TI reports second quarter 2025 financial results and shareholder returns
DALLAS, July 22, 2025 /PRNewswire/ -- Texas Instruments Incorporated (TI) (Nasdaq: TXN) today reported second quarter revenue of $4.45 billion, net income of $1.30 billion and earnings per share of $1.41. Earnings per share included a 2-cent benefit that was not in the company's original guidance.
Regarding the company's performance and returns to shareholders, Haviv Ilan, TI's president and CEO, made the following comments:
-- "Revenue increased 9% sequentially, led by continued broad recovery in
industrial, and 16% from the same quarter a year ago.
-- "Our cash flow from operations of $6.4 billion for the trailing 12
months again underscored the strength of our business model, the quality
of our product portfolio and the benefit of 300mm production. Free cash
flow for the same period was $1.8 billion.
-- "Over the past 12 months we invested $3.9 billion in R&D and SG&A,
invested $4.9 billion in capital expenditures and returned $6.7 billion
to owners.
-- "TI's third quarter outlook is for revenue in the range of $4.45 billion
to $4.80 billion and earnings per share between $1.36 and $1.60, which
does not include changes related to recently enacted U.S. tax
legislation."
Free cash flow, a non-GAAP financial measure, is cash flow from operations less capital expenditures, plus proceeds from U.S. CHIPS and Science Act (CHIPS Act) incentives.
Earnings summary
(In millions, except per-share amounts) Q2 2025 Q2 2024 Change
Revenue $
4,448 $
3,822 16 %
Operating profit $
1,563 $
1,248 25 %
Net income $
1,295 $
1,127 15 %
Earnings per share $
1.41 $
1.22 16 %
Cash generation
Trailing 12 Months
(In millions) Q2 2025 Q2 2025 Q2 2024 Change
Cash flow from operations $
1,860 $
6,439 $
6,449 0 %
Free cash flow $
555 $
1,763 $
1,494 18 %
Free cash flow % of revenue 10.6 % 9.3 %
Cash return
Trailing 12 Months
(In
millions) Q2 2025 Q2 2025 Q2 2024 Change
Dividends
paid $
1,235 $
4,900 $
4,675 5 %
Stock
repurchases $
302 $
1,810 $
185 878 %
Total cash
returned $
1,537 $
6,710 $
4,860 38 %
TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES
Consolidated Statements of Income For Three Months Ended
June 30,
(In millions, except per-share amounts) 2025 2024
Revenue $
4,448 $
3,822
Cost of revenue (COR) 1,873 1,611
Gross profit 2,575 2,211
Research and development (R&D) 527 498
Selling, general and administrative (SG&A) 485 465
Operating profit 1,563 1,248
Other income (expense), net (OI&E) 48 130
Interest and debt expense 133 131
Income before income taxes 1,478 1,247
Provision for income taxes 183 120
Net income $
1,295 $
1,127
Diluted earnings per common share $
1.41 $
1.22
Average shares outstanding:
Basic 908 912
Diluted 912 919
Cash dividends declared per common share $
1.36 $
1.30
Supplemental Information
(Quarterly, except as noted)
Provision for income taxes is based on the following:
Operating taxes (calculated using the estimated annual effective tax rate) $
199 $
170
Discrete tax items (16) (50)
Provision for income taxes (effective taxes) $
183 $
120
A portion of net income is allocated to unvested restricted stock units (RSUs) on which we pay dividend
equivalents. Diluted EPS is calculated using the following:
Net income $
1,295 $
1,127
Income allocated to RSUs (7) (6)
Income allocated to common stock for diluted EPS $
1,288 $
1,121
TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES
Consolidated Balance Sheets June 30,
(In millions, except par value) 2025 2024
Assets
Current assets:
Cash and cash equivalents $
3,044 $
2,740
Short-term investments 2,315 6,948
Accounts receivable, net of allowances of ($24) and ($28) 1,934 1,711
Raw materials 402 405
Work in process 2,429 2,072
Finished goods 1,981 1,629
Inventories 4,812 4,106
Prepaid expenses and other current assets 2,379 1,284
Total current assets 14,484 16,789
Property, plant and equipment at cost 16,878 14,622
Accumulated depreciation (4,557) (3,448)
Property, plant and equipment 12,321 11,174
Goodwill 4,362 4,362
Deferred tax assets 1,096 905
Capitalized software licenses 248 230
Overfunded retirement plans 253 167
Other long-term assets 2,169 1,421
Total assets $
34,933 $
35,048
Liabilities and stockholders' equity
Current liabilities:
Current portion of long-term debt
$ $
1,049
