Entergy reports second quarter 2025 financial results

Company affirms guidance, raises 2027-2028 outlooks

NEW ORLEANS, July 30, 2025 /PRNewswire/ -- Entergy Corporation (NYSE: ETR) reported second quarter 2025 earnings per share of $1.05 on an as-reported and an adjusted (non-GAAP) basis.

"It was another solid quarter as we work to deliver on our customer's expectations for service and growth," said Drew Marsh, Entergy Chair and Chief Executive Officer. "We remain well positioned to capture significant opportunity ahead and drive value for our stakeholders."

Business highlights included the following:

--  Entergy updated its four-year capital plan and 2027-2028 adjusted EPS outlooks.
--  On July 1, Entergy New Orleans and Entergy Louisiana completed the sale of their natural gas distribution businesses.
--  Entergy Arkansas secured significant new growth for the state.
--  Entergy Texas received approval to place $188 million of distribution investments into rates through the DCRF rider.
--  Entergy Louisiana reached a stipulated settlement with the LPSC Staff and other parties recommending approval of generation and transmission resources needed to support the addition of a new large customer.
--  Entergy Texas filed a proposal for a new Cypress to Legend 500 kV transmission line.
--  The LPSC passed a directive to Staff which will expedite securitization, if needed, for a major storm in 2025.
--  The MPSC approved Entergy Mississippi's formula rate plan.
--  Entergy New Orleans, Entergy Louisiana, and Entergy Arkansas each filed their annual formula rate plans.
--  The state of Texas passed new laws to expedite storm cost securitization, to recover MISO capacity costs through a rider, and to help manage wildfire risk.
--  Waterford 3 and Grand Gulf nuclear plants are celebrating 40 years of producing clean, reliable electricity.
--  For the tenth consecutive year, Entergy was named to The Civic 50, a Points of Light initiative honoring the 50 most community-minded companies in the U.S.

        Consolidated earnings (GAAP and non-GAAP measures)



        Second quarter and year-to-date 2025 vs. 2024
(See Appendix A for reconciliation of GAAP to non-GAAP measures and details on adjustments)


                                                                                                    Second quarter                   Year-to-date

                                                                                                                            ---

                                                                                    2025       2024            Change 2025      2024             Change



        (After-tax, $ in millions)



        As-reported earnings                                                        468         49               419   829       124                704



        Less adjustments                                                              -     (362)              362          (517)               517



        Adjusted earnings (non-GAAP)                                                468        411                57   829       641                187



        
            Estimated weather impact                                        38         56              (18)   60        30                 31





        (After-tax, per share in $)



        As-reported earnings                                                       1.05       0.11              0.94  1.87      0.29               1.58



        Less adjustments                                                              -    (0.85)             0.85         (1.21)               1.21



        Adjusted earnings (non-GAAP)                                               1.05       0.96              0.09  1.87      1.50               0.37



        
            Estimated weather impact                                      0.08       0.13            (0.04) 0.14      0.07               0.07




          Calculations may differ due to rounding

Consolidated results

For second quarter 2025, the company reported earnings of $468 million, or $1.05 per share, on an as-reported and an adjusted basis. This compared to second quarter 2024 earnings of $49 million, or 11 cents per share, on an as-reported basis, and $411 million, or 96 cents per share, on an adjusted basis.

Summary discussions of results by business follow. Additional details, including information on operating cash flow by business, are provided in Appendix A. A more detailed analysis of earnings per share variances by business is provided in Appendix B.

Business results

Utility

For second quarter 2025, the Utility business reported earnings attributable to Entergy Corporation of $599 million, or $1.34 per share, on an as-reported and an adjusted basis. This compared to second quarter 2024 earnings of $441 million, or $1.03 per share, on an as-reported basis, and earnings of $553 million, or $1.29 per share, on an adjusted basis.

Drivers for the quarter-over-quarter increase included the net effect of regulatory actions across the operating companies as well as higher retail sales volume and higher other income (deductions).

These increases were partially offset by higher other O&M, depreciation expense, and interest expense as well as higher capacity costs at Entergy Texas from the MISO planning resource auction that are not currently recovered in rates.

Second quarter 2024 results included expenses totaling $(151 million) ($(112 million) after tax) recorded as a result of Entergy Louisiana's agreement with the LPSC Staff and other parties to extend and modify the formula rate plan; establish the base formula rate plan rate change for the 2023 test year; and provide $184 million of customer rate credits, including increasing customer sharing of income tax benefits resulting from the 2016-2018 IRS audit resolution (a reserve of $38 million had been previously established) and to resolve several open matters, including all formula rate plans prior to the 2023 test year (considered an adjustment and excluded from adjusted earnings).

On a per share basis, second quarter 2025 results reflected higher diluted average number of common shares outstanding primarily due to the settlement of equity forwards in May 2025 as well as the dilutive effect from unsettled equity forwards as a result of an increase in the stock price.

Appendix C contains additional details on Utility operating and financial measures.

Parent & Other

For second quarter 2025, Parent & Other reported a loss attributable to Entergy Corporation of $(131 million), or (29) cents per share, on an as-reported and an adjusted basis. This compared to a second quarter 2024 loss of $(392 million), or (91) cents per share, on an as-reported basis and $(142 million), or (33) cents per share, on an adjusted basis.

The quarter-over-quarter as-reported change included a second quarter 2024 $(317 million) ($(250 million) after tax) settlement charge recognized as a result of a group annuity contract purchased in May 2024 to settle certain pension liabilities, also referred to as the pension lift out (considered an adjustment and excluded from adjusted earnings).

On a per share basis, second quarter 2025 results reflected higher diluted average number of common shares outstanding (see details in Utility section).

Earnings per share guidance

Entergy affirmed its 2025 adjusted earnings per share guidance range of $3.75 to $3.95. See webcast presentation for additional details.

The company has provided 2025 earnings guidance with regard to the non-GAAP measure of adjusted earnings per share. This measure excludes from the corresponding GAAP financial measure the effect of adjustments as described below under "Non-GAAP financial measures." The company has not provided a reconciliation of such non-GAAP guidance to guidance presented on a GAAP basis because it cannot predict and quantify with a reasonable degree of confidence all of the adjustments that may occur during the period. Potential adjustments include, among other things, the exclusion of significant income tax items, certain items recorded as a result of regulatory settlements or decisions, and certain unusual costs or expenses.

