TriNet Announces Second Quarter 2025 Results & Reaffirms Full Year 2025 Guidance

DUBLIN, Calif., July 25, 2025 /PRNewswire/ -- TriNet Group, Inc. (NYSE: TNET), a leading provider of comprehensive and flexible human capital management (HCM) solutions for small and medium-size businesses (SMBs), today announced financial results for the second quarter ended June 30, 2025. The second quarter highlights below include non-GAAP financial measures which are reconciled later in this release.

"Our second quarter financial performance was in-line with our forecast and keeps us on track to achieve our full-year guidance," said Mike Simonds, TriNet President and CEO. "We continued to execute our strategy while supporting our SMB customers through the volatile business environment."

Simonds continued, "During the quarter, we prudently repriced our benefits offering, while maintaining customer retention above our historical average. With several growth initiatives on track for the fall, we are excited to drive new sales with an expanded go-to-market approach coupled with improvements to our offering."

Second quarter highlights include:

    --  Total revenues were $1.2 billion, flat compared to the same period last
        year.


    --  Professional service revenues decreased 8% to $172 million compared to
        the same period last year.


    --  Net income was $37 million, or $0.77 per diluted share, compared to net
        income of $60 million, or $1.20 per diluted share, in the same period
        last year.


    --  Adjusted Net Income was $55 million, or $1.15 per diluted share,
        compared to Adjusted Net Income of $78 million, or $1.53 per diluted
        share, in the same period last year.


    --  Adjusted EBITDA was $105 million, representing an Adjusted EBITDA Margin
        of 8.5%, compared to Adjusted EBITDA of $136 million, representing an
        Adjusted EBITDA Margin of 10.9%, in the same period last year.


    --  Average WSEs decreased 4% compared to the same period last year, to
        approximately 336,000.
    --  Returned $117 million to shareholders through share repurchases and
        dividends during the first half of 2025.

Full-Year 2025 Guidance

In addition to announcing our second quarter 2025 results, we are reiterating our full-year 2025 guidance. Non-GAAP financial measures are reconciled later in this release.


                                                                 Full Year 2025



     (dollars in millions, except for per share amounts)    Low                 High



     Total Revenues                                      $4,950                $5,140



     Professional Service Revenues                         $700                  $730



     Insurance Cost Ratio                                  92 %                 90 %



     Adjusted EBITDA Margin                                 7 %                  9 %



     Diluted net income per share of common stock         $1.90                 $3.40



     Adjusted Net Income per share - diluted              $3.25                 $4.75

Quarterly Report on Form 10-Q

We anticipate filing our Quarterly Report on Form 10-Q ("Form 10-Q") for the first half of 2025 with the U.S. Securities and Exchange Commission (SEC) and making it available at https://www.trinet.com today, July 25, 2025. This press release should be read in conjunction with the Form 10-Q and the related Notes to Consolidated Financial Statements and Management's Discussion and Analysis of Financial Condition and Results of Operations contained in the Form 10-Q.

Earnings Conference Call and Audio Webcast

TriNet will host a conference call at 5:30 a.m. PT (8:30 a.m. ET) today to discuss its second quarter results for 2025 and reaffirm its full-year financial guidance for 2025. TriNet encourages participants to pre-register for the webcast and conference call. The live webcast of the conference call can be accessed on the Investor Relations section of TriNet's website at https://investor.trinet.com. Participants can pre-register for the webcast by going to: https://events.q4inc.com/attendee/650432206. Callers can pre-register by going to: https://dpregister.com/sreg/10201467/ff917b6f7a. For those who would like to join the call but have not pre-registered, they can do so by dialing +1 (412) 317-5426 and requesting the "TriNet Conference Call." A replay of the webcast will be available on this website for approximately one year. A telephonic replay will be available for two weeks following the conference call at +1 (412) 317-0088 conference ID: 7260452.

About TriNet

TriNet is a leading provider of Human Resources solutions for small and medium size businesses, offering advanced technology-enabled services that include human capital expertise, employee benefits such as health insurance and retirement plans, payroll and payroll tax administration, risk mitigation, and compliance consulting. Our long-term objective is to be the premier provider of HR services for a broad range of SMBs through industry leading benefits, sales distribution excellence, and a world class services delivery model. For more information, visit TriNet.com or follow us on Facebook, LinkedIn and Instagram.

