Oracle Announces Fiscal 2025 Fourth Quarter and Fiscal Full Year Financial Results

    --  Q4 Remaining Performance Obligations up 41% to $138 billion
    --  Q4 GAAP Earnings per Share $1.19, non-GAAP Earnings per Share $1.70
    --  Q4 Total Revenue $15.9 billion, up 11%
    --  Q4 Cloud Revenue (IaaS plus SaaS) $6.7 billion, up 27%
    --  Q4 Cloud Infrastructure (IaaS) Revenue $3.0 billion, up 52%
    --  Q4 Cloud Application (SaaS) Revenue $3.7 billion, up 12%
    --  Q4 Fusion Cloud ERP (SaaS) Revenue $1.0 billion, up 22%
    --  Q4 NetSuite Cloud ERP (SaaS) Revenue $1.0 billion, up 18%
    --  FY 2025 Total Revenue $57.4 billion, up 8%

AUSTIN, Texas, June 11, 2025 /PRNewswire/ -- Oracle Corporation (NYSE: ORCL) today announced fiscal 2025 Q4 and full-year 2025 results. Total quarterly revenues were up 11% year-over-year in USD and constant currency to $15.9 billion. Cloud services and license support revenues were up 14% in USD and constant currency to $11.7 billion. Cloud license and on-premise license revenues were up 9% in USD and up 8% in constant currency to $2.0 billion.

Q4 GAAP operating income was $5.1 billion. Non-GAAP operating income was $7.0 billion, up 5% in USD and up 4% in constant currency. GAAP net income was $3.4 billion, and non-GAAP net income was $4.9 billion. GAAP earnings per share was $1.19 while non-GAAP earnings per share was $1.70.

Short-term deferred revenues were $9.4 billion. Operating cash flow was $20.8 billion during fiscal year 2025, up 12% in USD.

Fiscal year 2025 total revenues were up 8% in USD and up 9% in constant currency to $57.4 billion. Cloud services and license support revenues were up 12% in USD and constant currency to $44.0 billion. Cloud license and on-premise license revenues were up 2% in USD and up 3% in constant currency to $5.2 billion.

Fiscal year 2025 GAAP operating income was $17.7 billion, and non-GAAP operating income was $25.0 billion. GAAP net income was $12.4 billion while non-GAAP net income was $17.3 billion. GAAP earnings per share was $4.34, while non-GAAP earnings per share was $6.03.

"FY25 was a very good year--but we believe FY26 will be even better as our revenue growth rates will be dramatically higher," said Oracle CEO, Safra Catz. "We expect our total cloud growth rate--applications plus infrastructure--will increase from 24% in FY25 to over 40% in FY26. Cloud Infrastructure growth rate is expected to increase from 50% in FY25 to over 70% in FY26. And RPO is likely to grow more than 100% in FY26. Oracle is well on its way to being not only the world's largest cloud application company--but also one of the world's largest cloud infrastructure companies."

"MultiCloud database revenue from Amazon, Google and Azure grew 115% from Q3 to Q4," said Oracle Chairman and CTO, Larry Ellison. "We currently have 23 MultiCloud datacenters live with 47 more being built over the next 12 months. We expect triple-digit MultiCloud revenue growth to continue in FY26. Revenue from Oracle Cloud@Customer datacenters grew 104% year-over-year. We have 29 Oracle Cloud@Customer dedicated datacenters live with another 30 being built in FY26. Overall Oracle Cloud Infrastructure consumption revenue grew 62% in Q4. We expect OCI consumption revenue to grow even faster in FY26. OCI revenue growth rates are skyrocketing--so is demand."

The board of directors declared a quarterly cash dividend of $0.50 per share of outstanding common stock. This dividend will be paid to stockholders of record as of the close of business on July 10, 2025, with a payment date of July 24, 2025.

    --  A sample list of customers which purchased Oracle Cloud services during
        the quarter will be available at www.oracle.com/customers/earnings/.
    --  A list of recent technical innovations and announcements is available at
        www.oracle.com/news/.
    --  To learn what industry analysts have been saying about Oracle's products
        and services see www.oracle.com/corporate/analyst-reports/.

Earnings Conference Call and Webcast
Oracle will hold a conference call and webcast today to discuss these results at 4:00 p.m. Central. A live and replay webcast will be available on the Oracle Investor Relations website at www.oracle.com/investor/.

About Oracle
Oracle offers integrated suites of applications plus secure, autonomous infrastructure in the Oracle Cloud. For more information about Oracle (NYSE: ORCL), please visit us at www.oracle.com.

Trademarks
Oracle, Java, MySQL, and NetSuite are registered trademarks of Oracle Corporation. NetSuite was the first cloud company--ushering in the new era of cloud computing.

"Safe Harbor" Statement: Statements in this press release relating to future plans, expectations, beliefs, intentions and prospects, including projections for our growth in FY26 and our expectations of relative size among cloud applications and infrastructure companies, are "forward-looking statements" and are subject to material risks and uncertainties. Risks and uncertainties that could affect our current expectations and our actual results, include, among others: our ability to develop new products and services, integrate acquired products and services and enhance our existing products and services, including our AI products; our management of complex cloud and hardware offerings, including the sourcing of technologies and technology components; our ability to secure datacenter capacity; significant coding, manufacturing or configuration errors in our offerings; risks associated with acquisitions; economic, political and market conditions; information technology system failures, privacy and data security concerns; cybersecurity breaches; unfavorable legal proceedings, government investigations, and complex and changing laws and regulations. A detailed discussion of these factors and other risks that affect our business is contained in our SEC filings, including our most recent reports on Form 10-K and Form 10-Q, particularly under the heading "Risk Factors." Copies of these filings are available online from the SEC or by contacting Oracle's Investor Relations Department at (650) 506-4073 or by clicking on SEC Filings on the Oracle Investor Relations website at www.oracle.com/investor/. All information set forth in this press release is current as of June 11, 2025. Oracle undertakes no duty to update any statement in light of new information or future events.




