PPL Corporation reports second-quarter 2025 earnings

--  Announces 2025 second-quarter reported earnings (GAAP) per share of $0.25.
--  Achieves 2025 second-quarter ongoing earnings per share of $0.32 versus $0.38 in 2024, with lower results primarily due to timing and weather.
--  Reaffirms 2025 ongoing earnings forecast range of $1.75 to $1.87 per share; expects to achieve at least the midpoint of $1.81 per share.
--  Reaffirms 6% to 8% annual EPS and dividend growth targets through at least 2028; expects to achieve EPS growth in the top half of targeted growth range.

ALLENTOWN, Pa., July 30, 2025 /PRNewswire/ -- PPL Corporation (NYSE: PPL) today announced second-quarter 2025 reported earnings (GAAP) of $183 million, or $0.25 per share, compared with second-quarter 2024 reported earnings of $190 million, or $0.26 per share.

PPL reported earnings of $597 million, or $0.80 per share, for the first six months of 2025, compared with the reported earnings of $497 million, or $0.67 per share, for the first six months of 2024.

Adjusting for special items, second-quarter 2025 earnings from ongoing operations (non-GAAP) were $240 million, or $0.32 per share, compared with $282 million, or $0.38 per share, a year ago. The decline was primarily due to several anticipated factors, including the timing of certain operating costs and true-ups, as well as favorable weather in the second quarter of 2024 and higher interest expense.

Earnings from ongoing operations for the first six months of 2025 were $684 million, or $0.92 per share, compared with $684 million, or $0.92 per share, for the first six months of 2024.

"Across PPL, we continue to gain momentum in executing our utility of the future strategy," said PPL President and Chief Executive Officer Vincent Sorgi. "We are significantly enhancing the reliability and resiliency of our electric and gas networks to better protect against severe weather. We are advancing a cleaner energy mix while maintaining our unwavering commitment to safety, affordability and reliability. Moreover, we are at the forefront of innovation, integrating cutting-edge technology across all aspects of our business to deliver superior outcomes for our customers and shareowners."

Sorgi continued, "We are also making substantial progress in delivering on our financial commitments to shareowners. We anticipate strong earnings growth in the second half of 2025, driven by higher returns on capital investments and lower O&M year over year, in line with our business plan. We remain confident about achieving at least the midpoint of our 2025 forecast and are reaffirming our ongoing earnings forecast range of $1.75 to $1.87 per share with a midpoint of $1.81 per share."

"Importantly, we also continue to focus on engaging with key stakeholders to strengthen resource adequacy and power economic development that benefits the regions we serve and enhances America's competitiveness," added Sorgi. "This month, we were excited to announce our joint venture with Blackstone Infrastructure to build, own and operate new electric generation stations to power data centers under long-term energy services agreements. This is just another example of how we are developing innovative solutions to some of the most pressing challenges in today's energy landscape."

In conjunction with today's earnings announcement, PPL reaffirmed its projection of 6% to 8% annual earnings per share (EPS) and dividend growth through at least 2028, with EPS growth expected to be in the top half of the targeted range. The company's projected growth is based off its 2025 forecast midpoint of $1.81 per share.

Second-Quarter 2025 Earnings Details

As discussed in this news release, reported earnings are calculated in accordance with U.S. Generally Accepted Accounting Principles (GAAP). "Earnings from ongoing operations" is a non-GAAP financial measure that is adjusted for special items. See the tables at the end of this news release for a reconciliation of reported earnings (net income) to earnings from ongoing operations, including an itemization of special items.


        
          (Dollars in millions, except for per share       
 
       2nd Quarter         
       
  Year to Date
amounts)


                                                                2025      2024             Change     2025       2024      Change



        Reported earnings                                      $183      $190              (4) %     $597       $497        20 %



        Reported earnings per share                           $0.25     $0.26              (4) %    $0.80      $0.67        19 %




                                                                     
 
       2nd Quarter        
       
  Year to Date


                                                                2025      2024             Change     2025       2024      Change



        Earnings from ongoing operations                       $240      $282             (15) %     $684       $684         0 %



        Earnings from ongoing operations per share            $0.32     $0.38             (16) %    $0.92      $0.92         0 %

                              
          
      Second-Quarter 2025 Earnings by Segment




                                                                                        2nd Quarter                      Year to Date



 
            Per share                                                 2025                           2024      2025                      2024