Use of Non-GAAP Financial Measures

Reconciliations of non-GAAP financial measures to TriNet's financial results as determined in accordance with GAAP are included at the end of this press release following the accompanying financial data. For a description of these non-GAAP financial measures, including the reasons management uses each measure, please see the section titled "Non-GAAP Financial Measures."

Forward-Looking Statements

This press release contains, and statements made during the above referenced conference call will contain, statements that are not historical in nature, are predictive in nature, or that depend upon or refer to future events or conditions or otherwise contain forward-looking statements within the meaning of Section 21 of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995, including, among other things, TriNet's expectations and assumptions regarding: TriNet's financial guidance for the full-year 2025 and the underlying assumptions; TriNet's ability to achieve improvements in its results in 2026; the timing of TriNet's growth initiatives, TriNet's ability to drive new sales and maintain disciplined pricing and TriNet's ability to further benefit its customers with its product investments and service delivery model. Forward-looking statements are often identified by the use of words such as, but not limited to, "ability," "anticipate," "believe," "can," "continue," "could," "estimate," "expect," "guidance," "impact," "intend," "may," "plan," "predict," "project," "seek," "should," "strategy," "target," "value," "will," "would" and similar expressions or variations. These statements are not guarantees of future performance but are based on management's expectations as of the date hereof and assumptions that are inherently subject to uncertainties, risks and changes in circumstances that are difficult to predict. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements to be materially different from our current expectations and any past or future results, performance or achievements. Investors are cautioned not to place undue reliance upon any forward-looking statements.

Important factors that could cause actual results to differ materially from those expressed or implied by these forward-looking statements include: our ability to manage unexpected changes in workers' compensation and health insurance claims and costs by WSEs; our ability to mitigate the unique business risks we face as a co-employer; the effects of volatility in the financial and economic environment on the businesses that make up our client base; our inability to realize or sustain the expected benefits from our business realignment initiatives; loss of clients for reasons beyond our control and the short-term contracts we typically use with our clients; the impact of regional or industry-specific economic and health factors on our operations; the impact of failures or limitations in the business systems and centers we rely upon; the impact of discontinuing our discretionary credits on our business and client loyalty and retention; changes in our insurance coverage or our relationships with key insurance carriers; our ability to improve our services and technology to satisfy client and regulatory expectations; our ability to effectively integrate businesses we have acquired or may acquire in the future; our ability to effectively manage and improve our operational effectiveness and resiliency; our ability to attract and retain qualified personnel; the effects of increased competition and our ability to compete effectively; the impact on our business of cyber-attacks, breaches, disclosures and other data-related incidents; our ability to comply with evolving data privacy, AI and security laws; our ability to manage changes in, uncertainty regarding, or adverse application of the complex laws and regulations that govern our business; changing laws and regulations governing health insurance and employee benefits; our ability to keep pace with changes in technology or provide timely enhancements to our solutions and support; risks associated with our international operations; our ability to operate a business subject to numerous complex laws; changing laws and regulations governing health insurance and other traditional employee benefits at the federal, state, and local levels; our ability to be recognized as an employer of worksite employees and for our benefits plans to satisfy all requirements under federal and state regulations; changes in the laws and regulations that govern what it means to be an employer, employee or independent contractor; the impact of new and changing laws regarding remote work; our ability to comply with the licensing requirements that govern our solutions; the failure of third-party service providers performing their functions; the failure to comply with anti-corruption laws and regulations, economic and trade sanctions, and similar laws; the outcome of existing and future legal and tax proceedings; fluctuation in our results of operations and stock price due to factors outside of our control; our ability to comply with the restrictions of our indebtedness and meet our debt obligations; the need for additional capital or to restructure our existing debt; the continuation of our stock repurchase program; the impact of concentrated ownership in our stock by Atairos and other large stockholders; and the anti-takeover provisions in our charter documents and under Delaware law. Any of these factors could cause our actual results to differ materially from our anticipated results.