Earnings teleconference

A teleconference will be held at 10:00 a.m. Central Time on Wednesday, July 30, 2025, to discuss Entergy's quarterly earnings announcement and the company's financial performance. The teleconference may be accessed by visiting Entergy's website at investors.entergy.com/investors/events-and-presentations or by dialing 888-440-4149, conference ID 9024832, no more than 15 minutes prior to the start of the call. The webcast presentation is also being posted to Entergy's website concurrent with this news release. A replay of the teleconference will be available on Entergy's website at investors.entergy.com/investors/events-and-presentations and by telephone. The telephone replay will be available through August 6, 2025, by dialing 800-770-2030, conference ID 9024832.

Entergy produces, transmits and distributes electricity to power life for 3 million customers through our operating companies in Arkansas, Louisiana, Mississippi and Texas. We're investing for growth and improved reliability and resilience of our energy system while working to keep energy rates affordable for our customers. We're also investing in cleaner energy generation like modern natural gas, nuclear, and renewable energy. A nationally recognized leader in sustainability and corporate citizenship, we deliver more than $100 million in economic benefits each year to the communities we serve through philanthropy, volunteerism and advocacy. Entergy is a Fortune 500 company headquartered in New Orleans, Louisiana, and has approximately 12,000 employees. Learn more at entergy.com and connect with @Entergy on social media.

Entergy Corporation's common stock is listed on the New York Stock Exchange and NYSE Texas under the symbol "ETR".

Details regarding Entergy's results of operations, regulatory proceedings, and other matters are available in this earnings release, a copy of which will be filed with the SEC, and the webcast presentation. Both documents are available on Entergy's Investor Relations website at investors.entergy.com/investors/events-and-presentations.

Entergy maintains a web page as part of its Investor Relations website entitled Regulatory and other information, which provides investors with key updates on certain regulatory proceedings and important milestones on the execution of its strategy. While some of this information may be considered material information, investors should not rely exclusively on this page for all relevant company information.

For definitions of certain operating measures, as well as GAAP and non-GAAP financial measures and abbreviations and acronyms used in the earnings release materials, see Appendix E.

Non-GAAP financial measures

This news release contains non-GAAP financial measures, which are generally numerical measures of a company's performance, financial position, or cash flows that either exclude or include amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. Entergy has provided quantitative reconciliations within this news release of the non-GAAP financial measures to the most directly comparable GAAP financial measures.

Entergy reports earnings using the non-GAAP measure of adjusted earnings, which excludes the effect of certain "adjustments." Adjustments are unusual or non-recurring items or events or other items or events that management believes do not reflect the ongoing business of Entergy, such as significant income tax items, certain items recorded as a result of regulatory settlements or decisions, and certain unusual costs or expenses. In addition to reporting GAAP earnings on a per share basis, Entergy reports its adjusted earnings on a per share basis. These per share measures represent the applicable earnings amount divided by the diluted average number of common shares outstanding for the period.

Management uses the non-GAAP financial measures of adjusted earnings and adjusted earnings per share for, among other things, financial planning and analysis; reporting financial results to the board of directors, employees, stockholders, analysts, and investors; and internal evaluation of financial performance. Entergy believes that these non-GAAP financial measures provide useful information to investors in evaluating the ongoing results of Entergy's business, comparing period to period results, and comparing Entergy's financial performance to the financial performance of other companies in the utility sector.

Other non-GAAP measures, including adjusted ROE, adjusted ROE excluding affiliate preferred, FFO to adjusted debt, gross liquidity, net liquidity, adjusted Parent debt to total adjusted debt, adjusted debt to adjusted capitalization, and adjusted net debt to adjusted net capitalization are measures Entergy uses internally for management and board discussions and to gauge the overall strength of its business. Entergy believes the above data provides useful information to investors in evaluating Entergy's ongoing financial results and flexibility and assists investors in comparing Entergy's credit and liquidity to the credit and liquidity of others in the utility sector. These metrics are defined in Appendix E.

These non-GAAP financial measures reflect an additional way of viewing aspects of Entergy's operations that, when viewed with Entergy's GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, provide a more complete understanding of factors and trends affecting Entergy's business. These non-GAAP financial measures should not be used to the exclusion of GAAP financial measures. Investors are strongly encouraged to review Entergy's consolidated financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure. Although certain of these measures are intended to assist investors in comparing Entergy's performance to other companies in the utility sector, non-GAAP financial measures are not standardized; therefore, it might not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.

Cautionary note regarding forward-looking statements

In this news release, and from time to time, Entergy Corporation makes certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, among other things, statements regarding Entergy's 2025 earnings guidance; financial and operational outlooks; industrial load growth outlooks; statements regarding its climate transition and resilience plans, goals, beliefs, or expectations; and other statements of Entergy's plans, beliefs, or expectations included in this news release. Readers are cautioned not to place undue reliance on these forward-looking statements, which apply only as of the date of this news release. Except to the extent required by the federal securities laws, Entergy undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