 
            Reported earnings



 Kentucky Regulated                                                    $0.17                          $0.18     $0.47                     $0.44



 Pennsylvania Regulated                                                 0.19                           0.21      0.44                      0.40



 Rhode Island Regulated                                               (0.02)                          0.01      0.07                      0.10



 Corporate and Other                                                  (0.09)                        (0.14)   (0.18)                   (0.27)



     Total                                                             $0.25                          $0.26     $0.80                     $0.67




                                                                                        2nd Quarter                      Year to Date


                                                                         2025                           2024      2025                      2024



 
            Special items (expense) benefit



 Kentucky Regulated                                                  $(0.01)       
    $                -  $(0.01)   
        $           -



 Pennsylvania Regulated                                                    -                                                          (0.02)



 Rhode Island Regulated                                               (0.03)                        (0.03)   (0.04)                   (0.04)



 Corporate and Other                                                  (0.03)                        (0.09)   (0.07)                   (0.19)



 Total                                                               $(0.07)                       $(0.12)  $(0.12)                  $(0.25)




                                                                                        2nd Quarter                      Year to Date


                                                                         2025                           2024      2025                      2024



 
            Earnings from ongoing operations



 Kentucky Regulated                                                    $0.18                          $0.18     $0.48                     $0.44



 Pennsylvania Regulated                                                 0.19                           0.21      0.44                      0.42



 Rhode Island Regulated                                                 0.01                           0.04      0.11                      0.14



 Corporate and Other                                                  (0.06)                        (0.05)   (0.11)                   (0.08)



     Total                                                             $0.32                          $0.38     $0.92                     $0.92

Key Factors Impacting Earnings

In addition to the segment drivers outlined below, PPL's reported earnings in the second quarter of 2025 included net special item after-tax charges of $57 million, or $0.07 per share, primarily attributable to PPL's IT transformation and integration-related expenses and adjustments associated with the acquisition of Rhode Island Energy. Reported earnings in the second quarter of 2024 included net special item after-tax charges of $92 million, or $0.12 per share, primarily attributable to integration-related expenses associated with the acquisition of Rhode Island Energy.

Reported earnings in the first six months of 2025 included net special-item after-tax charges of $87 million, or $0.12 per share, primarily attributable to PPL's IT transformation and integration-related expenses and adjustments associated with the acquisition of Rhode Island Energy. Reported earnings in the first six months of 2024 included net special-item after-tax charges of $187 million, or $0.25 per share, primarily attributable to integration-related expenses associated with the acquisition of Rhode Island Energy.

Kentucky Regulated Segment
PPL's Kentucky Regulated segment primarily consists of the regulated electricity and natural gas operations of Louisville Gas and Electric Company and the regulated electricity operations of Kentucky Utilities Company.

Reported earnings in the second quarter of 2025 decreased by $0.01 per share compared with a year ago. Earnings from ongoing operations in the second quarter of 2025 were even compared with a year ago. Factors driving earnings results primarily included lower sales volumes, largely due to weather, offset by other factors.

Reported earnings in the first six months of 2025 increased by $0.03 per share compared with a year ago. Earnings from ongoing operations in the first six months of 2025 increased by $0.04 per share compared with a year ago. Factors driving earnings results primarily included higher sales volumes, largely due to weather, lower operating costs and higher earnings from additional capital investments.

Pennsylvania Regulated Segment
PPL's Pennsylvania Regulated segment consists of the regulated electricity delivery operations of PPL Electric Utilities.

Reported earnings and earnings from ongoing operations in the second quarter of 2025 decreased by $0.02 per share compared with a year ago. Factors driving earnings results primarily included higher operating costs, the timing of a transmission revenue true-up and other factors, partially offset by higher transmission revenue from additional capital investments.

Reported earnings in the first six months of 2025 increased by $0.04 per share compared with a year ago. Earnings from ongoing operations in the first six months of 2025 increased by $0.02 per share compared with a year ago. Factors driving earnings results primarily included higher transmission revenue from additional capital investments, higher sales volumes largely due to weather, and distribution regulatory rider recovery, partially offset by higher operating costs and other factors.

Rhode Island Regulated Segment
PPL's Rhode Island Regulated segment consists of the regulated electricity and natural gas operations of Rhode Island Energy.