Further information on risks that could affect TriNet's results is included in our filings with the SEC, including under the headings "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" and elsewhere in our most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, which are available on our investor relations website at http://investor.trinet.com and on the SEC website at www.sec.gov. Copies of these filings are also available by contacting TriNet Corporation's Investor Relations Department at (510) 875-7201. Except as required by law, neither we nor any other person assumes responsibility for the accuracy and completeness of the forward-looking statements in this press release, and any forward-looking statements in this press release speak only as of the date of this press release. In addition, we do not assume any obligation, and do not intend, to update any of our forward-looking statements, except as required by law.


                     Contacts:


                     Investors:                                      Media:


        Alex Bauer                                      Renee Brotherton



       TriNet                                        
     TriNet


                                Alex.Bauer@TriNet.com                       Renee.Brotherton@TriNet.com

    ---

        (510) 875-7201                                
     (925) 965-8441

Key Financial and Operating Metrics

We regularly review certain key financial and operating metrics to evaluate growth trends, measure our performance and make strategic decisions. These key financial and operating metrics may change over time. Our key financial and operating metrics for the periods presented were as follows:


                                                                               Three Months Ended June 30,                 Six Months Ended June 30,



         (in millions, except per share and Operating Metrics data)    2025    2024                         %        2025                2024                %
                                                                                                  Change                                             Change



         
                Income Statement Data:



         Total revenues                                              $1,238  $1,243                       %    $2,530              $2,525                  %



         Income before tax                                               51      81           (37)                166                 205             (19)



         Net income                                                      37      60           (38)                122                 152             (20)



         Diluted net income per share of common                        0.77    1.20           (36)               2.48                2.98             (17)
    stock



         
                Non-GAAP measures (1):



         Adjusted EBITDA                                                105     136           (23)                268                 316             (15)



         Adjusted Net income                                             55      78           (29)                154                 189             (19)



         Free Cash Flow                                                                                         137                  95               44



         
                Operating Metrics:



         Insurance Cost Ratio                                          90 %   88 %             2

                                                                                                %               89 %               87 %               2



         Average WSEs                                               336,010 351,455            (4)            338,377             349,810              (3)

                                                                                                                                                      %



         Total WSEs                                                 338,900 354,028            (4)            338,900             354,028              (4)


     
     (1) Refer to Non-GAAP measures definitions and reconciliations from GAAP measures under the heading "Non-GAAP
              Financial Measures"


     (in millions)                    June 30, 2025 December 31,          %
                                                             2024  Change



     
                Balance Sheet Data:



     Cash and cash equivalents                 $407          $360          13
                                                                           %



     Working capital                            254           199          28



     Total assets                             3,688         4,119        (10)



     Debt                                       984           983



     Total stockholders' equity                 107            69          55

                                                      Six Months Ended June 30,



     (in millions)                              2025      2024                 %
                                                                        Change



     
                Cash Flow Data:



     Net cash provided by operating activities  $170      $130              31

                                                                            %



     Net cash used in investing activities       (7)     (47)           (85)



     Net cash used in financing activities     (428)    (555)           (23)



     
                TRINET GROUP, INC.

       CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (Unaudited)




                                                                                     Three Months Ended June 30,             Six Months Ended June 30,



     (in millions except per share data)                                       2025       2024                   2025  2024



     Professional service revenues                                             $172       $186                   $381  $400



     Insurance service revenues                                               1,048      1,040                  2,113 2,090



     Interest income                                                             18         17                     36    35



     
                Total revenues                                              1,238      1,243                  2,530 2,525



     Insurance costs                                                            947        916                  1,889 1,823



     Cost of providing services                                                  71         75                    142   154



     Sales and marketing                                                         68         72                    135   144



     General and administrative                                                  52         47                     98    95



     Systems development and programming                                         17         17                     37    35



     Depreciation and amortization of intangible assets                          17         19                     34    37



     Interest expense, bank fees and other                                       15         16                     29    32



     
                Total costs and operating expenses                          1,187      1,162                  2,364 2,320



     
                Income before tax                                              51         81                    166   205



     Income taxes                                                                14         21                     44    53



     
                Net income                                                    $37        $60                   $122  $152



     Other comprehensive income (loss), net of income taxes                       1                                3   (3)



     
                Comprehensive income                                          $38        $60                   $125  $149



     
                Net income per share:



     Basic                                                                    $0.77      $1.21                  $2.49 $3.01



     Diluted                                                                  $0.77      $1.20                  $2.48 $2.98



     
                Weighted average shares:



     Basic                                                                       48         50                     49    50



     Diluted                                                                     49         51                     49    51



     
                TRINET GROUP, INC.