Forward-looking statements are subject to a number of risks, uncertainties, and other factors that could cause actual results to differ materially from those expressed or implied in such forward-looking statements, including (a) those factors discussed elsewhere in this news release and in Entergy's most recent Annual Report on Form 10-K, any subsequent Quarterly Reports on Form 10-Q, and Entergy's other reports and filings made under the Securities Exchange Act of 1934; (b) uncertainties associated with (1) rate proceedings, formula rate plans, and other cost recovery mechanisms, including the risk that costs may not be recoverable to the extent or on the timeline anticipated by the utilities and (2) implementation of the ratemaking effects of changes in law; (c) uncertainties associated with (1) realizing the benefits of its resilience plan, including impacts of the frequency and intensity of future storms and storm paths, as well as the pace of project completion and (2) efforts to remediate the effects of major storms and recover related restoration costs; (d) risks associated with operating nuclear facilities, including plant relicensing, operating, and regulatory costs and risks; (e) changes in decommissioning trust values or earnings or in the timing or cost of decommissioning Entergy's nuclear plant sites; (f) legislative and regulatory actions and risks and uncertainties associated with claims or litigation by or against Entergy and its subsidiaries; (g) risks and uncertainties associated with executing on business strategies, including (1) strategic transactions that Entergy or its subsidiaries may undertake and the risk that any such transaction may not be completed as and when expected and the risk that the anticipated benefits of the transaction may not be realized, and (2) Entergy's ability to meet the rapidly growing demand for electricity, including from hyperscale data centers and other large customers, and to manage the impacts of such growth on customers and Entergy's business, or the risk that contracted or expected load growth does not materialize or is not sustained; (h) direct and indirect impacts to Entergy or its customers from pandemics, terrorist attacks, geopolitical conflicts, cybersecurity threats, data security breaches, or other attempts to disrupt Entergy's business or operations, and/or other catastrophic events; and (i) effects on Entergy or its customers of (1) changes in federal, state, or local laws and regulations and other governmental actions or policies, including changes in monetary, fiscal, tax, environmental, international trade, or energy policies; (2) changes in commodity markets, capital markets, or economic conditions; and (3) technological change, including the costs, pace of development, and commercialization of new and emerging technologies.

Second quarter 2025 earnings release appendices and financial statements

Appendices
A: Consolidated results and adjustments
B: Earnings variance analysis
C: Utility operating and financial measures
D: Consolidated financial measures
E: Definitions and abbreviations and acronyms
F: Other GAAP to non-GAAP reconciliations

Financial statements
Consolidating balance sheets
Consolidating income statements
Consolidated cash flow statements

A: Consolidated results and adjustments
Appendix A-1 provides a comparative summary of consolidated earnings, including a reconciliation of as-reported earnings (GAAP) to adjusted earnings (non-GAAP).


          Appendix A-1: Consolidated earnings - reconciliation of GAAP to non-GAAP measures
Second quarter and year-to-date 2025 vs. 2024 (See Appendix A-2 and Appendix A-3 for details on adjustments)


                                                                                                                            Second quarter                   Year-to-date



                                                                                                               2025    2024         Change   2025      2024          Change



          (After-tax, $ in millions)



          
            As-reported earnings (loss)



          Utility                                                                                              599     441            158   1,089       636             452



          Parent & Other                                                                                     (131)  (392)           261   (260)    (512)            252



          Consolidated                                                                                         468      49            419     829       124             704





          
            Less adjustments



          Utility                                                                                                   (112)           112            (267)            267



          Parent & Other                                                                                            (250)           250            (250)            250



          Consolidated                                                                                              (362)           362            (517)            517





          
            Adjusted earnings (loss) (non-GAAP)



          Utility                                                                                              599     553             46   1,089       903             185



          Parent & Other                                                                                     (131)  (142)            11   (260)    (262)              2



          Consolidated                                                                                         468     411             57     829       641             187



          
            Estimated weather impact                                                                 38      56           (18)     60        30              31





          Diluted average number of common shares outstanding (in millions) (a)                                446     429             17     443       428              15





          (After-tax, per share in $) (a)(b)



          
            As-reported earnings (loss)



          Utility                                                                                             1.34    1.03           0.31    2.45      1.49            0.97



          Parent & Other                                                                                    (0.29)  (0.91)          0.62  (0.59)    (1.20)           0.61



          Consolidated                                                                                        1.05    0.11           0.94    1.87      0.29            1.58





          
            Less adjustments



          Utility                                                                                                  (0.26)          0.26           (0.62)           0.62



          Parent & Other                                                                                           (0.58)          0.58           (0.58)           0.58



          Consolidated                                                                                             (0.85)          0.85           (1.21)           1.21





          
            Adjusted earnings (loss) (non-GAAP)



          Utility                                                                                             1.34    1.29           0.05    2.45      2.11            0.35



          Parent & Other                                                                                    (0.29)  (0.33)          0.04  (0.59)    (0.61)           0.03



          Consolidated                                                                                        1.05    0.96           0.09    1.87      1.50            0.37



          
            Estimated weather impact                                                               0.08    0.13         (0.04)   0.14      0.07            0.07




 Calculations may differ due to rounding


  (a)                                                     Entergy executed a two-for-one forward stock split that was effective with
                                                           trading on Dec. 13, 2024; 2024 diluted average number of common shares
                                                           outstanding and per-share information has been restated to reflect the post-
                                                           split share count.


  (b)                                                     Per share amounts are calculated by dividing the corresponding earnings (loss) by
                                                           the diluted average number of common shares outstanding for the period.



 See Appendix B for detailed earnings variance analysis.

Appendix A-2 and Appendix A-3 detail adjustments by business. Adjustments are included in as-reported earnings consistent with GAAP but are excluded from adjusted earnings. As a result, adjusted earnings is considered a non-GAAP measure.

             Appendix A-2: Adjustments by driver (shown as positive/(negative) impact on earnings or EPS)


  
          Second quarter and year-to-date 2025 vs. 2024


                                                                                                      Second quarter                Year-to-date

                                                                                                                            ---

                                                                               2025       2024               Change  2025      2024      Change


             (Pre-tax except for income tax effect and totals; $ in millions)


  
          
            Utility


             2Q24 E-LA global agreement to resolve its FRP extension
              filing and other retail matters                                     -     (151)                 151           (151)        151


             1Q24 E-AR write-off of a regulatory asset related to the
              opportunity sales proceeding                                        -                                        (132)        132


             1Q24 E-NO increase in customer sharing of income tax
              benefits as a result of the                                         -                                         (79)         79
  2016-2018 IRS audit resolution


  
          Income tax effect on Utility adjustments above                       -        39                 (39)             95        (95)


  
          Total Utility                                                        -     (112)                 112           (267)        267





          
            Parent & Other



          2Q24 pension lift out                                                        (317)                 317           (317)        317



          Income tax effect on Parent & Other adjustment above                            67                 (67)             67        (67)


  
          Total Parent & Other                                                 -     (250)                 250           (250)        250




  
          Total adjustments                                                    -     (362)                 362           (517)        517