Reported earnings and earnings from ongoing operations in the second quarter of 2025 decreased by $0.03 per share compared with a year ago. Factors driving earnings results primarily included higher operating costs due to timing and other factors, partially offset by higher distribution revenue from capital investments.

Reported earnings and earnings from ongoing operations in the first six months of 2025 decreased by $0.03 per share compared with a year ago. Factors driving earnings results primarily included higher operating costs and other factors, partially offset by higher distribution revenue from capital investments.

Corporate and Other
PPL's Corporate and Other category primarily includes financing costs incurred at the corporate level, certain non-recoverable costs resulting from commitments made to the Rhode Island Division of Public Utilities and Carriers and the Rhode Island Attorney General's Office in conjunction with the acquisition of Rhode Island Energy, and certain other unallocated costs.

Reported earnings in the second quarter of 2025 increased by $0.05 per share compared with a year ago. Earnings from ongoing operations in the second quarter of 2025 decreased by $0.01 per share compared with a year ago. Factors driving earnings results primarily included higher interest expense.

Reported earnings in the first six months of 2025 increased by $0.09 per share compared with a year ago. Earnings from ongoing operations in the first six months of 2025 decreased by $0.03 per share compared with a year ago. Factors driving earnings results primarily included higher interest expense.

2025 Earnings Forecast

PPL's 2025 earnings from ongoing operations forecast range is $1.75 to $1.87 per share, with a midpoint of $1.81 per share.

Earnings from ongoing operations is a non-GAAP measure that could differ from reported earnings due to special items that are, in management's view, non-recurring or otherwise not reflective of the company's ongoing operations. PPL management is not able to forecast whether any of these factors will occur or whether any amounts will be reported for future periods. Therefore, PPL is not able to provide an equivalent GAAP measure for earnings guidance.

See the table at the end of this news release for a complete reconciliation of the earnings forecast.

About PPL
PPL Corporation (NYSE: PPL), headquartered in Allentown, Pennsylvania, is a leading U.S. energy company focused on providing electricity and natural gas safely, reliably and affordably to more than 3.6 million customers in the U.S. PPL's high-performing, award-winning utilities are addressing energy challenges head-on by building smarter, more resilient and more dynamic power grids and advancing sustainable energy solutions. For more information, visit www.pplweb.com.

(Note: All references to earnings per share in the text and tables of this news release are stated in terms of diluted earnings per share unless otherwise noted.)

Conference Call and Webcast

PPL invites interested parties to listen to a live internet webcast of management's teleconference with financial analysts about second-quarter 2025 financial results at 11 a.m. Eastern time on Thursday, July 31. The call will be webcast live, in audio format, together with slides of the presentation. For those who are unable to listen to the live webcast, a replay with slides will be accessible at www.pplweb.com/investors for 90 days after the call.

Interested individuals can access the live conference call via telephone at 1-844-512-2926. International participants should call 1-412-317-6300. Participants will need to enter the following "Elite Entry" number to join the conference: 9662929. Callers can access the webcast link at www.pplweb.com/investors under "Events."

Management utilizes "Earnings from Ongoing Operations" or "Ongoing Earnings" as a non-GAAP financial measure that should not be considered as an alternative to reported earnings, or net income, an indicator of operating performance determined in accordance with GAAP. PPL believes that Earnings from Ongoing Operations is useful and meaningful to investors because it provides management's view of PPL's earnings performance as another criterion in making investment decisions. In addition, PPL's management uses Earnings from Ongoing Operations in measuring achievement of certain corporate performance goals, including targets for certain executive incentive compensation. Other companies may use different measures to present financial performance.

Earnings from Ongoing Operations is adjusted for the impact of special items. Special items are presented in the financial tables on an after-tax basis with the related income taxes on special items separately disclosed. Income taxes on special items, when applicable, are calculated based on the statutory tax rate of the entity where the activity is recorded. Special items may include items such as:

--  Gains and losses on sales of assets not in the ordinary course of business.
--  Impairment charges.
--  Significant workforce reduction and other restructuring effects.
--  Acquisition and divestiture-related adjustments.
--  Significant losses on early extinguishment of debt.
--  Other charges or credits that are, in management's view, non-recurring or otherwise not reflective of the company's ongoing operations.