       CONSOLIDATED BALANCE SHEETS (Unaudited)


                                                                    June 30, December 31,



     (in millions, except share and per share data)                    2025          2024



     
                Assets



     Current assets:



     Cash and cash equivalents                                         $407          $360



     Restricted cash, cash equivalents and investments                1,101         1,413



     Accounts receivable, net                                            12            32



     Payroll funds receivable                                           487           349



     Prepaid expenses, net                                               50            64



     Other payroll assets                                               660           916



     Other current assets                                                45            46



     
                Total current assets                                2,762         3,180



     Restricted cash, cash equivalents and investments, noncurrent      124           145



     Property and equipment, net                                         10            10



     Operating lease right-of-use asset                                  39            24



     Goodwill                                                           461           461



     Software and other intangible assets, net                          148           156



     Other assets                                                       144           143



     
                Total assets                                       $3,688        $4,119



     
                Liabilities and stockholders' equity



     Current liabilities:



     Accounts payable and other current liabilities                     $85           $89



     Revolving credit agreement borrowings                               90            75



     Client deposits and other client liabilities                        41            76



     Accrued wages                                                      562           580



     Accrued health insurance costs, net                                191           189



     Accrued workers' compensation costs, net                            46            44



     Payroll tax liabilities and other payroll withholdings           1,484         1,906



     Operating lease liabilities                                          3            13



     Insurance premiums and other payables                                6             9



     
                Total current liabilities                           2,508         2,981



     Long-term debt, noncurrent                                         894           908



     Accrued workers' compensation costs, noncurrent, net               109           110



     Deferred taxes                                                      10            11



     Operating lease liabilities, noncurrent                             48            26



     Other non-current liabilities                                       12            14



     
                Total liabilities                                   3,581         4,050



     
                Total stockholders' equity                            107            69



     
                Total liabilities & stockholders' equity           $3,688        $4,119



     
                TRINET GROUP, INC.

       CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)


                                                                                                          Six Months Ended June 30,



     (in millions)                                                                                2025                             2024



     
                Operating activities



     Net income                                                                                   $122                             $152



     
                Adjustments to reconcile net income to net cash used in operating activities:



     Depreciation and amortization of intangible assets                                             33                               37



     Amortization of deferred costs                                                                 23                               21



     Amortization of ROU asset, lease modification, impairment, and abandonment                      3                                3



     Deferred income taxes                                                                         (1)



     Stock based compensation                                                                       31                               38



     Loss from disposition of assets                                                                 1



     Other                                                                                           3                                1



     Changes in operating assets and liabilities:



     Accounts receivable, net                                                                        1                              (4)



     Prepaid expenses, net                                                                           9                             (18)



     Other assets                                                                                 (18)                            (35)



     Other payroll assets                                                                                                            2



     Accounts payable and other liabilities                                                        (5)                             (8)



     Client deposits and other client liabilities                                                  (1)                             (9)



     Accrued wages                                                                                (10)                            (20)



     Accrued health insurance costs, net                                                             1                              (1)



     Accrued workers' compensation costs, net                                                      (1)                            (14)



     Payroll taxes liabilities and other payroll withholdings                                     (14)                             (8)



     Operating lease liabilities                                                                   (7)                             (7)



     
                Net cash provided by operating activities                                        170                              130



     
                Investing activities



     Purchases of marketable securities                                                           (41)                           (137)



     Proceeds from sale and maturity of marketable securities                                       66                              125



     Acquisitions of property and equipment and software                                          (33)                            (35)



     Sale of property and equipment and software



     Proceeds from sale of business                                                                  1



     
                Net cash used in investing activities                                            (7)                            (47)



     
                Financing activities



     Change in WSE and TriNet Trust related assets and liabilities, net                          (310)                           (382)



