including non-GAAP operating margin), non-GAAP net profit (including non-GAAP net margin), and non-GAAP basic and diluted net profit per ADS, as supplemental measures to review and assess its operating performance. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with generally accepted accounting principles in the United States of America ("U.S. GAAP"). The Company defines non-GAAP financial measures by excluding the impact of share-based compensation expenses and credit-related impairment of long-term investments from the respective GAAP financial measures. The Company presents the non-GAAP financial measures because they are used by the management to evaluate its operating performance and formulate business plans. The Company also believes that the use of the non-GAAP financial measures facilitates investors' assessment of its operating performance.

Non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. Non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using the aforementioned non-GAAP financial measures is that they do not reflect all items of expenses that affect the Company's operations. Share-based compensation expenses and credit-related impairment of long-term investments have been and may continue to be incurred in the business and are not reflected in the presentation of non-GAAP measures. Further, the non-GAAP financial measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited. The Company compensates for these limitations by reconciling the non-GAAP measures to the most directly comparable U.S. GAAP measures, all of which should be considered when evaluating the Company's performance. The Company encourages you to review its financial information in its entirety and not rely on a single financial measure.

Reconciliations of Tuya's non-GAAP financial measures to the most comparable U.S. GAAP measures are included at the end of this press release.

Safe Harbor Statement

This press release contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about the Company's beliefs, and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, and a number of factors could cause actual results to differ materially from those contained in any forward-looking statements. In some cases, forward-looking statements can be identified by words or phrases such as "may", "will", "expect", "anticipate", "target", "aim", "estimate", "intend", "plan", "believe", "potential", "continue", "is/are likely to" or other similar expressions. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the SEC. The forward-looking statements included in this press release are only made as of the date hereof, and the Company disclaims any obligation to publicly update any forward-looking statements to reflect subsequent events or circumstances, except as required by law. All forward-looking statements should be evaluated with the understanding of their inherent uncertainty.

Investor Relations Contact

Tuya Inc.
Investor Relations
Email: ir@tuya.com

The Blueshirt Group
Gary Dvorchak, CFA
Phone: +1 (323) 240-5796
Email: gary@blueshirtgroup.co

HL Strategy
Haiyan LI-LABBE
Email: hl@hl-strategy.com


                                                                                                                             
            
              TUYA INC.
                                                                                                              
              UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
                                                                                                                
               AS OF DECEMBER 31, 2024 AND MARCH 31, 2025
                                                                                             
              (All amounts in US$ thousands (
              "
              US$
              "
      ),
                                                                                                        
              except for share and per share data, unless otherwise noted)


                                                                                                                                                                                   
            As of                                 As of
                                                                                                                                                                                    December 31,                           March 31,
                                                                                                                                                                                                 2024                                   2025



     
              ASSETS



     
              Current assets:



     Cash and cash equivalents                                                                                                                                                               653,334                                763,788



     Restricted cash                                                                                                                                                                              50                                    165



     Short-term investments                                                                                                                                                                  194,536                                 89,985



     Accounts receivable, net                                                                                                                                                                  7,592                                  9,591



     Notes receivable, net                                                                                                                                                                     7,485                                  9,766



     Inventories, net                                                                                                                                                                         23,840                                 21,583



     Prepayments and other current assets, net                                                                                                                                                16,179                                 18,738





     
              Total current assets                                                                                                                                                         903,016                                913,616





     
              Non-current assets:



     Property, equipment and software, net                                                                                                                                                     6,619                                  8,557



     Land use rights, net                                                                                                                                                                      8,825                                  8,793



     Operating lease right-of-use assets, net                                                                                                                                                  4,550                                  5,248



     Long-term investments                                                                                                                                                                   180,092                                181,875



     Other non-current assets, net                                                                                                                                                               678                                    314





     
              Total non-current assets                                                                                                                                                     200,764                                204,787





     
              Total assets                                                                                                                                                               1,103,780                              1,118,403





     
              LIABILITIES AND SHAREHOLDERS
              ' 
              EQUITY




     
              Current liabilities:



     Accounts payable                                                                                                                                                                         19,051                                 19,457



     Advances from customers                                                                                                                                                                  31,346                                 27,145



     Deferred revenue, current                                                                                                                                                                 7,525                                  7,797



     Accruals and other current liabilities                                                                                                                                                   32,257                                 67,806



     Incomes tax payables                                                                                                                                                                        360                                    483



     Lease liabilities, current                                                                                                                                                                3,798                                  3,403





     
              Total current liabilities                                                                                                                                                     94,337                                126,091





     
              Non-current liabilities:



     Lease liabilities, non-current                                                                                                                                                              851                                  1,835