Statements contained in this news release, including statements with respect to future earnings, cash flows, dividends, financing, regulation and corporate strategy, are "forward-looking statements" within the meaning of the federal securities laws. Although PPL Corporation believes that the expectations and assumptions reflected in these forward-looking statements are reasonable, these statements are subject to a number of risks and uncertainties, and actual results may differ materially from the results discussed in the statements. The following are among the important factors that could cause actual results to differ materially from the forward-looking statements: strategic acquisitions, dispositions, joint ventures or similar transactions and our ability to consummate these business transactions, integrate the acquired entities or realize expected benefits from them; pandemic health events or other catastrophic events and their effect on financial markets, economic conditions and our businesses; market demand for energy in our service territories; weather conditions affecting customer energy usage and operating costs; volatility in or the impact of other changes on financial markets, commodity prices and economic conditions, including inflation; the effect of any business or industry restructuring; the profitability and liquidity of PPL Corporation and its subsidiaries; new accounting requirements or new interpretations or applications of existing requirements; operating performance of our facilities; the length of scheduled and unscheduled outages at our generating plants; environmental conditions and requirements and the related costs of compliance; system conditions and operating costs; development of new projects, markets and technologies; performance of new ventures; any impact of severe weather on our business; receipt of necessary government permits, approvals, rate relief and regulatory cost recovery; capital market conditions and decisions regarding capital structure; the impact of state, federal or foreign investigations applicable to PPL Corporation and its subsidiaries; the outcome of litigation against PPL Corporation and its subsidiaries; PPL Corporation's stock price performance; the market prices of equity securities and the impact on pension income and resultant cash funding requirements for defined benefit pension plans; the securities and credit ratings of PPL Corporation and its subsidiaries; political, regulatory or economic conditions in jurisdictions where PPL Corporation or its subsidiaries conduct business, including any potential effects of threatened or actual cyberattack, terrorism or war or other hostilities; new state, federal or foreign legislation, including new tax legislation; and the commitments and liabilities of PPL Corporation and its subsidiaries. Any such forward-looking statements should be considered in light of such important factors and in conjunction with factors and other matters discussed in PPL Corporation's Form 10-K and other reports on file with the Securities and Exchange Commission.

Note to Editors: Visit our media website at www.pplnewsroom.com for additional news and background about PPL Corporation.

                                                            
          
            PPL CORPORATION AND SUBSIDIARIES


                                                     
          
            CONDENSED CONSOLIDATED FINANCIAL INFORMATION(1)


                                                    
          
            Condensed Consolidated Balance Sheets (Unaudited)


                                                                  
          
            (Millions of Dollars)




                                                                                                                              June 30, December 31,


                                                                                                                                  2025          2024



 
            Assets



 Cash and cash equivalents                                                                                                       $294          $306



 Accounts receivable                                                                                                            1,120         1,037



 Unbilled revenues                                                                                                                418           485



 Fuel, materials and supplies                                                                                                     504           511



 Regulatory assets                                                                                                                303           320



 Other current assets                                                                                                             284           221



 Property, Plant and Equipment



 Regulated utility plant                                                                                                       41,171        40,391



 Less: Accumulated depreciation - regulated utility plant                                                                       9,950         9,682



   Regulated utility plant, net                                                                                                31,221        30,709



 Non-regulated property, plant and equipment                                                                                       80            79



 Less: Accumulated depreciation - non-regulated property, plant and equipment                                                      33            29



   Non-regulated property, plant and equipment, net                                                                                47            50



 Construction work in progress                                                                                                  3,088         2,390



 Property, Plant and Equipment, net                                                                                            34,356        33,149



 Noncurrent regulatory assets                                                                                                   2,055         2,060



 Goodwill and other intangibles                                                                                                 2,559         2,561



 Other noncurrent assets                                                                                                          470           419



 
            Total Assets                                                                                                    $42,363       $41,069





 
            Liabilities and Equity



 Short-term debt                                                                                                               $1,286          $303



 Long-term debt due within one year                                                                                             1,219           551



 Accounts payable                                                                                                               1,135         1,196



 Other current liabilities                                                                                                      1,338         1,283



 Long-term debt                                                                                                                15,292        15,952



 Deferred income taxes and investment tax credits                                                                               3,611         3,467



 Accrued pension obligations                                                                                                      294           317



 Asset retirement obligations                                                                                                     141           136



 Noncurrent regulatory liabilities                                                                                              3,335         3,335



 Other deferred credits and noncurrent liabilities                                                                                426           452



 Common stock and additional paid-in capital                                                                                   12,351        12,354



 Treasury stock                                                                                                                 (902)        (928)



 Earnings reinvested                                                                                                            3,027         2,835



 Accumulated other comprehensive loss                                                                                           (190)        (184)



 
            Total Liabilities and Equity                                                                                    $42,363       $41,069




 (1) The Financial Statements in this news release have been condensed and summarized for
        purposes of this presentation. Please refer to PPL Corporation's periodic filings
        with the Securities and Exchange Commission for full financial statements,
        including note disclosure.