  
          (After-tax, per share in $) (c), (d)


  
          
            Utility


             2Q24 E-LA global agreement to resolve its FRP extension
              filing and other retail matters                                     -    (0.26)                0.26          (0.26)        0.26


             1Q24 E-AR write-off of a regulatory asset related to the
              opportunity sales proceeding                                        -                                       (0.23)        0.23


             1Q24 E-NO increase in customer sharing of income tax
              benefits as a result of the                                         -                                       (0.13)        0.13
  2016-2018 IRS audit resolution


  
          Total Utility                                                        -    (0.26)                0.26          (0.62)        0.62




  
          
            Parent & Other


  
          2Q24 pension lift out                                                -    (0.58)                0.58          (0.58)        0.58


  
          Total Parent & Other                                                 -    (0.58)                0.58          (0.58)        0.58




  
          Total adjustments                                                    -    (0.85)                0.85          (1.21)        1.21






 Calculations may differ due to rounding


  (c)                                     Entergy executed a two-for-one forward stock split that was effective with
                                           trading on Dec. 13, 2024; 2024 per-share information has been restated to
                                           reflect the post-split share count.


  (d)                                     Per share amounts are calculated by multiplying the corresponding earnings (loss)
                                           by the estimated income tax rate that is expected to apply and dividing by the
                                           diluted average number of common shares outstanding for the period.


 Appendix A-3: Adjustments by income statement line item (shown as positive/ (negative) impact on earnings)



 Second quarter and year-to-date 2025 vs. 2024



 (Pre-tax except for income taxes and totals; $ in millions)


                                                                                                                         Second quarter               Year-to-date

                                                                                                                                              ---

                                                                                                             2025   2024        Change  2025     2024       Change



 
            Utility



 Other O&M                                                                                                     -   (1)            1            (1)           1



 Asset write-offs, impairments, and related charges                                                            -                            (132)         132



 Other regulatory charges (credits) - net                                                                      - (150)          150          (229)         229



 Income taxes                                                                                                  -    39          (39)            95         (95)



 Total Utility                                                                                                 - (112)          112          (267)         267





 
            Parent & Other



 Other income (deductions)                                                                                     - (317)          317          (317)         317



 Income taxes                                                                                                  -    67          (67)            67         (67)



 Total Parent & Other                                                                                          - (250)          250          (250)         250





 Total adjustments                                                                                             - (362)          362          (517)         517




          Calculations may differ due to rounding

Appendix A-4 provides a comparative summary of OCF by business.


 Appendix A-4: Consolidated operating cash flow



 Second quarter and year-to-date 2025 vs. 2024



 ($ in millions)


                                                 Second quarter                    Year-to-date

                                                                         ---

                             2025      2024             Change     2025      2024        Change


  Utility                   1,371     1,111                261     1,937     1,626           311


   Parent
   &
   Other                    (110)     (85)              (24)    (139)     (79)         (60)


  Consolidated              1,262     1,025                236     1,798     1,546           251




          Calculations may differ due to rounding

Second quarter 2025 OCF increased primarily due to higher Utility customer receipts, including higher fuel revenues, and the receipt of advance payments related to customer agreements in 2025. These increases were partially offset by higher fuel and purchased power payments.

B: Earnings variance analysis
Appendix B-1 and Appendix B-2 provide details of current quarter and year-to-date 2025 versus 2024 as-reported and adjusted earnings per share variances.


          Appendix B-1: As-reported and adjusted earnings per share variance analysis (e), (f), (g), (h)



          Second quarter 2025 vs. 2024



          (After-tax, per share in $)


                                                                                                                   Utility                      Parent & Other                     Consolidated


                                                                                                             As-           Adjusted           As-              Adjusted           As-           Adjusted

                                                                                                          reported                         reported                            reported



          
            2024 earnings (loss)                                                                  1.03              1.29           (0.91)              (0.33)            0.11              0.96



          Operating revenue less:                                                                            0.47              0.21   (i)       0.02                 0.02             0.48              0.23
fuel, fuel-related exp. and gas purch. for resale;
purch. power; and other reg. chgs. (credits) - net



          Nuclear refueling outage expenses                                                                  0.02              0.02                                                 0.02              0.02



          Other O&M                                                                                        (0.05)           (0.05)  (j)       0.01                 0.01           (0.04)           (0.04)



          Asset write-offs, impairments, and related charges                                                    -



          Decommissioning                                                                                       -



          Taxes other than income taxes                                                                    (0.02)           (0.02)                                              (0.03)           (0.03)



          Depreciation and amortization                                                                    (0.03)           (0.03)  (k)                                         (0.03)           (0.03)



          Other income (deductions)                                                                          0.06              0.06   (l)       0.57               (0.01) (m)        0.63              0.05



          Interest expense                                                                                 (0.06)           (0.06)  (n)       0.01                 0.01           (0.06)           (0.06)



          Income taxes - other                                                                             (0.01)           (0.01)            0.01                 0.01



          Preferred dividend requirements and noncontrolling interests                                          -



          Share effect                                                                                     (0.05)           (0.05)            0.01                 0.01           (0.04)           (0.04)    (o)



          
            2025 earnings (loss)                                                                  1.34              1.34           (0.29)              (0.29)            1.05              1.05




          Calculations may differ due to rounding


          Appendix B-2: As-reported and adjusted earnings per share variance analysis (e), (f), (g), (h)



          Year-to-date 2025 vs. 2024



          (After-tax, per share in $)


                                                                                                                   Utility                      Parent & Other                      Consolidated


                                                                                                             As-           Adjusted           As-              Adjusted            As-           Adjusted

                                                                                                          reported                         reported                             reported



          
            2024 earnings (loss)                                                                  1.49              2.11           (1.20)              (0.61)             0.29              1.50



          Operating revenue less:                                                                            1.06              0.66   (i)       0.03                 0.03  (p)         1.09              0.69
fuel, fuel-related exp. and gas purch. for resale;
purch. power; and other reg. chgs. (credits) - net



          Nuclear refueling outage expenses                                                                  0.02              0.02                                                  0.02              0.02



          Other O&M                                                                                        (0.02)           (0.02)                                               (0.01)           (0.02)



