Rogers Communications Reports Second Quarter 2017 Results

    --  Total service revenue and adjusted operating profit growth of 5%
    --  Continued strong financial and subscriber performance in Wireless
        --  Service revenue and adjusted operating profit growth of 8% and 9%,
            respectively
        --  Wireless adjusted operating profit margin expansion of 70 basis
            points
        --  Postpaid net additions of 93,000, up 28,000
        --  Postpaid churn of 1.05%, down 9 basis points and the lowest rate
            since 2009
    --  Cable adjusted operating profit growth of 3% on stable revenue
        --  Cable adjusted operating profit margin expansion of 150 basis points
        --  Continued strong Internet revenue growth of 7%
        --  Internet net additions of 11,000, down slightly
    --  Acquired Advanced Wireless Service (AWS-1) spectrum licence in the
        Greater Toronto Area for $184 million to create even more capacity for
        our customers in a key market

TORONTO, July 20, 2017 /PRNewswire/ - Rogers Communications Inc. today announced its unaudited financial and operating results for the second quarter ended June 30, 2017.

Consolidated Financial Highlights



                      Three months ended               Six months ended June
                                 June 30                                  30

    (In millions
     of Canadian
     dollars,
     except
    per share
     amounts,
     unaudited)
    -----------

                 2017                2016 % Chg                                2017   2016 % Chg
                 ----                ---- -----                                ----   ---- -----


    Total
     revenue                       3,592         3,455                       4       6,930        6,700     3

    Total
     service
     revenue (1)                   3,466         3,308                       5       6,680        6,393     4

    Adjusted
     operating
     profit (2)                    1,410         1,347                       5       2,576        2,448     5

    Net income                       531           394                      35         825          624    32

    Adjusted net
     income (2)                      514           427                      20         843          672    25


    Basic
     earnings
     per share                     $1.03         $0.77                      34       $1.60        $1.21    32

    Adjusted
     basic
     earnings
     per share
     (2)                          $1.00         $0.83                      20       $1.64        $1.30    26


    Cash
     provided by
     operating
     activities                      823         1,121                    (27)      1,419        1,719  (17)

    Free cash
     flow (2)                        626           495                      26         964          715    35
    =========                        ===           ===                     ===         ===          ===   ===

    1              As defined. See "Key Performance
                   Indicators".

    (2)            As defined. See "Non-GAAP
                   Measures". These measures
                   should not be considered
                   substitutes or alternatives for
                   GAAP measures. These are not
                   defined terms under IFRS and do
                   not have standard meanings, so
                   may not be a reliable way to
                   compare us to other companies.

"Our second quarter results reflect the strong efforts of our highly engaged and committed team, underpinned by an incredibly rich mix of business assets. We reported strong revenue and adjusted operating profit growth from continued momentum and operating leverage in our largest segment, Wireless," said Joe Natale, President and CEO. "Our team delivered excellent Wireless results across the board, including substantially lower churn, and significantly grew adjusted operating profit and expanded margins. In Cable, we also grew adjusted operating profit and margins."

"I have been at Rogers for 13 weeks now and I am extremely excited about the prospects we have ahead of us. We have simplified our organizational structure for deeper end-to-end accountability for the customer experience and to drive further improvements in customer service and business performance. We are also intensifying our company-wide focus on cost efficiency to help generate further margin expansion. We will drive a deeper focus on delivering an outstanding customer experience while growing revenue and profitability to create more value for shareholders."

Key Financial Highlights

Higher revenue
Revenue increased 4% this quarter, largely driven by Wireless service revenue growth of 8%. Wireless service revenue increased primarily as a result of a larger subscriber base and the continued adoption of higher-value Share Everything plans.

Cable revenue was stable this quarter, as continued strong Internet revenue growth of 7% offset declines in Television and Phone revenue. Excluding the impact of the CRTC decision that reduced access service rates, Cable and Internet revenue would have increased by 1% and 10%, respectively.

Media revenue increased 4% this quarter primarily as a result of the continued growth of sports-related revenue, increased sales at Today's Shopping Choice (TSC, previously branded as The Shopping Channel), and higher conventional broadcast TV advertising revenue, partially offset by lower publishing-related advertising and circulation revenue due to the strategic shift to digital media announced late last year.

Higher adjusted operating profit
Adjusted operating profit increased 5% this quarter primarily as a result of Wireless adjusted operating profit growth of 9%, due to the strong flow through of revenue growth described above.

Cable adjusted operating profit increased 3% this quarter as a result of a decrease in operating expenses and the ongoing product mix shift to higher-margin Internet. Excluding the impact of the CRTC decision, adjusted operating profit would have increased by 6% this quarter.