                                                                
          
             PPL CORPORATION AND SUBSIDIARIES


                                                     
          
             Condensed Consolidated Statements of Income (Unaudited)


                                                             
          
            (Millions of Dollars, except share data)




                                                                                                                                                       Three Months Ended             Six Months Ended
                                                                                                                                           June 30,                  June 30,


                                                                                                                                         2025          2024              2025    2024



 
            Operating Revenues                                                                                                      $2,025        $1,881            $4,529  $4,185





 
            Operating Expenses



 Operation



   Fuel                                                                                                                                  192           181               426     390



   Energy purchases                                                                                                                      388           275               947     795



   Other operation and maintenance                                                                                                       614           623             1,212   1,249



 Depreciation                                                                                                                            324           319               646     635



 Taxes, other than income                                                                                                                101            93               214     181



 Total Operating Expenses                                                                                                              1,619         1,491             3,445   3,250





 
            Operating Income                                                                                                           406           390             1,084     935





 Other Income (Expense) - net                                                                                                             23            32                51      54





 Interest Expense                                                                                                                        199           182               389     361





 
            Income Before Income Taxes                                                                                                 230           240               746     628





 Income Taxes                                                                                                                             47            50               149     131





 
            Net Income                                                                                                                $183          $190              $597    $497





 
            Earnings Per Share of Common Stock:



 Net Income Available to PPL Common Shareowners



  Basic                                                                                                                                $0.25         $0.26             $0.81   $0.67



  Diluted                                                                                                                              $0.25         $0.26             $0.80   $0.67





 
            Weighted-Average Shares of Common Stock Outstanding (in thousands)



  Basic                                                                                                                              739,276       737,748           738,986 737,630



  Diluted                                                                                                                            742,541       739,563           741,972 739,191

                                                     
          
             PPL CORPORATION AND SUBSIDIARIES


                                        
          
            Condensed Consolidated Statements of Cash Flows (Unaudited)


                                                           
          
            (Millions of Dollars)




                                                                                                                                    Six Months Ended June 30,


                                                                                                                               2025       2024



 
            Cash Flows from Operating Activities



 Net income                                                                                                                   $597       $497



 Adjustments to reconcile net income to net cash provided by operating activities



   Depreciation                                                                                                                646        635



   Amortization                                                                                                                 49         47



   Defined benefit plans - income                                                                                             (30)      (35)



   Deferred income taxes and investment tax credits                                                                            104        114



   Other                                                                                                                         3         10



 Change in current assets and current liabilities



   Accounts receivable                                                                                                        (91)       162



   Accounts payable                                                                                                          (167)     (167)



   Unbilled revenues                                                                                                            63         74



   Fuel, materials and supplies                                                                                                 13          4



   Prepayments                                                                                                                (56)     (107)



   Taxes payable                                                                                                                40       (21)



   Regulatory assets and liabilities, net                                                                                       64       (74)



   Accrued interest                                                                                                            (5)        21



   Other                                                                                                                      (52)      (57)



 Other operating activities



   Defined benefit plans - funding                                                                                             (7)       (7)



   Other                                                                                                                      (56)      (48)



   Net cash provided by operating activities                                                                                 1,115      1,048





 
            Cash Flows from Investing Activities



  Expenditures for property, plant and equipment                                                                           (1,723)   (1,266)



  Other investing activities                                                                                                    10          5



   Net cash used in investing activities                                                                                   (1,713)   (1,261)





 
            Cash Flows from Financing Activities



 Issuance of long-term debt                                                                                                      -     1,148



 Payment of common stock dividends                                                                                           (392)     (367)



 Net increase (decrease) in short-term debt                                                                                    983      (603)



 Other financing activities                                                                                                   (14)      (23)



   Net cash provided by financing activities                                                                                   577        155





 
            Net Decrease in Cash, Cash Equivalents and Restricted Cash                                                      (21)      (58)