          Asset write-offs, impairments, and related charges                                                 0.23                    (q)                                            0.23



          Decommissioning                                                                                  (0.01)           (0.01)                                               (0.01)           (0.01)



          Taxes other than income taxes                                                                    (0.04)           (0.04)  (r)                                          (0.04)           (0.04)



          Depreciation and amortization                                                                    (0.05)           (0.05)  (k)                                          (0.05)           (0.05)



          Other income (deductions)                                                                          0.01              0.01             0.57               (0.02) (m)         0.58



          Interest expense                                                                                 (0.16)           (0.16)  (n)     (0.01)              (0.01)           (0.17)           (0.17)



          Income taxes - other                                                                               0.01              0.01                                                  0.01              0.01



          Preferred dividend requirements and noncontrolling interests                                          -



          Share effect                                                                                     (0.09)           (0.09)            0.02                 0.02            (0.07)           (0.07)    (o)



          
            2025 earnings (loss)                                                                  2.45              2.45           (0.59)              (0.59)             1.87              1.87




          Calculations may differ due to rounding

 (e) Utility operatingrevenue and Utility income taxes - other variances exclude the
      following for the return/collection of excess/deficient unprotected ADIT (net
      effect was neutral to earnings) ($ in millions):

                               2Q25 2Q24  YTD25  YTD24



 Utility operating revenue     (4)    8     (6)     16



 Utility income taxes - other    4   (8)      6    (16)

 (f)            Utility regulatory charges (credits) - net and Utility preferred dividend
                 requirements and noncontrolling interests variances exclude the following for the
                 effects of HLBV accounting and the approved deferral (net effect was neutral to
                 earnings)
     ($ in millions):

                                                                       2Q25 2Q24  YTD25   YTD24



 Utility regulatory charges (credits) - net                            (1)  (2)    (4)     (5)



 Utility preferred dividend requirements and noncontrolling interests    1     2       4       5

 (g) Entergy executed a two-for-one forward stock split that was effective with
      trading on Dec. 13, 2024; 2024 per-share information and diluted number of
      common shares outstanding has been restated to reflect the post-split share
      count.


 (h) EPS effect is calculated by multiplying the pre-tax amount by the estimated
      income tax rate that is expected to apply and dividing by diluted average number
      of common shares outstanding for the prior period. Income taxes - other
      represents income tax differences other than the income tax effect of individual
      line items. Share effect captures the per share impact from the change in diluted
      average number of common shares outstanding.

    Utility as-reported operating revenue less fuel, fuel-related expenses and gas purchased for resale; purchased power; and other regulatory charges (credits) - net variance analysis 2025 vs.
                                                                                             2024 ($ EPS)


                                                                                                                                                                                    2Q              YTD



 Electric volume / weather                                                                                                                                                       0.03              0.24



 Retail electric price                                                                                                                                                           0.19              0.35



 2Q24 E-LA global agreement to resolve certain retail matters                                                                                                                    0.26              0.26



 1Q24 E-NO provision for increased income tax sharing                                                                                                                                             0.13



 E-TX MISO capacity costs                                                                                                                                                      (0.04)           (0.04)



 Reg. provisions for decommissioning items                                                                                                                                       0.03              0.16



 Other, including Grand Gulf recovery                                                                                                                                          (0.01)           (0.04)



 
            Total                                                                                                                                                              0.47              1.06



 (i) The second quarter and year-to-date earnings increases reflected higher
      electric volume, including the effects of weather, and the effect of rate
      actions including: E-AR's FRP, E-LA's FRP (including riders), E-LA's
      resilience plan cost recovery rider, E-MS's FRP, various E-MS riders, E-NO's
      FRP, and E-TX's DCRF. The increases also reflected the effects of a second
      quarter 2024 regulatory charge of $(150 million) ($(111 million) after tax)
      recorded as a result of E-LA reaching a settlement with the LPSC staff and
      other parties (considered an adjustment and excluded from adjusted earnings).
      Changes in regulatory provisions for decommissioning items was also a driver
      (based on regulatory treatment, decommissioning-related variances are offset in
      other line items and are largely earnings neutral). The increases were partially
      offset by higher MISO capacity costs at E-TX. The year-to-date increase also
      reflected a first quarter 2024 $(79 million) ($(57 million) after tax)
      regulatory provision recorded at E-NO to reflect the company's agreement to
      share additional income tax benefits from the 2016-2018 IRS audit resolution
      with customers (considered an adjustment and excluded from adjusted earnings).
      The year-to-date variance was partially offset by lower Grand Gulf revenue
      primarily due to lower other O&M.


 (j) The second quarter earnings decrease from higher Utility other O&M included
      higher power generation costs primarily due to a higher scope of work performed,
      including during plant outages, in second quarter 2025 as compared to second
      quarter 2024; higher power delivery expenses primarily due to vegetation
      maintenance costs; and an increase in bad debt expense. The decrease was partly
      offset by contract costs in 2024 related to operational performance, customer
      service, and organizational health initiatives.


 (k) The second quarter and year-to-date earnings decreases from higher Utility
      depreciation and amortization were primarily due to higher plant in service and
      an increase in E-LA's nuclear depreciation rates effective September 2024. The
      decreases were partially offset by the recognition of depreciation expense from
      E-TX's 2022 base rate case relate back in first and second quarters of 2024.


 (l) The second quarter earnings increase from higher Utility other income
      (deductions) was primarily due to higher AFUDC-equity due to higher construction
      work in progress, a true-up of E-LA's MISO cost recovery mechanism, and an
      increase in the amortization of tax gross ups on customer advances for
      construction. The increase was partly offset by changes in nuclear
      decommissioning trust returns, including portfolio rebalancing in second quarter
      2024 (based on regulatory treatment, decommissioning-related variances are
      offset in other line items and are largely earnings neutral).


 (m) The second quarter and year-to-date as-reported earnings increases from Parent
      & Other other income (deductions) were primarily due to a second quarter 2024
      $(317 million) ($(250 million) after tax) one-time non-cash pension settlement
      charge associated with the purchase of a group annuity contract to settle
      certain pension liabilities (considered an adjustment and excluded from adjusted
      earnings).