                                                                                                                                            
            
              
                ORACLE  CORPORATION




                                                                                                                                      
            
              
                Q4 FISCAL 2025 FINANCIAL RESULTS


                                                                                                                              
            
              
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                                                                                   
            
              
                ($ in millions, except per share data)




                                                                                                                                       
            
              
                Three Months Ended May 31,                                                 % Increase


                                                                                                              % Increase                                    (Decrease)


                                                                                                                    2025                                        % of                                          2024         % of         (Decrease)         in Constant


                                                                                                               Revenues                                      Revenues                                     in US $    Currency (1)


     
       
       
                REVENUES


           
       Cloud services and license support                                                                $11,698                                           74 %                                    $10,234             72 %           14 %                14 %


           
       Cloud license and on-premise license                                                                2,007                                           13 %                                      1,838             13 %            9 %                 8 %


           
       Hardware                                                                                              850                                            5 %                                        842              6 %            1 %                 0 %


           
       Services                                                                                            1,348                                            8 %                                      1,373              9 %  
           (2 %)      
            (2 %)


           
       
              
                      Total revenues                                                       15,903                                          100 %                                     14,287            100 %           11 %                11 %


     
       
       
                OPERATING EXPENSES


           
       Cloud services and license support                                                                  3,343                                           21 %                                      2,522             18 %           33 %                32 %


           
       Hardware                                                                                              252                                            2 %                                        241              2 %            4 %                 4 %


           
       Services                                                                                            1,145                                            7 %                                      1,160              8 %  
           (1 %)      
            (2 %)


           
       Sales and marketing                                                                                 2,306                                           15 %                                      2,114             15 %            9 %                 9 %


           
       Research and development                                                                            2,654                                           17 %                                      2,226             15 %           19 %                20 %


           
       General and administrative                                                                            467                                            3 %                                        402              3 %           16 %                16 %


           
       Amortization of intangible assets                                                                     544                                            3 %                                        743              5 % 
           (27 %)     
            (27 %)


           
       Acquisition related and other                                                                           4                                            0 %                                        101              1 % 
           (96 %)     
            (97 %)


           
       Restructuring                                                                                          79                                            0 %                                         92              0 % 
           (15 %)     
            (16 %)


           
       
              
                      Total operating expenses                                             10,794                                           68 %                                      9,601             67 %           12 %                12 %


     
       
       
                OPERATING INCOME                                                                       5,109                                           32 %                                      4,686             33 %            9 %                 7 %


           
       Interest expense                                                                                    (978)                                
            (6 %)                                      (878)  
            (6 %)           11 %                11 %


           
       Non-operating income (expenses), net                                                                   20                                            0 %                                       (26)             0 %     
            *          
            *


     
       
       
                INCOME BEFORE INCOME TAXES                                                             4,151                                           26 %                                      3,782             27 %           10 %                 8 %


           
       Provision for income taxes                                                                            724                                            4 %                                        639              5 %           13 %                11 %


     
       
       
                NET INCOME                                                                            $3,427                                           22 %                                     $3,143             22 %            9 %                 7 %




     
       
       
                EARNINGS PER SHARE:


           
       Basic                                                                                               $1.22                                                                                     $1.14


           
       Diluted                                                                                             $1.19                                                                                     $1.11


                          WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:


           
       Basic                                                                                               2,805                                                                                     2,753


           
       Diluted                                                                                             2,871                                                                                     2,834












       (1)     We compare the percent change in the results from one period to another period using constant currency disclosure. We present constant currency information to provide a framework for assessing
                how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities
                reporting in currencies other than United States dollars are converted into United States dollars at the exchange rates in effect on May 31, 2024, which was the last day of our prior fiscal
                year, rather than the actual exchange rates in effect during the respective periods. Movements in international currencies relative to the United States dollar during the three months ended May
                31, 2025 compared with the corresponding prior year period increased our operating income by 2 percentage points.


         * 
       Not meaningful




                                                                                                                                                                                                                                                          
              
              
                  ORACLE  CORPORATION




                                                                                                                                                                                                                                                    
              
              
                  Q4 FISCAL 2025 FINANCIAL RESULTS


                                                                                                                                                                                                                                     
            
                
                RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES (1)


                                                                                                                                                                                                                                                 
              
              
                  ($ in millions, except per share data)




                                                                                                                                                                                                   
              
               
                Three Months Ended May 31,                                                                                                                  % Increase                                     % Increase
                                                                                                                                                                                                                                                                                                                                                                        (Decrease)                                    (Decrease)
                                                                                                                                                                                                                                                                                                                                                                         in US $                                      in Constant
                                                                                                                                                                                                                                                                                                                                                                                                                     Currency (2)


                                                                                                                   2025                                                                                                        2025                                                   2024                                                                       2024                   GAAP              Non-GAAP                     GAAP              Non-GAAP