 Cash, Cash Equivalents and Restricted Cash at Beginning of Period                                                             339        382



 Cash, Cash Equivalents and Restricted Cash at End of Period                                                                  $318       $324





 
            Supplemental Disclosures of Cash Flow Information



 Significant non-cash transactions:



  Accrued expenditures for property, plant and equipment at June 30,                                                          $450       $288

                          
         
 Operating - Electricity Sales (Unaudited)(1)




                                                             Three Months Ended                                  Six Months Ended
                                             June 30,                                            June 30,


                                                                                   Percent                                     Percent



 (GWh)                                  2025             2024                       Change    2025         2024                   Change




               PA Regulated Segment



  Retail Delivered(2)                  8,426            8,587                       (1.9) % 18,569       18,214                     1.9 %




               KY Regulated Segment



  Retail Delivered                     7,043            7,158                       (1.6) % 14,846       14,612                     1.6 %



  Wholesale(3)                           268              130                       106.2 %    707          297                   138.0 %



    Total                              7,311            7,288                         0.3 % 15,553       14,909                     4.3 %





 
            Total                   15,737           15,875                       (0.9) % 34,122       33,123                     3.0 %




 (1)   Excludes the Rhode Island Regulated segment electricity sales as revenues are
          decoupled from volumes delivered.



 (2)   Includes estimated volumes for industrial customers that were not billed during the
          period.



 (3) 
 Represents FERC-regulated municipal and unregulated off-system sales.


 
            Reconciliation of Segment Reported Earnings to Earnings from Ongoing Operations



 
            (After-Tax)



 
            (Unaudited)





 2nd Quarter 2025                                                                                    
       (millions of dollars)


                                                                                                  KY     PA                  RI      Corp.


                                                                                                 Reg.   Reg.                Reg.    & Other     Total



 
            Reported Earnings(1)                                                              $126    $139                $(17)      $(65)      $183



 Less: Special Items (expense) benefit:



     Talen litigation costs, net of tax of ($1)(2)                                                 -                                     4          4



     Acquisition integration, net of tax of $4(3)                                                  -                                  (13)      (13)



     IT transformation, net of tax of $2, $1, $4(4)                                              (5)                        (3)       (16)      (24)



     Energy efficiency programs settlement(5)                                                      -                          2                     2



     Office relocation and related costs, net of tax of $0, $0(6)                                (1)    (1)                                      (2)



     Post TSA adjustments, net of tax of $7(7)                                                     -                       (24)                 (24)



 
            Total Special Items                                                                (6)    (1)                (25)       (25)      (57)



 
            Earnings from Ongoing Operations                                                  $132    $140                   $8       $(40)      $240






                                                                                                      
       (per share - diluted)


                                                                                                  KY     PA                  RI      Corp.


                                                                                                 Reg.   Reg.                Reg.    & Other     Total



 
            Reported Earnings(1)                                                             $0.17   $0.19              $(0.02)    $(0.09)     $0.25



 Less: Special Items (expense) benefit:



     Talen litigation costs(2)                                                                     -                                  0.01       0.01



     Acquisition integration(3)                                                                    -                                (0.02)    (0.02)



     IT transformation(4)                                                                     (0.01)                                (0.02)    (0.03)



     Post TSA adjustments(7)                                                                       -                     (0.03)               (0.03)



 
            Total Special Items                                                             (0.01)                     (0.03)     (0.03)    (0.07)



 
            Earnings from Ongoing Operations                                                 $0.18   $0.19                $0.01     $(0.06)     $0.32




 (1) 
 Reported Earnings represents Net Income.



 (2)   PPL incurred legal expenses and received insurance reimbursement related to
          litigation associated with its former affiliate, Talen Montana, LLC and certain
          affiliated entities.



 (3)   Primarily integration and related costs associated with the acquisition of Rhode
          Island Energy.



 (4)   Costs associated with PPL's restructuring and rebuilding of its IT infrastructure,
          organization and systems.



 (5)   Costs associated with a settlement agreement regarding energy efficiency programs
          prior to PPL's acquisition of Rhode Island Energy.



 (6) 
 Certain costs related to the relocation of corporate offices.



 (7)   Adjustments related to account reconciliations and process alignment subsequent to
          the end of the transition services agreement associated with the acquisition of
          Rhode Island Energy.