 (n) The second quarter and year-to-date earnings decreases from higher Utility
      interest expense were primarily due to higher interest rates, higher debt
      balances, and higher carrying costs on customer advances for construction. The
      decreases were partially offset by higher AFUDC-debt due to higher construction
      work in progress.


 (o) The second quarter and year-to-date earnings per share impacts from share
      effect were primarily due to the settlement of equity forwards in May 2025 and
      the dilutive effect of unsettled equity forwards as a result of an increase in
      the stock price.


 (p) The year-to-date earnings increase was primarily due to lower fuel and
      purchased power expenses associated with the conclusion of a purchased power
      agreement in December 2024.


 (q) The year-to-date as-reported earnings increase from Utility asset write-offs
      and impairments was due to the first quarter 2024 write off of an E-AR $(132
      million) ($(97 million) after tax) regulatory asset related to the opportunity
      sales proceeding (considered an adjustment and excluded from adjusted earnings).


 (r) The year-to-date earnings decrease from higher Utility taxes other than income
      taxes was primarily due to increases in ad valorem taxes resulting from higher
      assessments and increases in local franchise taxes as a result of higher retail
      revenues in 2025 as compared to 2024.

C: Utility operating and financial measures
Appendix C provides a comparison of Utility operating and financial measures.


          Appendix C: Utility operating and financial measures



          Second quarter and year-to-date 2025 vs. 2024


                                                                                    Second quarter                   
          
            Year-to-date

                                                                                                                             ---

                                                                  2025     2024                      % weather     2025      2024
                                                                             %                                               %                       % weather
                                                                       change   adj. (s)                                                       change            adj. (s)



          GWh sold



          Residential                                           8,899    9,557       (6.9)              (4.3)   17,683    17,315       2.1                   (0.1)



          Commercial                                            7,265    7,236         0.4                 1.8    13,507    13,460       0.3                     0.4



          Governmental                                            617      626       (1.4)              (1.2)    1,176     1,198     (1.8)                  (1.8)



          Industrial                                           15,620   13,973        11.8                11.8    29,452    26,633      10.6                    10.6



          Total retail                                         32,401   31,392         3.2                 4.5    61,818    58,606       5.5                     4.9



          Wholesale                                             4,133    3,052        35.4                        5,767     7,010    (17.7)



          Total                                                36,534   34,444         6.1                       67,585    65,616       3.0





          Number of electric retail customers



          Residential                                                                             2,608,472                2,592,846                         0.6



          Commercial                                                                                371,699                  370,219                         0.4



          Governmental                                                                               18,008                   18,042                        (0.2)



          Industrial                                                                                 41,227                   42,294                        (2.5)



          Total                                                                                   3,039,406                3,023,401                         0.5





          Other O&M and nuclear                                $21.03                                                 $22.00
refueling outage exp. per MWh
                                                                $20.33               (3.3)                      $21.28              (3.2)






 Calculations may differ due to rounding


  (s)                                     The effects of weather were estimated using heating degree days and cooling degree
                                           days for the period from certain locations within each jurisdiction and comparing
                                           to "normal" weather based on 20-year historical data. The models used to estimate
                                           weather are updated periodically and are subject to change.

For the quarter, weather-adjusted retail sales increased 4.5 percent. The increase was primarily due to an increase in industrial usage, mainly in the primary metals, chlor-alkali, and technology industries. Commercial sales increased 1.8 percent. The increases were partially offset by a residential sales decline of (4.3) percent.

D: Consolidated financial measures
Appendix D provides comparative financial measures. Financial measures in this table include those calculated and presented in accordance with GAAP, as well as those that are considered non-GAAP financial measures.


 Appendix D: GAAP and non-GAAP financial measures



 2025 vs. 2024 (See Appendix F for reconciliation of GAAP to non-GAAP financial measures)



 For 12 months ending June 30                                                               2025    2024    Change



 GAAP measure



 As-reported ROE                                                                          11.4 % 12.8 %  (1.4) %





 Non-GAAP measure



 Adjusted ROE                                                                             11.5 % 10.4 %    1.1 %





 As of June 30 ($ in millions, except where noted)                                          2025    2024    Change



 GAAP measures



 Cash and cash equivalents                                                                 1,176   1,355     (179)



 Available revolver capacity                                                               4,345   4,345



 Commercial paper                                                                            459     932     (473)



 Total debt                                                                               30,522  28,846     1,676



 Junior subordinated debentures                                                            1,200   1,200



 Securitization debt                                                                         230     249      (19)



 Total debt to total capital                                                                65 %   66 %    (1) %



   Storm escrows                                                                             303     333      (30)





 Non-GAAP measures ($ in millions, except where noted)



 FFO to adjusted debt                                                                     15.1 % 14.0 %    1.1 %



 Adjusted debt to adjusted capitalization                                                   63 %   64 %    (1) %



 Adjusted net debt to adjusted net capitalization                                           62 %   63 %    (1) %



 Gross liquidity                                                                           5,521   5,700     (179)



 Net liquidity                                                                             7,631   5,915     1,716



 Adjusted Parent debt to total adjusted debt                                                17 %   20 %    (3) %






          Calculations may differ due to rounding

E: Definitions and abbreviations and acronyms
Appendix E-1 provides definitions of certain operating measures, as well as GAAP and non-GAAP financial measures.