     Deferred revenue, non-current                                                                                                                                                               377                                    460



     Other non-current liabilities                                                                                                                                                               767                                      -





     
              Total non-current liabilities                                                                                                                                                  1,995                                  2,295





     
              Total liabilities                                                                                                                                                             96,332                                128,386




                                                                                                                             
            
              TUYA INC.
                                                                                                        
              UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)
                                                                                                                 
              AS OF DECEMBER 31, 2024 AND MARCH 31, 2025
                                                                                             
              (All amounts in US$ thousands (
              "
              US$
              "
      ),
                                                                                                        
              except for share and per share data, unless otherwise noted)


                                                                                                                                                                                   
            As of                                 As of
                                                                                                                                                                                     December 31,
                                                                                                                                                                                         2024                             March 31, 2025



     
              Shareholders
              ' 
              equity:



     Ordinary shares                                                                                                                                                                      
            -                                     -



     Class A ordinary shares                                                                                                                                                                      25                                     27



     Class B ordinary shares                                                                                                                                                                       4                                      4



     Treasury stock                                                                                                                                                                         (15,726)                               (1,050)



     Additional paid-in capital                                                                                                                                                            1,612,712                              1,569,409



     Accumulated other comprehensive loss                                                                                                                                                   (19,716)                              (19,539)



     Accumulated deficit                                                                                                                                                                   (569,851)                             (558,834)





     
              Total shareholders
              ' 
              equity                                                                                                                           1,007,448                                990,017





     
              Total liabilities and shareholders
              ' 
              equity                                                                                                           1,103,780                              1,118,403






                                                                                                                             
            
              TUYA INC.
                                                                                                               
              UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF
                                                                                                                        
              COMPREHENSIVE (LOSS)/INCOME
                                                                                             
              (All amounts in US$ thousands (
              "
              US$
              "
      ),
                                                                                                        
              except for share and per share data, unless otherwise noted)


                                                                                                                                                                                                      For the Three Months Ended


                                                                                                                                                                                       March 31, 2024                        March 31, 2025



     Revenue                                                                                                                                                                                  61,662                                 74,687



     Cost of revenue                                                                                                                                                                        (32,177)                              (38,436)





     
              Gross profit                                                                                                                                                                  29,485                                 36,251





     Operating expenses:



     Research and development expenses                                                                                                                                                      (23,474)                              (22,810)



     Sales and marketing expenses                                                                                                                                                            (8,983)                               (8,347)



     General and administrative expenses                                                                                                                                                    (15,474)                               (8,929)



     Other operating incomes, net                                                                                                                                                              2,079                                  2,383





     Total operating expenses                                                                                                                                                               (45,852)                              (37,703)





     
              Loss from operations                                                                                                                                                        (16,367)                               (1,452)





     
              Other income



     Other non-operating income, net                                                                                                                                                             778                                    767



     Financial income, net                                                                                                                                                                    12,807                                 12,395



     Foreign exchange (loss)/gain, net                                                                                                                                                         (105)                                    44





     
              (Loss)/profit before income tax expense                                                                                                                                      (2,887)                                11,754



     Income tax expense                                                                                                                                                                        (656)                                 (737)





     
              Net (loss)/profit                                                                                                                                                            (3,543)                                11,017





     
              Net (loss)/profit attributable to Tuya Inc.                                                                                                                                  (3,543)                                11,017





     
              Net (loss)/profit attribute to ordinary shareholders                                                                                                                         (3,543)                                11,017





     
              Net (loss)/profit                                                                                                                                                            (3,543)                                11,017





     Other comprehensive (loss)/income



     Transfer out of fair value changes of long-term investments                                                                                                                                (65)                                     -



     Foreign currency translation                                                                                                                                                              (428)                                   177





     
              Total comprehensive (loss)/income attributable to Tuya Inc.                                                                                                                   (4036)                                11,194






                                                                                                                             
            
              TUYA INC.
                                                                                                               
              UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF
                                                                                                                  
              COMPREHENSIVE (LOSS)/INCOME (CONTINUED)
                                                                                             
              (All amounts in US$ thousands (
              "
              US$
              "
      ),
                                                                                                        
              except for share and per share data, unless otherwise noted)


                                                                                                                                                                                                      For the Three Months Ended


                                                                                                                                                                                       March 31, 2024                        March 31, 2025





     Net (loss)/profit attributable to Tuya Inc.                                                                                                                                             (3,543)                                11,017





     
              Net (loss)/profit attributable to ordinary shareholders                                                                                                                      (3,543)                                11,017





     Weighted average number of ordinary shares used in computing net (loss)/profit per share, basic and diluted



     - Basic                                                                                                                                                                             559,133,184                            606,308,258