Accounts payable 881 858
Accrued compensation 595 569
Income taxes payable 53 178
Accrued expenses and other liabilities 963 983
Total current liabilities 2,492 3,637
Long-term debt 14,043 12,842
Underfunded retirement plans 122 113
Deferred tax liabilities 63 55
Other long-term liabilities 1,810 1,187
Total liabilities 18,530 17,834
Stockholders' equity:
Preferred stock, $25 par value. Shares authorized - 10; none issued
Common stock, $1 par value. Shares authorized - 2,400; shares issued - 1,741 1,741 1,741
Paid-in capital 4,245 3,666
Retained earnings 52,249 52,135
Treasury common stock at cost
Shares: June 30, 2025 - 832; June 30, 2024 - 828 (41,676) (40,128)
Accumulated other comprehensive income (loss), net of taxes (AOCI) (156) (200)
Total stockholders' equity 16,403 17,214
Total liabilities and stockholders' equity $
34,933 $
35,048
TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES
Consolidated Statements of Cash Flows For Three Months Ended
June 30,
(In millions) 2025 2024
Cash flows from operating activities
Net income $
1,295 $
1,127
Adjustments to net income:
Depreciation 460 363
Amortization of capitalized software 21 18
Stock compensation 129 116
Losses on sales of assets 3
Deferred taxes (50) (85)
Increase (decrease) from changes in:
Accounts receivable (74) (40)
Inventories (125) (23)
Prepaid expenses and other current assets (9) (22)
Accounts payable and accrued expenses 92 102
Accrued compensation 172 168
Income taxes payable (71) 120
Changes in funded status of retirement plans (18) 9
Other 38 (285)
Cash flows from operating activities 1,860 1,571
Cash flows from investing activities
Capital expenditures (1,305) (1,064)
Proceeds from CHIPS Act incentives
Proceeds from asset sales 2
Purchases of short-term investments (1,192) (2,098)
Proceeds from short-term investments 1,131 3,130
Other 31 30
Cash flows from investing activities (1,335)
Cash flows from financing activities
Proceeds from issuance of long-term debt 1,199
Repayment of debt (300)
Dividends paid (1,235) (1,185)
Stock repurchases (302) (71)
Proceeds from common stock transactions 115 248
Other (21) (6)
Cash flows from financing activities (244) (1,314)
Net change in cash and cash equivalents 281 257
Cash and cash equivalents at beginning of period 2,763 2,483
Cash and cash equivalents at end of period $
3,044 $
2,740
Supplemental cash flow information
Investment tax credit (ITC) used to reduce income taxes payable $
203 $
312
Proceeds from CHIPS Act incentives
Total cash benefit related to the CHIPS Act $
203 $
312
Segment results
(In millions) Q2 2025 Q2 2024 Change
Analog:
Revenue $
3,452 $
2,928 18 %
Operating profit $
1,325 $
1,047 27 %
Embedded Processing:
Revenue $
679 $
615 10 %
Operating profit $
85 $
80 6 %
Other:
Revenue $
317 $
279 14 %
Operating profit $
153 $
121 26 %
Non-GAAP financial information
This release includes references to free cash flow and ratios based on that measure. These are financial measures that were not prepared in accordance with GAAP. Free cash flow is calculated as cash flows from operating activities (also referred to as cash flow from operations) less capital expenditures, plus proceeds from CHIPS Act incentives.
We believe that free cash flow and the associated ratios provide insight into our liquidity, our cash-generating capability and the amount of cash potentially available to return to shareholders, as well as insight into our financial performance. These non-GAAP measures are supplemental to the comparable GAAP measures.
Reconciliation to the most directly comparable GAAP measures is provided in the table below.
For Three For 12
Months
Months
Ended
Ended
June 30,
June 30,
(In millions) 2025 2025 2024 Change
Cash flow from operations (GAAP)* $
1,860 $
6,439 $
6,449 0 %
Capital expenditures (1,305) (4,936) (4,955)
Proceeds from CHIPS Act incentives 260
Free cash flow (non-GAAP) $
555 $
1,763 $
1,494 18 %
Revenue $
16,675 $
16,092
Cash flow from operations as a percentage of revenue (GAAP) 38.6 % 40.1 %
Free cash flow as a percentage of revenue (non-GAAP) 10.6 % 9.3 %
* Includes cash benefits of $203 million, $479 million and $312 million from the CHIPS Act ITC used to reduce income taxes payable
for the
three months ended June 30, 2025,
and the twelve months ended June 30, 2025 and 2024, respectively.