 Appendix E-1: Definitions



 
            Utility operating and financial measures



 GWh sold                                              
          Total number of GWh sold to retail and wholesale customers



 Number of electric retail customers                   
          Average number of electric customers over the period



 Other O&M and refueling outage expense per MWh                   Other operation and maintenance expense plus nuclear refueling outage
                                                                    expense per
                                                        MWh of total sales



 
            Financial measures - GAAP



 As-reported ROE                                                  Last twelve months net income attributable to Entergy Corp. divided by
                                                                    average common equity



 Available revolver capacity                                      Amount of undrawn capacity remaining on corporate and subsidiary revolvers



 Debt to capital                                       
          Total debt divided by total capitalization



 Securitization debt                                              Debt on the balance sheet associated with securitization bonds that is
                                                                    secured by certain
                                                        future customer collections



 Total debt                                                       Sum of short-term and long-term debt, notes payable, and commercial paper



 
            Financial measures - non-GAAP



 Adjusted capitalization                               
          Capitalization excluding securitization debt



 Adjusted debt                                                    Debt excluding securitization debt and 50% of junior subordinated debentures



 Adjusted debt to adjusted capitalization              
          Adjusted debt divided by adjusted capitalization



 Adjusted EPS                                                     As-reported earnings minus adjustments, divided by the diluted average
                                                                    number of
                                                        common shares outstanding



 Adjusted net capitalization                           
          Adjusted capitalization minus cash and cash equivalents



 Adjusted net debt                                     
          Adjusted debt minus cash and cash equivalents



 Adjusted net debt to adjusted net capitalization      
          Adjusted net debt divided by adjusted net capitalization



 Adjusted Parent debt                                             Entergy Corp. debt, including amounts drawn on credit revolver and
                                                                    commercial paper
                                                         facilities plus unamortized debt issuance costs and discounts minus 50% of
                                                         junior
                                                        subordinated debentures



 Adjusted Parent debt to total adjusted debt           
          Adjusted Parent debt divided by consolidated adjusted debt



 Adjusted ROE                                                     Last twelve months adjusted earnings divided by average common equity



 Adjusted ROE excluding affiliate preferred                       Last twelve months adjusted earnings, excluding dividend income from
                                                                    affiliate preferred
                                                         as well as the after-tax cost of debt financing for preferred investment,
                                                         divided by average
                                                         common equity adjusted to exclude the estimated equity associated with the
                                                         affiliate
                                                        preferred investment



 Adjustments                                                      Unusual or non-recurring items or events or other items or events that
                                                                    management
                                                         believes do not reflect the ongoing business of Entergy, such as significant
                                                         income tax
                                                         items, certain items recorded as a result of regulatory settlements or
                                                         decisions, and
                                                        certain unusual costs or expenses



 FFO                                                              OCF minus preferred dividend requirements of subsidiaries, working capital
                                                                    items in OCF
                                                         (receivables, fuel inventory, accounts payable, taxes accrued, interest
                                                         accrued, deferred
                                                         fuel costs, and other working capital accounts), 50% of interest on junior
                                                         subordinated
                                                        debentures, and securitization regulatory charges



 FFO to adjusted debt                                  
          Last twelve months FFO divided by end of period adjusted debt



 Gross liquidity                                       
          Sum of cash and cash equivalents plus available revolver capacity



 Net liquidity                                                    Sum of cash and cash equivalents, available revolver capacity, escrow
                                                                    accounts available
                                                         for certain storm expenses, and equity sold forward but not yet settled
                                                         minus commercial paper

Appendix E-2 explains abbreviations and acronyms used in the quarterly earnings materials.


       Appendix E-2: Abbreviations and acronyms



       A&G                               Administrative and general expenses   IRS       
          Internal Revenue Service


       ACM                               Additional capacity mechanism         LCPS      
          Lake Charles Power Station


       ADIT                              Accumulated deferred income taxes     LDC       
          Local distribution company

        AFUDC -                           Allowance for debt funds used during  LPSC                 Louisiana Public Service Commission
 debt                           construction
                                                                                LTM       
          Last twelve months
        AFUDC -                           Allowance for equity funds used
                                           during
 equity                         construction                                    MCRM      
          MISO cost recovery mechanism


       AMS                    
          Advanced metering system              MISO                 Midcontinent Independent System Operator,
                                                                                                      Inc.


       APSC                              Arkansas Public Service Commission    Moody's   
          Moody's Ratings


       ATM                               At the market equity issuance program MPSC                 Mississippi Public Service Commission


       B&E                               Business and Executive Session        NDT       
          Nuclear decommissioning trust


       CAGR                              Compound annual growth rate           NYSE      
          New York Stock Exchange


       CCCT                              Combined cycle combustion turbine     O&M       
          Operation and maintenance


       CCN                               Certificate for convenience and       OCAPS                Orange County Advanced Power Station
                                           necessity                                                  (CCCT)


       CCNO                              Council of the City of New Orleans    OCF                  Net cash flow provided by operating
                                                                                                      activities


       CCS                               Carbon capture and sequestration      OpCo      
          Utility operating company


       CFO                    
          Cash from operations                  Other O&M            Other non-fuel operation and maintenance
                                                                                                      expense


       COD                    
          Commercial operation date             P&O       
          Parent & Other


       CT                     
          Combustion turbine                    PMR       
          Performance Management Rider


       DCRF                              Distribution cost recovery factor     PPA                  Power purchase agreement or purchased
                                                                                                      power
                                                                                           agreement

       DOE                    
          U.S. Department of Energy
                                                                                          
          Planning resource auction

       DRM                               Distribution Recovery Mechanism       PRA
                                                                                          
          Production tax credit

       E-AR                   
          Entergy Arkansas, LLC                 PTC
                                                                                                     Public Utility Commission of Texas

       E-LA                   
          Entergy Louisiana, LLC                PUCT
                                                                                          
          Renewable Energy Certificates

       E-MS                   
          Entergy Mississippi, LLC              RECs
                                                                                                     Resilience and storm hardening cost
                                                                                                      recovery

       E-NO                   
          Entergy New Orleans, LLC              RSHCR
                                                                                          
          Return on equity

       E-TX                   
          Entergy Texas, Inc.                   ROE
                                                                                                     Resilience plan cost recovery rider

       EPS                    
          Earnings per share                    RPCR
                                                                                          
          Standard & Poor's

       ESA                    
          Electric service agreement            S&P
                                                                                                     U.S. Securities and Exchange Commission

       ETR                    
          Entergy Corporation                   SEC
                                                                                          
          System Energy Resources, Inc.