Media adjusted operating profit decreased 30% this quarter primarily as a result of higher Toronto Blue Jays player payroll (including the impact of foreign exchange) and the impact of the strategic shift in publishing.

Higher net income and adjusted net income
Net income increased 35% and adjusted net income increased 20% this quarter as a result of higher adjusted operating profit and lower depreciation and amortization; net income also increased as a result of a gain on disposition of certain real estate assets.

Substantial free cash flow affords financial flexibility
This quarter, we continued to generate substantial cash flow from operating activities and free cash flow of $823 million and $626 million, respectively. Free cash flow growth was primarily driven by lower net additions to property, plant and equipment and increased adjusted operating profit.

We ended the second quarter with a debt leverage ratio (adjusted net debt / adjusted operating profit) of 3.0, which improved from a ratio of 3.1 as at the end of the same period last year, despite the $184 million spectrum licence acquisition this quarter. See "Managing our Liquidity and Financial Resources" in our Second Quarter 2017 Management's Discussion and Analysis for more information.

Our solid financial results enabled us to continue to make investments in our network and still return substantial dividends to shareholders. We paid $247 million in dividends this quarter.

Strategic Update

Our second quarter results reflect continued momentum. During the quarter, we simplified our organizational structure for deeper end-to-end accountability for the customer experience. We continue to focus on the fundamentals we believe are the key drivers of shareholder value: growth in revenue, margins, adjusted operating profit, free cash flow, and return on investment. We have an unmatched asset base with significant opportunities within that base to drive sustainable growth.

Maintaining Leadership and Momentum in Wireless
We accelerated momentum in Wireless this quarter. Service revenue growth of 8% was the highest growth rate since 2009. Postpaid net additions were 93,000, up 28,000 on substantially lower churn of 1.05%. Postpaid churn declined 9 basis points and represented the lowest churn since 2009. We achieved this strong postpaid subscriber growth while still generating adjusted operating profit growth of 9% and related margin expansion of 70 basis points on strong flow through of revenue. Adjusted operating profit growth was the highest growth rate since 2010.

Improving Cable on the Strength of Internet and our Robust Product Roadmap
Second quarter Cable revenue was stable year on year. Cable adjusted operating profit increased 3% and the related margin expanded 150 basis points, primarily driven by cost efficiencies and the ongoing product mix shift to higher-margin Internet offerings. In a highly competitive environment, Cable total service unit net losses increased by 6,000 and Internet net additions decreased by 1,000.

We generated strong Internet revenue growth of 7% this quarter on the popularity of our Ignite Internet offerings. We offer the fastest widely available Internet speeds in our marketplace with Ignite Gigabit Internet service available to our entire Cable footprint of over four million homes.

Excluding the impact of lower wholesale revenue as a result of the Canadian Radio-television and Telecommunications Commission's (CRTC) decision to reduce access service rates, Internet revenue growth would have been 10% in the quarter. Similarly, Cable revenue and adjusted operating profit growth this quarter would have been 1% and 6%, respectively, excluding this same impact.

We expect to launch Comcast's X1 all-IP video platform in 2018. Our customers will benefit from Comcast's commitment to innovation. Our adoption of the X1 platform not only includes access to one of the most advanced IPTV solutions, but also to Comcast's state-of-the-art customer premise equipment. Comcast attributes the transformative X1 platform to improving its Xfinity TV subscriber performance, reducing churn, and increasing engagement for customers.

Media Focused on Sports
Media remains focused on our strong portfolio of live sports entertainment. Second quarter Media revenue growth of 4% was largely driven by our sports assets, including the strength of Sportsnet, which continued its reign as Canada's number-one sports media brand for the second year in a row (2015 and 2016 calendar years). Adjusted operating profit was impacted primarily due to higher Toronto Blue Jays player payroll (including the impact of foreign exchange) and the impact of our shift to digital media announced in the fourth quarter of 2016.

About Rogers

Rogers is a leading diversified Canadian communications and media company that's working to deliver a great experience to our customers every day. We are Canada's largest provider of wireless communications services and one of Canada's leading providers of cable television, high-speed Internet, information technology, and telephony services to consumers and businesses. Through Rogers Media, we are engaged in radio and television broadcasting, sports, televised and online shopping, magazines, and digital media. Our shares are publicly traded on the Toronto Stock Exchange (TSX: RCI.A and RCI.B) and on the New York Stock Exchange (NYSE: RCI).

Quarterly Investment Community Teleconference

Our second quarter 2017 results teleconference with the investment community will be held on:

    --  July 20, 2017
    --  8:00 a.m. Eastern Time
    --  webcast available at rogers.com/webcast
    --  media are welcome to participate on a listen-only basis

A rebroadcast will be available at rogers.com/investors on the Events and Presentations page for at least two weeks following the teleconference. Additionally, investors should note that from time to time, Rogers' management presents at brokerage-sponsored investor conferences. Most often, but not always, these conferences are webcast by the hosting brokerage firm, and when they are webcast, links are made available on Rogers' website at rogers.com/events.