     - Diluted                                                                                                                                                                           559,133,184                            608,490,640





     Net (loss)/profit per share attributable to ordinary shareholders, basic and diluted



     - Basic                                                                                                                                                                                  (0.01)                                  0.02



     - Diluted                                                                                                                                                                                (0.01)                                  0.02





     
              Share-based compensation expenses were included in:



     Research and development expenses                                                                                                                                                         3,506                                  2,016



     Sales and marketing expenses                                                                                                                                                              1,385                                    738



     General and administrative expenses                                                                                                                                                      10,923                                  5,521




                                                                                                                             
            
              TUYA INC.
                                                                                                         
              UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                                                             
              (All amounts in US$ thousands (
              "
              US$
              "
      ),
                                                                                                        
              except for share and per share data, unless otherwise noted)


                                                                                                                                                                                                      For the Three Months Ended


                                                                                                                                                                                       March 31, 2024                        March 31, 2025





     Net cash generated from operating activities                                                                                                                                             14,490                                  9,352



     Net cash generated from investing activities                                                                                                                                             16,195                                101,183



     Net cash generated from financing activities                                                                                                                                                254                                      2



     Effect of exchange rate changes on cash and cash equivalents, restricted cash                                                                                                             (126)                                    32





     
              Net increase in cash and cash equivalents, restricted cash                                                                                                                    30,813                                110,569





     Cash and cash equivalents, restricted cash at the beginning of period                                                                                                                   498,688                                653,384





     
              Cash and cash equivalents, restricted cash at the end of period                                                                                                              529,501                                763,953






                                                                                                                             
            
              TUYA INC.
                                                                                                         
              UNAUDITED RECONCILIATION OF NON-GAAP MEASURES TO THE MOST
                                                                                                                   
              DIRECTLY COMPARABLE FINANCIAL MEASURES
                                                                                             
              (All amounts in US$ thousands (
              "
              US$
              "
      ),
                                                                                                        
              except for share and per share data, unless otherwise noted)


                                                                                                                                                                                                      For the Three Months Ended


                                                                                                                                                                                       March 31, 2024                        March 31, 2025





     
              Reconciliation of operating expenses to non-GAAP operating expenses



     Research and development expenses                                                                                                                                                      (23,474)                              (22,810)



     Add: Share-based compensation expenses                                                                                                                                                    3,506                                  2,016





     
              Adjusted Research and development expenses                                                                                                                                  (19,968)                              (20,794)





     Sales and marketing expenses                                                                                                                                                            (8,983)                               (8,347)



     Add: Share-based compensation expenses                                                                                                                                                    1,385                                    738





     
              Adjusted Sales and marketing expenses                                                                                                                                        (7,598)                               (7,609)





     General and administrative expenses                                                                                                                                                    (15,474)                               (8,929)



     Add: Share-based compensation expenses                                                                                                                                                   10,923                                  5,521





     
              Adjusted General and administrative expenses                                                                                                                                 (4,551)                               (3,408)





     
              Reconciliation of loss from operations to non-GAAP (loss)/profit from operations



     Loss from operations                                                                                                                                                                   (16,367)                               (1,452)



     Operating margin                                                                                                                                                                       (26.5) %                               (1.9) %



     Add: Share-based compensation expenses                                                                                                                                                   15,814                                  8,275



     
              Non-GAAP (loss)/profit from operations                                                                                                                                         (553)                                 6,823





     
              Non-GAAP Operating margin                                                                                                                                                    (0.9) %                                 9.1 %




                                                                                                                                                                                                      For the Three Months Ended


                                                                                                                                                                                       March 31, 2024                        March 31, 2025





     
              Reconciliation of net (loss)/profit to non-GAAP net profit



     Net (loss)/profit                                                                                                                                                                       (3,543)                                11,017



     Net margin                                                                                                                                                                              (5.7) %                                14.8 %



     Add: Share-based compensation expenses                                                                                                                                                   15,814                                  8,275



     
              Non-GAAP Net profit                                                                                                                                                           12,271                                 19,292





     
              Non-GAAP Net margin                                                                                                                                                           19.9 %                                25.8 %





     Weighted average number of ordinary shares used in computing non-GAAP net profit per share



     - Basic                                                                                                                                                                             559,133,184                            606,308,258



     - Diluted                                                                                                                                                                           591,737,410                            608,490,640





     
              Non-GAAP net profit per share attributable to ordinary shareholders



     - Basic                                                                                                                                                                                    0.02                                   0.03



     - Diluted                                                                                                                                                                                  0.02                                   0.03

View original content:https://www.prnewswire.com/news-releases/tuya-reports-first-quarter-2025-unaudited-financial-results-302460833.html

SOURCE Tuya Inc.