       FFO                    
          Funds from operations                 SERI
                                                                                          
          Southeast Texas

       FRP                    
          Formula rate plan                     SETEX
                                                                                          
          Tax adjustment mechanism

       GAAP                              U.S. generally accepted accounting
                                           principles                           TAM
                                                                                                     Transmission cost recovery factor

       GCRR                              Generation Cost Recovery Rider        TCRF
                                                                                                     Transmission Recovery Mechanism (rider
                                                                                                      within
        Grand Gulf or                     Unit 1 of Grand Gulf Nuclear Station
                                           (nuclear),                           TRM        E-LA's FRP)
 GGNS                           90% owned or leased by SERI
                                                                                                     Weighted-average cost of capital

       HLBV                              Hypothetical liquidation at book
                                           value

                                                                                WACC

F: Other GAAP to non-GAAP reconciliations
Appendix F-1, Appendix F-2, and Appendix F-3 provide reconciliations of various non-GAAP financial measures disclosed in this news release to their most comparable GAAP measure.


 Appendix F-1: Reconciliation of GAAP to non-GAAP financial measures - ROE



 (LTM $ in millions except where noted)                                                           Second quarter



                                                                                      2025    2024



 As-reported net income attributable to Entergy Corporation                  (A)    1,760   1,779



 Adjustments                                                                 (B)      (5)    333





 Adjusted earnings (non-GAAP)                                              (C)=(A-
                                                                               B)    1,765   1,446





 Average common equity (average of beginning and ending balances)            (D)   15,390  13,902





 As-reported ROE                                                            (A/D)  11.4 % 12.8 %



 Adjusted ROE (non-GAAP)                                                    (C/D)  11.5 % 10.4 %






          Calculations may differ due to rounding


 Appendix F-2: Reconciliation of GAAP to non-GAAP financial measures - FFO to adjusted debt



 ($ in millions except where noted)                                                                                  Second quarter



                                                                                                         2025    2024



 Total debt                                                                                    (A)    30,522  28,846



 Securitization debt                                                                           (B)       230     249



 50% junior subordinated debentures                                                            (C)       600     600



 Adjusted debt (non-GAAP)                                                                   (D)=(A-B-
                                                                                                 C)    29,692  27,997





 Net cash flow provided by operating activities, LTM                                           (E)     4,740   4,015





 Preferred dividend requirements of subsidiaries, LTM                                          (F)      (18)   (18)





 50% of the interest expense associated with junior subordinated debentures, LTM               (G)      (43)    (5)





 Working capital items in net cash flow provided by operating activities, LTM:



 Receivables                                                                                            (84)  (151)



 Fuel inventory                                                                                          (1)     17



 Accounts payable                                                                                        208    (17)



 Taxes accrued                                                                                            18      52



 Interest accrued                                                                                         45      36



 Deferred fuel costs                                                                                   (216)    331



 Other working capital accounts                                                                          346   (182)



 Securitization regulatory charges, LTM                                                                   17      30



 Total                                                                                         (H)       332     115





 FFO, LTM (non-GAAP)                                                                        (I)=(E-F-
                                                                                                G-H)    4,469   3,923





 FFO to adjusted debt (non-GAAP)                                                              (I/D)   15.1 % 14.0 %






          Calculations may differ due to rounding


 Appendix F-3: Reconciliation of GAAP to non-GAAP financial measures - adjusted debt ratios; gross liquidity; and net liquidity



 ($ in millions except where noted)                                                                                                                           Second quarter



                                                                                                                                                    2025   2024



 Total debt                                                                                                                      
      (A)      30,522 28,846



 Securitization debt                                                                                                             
      (B)         230    249



 50% junior subordinated debentures                                                                                              
      (C)         600    600



 Adjusted debt (non-GAAP)                                                                                                           (D)=(A-B-C)  29,692 27,997



 Cash and cash equivalents                                                                                                       
      (E)       1,176  1,355



 Adjusted net debt (non-GAAP)                                                                                                        (F)=(D-E)   28,516 26,642





 Commercial paper                                                                                                                
      (G)         459    932





 Total capitalization                                                                                                            
      (H)      47,050 43,747



 Securitization debt                                                                                                             
      (B)         230    249



 Adjusted capitalization (non-GAAP)                                                                                                  (I)=(H-B)   46,820 43,498



 Cash and cash equivalents                                                                                                       
      (E)       1,176  1,355



 Adjusted net capitalization (non-GAAP)                                                                                              (J)=(I-E)   45,644 42,143





 Total debt to total capitalization                                                                                             
      (A/H)       65 %  66 %



 Adjusted debt to adjusted capitalization (non-GAAP)                                                                            
      (D/I)       63 %  64 %



 Adjusted net debt to adjusted net capitalization (non-GAAP)                                                                    
      (F/J)       62 %  63 %





 Available revolver capacity                                                                                                     
      (K)       4,345  4,345





 Storm escrows                                                                                                                   
      (L)         303    333



 Equity sold forward, not yet settled (t)                                                                                        
      (M)       2,266    815





 Gross liquidity (non-GAAP)                                                                                                          (N)=(E+K)    5,521  5,700



 Net liquidity (non-GAAP)                                                                                                            (N-G+L+M)    7,631  5,915





 Entergy Corporation notes:



 Due September 2025                                                                                                                                 800    800



 Due September 2026                                                                                                                                 750    750



 Due June 2028                                                                                                                                      650    650



 Due June 2030                                                                                                                                      600    600



 Due June 2031                                                                                                                                      650    650



 Due June 2050                                                                                                                                      600    600



 Junior subordinated debentures due December 2054                                                                                                 1,200  1,200



 Total Parent long-term debt                                                                                                     
      (O)       5,250  5,250



 Revolver drawn                                                                                                                  
      (P)



 Unamortized debt issuance costs and discounts                                                                                   
      (Q)        (42)  (48)



 Total Parent debt                                                                                                                 (R)=(G+O+P+Q)  5,667  6,134





 Adjusted Parent debt (non-GAAP)                                                                                                     (S)=(R-C)    5,067  5,534





 Adjusted Parent debt to total adjusted debt (non-GAAP)                                                                         
      (S/D)       17 %  20 %




 Calculations may differ due to rounding


  (t)                                     Reflects adjustments, including for common dividends between contracting
                                           and settlement.

View original content to download multimedia:https://www.prnewswire.com/news-releases/entergy-reports-second-quarter-2025-financial-results-302516848.html

SOURCE Entergy Corporation