     Repurchase of common stock                                                                   (91)                           (135)



     Proceeds from issuance of common stock                                                          7                                7



     Awards effectively repurchased for required employee withholding taxes                        (8)                            (12)



     Repayment of revolving credit agreement borrowings                                                                           (25)



     Dividends paid                                                                               (26)                            (13)



     
                Net cash used in financing activities                                          (428)                           (560)



     
                Net change in cash and cash equivalents, unrestricted and restricted           (265)                           (477)



     
                Cash and cash equivalents, unrestricted and restricted:



     
                Beginning of period                                                            1,691                            1,466



     
                End of period                                                                 $1,426                             $989





     
                Supplemental disclosures of cash flow information



     Interest paid                                                                                 $27                              $30



     Income taxes paid, net                                                                        $26                              $62



     
                Supplemental schedule of noncash investing and financing activities



     Cash dividend declared, but not yet paid                                                      $13                              $12



     Payable for purchase of property and equipment                                                 $3                               $2



     Receivable from sale of business                                                               $6 
          $                       -

Non-GAAP Financial Measures

In addition to the selected financial measures presented in accordance with U.S. Generally Accepted Accounting Principles (GAAP), we monitor other non-GAAP financial measures that we use to manage our business, to make planning decisions, to allocate resources and to use as performance measures in our executive compensation plan. These key financial measures provide an additional view of our operational performance over the long term and provide information that we use to maintain and grow our business.

The presentation of these non-GAAP financial measures is used to enhance the understanding of certain aspects of our financial performance. It is not meant to be considered in isolation from, superior to, or as a substitute for the directly comparable financial measures prepared in accordance with GAAP.


           Non-GAAP Measure          
              
                Definition                                   How We Use The Measure


     Adjusted EBITDA                   -- Net income, excluding the effects of:             -- Provides period-to-period
                                                                                            comparisons on a
                                                                                 consistent basis and an understanding
                                                                                 as to
                            
              - income tax provision,                  how our management evaluates the
                                                                                 effectiveness of our business
                                                                                 strategies by
                                       -interest expense, bank fees and other,   excluding certain non-recurring
                                                                                 costs, which
                                                                                 include restructuring costs, as well
                                                                                 as certain
                            
              - depreciation,                           non-cash charges such as depreciation
                                                                                 and
                                                                                 amortization, and stock-based
                                                                                 compensation
                                       -amortization of intangible assets,       and certain impairment charges
                                                                                 recognized
                                                                                based on the estimated fair values. We
                                       -stock based compensation expense,        believe these charges are either not
                                                                                 directly
                                                                                 resulting from our core operations or
                                                                                 not
                                       -amortization of cloud computing
                                        arrangements, and                       indicative of our ongoing operations

                            
              - restructuring costs                               -- Enhances comparisons to the prior
                                                                                            period
                                                                                 and, accordingly, facilitates the
                                                                                 development
                                                                                 of future projections and earnings
                                                                                 growth
                                                                                prospects

                                                                                           -- Provides a measure, among others,
                                                                                            used in
                                                                                 the determination of incentive
                                                                                 compensation
                                                                                for management

                                                                                           -- We also sometimes refer to Adjusted
                                                                                 EBITDA margin, which is the ratio of
                                                                                 Adjusted
                                                                                EBITDA to total revenues


     Adjusted Net Income               -- Net income, excluding the effects of:             -- Provides information to our
                                                                                            stockholders
                                                                                 and board of directors to understand
                                                                                 how our
                                       -effective income tax rate (1),          management evaluates our business, to
                                                                                 monitor and evaluate our operating
                                                                                 results,
                                       -stock based compensation expense,        and analyze profitability of our
                                                                                 ongoing
                                                                                 operations and trends on a consistent
                                                                                 basis
                                       -amortization of intangible assets, net, by excluding certain non-cash charges

                            
              - non-cash interest expense,

                            
              - restructuring costs, and

                                       -the income tax effect (at our effective
                                        tax
                            rate (1) of these pre-tax adjustments.)