                                                                                                                   GAAP                                                Adj.                                               Non-GAAP                                                  GAAP                                                Adj.              Non-GAAP




                                      TOTAL REVENUES                                                          $15,903                           
              $             -                                                $15,903                                                $14,287                          
              $              -               $14,287                   11 %                  11 %                     11 %                  11 %




                                      TOTAL OPERATING EXPENSES                                                $10,794                                             $(1,926)                                                 $8,868                                                 $9,601                                             $(1,983)                $7,618                   12 %                  16 %                     12 %                  16 %


                              Stock-based compensation (3)                                                        1,299                                              (1,299)                                                                                                        1,047                                              (1,047)                                        24 %              *                            24 %              *


                              Amortization of intangible assets (4)                                                 544                                                (544)                                                                                                          743                                                (743)                                      (27 %)              *                          (27 %)              *


                              Acquisition related and other                                                           4                                                  (4)                                                                                                          101                                                (101)                                      (96 %)              *                          (97 %)              *


                    
             Restructuring                                                                          79                                                 (79)                                                                                                           92                                                 (92)                                      (15 %)              *                          (16 %)              *


                                      OPERATING INCOME                                                         $5,109                                               $1,926                                                  $7,035                                                 $4,686                                               $1,983                 $6,669                    9 %                   5 %                      7 %                   4 %


                                               OPERATING MARGIN %                                               32 %                                                                                                       44 %                                                  33 %                                                                      47 %          (67) bp.              (244) bp.               (96) bp.               (266) bp.


                                      INCOME TAX EFFECTS (5)                                                     $724                                                 $472                                                  $1,196                                                   $639                                                 $519                 $1,158                   13 %                   3 %                     11 %                   2 %


                                      NET INCOME                                                               $3,427                                               $1,454                                                  $4,881                                                 $3,143                                               $1,464                 $4,607                    9 %                   6 %                      7 %                   5 %


                                      DILUTED EARNINGS PER SHARE                                                $1.19                                                                                                       $1.70                                                  $1.11                                                                      $1.63                    8 %                   5 %                      6 %                   3 %


                                      DILUTED WEIGHTED AVERAGE COMMON                                               2,871                                                                                                       2,871                                                  2,834                                                                      2,834                    1 %                   1 %                      1 %                   1 %
     SHARES OUTSTANDING






              (1)        This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in
                          conjunction with our consolidated financial statements prepared in accordance with GAAP. For a detailed explanation of the adjustments made to comparable GAAP measures, the reasons why
                          management uses these measures, the usefulness of these measures and the material limitations on the usefulness of these measures, please see Appendix A.




              (2)        We compare the percent change in the results from one period to another period using constant currency disclosure. We present constant currency information to provide a framework for assessing
                          how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities
                          reporting in currencies other than United States dollars are converted into United States dollars at the exchange rates in effect on May 31, 2024, which was the last day of our prior fiscal
                          year, rather than the actual exchange rates in effect during the respective periods.




              (3)   
        Stock-based compensation was included in the following GAAP operating expense categories:




                                                                            
              Three Months Ended                                                                                                                              
              Three Months Ended


                                                                            
              May 31, 2025                                                                                                                                    
              May 31, 2024


                                                                            
              GAAP                                                Adj.                                                Non-GAAP                                        
              GAAP                                              Adj.                               Non-GAAP


                              Cloud services and license support                                                   $150                                               $(150)                         
              $                 -                                                  $140                                               $(140)        
     $          -


                    
             Hardware                                                                                7                                                  (7)                                                                                                            6                                                  (6)


                    
             Services                                                                               52                                                 (52)                                                                                                           44                                                 (44)


                    
             Sales and marketing                                                                   200                                                (200)                                                                                                          178                                                (178)


                              Research and development                                                              737                                                (737)                                                                                                          583                                                (583)


                              General and administrative                                                            153                                                (153)                                                                                                           96                                                 (96)


                                    Total stock-based compensation                                               $1,299                                             $(1,299)                         
              $                 -                                                $1,047                                             $(1,047)        
     $          -




              (4)   
        Estimated future annual amortization expense related to intangible assets as of May 31, 2025 was as follows:


                    
             Fiscal 2026                                                                        $1,639


                    
             Fiscal 2027                                                                           672


                    
             Fiscal 2028                                                                           635


                    
             Fiscal 2029                                                                           561


                    
             Fiscal 2030                                                                           522


                    
             Thereafter                                                                            558


                                    Total intangible assets, net                                                 $4,587




             (5)        Income tax effects were calculated reflecting an effective GAAP tax rate of 17.5% and 16.9% in the fourth quarter of fiscal 2025 and 2024, respectively, and an effective non-GAAP tax rate of
                          19.7% and 20.1% in the fourth quarter of fiscal 2025 and 2024, respectively. The difference in our GAAP and non-GAAP tax rates in each of the fourth quarters of fiscal 2025 and 2024 was
                          primarily due to the net tax effects related to stock-based compensation expense; acquisition related and other items, including the tax effects on amortization of intangible assets; and
                          restructuring expense, partially offset by the net deferred tax effects related to an income tax benefit that was previously recorded due to the partial realignment of our legal entity
                          structure.