For More Information

You can find more information relating to us on our website (rogers.com/investors), on SEDAR (sedar.com), and on EDGAR (sec.gov), or you can e-mail us at investor.relations@rci.rogers.com. Information on or connected to these and any other websites referenced in this earnings release is not part of, or incorporated into, this earnings release.

You can also go to rogers.com/investors for information about our governance practices, corporate social responsibility reporting, a glossary of communications and media industry terms, and additional information about our business.

About this Earnings Release

This earnings release contains important information about our business and our performance for the three and six months ended June 30, 2017, as well as forward-looking information about future periods. This earnings release should be read in conjunction with our Second Quarter 2017 MD&A; our Second Quarter 2017 Interim Condensed Consolidated Financial Statements and notes thereto, which have been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting, as issued by the International Accounting Standards Board (IASB); our 2016 Annual MD&A; our 2016 Audited Consolidated Financial Statements and notes thereto, which have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the IASB; and our other recent filings with Canadian and US securities regulatory authorities, including our Annual Information Form, which are available on SEDAR at sedar.com or EDGAR at sec.gov, respectively. We draw attention to our 2016 Annual MD&A where we disclosed that certain comparative figures were retrospectively amended as a result of the IFRS Interpretations Committee's agenda decision relating to IAS 12, Income Taxes.

For more information about Rogers, including product and service offerings, competitive market and industry trends, our overarching strategy, key performance drivers, and objectives, see "Understanding Our Business", "Our Strategy, Key Performance Drivers, and Strategic Highlights", and "Capability to Deliver Results" in our 2016 Annual MD&A.

All dollar amounts are in Canadian dollars unless otherwise stated and are unaudited. All percentage changes are calculated using the rounded numbers as they appear in the tables. Information is current as at July 19, 2017 and was approved by the Audit and Risk Committee of our Board of Directors (Board) on that date. This earnings release includes forward-looking statements and assumptions. See "About Forward-Looking Information" for more information.

We, us, our, Rogers, Rogers Communications, and the Company refer to Rogers Communications Inc. and its subsidiaries. RCI refers to the legal entity Rogers Communications Inc., not including its subsidiaries. Rogers also holds interests in various investments and ventures.

In this earnings release, this quarter, the quarter, or the second quarter refer to the three months ended June 30, 2017, the first quarter refers to the three months ended March 31, 2017, and year to date refers to the six months ended June 30, 2017 unless the context indicates otherwise. All results commentary is compared to the equivalent periods in 2016 or as at December 31, 2016, as applicable, unless otherwise indicated.

Summary of Consolidated Financial Results



                                                                      Three months ended June
                                                                                          30              Six months ended June 30

    (In millions of dollars,
     except margins and per
    share amounts)
    -------------

                         2017                                 2016                % Chg              2017     2016       % Chg
                         ----                                 ----             -----              ----     ----       -----


    Revenue

                                 Wireless                            2,048       1,931          6            4,016       3,821          5

                                 Cable                                 870         870          -           1,725       1,726          -

                                 Business Solutions                     96          97        (1)             191         193        (1)

                                 Media                                 637         615          4            1,111       1,063          5

                                  Corporate items and intercompany
                                  eliminations                        (59)       (58)         2            (113)      (103)        10
                                 ---------------------------------     ---         ---        ---             ----        ----        ---

    Revenue                                                        3,592       3,455          4            6,930       6,700          3

    Total service revenue (1)                                      3,466       3,308          5            6,680       6,393          4
    ------------------------                                       -----       -----        ---            -----       -----        ---


    Adjusted operating profit
     (loss)

                                 Wireless                              924         846          9            1,737       1,609          8

                                 Cable                                 428         415          3              820         808          1

                                 Business Solutions                     32          31          3               63          62          2

                                 Media                                  63          90       (30)              35          41       (15)

                                  Corporate items and intercompany
                                  eliminations                        (37)       (35)         6             (79)       (72)        10
                                 ---------------------------------     ---         ---        ---              ---         ---        ---

    Adjusted operating profit 2                                    1,410       1,347          5            2,576       2,448          5
    ---------------------------                                    -----       -----        ---            -----       -----        ---


    Adjusted operating profit
     margin 2                                                39.3%   39.0%     0.3pts             37.2%   36.5%     0.7pts


    Net income                                                       531         394         35              825         624         32

    Basic earnings per share                                       $1.03       $0.77         34            $1.60       $1.21         32

    Diluted earnings per share                                     $1.03       $0.76         36            $1.60       $1.21         32