     Free Cash Flow                    -- Net cash provided by operating                    -- Provides information on the strength
                                        activities                                          of our
                            reduced by capital expenditures                     liquidity and available cash

                                                                                           -- Provides management with a measure
                                                                                            to
                                                                                 assist in making planning decisions,
                                                                                 evaluate
                                                                                our performance and allocate resources

                                                                                           -- We also sometimes refer to Free Cash
                                                                                            Flow
                                                                                 Conversion ratio, which is the ratio
                                                                                 of free cash
                                                                                flow to Adjusted EBITDA


     
     (1)          Non-GAAP effective tax rate is 25.0% and 25.6% for the second quarters and full years of 2025 and 2024, which
                       excludes the income tax impact
            from stock-based compensation, changes in uncertain tax positions, and nonrecurring benefits or expenses from
            federal legislative changes.

Reconciliation of GAAP to Non-GAAP Measures

The table below presents a reconciliation of Net (loss) income to Adjusted EBITDA:


                                                                          Three Months Ended                    Six Months Ended
                                                            June 30,                         June 30,



     (in millions)                                       2025          2024                2025           2024



     Net income                                           $37           $60                $122           $152



     Provision for income taxes                            14            21                  44             53



     Stock based compensation                              18            18                  31             38



     Interest expense, bank fees and other                 15            16                  29             32



     Depreciation and amortization of intangible assets    17            19                  34             37



     Amortization of cloud computing arrangements           2             2                   5              4



     Restructuring costs                                    2                                3



     
                Adjusted EBITDA                        $105          $136                $268           $316



     
                Adjusted EBITDA Margin                8.5 %       10.9 %             10.6 %        12.5 %

The table below presents a reconciliation of Net (loss) income to Adjusted Net Income and Adjusted Net Income per share - diluted:


                                                                                 Three Months Ended                      Six Months Ended

                                                                                  June 30,                      June 30,



     (in millions, except per share data)                                 2025  2024                 2025    2024



     Net income                                                            $37   $60                 $122    $152



     Effective income tax rate adjustment                                    1                         2       1



     Stock based compensation                                               18    18                   31      38



     Amortization of intangible assets                                       3     5                    5      10



     Non-cash interest expense                                                    1                    1       1



     Restructuring costs                                                     2                         3



     Income tax impact of pre-tax adjustments                              (6)  (6)                (10)   (13)



     
                Adjusted Net Income                                      $55   $78                 $154    $189



     
                GAAP weighted average shares of common stock - diluted    49    51                   49      51



     
                Adjusted Net Income per share - diluted                $1.15 $1.53                $3.15   $3.70

The table below presents a reconciliation of Net cash provided by operating activities to Free Cash Flow:


                                                                           Six Months Ended June
                                                                            30,



     (in millions)                                                  2025  2024



     Net cash provided by operating activities                      $170  $130



     Acquisitions of property and equipment and projects in process (33) (35)



     
                Free Cash Flow (a)                                $137   $95



     
                Adjusted EBITDA (b)                               $268  $316



     
                Free Cash Flow Conversion Ratio (a)/(b)           51 % 30 %

Reconciliation of GAAP to Non-GAAP Measures for the full-year 2025 guidance.

Low and high percentages represent increases (decreases) from the same period in the previous year.

The table below presents a reconciliation of net income to Adjusted Net Income and Adjusted Net Income per share - diluted:


                                                                          FY 2024        Year 2025 Guidance



     (in millions, except per share data)                                Actual    Low                      High



     Net income                                                             $173 (46) %                     (3) %



     Effective income tax rate adjustment                                    (5)  (83)                     (105)



     Stock based compensation                                                 65     11                         11



     Amortization of intangible assets                                        19   (49)                      (49)



     Non-cash interest expense                                                 3  (100)                     (100)



     Restructuring costs                                                      49   (80)                      (80)



     Income tax impact of pre-tax adjustments                               (35)  (32)                      (32)



     
                Adjusted Net Income                                       $269 (40) %                    (12) %



     
                GAAP weighted average shares of common stock - diluted      50



     
                Adjusted Net Income per share - diluted                  $5.32  $3.25                      $4.75

View original content to download multimedia:https://www.prnewswire.com/news-releases/trinet-announces-second-quarter-2025-results--reaffirms-full-year-2025-guidance-302513762.html

SOURCE TriNet Group, Inc.