                *   
        Not meaningful




                                                                                                                                                           
              
                
                  ORACLE  CORPORATION




                                                                                                                                               
              
                
                  FISCAL 2025 YEAR TO DATE FINANCIAL RESULTS


                                                                                                                                             
              
                
                  CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                                                                                                 
              
                
                  ($ in millions, except per share data)




                                                                                                                                                    
              
                
                  Year Ended May 31,                                                         % Increase


                                                                                                                    % Increase                                          (Decrease)


                                                                                                                          2025                                              % of                                                2024         % of          (Decrease)         in Constant


                                                                                                                     Revenues                                            Revenues                                           in US $    Currency (1)


     
        
       
                  REVENUES


            
       Cloud services and license support                                                                     $44,029                                                 77 %                                          $39,383             74 %            12 %                12 %


            
       Cloud license and on-premise license                                                                     5,201                                                  9 %                                            5,081             10 %             2 %                 3 %


            
       Hardware                                                                                                 2,936                                                  5 %                                            3,066              6 %  
            (4 %)    
              (4 %)


            
       Services                                                                                                 5,233                                                  9 %                                            5,431             10 %  
            (4 %)    
              (3 %)


            
       
                
                        Total revenues                                                        57,399                                                100 %                                           52,961            100 %             8 %                 9 %


     
        
       
                  OPERATING EXPENSES


            
       Cloud services and license support                                                                      11,569                                                 20 %                                            9,427             18 %            23 %                23 %


            
       Hardware                                                                                                   782                                                  1 %                                              891              2 % 
            (12 %)   
              (11 %)


            
       Services                                                                                                 4,576                                                  8 %                                            4,825              9 %  
            (5 %)    
              (5 %)


            
       Sales and marketing                                                                                      8,651                                                 15 %                                            8,274             15 %             5 %                 5 %


            
       Research and development                                                                                 9,860                                                 17 %                                            8,915             17 %            11 %                11 %


            
       General and administrative                                                                               1,602                                                  3 %                                            1,548              3 %             3 %                 4 %


            
       Amortization of intangible assets                                                                        2,307                                                  4 %                                            3,010              6 % 
            (23 %)   
              (23 %)


            
       Acquisition related and other                                                                               75                                                  0 %                                              314              0 % 
            (76 %)   
              (76 %)


            
       Restructuring                                                                                              299                                                  1 %                                              404              1 % 
            (26 %)   
              (26 %)


                                                  Total operating expenses                                              39,721                                                 69 %                                           37,608             71 %             6 %                 6 %


     
        
       
                  OPERATING INCOME                                                                         17,678                                                 31 %                                           15,353             29 %            15 %                16 %


            
       Interest expense                                                                                       (3,578)                                    
              (6 %)                                          (3,514)  
            (7 %)             2 %                 2 %


            
       Non-operating income (expenses), net                                                                        60                                                  0 %                                             (98)             0 %     
             *        
              *


     
        
       
                  INCOME BEFORE INCOME TAXES                                                               14,160                                                 25 %                                           11,741             22 %            21 %                21 %


            
       Provision for income taxes                                                                               1,717                                                  3 %                                            1,274              2 %            35 %                36 %


     
        
       
                  NET INCOME                                                                              $12,443                                                 22 %                                          $10,467             20 %            19 %                20 %




     
        
       
                  EARNINGS PER SHARE:


            
       Basic                                                                                                    $4.46                                                                                                 $3.82


            
       Diluted                                                                                                  $4.34                                                                                                 $3.71


                             WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:


            
       Basic                                                                                                    2,789                                                                                                 2,744


            
       Diluted                                                                                                  2,866                                                                                                 2,823












       (1)     We compare the percent change in the results from one period to another period using constant currency disclosure. We present constant currency information to provide a framework for assessing
                 how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities
                 reporting in currencies other than United States dollars are converted into United States dollars at the exchange rates in effect on May 31, 2024, which was the last day of our prior fiscal
                 year, rather than the actual exchange rates in effect during the respective periods. Movements in international currencies relative to the United States dollar during the year ended May 31, 2025
                 compared with the corresponding prior year period decreased each of our total revenues and operating income by 1 percentage point.


          * 
       Not meaningful




     
              
           
                  ORACLE  CORPORATION




     
              
           
                  FISCAL 2025 YEAR TO DATE FINANCIAL RESULTS


     
              
           
                  RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES (1)


     
              
           
                  ($ in millions, except per share data)




                                                                                                                                                                                                     
              
               
              Year Ended May 31,                                                                                        % Increase                                     % Increase
                                                                                                                                                                                                                                                                                                                                      (Decrease)                                  (Decrease) in
                                                                                                                                                                                                                                                                                                                                        in US $                                     Constant
                                                                                                                                                                                                                                                                                                                                                                                  Currency (2)


                                                                                                                    2025                                                                                                        2025                                  2024                                                     2024                   GAAP             Non-GAAP                      GAAP           Non-GAAP


                                                                                                                    GAAP                                                Adj.                                               Non-GAAP                                 GAAP                              Adj.              Non-GAAP




                                       TOTAL REVENUES                                                          $57,399                           
              $             -                                                $57,399                               $52,961               
             $        -               $52,961                    8 %                  8 %                       9 %                9 %




                                       TOTAL OPERATING EXPENSES                                                $39,721                                             $(7,355)                                                $32,366                               $37,608                           $(7,702)               $29,906                    6 %                  8 %                       6 %                9 %


                               Stock-based compensation (3)                                                        4,674                                              (4,674)                                                                                       3,974                            (3,974)                                        18 %     
           *                             18 %           *


                               Amortization of intangible assets (4)                                               2,307                                              (2,307)                                                                                       3,010                            (3,010)                                      (23 %)     
           *                           (23 %)           *


                               Acquisition related and other                                                          75                                                 (75)                                                                                         314                              (314)                                      (76 %)     
           *                           (76 %)           *


                    
              Restructuring                                                                         299                                                (299)                                                                                         404                              (404)                                      (26 %)     
           *                           (26 %)           *


                                       OPERATING INCOME                                                        $17,678                                               $7,355                                                 $25,033                               $15,353                             $7,702                $23,055                   15 %                  9 %                      16 %                9 %


                                                OPERATING MARGIN %                                               31 %                                                                                                       44 %                                 29 %                                                    44 %           181 bp.                8 bp.                 182 bp.                4 bp.