This release also includes references to operating taxes, a non-GAAP term we use to describe taxes calculated using the estimated annual effective tax rate, a GAAP measure that by definition does not include discrete tax items. We believe the term operating taxes helps to differentiate from effective taxes, which include discrete tax items.
Notice regarding forward-looking statements
This release includes forward-looking statements intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally can be identified by phrases such as TI or its management "believes," "expects," "anticipates," "foresees," "forecasts," "estimates" or other words or phrases of similar import. Similarly, statements herein that describe TI's business strategy, outlook, objectives, plans, intentions or goals also are forward-looking statements. All such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those in forward-looking statements.
We urge you to carefully consider the following important factors that could cause actual results to differ materially from the expectations of TI or our management:
-- Economic, social and political conditions, and natural events in the
countries in which we, our customers or our suppliers operate, including
global trade policies;
-- Market demand for semiconductors, particularly in the industrial and
automotive markets, and customer demand that differs from forecasts;
-- Our ability to compete in products and prices in an intensely
competitive industry;
-- Evolving cybersecurity and other threats relating to our information
technology systems or those of our customers, suppliers and other third
parties;
-- Our ability to successfully implement and realize opportunities from
strategic, business and organizational changes, or our ability to
realize our expectations regarding the amount and timing of associated
restructuring charges and cost savings;
-- Our ability to develop, manufacture and market innovative products in a
rapidly changing technological environment, our timely implementation of
new manufacturing technologies and installation of manufacturing
equipment, and our ability to realize expected returns on significant
investments in manufacturing capacity;
-- Availability and cost of key materials, utilities, manufacturing
equipment, third-party manufacturing services and manufacturing
technology;
-- Our ability to recruit and retain skilled personnel and effectively
manage key employee succession;
-- Product liability, warranty or other claims relating to our products,
software, manufacturing, delivery, services, design or communications,
or recalls by our customers for a product containing one of our parts;
-- Compliance with or changes in the complex laws, rules and regulations to
which we are or may become subject, or actions of enforcement
authorities, that restrict our ability to operate our business or
subject us to fines, penalties or other legal liability;
-- Changes in tax law and accounting standards that impact the tax rate
applicable to us, the jurisdictions in which profits are determined to
be earned and taxed, adverse resolution of tax audits, increases in
tariff rates, and the ability to realize deferred tax assets;
-- Financial difficulties of our distributors or semiconductor
distributors' promotion of competing product lines to our detriment; or
disputes with current or former distributors;
-- Losses or curtailments of purchases from key customers or the timing and
amount of customer inventory adjustments;
-- Our ability to maintain or improve profit margins, including our ability
to utilize our manufacturing facilities at sufficient levels to cover
our fixed operating costs, in an intensely competitive and cyclical
industry and changing regulatory environment;
-- Our ability to maintain and enforce a strong intellectual property
portfolio and maintain freedom of operation in all jurisdictions where
we conduct business; or our exposure to infringement claims;
-- Instability in the global credit and financial markets; and
-- Impairments of our non-financial assets.
For a more detailed discussion of these factors, see the Risk factors discussion in Item 1A of TI's most recent Form 10-K. The forward-looking statements included in this release are made only as of the date of this release, and we undertake no obligation to update the forward-looking statements to reflect subsequent events or circumstances. If we do update any forward-looking statement, you should not infer that we will make additional updates with respect to that statement or any other forward-looking statement.
About Texas Instruments
Texas Instruments Incorporated (Nasdaq: TXN) is a global semiconductor company that designs, manufactures and sells analog and embedded processing chips for markets such as industrial, automotive, personal electronics, enterprise systems and communications equipment. At our core, we have a passion to create a better world by making electronics more affordable through semiconductors. This passion is alive today as each generation of innovation builds upon the last to make our technology more reliable, more affordable and lower power, making it possible for semiconductors to go into electronics everywhere. Learn more at TI.com.
TXN-G
View original content to download multimedia:https://www.prnewswire.com/news-releases/ti-reports-second-quarter-2025-financial-results-and-shareholder-returns-302511143.html
SOURCE Texas Instruments Incorporated