 
            Reconciliation of Segment Reported Earnings to Earnings from Ongoing Operations



 
            (After-Tax)



 
            (Unaudited)





 Year-to-Date June 30, 2025                                                                          
       (millions of dollars)


                                                                                                  KY     PA                  RI      Corp.


                                                                                                 Reg.   Reg.                Reg.    & Other     Total



 
            Reported Earnings(1)                                                              $349    $323                  $53      $(128)      $597



 Less: Special Items (expense) benefit:



     Talen litigation costs, net of tax of $1(2)                                                   -                                     3          3



     Acquisition integration, net of tax of ($2), $7(3)                                            -                          7        (27)      (20)



     IT transformation, net of tax of $2, $1, $7(4)                                              (6)                        (4)       (26)      (36)



     Energy efficiency programs settlement, net of tax of $2(5)                                    -                        (6)                  (6)



     Office relocation and related costs, net of tax of $0, $0(6)                                (2)    (2)                                      (4)



     Post TSA adjustments, net of tax of $7(7)                                                     -                       (24)                 (24)



 
            Total Special Items                                                                (8)    (2)                (27)       (50)      (87)



 
            Earnings from Ongoing Operations                                                  $357    $325                  $80       $(78)      $684






                                                                                                      
       (per share - diluted)


                                                                                                  KY     PA                  RI      Corp.


                                                                                                 Reg.   Reg.                Reg.    & Other     Total



 
            Reported Earnings(1)                                                             $0.47   $0.44                $0.07     $(0.18)     $0.80



 Less: Special Items (expense) benefit:



     Acquisition integration(3)                                                                    -                       0.01      (0.04)    (0.03)



     IT transformation(4)                                                                     (0.01)                     (0.01)     (0.03)    (0.05)



     Energy efficiency programs settlement(5)                                                      -                     (0.01)               (0.01)



     Post TSA adjustments(7)                                                                       -                     (0.03)               (0.03)



 
            Total Special Items                                                             (0.01)                     (0.04)     (0.07)    (0.12)



 
            Earnings from Ongoing Operations                                                 $0.48   $0.44                $0.11     $(0.11)     $0.92




 (1) 
 Reported Earnings represents Net Income.



 (2)   PPL incurred legal expenses and received insurance reimbursement related to
          litigation associated with its former affiliate, Talen Montana, LLC and certain
          affiliated entities.



 (3)   Rhode Island Regulated primarily includes a final transition services settlement
          agreement. Corporate and Other primarily includes integration and related costs
          associated with the acquisition of Rhode Island Energy.



 (4)   Costs associated with PPL's restructuring and rebuilding of its IT infrastructure,
          organization and systems.



 (5)   Costs associated with a settlement agreement regarding energy efficiency programs
          prior to PPL's acquisition of Rhode Island Energy.



 (6) 
 Certain costs related to the relocation of corporate offices.



 (7)   Adjustments related to account reconciliations and process alignment subsequent to
          the end of the transition services agreement associated with the acquisition of
          Rhode Island Energy.


 
            Reconciliation of Segment Reported Earnings to Earnings from Ongoing Operations



 
            (After-Tax)



 
            (Unaudited)





 2nd Quarter 2024                                                                                   
       (millions of dollars)


                                                                                                 KY     PA                  RI      Corp.


                                                                                                Reg.   Reg.                Reg.    & Other     Total



 
            Reported Earnings(1)                                                             $134    $150                  $12      $(106)      $190



 Less: Special Items (expense) benefit:



     Strategic corporate initiatives, net of tax of $1, $1(2)                                     -    (3)                            (2)       (5)



     Acquisition integration, net of tax of $4, $19(3)                                            -                       (16)       (69)      (85)



     PPL Electric billing issue, net of tax of $1(4)                                              -    (2)                                      (2)



 
            Total Special Items                                                                 -    (5)                (16)       (71)      (92)



 
            Earnings from Ongoing Operations                                                 $134    $155                  $28       $(35)      $282






                                                                                                     
       (per share - diluted)


                                                                                                 KY     PA                  RI      Corp.