                                       INCOME TAX EFFECTS (5)                                                   $1,717                                               $2,514                                                  $4,231                                $1,274                             $2,459                 $3,733                   35 %                 13 %                      36 %               14 %


                                       NET INCOME                                                              $12,443                                               $4,841                                                 $17,284                               $10,467                             $5,243                $15,710                   19 %                 10 %                      20 %               11 %


                                       DILUTED EARNINGS PER SHARE                                                $4.34                                                                                                       $6.03                                 $3.71                                                    $5.56                   17 %                  8 %                      18 %                9 %


                                       DILUTED WEIGHTED AVERAGE COMMON                                               2,866                                                                                                       2,866                                 2,823                                                    2,823                    2 %                  2 %                       2 %                2 %
     SHARES OUTSTANDING






              (1)         This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in
                           conjunction with our consolidated financial statements prepared in accordance with GAAP. For a detailed explanation of the adjustments made to comparable GAAP measures, the reasons why
                           management uses these measures, the usefulness of these measures and the material limitations on the usefulness of these measures, please see Appendix A.




              (2)         We compare the percent change in the results from one period to another period using constant currency disclosure. We present constant currency information to provide a framework for assessing
                           how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities
                           reporting in currencies other than United States dollars are converted into United States dollars at the exchange rates in effect on May 31, 2024, which was the last day of our prior fiscal
                           year, rather than the actual exchange rates in effect during the respective periods.




              (3)   
         Stock-based compensation was included in the following GAAP operating expense categories:




                                                                                                                                          
              Year Ended                                                                                                               
      Year Ended


                                                                                                                                         
              May 31, 2025                                                                                                             
      May 31, 2024


                                                                                           
              GAAP                                                Adj.                                                Non-GAAP                                    
     GAAP                             Adj.              Non-GAAP


                               Cloud services and license support                                                   $609                                               $(609)                         
              $                 -                                 $525                             $(525) 
         $             -


                    
              Hardware                                                                               29                                                 (29)                                                                                          23                               (23)


                    
              Services                                                                              202                                                (202)                                                                                         167                              (167)


                    
              Sales and marketing                                                                   757                                                (757)                                                                                         667                              (667)


                               Research and development                                                            2,638                                              (2,638)                                                                                       2,225                            (2,225)


                               General and administrative                                                            439                                                (439)                                                                                         367                              (367)


                                     Total stock-based compensation                                               $4,674                                             $(4,674)                         
              $                 -                               $3,974                           $(3,974) 
         $             -




              (4)   
         Estimated future annual amortization expense related to intangible assets as of May 31, 2025 was as follows:


                    
              Fiscal 2026                                                                        $1,639


                    
              Fiscal 2027                                                                           672


                    
              Fiscal 2028                                                                           635


                    
              Fiscal 2029                                                                           561


                    
              Fiscal 2030                                                                           522


                    
              Thereafter                                                                            558


                                     Total intangible assets, net                                                 $4,587




              (5)         Income tax effects were calculated reflecting an effective GAAP tax rate of 12.1% and 10.9% in fiscal 2025 and 2024, respectively, and an effective non-GAAP tax rate of 19.7% and 19.2% in
                           fiscal 2025 and 2024, respectively. The difference in our GAAP and non-GAAP tax rates in each of fiscal 2025 and 2024 was primarily due to the net tax effects related to stock-based
                           compensation expense; acquisition related and other items, including the tax effects on amortization of intangible assets; and restructuring expense, partially offset by the net deferred tax
                           effects related to an income tax benefit that was previously recorded due to the partial realignment of our legal entity structure.


                *   
         Not meaningful




     
       
                
                  ORACLE  CORPORATION




     
       
                
                  FISCAL 2025 FINANCIAL RESULTS


                                     CONDENSED CONSOLIDATED BALANCE SHEETS


     
       
                
                  ($ in millions)




                                                                                                         May 31, May 31,


                                                                                           2025     2024


                                     ASSETS


                                     Current Assets:


           Cash and cash equivalents                                                  $10,786    $10,454


       
       Marketable securities                                                          417        207


       
       Trade receivables, net                                                       8,558      7,874


           Prepaid expenses and other current
            assets                                                                      4,818      4,019


                                                       Total Current Assets              24,579     22,554


                                     Non-Current Assets:


              Property, plant and equipment, net                                       43,522     21,536


              Intangible assets, net                                                    4,587      6,890


       
          Goodwill, net                                                            62,207     62,230


       
          Deferred tax assets                                                      11,877     12,273


              Other non-current assets                                                 21,589     15,493


                                                       Total Non-Current Assets         143,782    118,422


                                     TOTAL ASSETS                                    $168,361   $140,976


                                     LIABILITIES AND STOCKHOLDERS' EQUITY


                                     Current Liabilities:


           Notes payable and other borrowings,
            current                                                                    $7,271    $10,605


       
       Accounts payable                                                             5,113      2,357


           Accrued compensation and related
            benefits                                                                    2,243      1,916


       
       Deferred revenues                                                            9,387      9,313


           Other current liabilities                                                    8,629      7,353


                                                       Total Current Liabilities         32,643     31,544


                                     Non-Current Liabilities:


           Notes payable and other borrowings,
            non-current                                                                85,297     76,264


       
       Income taxes payable                                                        10,269     10,817


           Operating lease liabilities                                                 11,536      6,255


           Other non-current liabilities                                                7,647      6,857


                                                       Total Non-Current Liabilities    114,749    100,193


                                     Stockholders' Equity                              20,969      9,239


                                     TOTAL LIABILITIES AND STOCKHOLDERS'
                                      EQUITY                                         $168,361   $140,976




                         
              
                
                       ORACLE  CORPORATION




                      
              
                
                  FISCAL 2025 FINANCIAL RESULTS


          
              
                
                  CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


                          
              
                
                  ($ in millions)




                                                                                                                        Year Ended May 31,


                                                                                             2025              2024


     
     
                
                  Cash Flows From Operating Activities:


     
     Net income                                                                    $12,443             $10,467


       Adjustments to reconcile net income to net cash provided by operating activities:


     
     Depreciation                                                                    3,867               3,129


     
     Amortization of intangible assets                                               2,307               3,010


     
     Deferred income taxes                                                         (1,637)            (2,139)


     
     Stock-based compensation                                                        4,674               3,974


     
     Other, net                                                                        667                 720


     
     Changes in operating assets and liabilities:


     
     Increase in trade receivables, net                                              (653)              (965)


     
     Decrease in prepaid expenses and other assets                                     266                 542


     
     Decrease in accounts payable and other liabilities                              (608)              (594)


     
     Decrease in income taxes payable                                                (659)              (127)


     
     Increase in deferred revenues                                                     154                 656


     
     
                
                  Net cash provided by operating activities          20,821              18,673


     
     
                
                  Cash Flows From Investing Activities:


     
     Purchases of marketable securities and other investments                      (1,272)            (1,003)


       Proceeds from sales and maturities of marketable securities and other investments            776                 572


     
     Acquisitions, net of cash acquired                                                                  (63)


     
     Capital expenditures                                                         (21,215)            (6,866)


     
     
                
                  Net cash used for investing activities           (21,711)            (7,360)


     
     
                
                  Cash Flows From Financing Activities:


     
     Payments for repurchases of common stock                                        (600)            (1,202)


     
     Proceeds from issuances of common stock                                           653                 742


       Shares repurchased for tax withholdings upon vesting of restricted stock-based
        awards                                                                         (900)            (2,040)


     
     Payments of dividends to stockholders                                         (4,743)            (4,391)


     
     Proceeds from issuances of (repayments of) commercial paper, net                1,889               (167)


       Proceeds from issuances of senior notes and term loan credit agreements, net of
        issuance costs                                                                19,548


     
     Repayments of senior notes and term loan credit agreements                   (15,841)            (3,500)


     
     Other financing activities, net                                                 1,092                   4


                                   Net cash provided by (used for) financing activities          1,098            (10,554)


                                   Effect of exchange rate changes on cash and cash equivalents           124                 (70)


     
     
                
                  Net increase in cash and cash equivalents             332                 689


                                   Cash and cash equivalents at beginning of period         10,454               9,765


     
     
                
                  Cash and cash equivalents at end of period        $10,786             $10,454




                                                                                                                                                                   
              
                
                   ORACLE  CORPORATION


                                                                                                                                                              
              
                
                   FISCAL 2025 FINANCIAL RESULTS


                                                                                                                                                         
              
                
                   FREE CASH FLOW - TRAILING 4-QUARTERS (1)


                                                                                                                                                                     
              
                
                   ($ in millions)




                                                                                                                          
              
                
                   Fiscal 2024                                                                                                  
              
               
         Fiscal 2025


                                                                                                     Q1                                           Q2                                           Q3                                           Q4                              Q1                                Q2                              Q3                                           Q4




                                            GAAP Operating Cash Flow                                      $17,745                                       $17,039                                       $18,239                                       $18,673                          $19,126                            $20,287                          $20,745               $20,821




                                            Capital Expenditures                                      (8,290)                                      (6,935)                                      (5,981)                                      (6,866)                         (7,855)                          (10,745)                        (14,933)             (21,215)




                                            Free Cash Flow                                       $9,455                                       $10,104                                       $12,258                                       $11,807                          $11,271                             $9,542                           $5,812                $(394)




                                            Operating Cash Flow % Growth over prior year                                         68 %                                         13 %                                         18 %                                        9 %                              8 %                              19 %                             14 %                 12 %




                                            Free Cash Flow % Growth over prior year                                         76 %                                         20 %                                         68 %                                       39 %                             19 %                   
             (6 %)                
              (53 %)   
              (103 %)






                                            GAAP Net Income                                       $9,375                                       $10,137                                       $10,642                                       $10,467                          $10,976                            $11,624                          $12,160               $12,443




                                            Operating Cash Flow as a % of Net Income                                        189 %                                        168 %                                        171 %                                      178 %                            174 %                             175 %                            171 %                167 %




                                            Free Cash Flow as a % of Net Income                                        101 %                                        100 %                                        115 %                                      113 %                            103 %                              82 %                             48 %                (3) %






                (1)  To supplement our statements of cash flows presented on a GAAP basis, we use non-GAAP measures of cash flows on a trailing 4-quarter basis to analyze cash flow generated from operations. We
                 believe free cash flow is also useful as one of the
       bases for comparing our performance with our competitors. The presentation of non-GAAP free cash flow is not meant to be considered in isolation or as an alternative to net income as an indicator of
        our performance, or as an alternative to cash
       flows from operating activities as a measure of liquidity.