                                                                                                Reg.   Reg.                Reg.    & Other     Total



 
            Reported Earnings(1)                                                            $0.18   $0.21                $0.01     $(0.14)     $0.26



 Less: Special Items (expense) benefit:



     Acquisition integration(3)                                                                   -                     (0.03)     (0.09)    (0.12)



 
            Total Special Items                                                                 -                     (0.03)     (0.09)    (0.12)



 
            Earnings from Ongoing Operations                                                $0.18   $0.21                $0.04     $(0.05)     $0.38




 (1) 
 Reported Earnings represents Net Income.



 (2)   Represents costs primarily related to PPL's corporate centralization and
          other strategic efforts.



 (3)   Primarily integration and related costs associated with the acquisition of
          Rhode Island Energy.



 (4) 
 Certain expenses related to billing issues.


 
            Reconciliation of Segment Reported Earnings to Earnings from Ongoing Operations



 
            (After-Tax)



 
            (Unaudited)





 Year-to-Date June 30, 2024                                                                         
        (millions of dollars)


                                                                                                 KY      PA                  RI      Corp.


                                                                                                Reg.    Reg.                Reg.    & Other     Total



 
            Reported Earnings(1)                                                             $324     $299                  $76      $(202)      $497



 Less: Special Items (expense) benefit:



     Strategic corporate initiatives, net of tax of $0, $1, $1(2)                               (1)     (4)                            (4)       (9)



     Acquisition integration, net of tax of $8, $36(3)                                            -                        (30)      (135)     (165)



     PPL Electric billing issue, net of tax of $5(4)                                              -    (13)                                     (13)



 
            Total Special Items                                                               (1)    (17)                (30)      (139)     (187)



 
            Earnings from Ongoing Operations                                                 $325     $316                 $106       $(63)      $684






                                                                                                     
        (per share - diluted)


                                                                                                 KY      PA                  RI      Corp.


                                                                                                Reg.    Reg.                Reg.    & Other     Total



 
            Reported Earnings(1)                                                            $0.44    $0.40                $0.10     $(0.27)     $0.67



 Less: Special Items (expense) benefit:



     Strategic corporate initiatives(2)                                                           -                                 (0.01)    (0.01)



     Acquisition integration(3)                                                                   -                      (0.04)     (0.18)    (0.22)



     PPL Electric billing issue(4)                                                                -  (0.02)                                   (0.02)



 
            Total Special Items                                                                 -  (0.02)              (0.04)     (0.19)    (0.25)



 
            Earnings from Ongoing Operations                                                $0.44    $0.42                $0.14     $(0.08)     $0.92




 (1) 
 Reported Earnings represents Net Income.



 (2)   Represents costs primarily related to PPL's centralization efforts and
          other strategic efforts.



 (3)   Primarily integration and related costs associated with the acquisition of
          Rhode Island Energy.



 (4) 
 Certain expenses related to billing issues.


 
            Reconciliation of PPL's Earnings Forecast



 
            After-Tax (Unaudited)



 
            (per share - diluted)




                                                             
       2025 Forecast Range


                                                            Midpoint               High     Low



 
            Estimate of Reported Earnings                   $1.69               $1.75    $1.63



 Less: Special Items (expense) benefit:(1)



     Acquisition integration(2)                              (0.03)             (0.03)  (0.03)



     IT transformation(3)                                    (0.05)             (0.05)  (0.05)



     Energy efficiency investigation settlement(4)           (0.01)             (0.01)  (0.01)



     Post TSA adjustments(5)                                 (0.03)             (0.03)  (0.03)



 
            Total Special Items                            (0.12)             (0.12)  (0.12)



 
            Forecast of Earnings from Ongoing Operations    $1.81               $1.87    $1.75




 (1) Reflects only special items recorded through June 30, 2025. PPL is not able to
        forecast special items for future periods.



 (2) Primarily integration and related costs associated with the acquisition of Rhode
        Island Energy.



 (3) Costs associated with PPL's restructuring and rebuilding of its IT infrastructure,
        organization and systems.



 (4) Costs associated with a settlement agreement regarding energy efficiency programs
        prior to PPL's acquisition of Rhode Island Energy.



 (5) Adjustments related to account reconciliations and process alignment subsequent to
        the end of the transition services agreement associated with the acquisition of
        Rhode Island Energy.


 Contacts: For news media: Ryan Hill, 610-774-4033


            For financial analysts: Andy Ludwig,
             610-774-3389

View original content to download multimedia:https://www.prnewswire.com/news-releases/ppl-corporation-reports-second-quarter-2025-earnings-302518552.html

SOURCE PPL Services Corporation