                                                                                                                                                                                                                       
         
         
                  ORACLE  CORPORATION


                                                                                                                                                                                                                    
          
         
               FISCAL 2025 FINANCIAL RESULTS


                                                                                                                                                                                                              
            
           
           SUPPLEMENTAL ANALYSIS OF GAAP REVENUES (1)


                                                                                                                                                                                                                         
         
         
                  ($ in millions)




                                                                                                                                                                                                                                             Fiscal 2024                                                                                 Fiscal 2025


     Q1                                                                   Q2                                                                       Q3                                           Q4              TOTAL                                                                   Q1          Q2     Q3      Q4        TOTAL


                                                             REVENUES BY OFFERINGS



        
            Cloud services                                                                                                                                                           $4,635              $4,775                                  $5,054                         $5,311      $19,774          $5,623        $5,937                 $6,210          $6,737          $24,506


        
            License support                                                                                                                                                           4,912               4,864                                   4,909                          4,923       19,609           4,896         4,869                  4,797           4,961           19,523


        
            Cloud services and license support                                                                                                                                        9,547               9,639                                   9,963                         10,234       39,383          10,519        10,806                 11,007          11,698           44,029


        
            Cloud license and on-premise license                                                                                                                                        809               1,178                                   1,256                          1,838        5,081             870         1,195                  1,129           2,007            5,201


        
            Hardware                                                                                                                                                                    714                 756                                     754                            842        3,066             655           728                    703             850            2,936


        
            Services                                                                                                                                                                  1,383               1,368                                   1,307                          1,373        5,431           1,263         1,330                  1,291           1,348            5,233


        
                 Total revenues                                                                                                                                                       $12,453             $12,941                                 $13,280                        $14,287      $52,961         $13,307       $14,059                $14,130         $15,903          $57,399




                                            AS REPORTED REVENUE GROWTH RATES


        
           Cloud services                                                                                                                                                              30 %               25 %                                   25 %                          20 %        25 %           21 %         24 %                  23 %           27 %            24 %


        
           License support                                                                                                                                                              2 %                2 %                                    1 %                           0 %         1 %            0 %          0 %                 (2 %)            1 %             0 %


        
            Cloud services and license support                                                                                                                                         13 %               12 %                                   12 %                           9 %        12 %           10 %         12 %                  10 %           14 %            12 %


        
            Cloud license and on-premise license                                                                                                                                     (10 %)             (18 %)                                  (3 %)                        (15 %)      (12 %)            7 %          1 %                (10 %)            9 %             2 %


        
            Hardware                                                                                                                                                                  (6 %)             (11 %)                                  (7 %)                         (1 %)       (6 %)          (8 %)        (4 %)                 (7 %)            1 %           (4 %)


        
            Services                                                                                                                                                                    2 %              (2 %)                                  (5 %)                         (6 %)       (3 %)          (9 %)        (3 %)                 (1 %)          (2 %)           (4 %)


        
                  Total revenues                                                                                                                                                          9 %                5 %                                    7 %                           3 %         6 %            7 %          9 %                   6 %           11 %             8 %




                                            CONSTANT CURRENCY REVENUE GROWTH RATES (2)


        
           Cloud services                                                                                                                                                              29 %               24 %                                   24 %                          20 %        24 %           22 %         24 %                  25 %           27 %            24 %


        
           License support                                                                                                                                                              0 %                0 %                                    1 %                           1 %         0 %            0 %          0 %                   0 %            0 %             0 %


        
            Cloud services and license support                                                                                                                                         12 %               11 %                                   11 %                          10 %        11 %           11 %         12 %                  12 %           14 %            12 %


        
            Cloud license and on-premise license                                                                                                                                     (11 %)             (19 %)                                  (3 %)                        (14 %)      (12 %)            8 %          3 %                 (8 %)            8 %             3 %


        
            Hardware                                                                                                                                                                  (8 %)             (12 %)                                  (7 %)                           0 %       (7 %)          (8 %)        (3 %)                 (5 %)            0 %           (4 %)


        
            Services                                                                                                                                                                    1 %              (3 %)                                  (5 %)                         (6 %)       (3 %)          (8 %)        (3 %)                   1 %          (2 %)           (3 %)


        
                  Total revenues                                                                                                                                                          8 %                4 %                                    7 %                           4 %         6 %            8 %          9 %                   8 %           11 %             9 %




                                                             CLOUD SERVICES AND LICENSE SUPPORT REVENUES



                                                             BY ECOSYSTEM



        
            Applications cloud services and license support                                                                                                                          $4,471              $4,474                                  $4,584                         $4,642      $18,172          $4,769        $4,784                 $4,811          $5,019          $19,383


        
            Infrastructure cloud services and license support                                                                                                                         5,076               5,165                                   5,379                          5,592       21,211           5,750         6,022                  6,196           6,679           24,646


                    Total cloud services and license support revenues                                                                                                                       $9,547              $9,639                                  $9,963                        $10,234      $39,383         $10,519       $10,806                $11,007         $11,698          $44,029




                                            AS REPORTED REVENUE GROWTH RATES


        
            Applications cloud services and license support                                                                                                                            11 %               10 %                                   10 %                           6 %         9 %            7 %          7 %                   5 %            8 %             7 %


        
            Infrastructure cloud services and license support                                                                                                                          15 %               14 %                                   13 %                          12 %        14 %           13 %         17 %                  15 %           19 %            16 %


                   Total cloud services and license support revenues                                                                                                                          13 %               12 %                                   12 %                           9 %        12 %           10 %         12 %                  10 %           14 %            12 %




                                            CONSTANT CURRENCY REVENUE GROWTH RATES (2)


        
            Applications cloud services and license support                                                                                                                            11 %                9 %                                   10 %                           6 %         9 %            7 %          7 %                   6 %            8 %             7 %


        
            Infrastructure cloud services and license support                                                                                                                          14 %               12 %                                   13 %                          13 %        13 %           14 %         17 %                  18 %           19 %            17 %


                   Total cloud services and license support revenues                                                                                                                          12 %               11 %                                   11 %                          10 %        11 %           11 %         12 %                  12 %           14 %            12 %




                                                             GEOGRAPHIC REVENUES



        
            Americas                                                                                                                                                                   $7,841              $8,067                                  $8,270                         $8,945      $33,122          $8,372        $8,933                 $9,000         $10,034          $36,339


        
            Europe/Middle East/Africa                                                                                                                                                   3,005               3,170                                   3,316                          3,539       13,030           3,228         3,381                  3,421           3,996           14,025


        
            Asia Pacific                                                                                                                                                                1,607               1,704                                   1,694                          1,803        6,809           1,707         1,745                  1,709           1,873            7,035


        
              Total revenues                                                                                                                                                          $12,453             $12,941                                 $13,280                        $14,287      $52,961         $13,307       $14,059                $14,130         $15,903          $57,399






        
           (1)   The sum of the quarterly information presented may vary from the year-to-date information presented due to rounding.


                (2)   We compare the percent change in the results from one period to another period using constant currency disclosure. We present constant currency information to provide a framework for
                 assessing how our underlying businesses performed
          excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United
           States dollars are converted into United States dollars at the
          exchange rates in effect on May 31, 2024 and 2023 for the fiscal 2025 and fiscal 2024 constant currency growth rate calculations presented, respectively, rather than the actual exchange rates in
           effect during the respective periods.

APPENDIX A

ORACLE CORPORATION
Q4 FISCAL 2025 FINANCIAL RESULTS
EXPLANATION OF NON-GAAP MEASURES

To supplement our financial results presented on a GAAP basis, we use the non-GAAP measures indicated in the tables, which exclude certain business combination accounting entries and expenses related to acquisitions, as well as other significant expenses including stock-based compensation, that we believe are helpful in understanding our past financial performance and our future results. Our non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. Our management regularly uses our supplemental non-GAAP financial measures internally to understand, manage and evaluate our business and make operating decisions. These non-GAAP measures are among the primary factors management uses in planning for and forecasting future periods. Compensation of our executives is based in part on the performance of our business based on these non-GAAP measures. Our non-GAAP financial measures reflect adjustments based on the following items, as well as the related income tax effects:

    --  Stock-based compensation expenses: We have excluded the effect of
        stock-based compensation expenses from our non-GAAP operating expenses,
        income tax effects and net income measures. Although stock-based
        compensation is a key incentive offered to our employees, and we believe
        such compensation contributed to the revenues earned during the periods
        presented and also believe it will contribute to the generation of
        future period revenues, we continue to evaluate our business performance
        excluding stock-based compensation expenses. Stock-based compensation
        expenses will recur in future periods.


    --  Amortization of intangible assets: We have excluded the effect of
        amortization of intangible assets from our non-GAAP operating expenses,
        income tax effects and net income measures. Amortization of intangible
        assets is inconsistent in amount and frequency and is significantly
        affected by the timing and size of our acquisitions. Investors should
        note that the use of intangible assets contributed to our revenues
        earned during the periods presented and will contribute to our future
        period revenues as well. Amortization of intangible assets will recur in
        future periods.
    --  Acquisition related and other expenses; and restructuring expenses: We
        have excluded the effect of acquisition related and other expenses and
        the effect of restructuring expenses from our non-GAAP operating
        expenses, income tax effects and net income measures. We incurred
        expenses in connection with our acquisitions and also incurred certain
        other operating expenses or income, which we generally would not have
        otherwise incurred in the periods presented as a part of our continuing
        operations. Acquisition related and other expenses consisted of
        personnel related costs for transitional and certain other employees,
        certain business combination adjustments including certain adjustments
        after the measurement period has ended, and certain other operating
        items, net. Restructuring expenses consisted of employee severance and
        other exit costs. We believe it is useful for investors to understand
        the effects of these items on our total operating expenses. Although
        acquisition related and other expenses and restructuring expenses may
        diminish over time with respect to past acquisitions and/or strategic
        initiatives, we generally will incur certain of these expenses in
        connection with any future acquisitions and/or strategic initiatives.

View original content:https://www.prnewswire.com/news-releases/oracle-announces-fiscal-2025-fourth-quarter-and-fiscal-full-year-financial-results-302479455.html

SOURCE Oracle