    Adjusted net income 2                                            514         427         20              843         672         25

    Adjusted basic earnings per
     share 2                                                       $1.00       $0.83         20            $1.64       $1.30         26

    Adjusted diluted earnings
     per share 2                                                   $1.00       $0.83         20            $1.63       $1.30         25
    -------------------------                                      -----       -----        ---            -----       -----        ---


    Additions to property, plant
     and equipment, net                                              451         647       (30)             937       1,199       (22)

    Cash provided by operating
     activities                                                      823       1,121       (27)           1,419       1,719       (17)

    Free cash flow (2)                                               626         495         26              964         715         35
    =================                                                ===         ===        ===              ===         ===        ===

    1              As defined. See "Key Performance
                   Indicators".

    2              Adjusted operating profit,
                   adjusted operating profit
                   margin, adjusted net income,
                   adjusted basic and diluted
                   earnings per share, and free
                   cash flow are non-GAAP
                   measures and should not be
                   considered substitutes or
                   alternatives for GAAP measures.
                   These are not defined terms
                   under IFRS and do not have
                   standard meanings, so may not
                   be a reliable way to compare us
                   to other companies. See "Non-
                   GAAP Measures" for information
                   about these measures, including
                   how we calculate them.

Results of our Reporting Segments

WIRELESS

Wireless Financial Results



                                                           Three months ended June
                                                                               30                Six months ended June 30
                                                       ------------------------                ------------------------

    (In millions of
     dollars, except
     margins)                                     2017     2016    % Chg                  2017      2016    % Chg
    ----------------                              ----     ----    -----                  ----      ----    -----


    Revenue

                           Service revenue               1,925       1,788           8             3,774       3,522           7

                           Equipment revenue               123         143        (14)              242         299        (19)
                           -----------------               ---         ---         ---               ---         ---         ---

    Revenue                                            2,048       1,931           6             4,016       3,821           5
    -------                                            -----       -----         ---             -----       -----         ---


    Operating expenses

                           Cost of equipment               446         434           3               902         894           1

                           Other operating expenses        678         651           4             1,377       1,318           4
                           ------------------------        ---         ---         ---             -----       -----         ---

    Operating expenses                                 1,124       1,085           4             2,279       2,212           3
    ------------------                                 -----       -----         ---             -----       -----         ---


    Adjusted operating
     profit                                              924         846           9             1,737       1,609           8
    ------------------                                   ---         ---         ---             -----       -----         ---


    Adjusted operating
     profit margin as a %
     of service revenue                          48.0%   47.3%     0.7pts              46.0%    45.7%     0.3pts

    Additions to property,
     plant and equipment                                 158         207        (24)              318         388        (18)
    ======================                               ===         ===         ===               ===         ===         ===

Wireless Subscriber Results (1)



                                                               Three months ended June 30               Six months ended June 30

    (In thousands, except
     churn, postpaid
    ARPA, and blended ARPU)
    ----------------------

                                            2017 2016                      Chg             2017      2016           Chg
                                            ---- ----                      ---             ----      ----           ---


    Postpaid

                  Gross additions                          366           349            17           709           653            56

                  Net additions                             93            65            28           153            79            74

                  Total postpaid subscribers 2           8,710         8,350           360         8,710         8,350           360

                  Churn (monthly)                        1.05%        1.14%    (0.09pts)        1.08%        1.16%    (0.08pts)

                  ARPA (monthly)                       $124.31       $116.06         $8.25       $121.95       $114.13         $7.82

    Prepaid

                  Gross additions                          213           194            19           363           351            12

                  Net additions (losses)                    14            25          (11)         (28)            6          (34)

                  Total prepaid subscribers 2            1,689         1,612            77         1,689         1,612            77

                  Churn (monthly)                        3.96%        3.57%      0.39pts        3.85%        3.61%      0.24pts

    Blended ARPU (monthly)                            $62.13        $60.18         $1.95        $61.04        $59.35         $1.69
    =====================                             ======        ======         =====        ======        ======         =====

    1              Subscriber counts, subscriber
                   churn, postpaid ARPA, and
                   blended ARPU are key
                   performance indicators. See
                   "Key Performance Indicators".

    2             As at end of period.

Service revenue
The 8% increase in service revenue this quarter and 7% increase year to date were a result of:

    --  larger postpaid and prepaid subscriber bases; and
    --  higher blended ARPU as a result of the increased mix of higher-rate
        plans from our various brands, which includes the customer-friendly
        Rogers Share Everything plans, and increased data usage. These plans
        generate higher postpaid ARPA, bundle in various calling features and
        long distance, provide the ability to pool and manage data usage across
        multiple devices, and grant access to our other offerings, such as Roam
        Like Home, Rogers NHL GameCentre LIVE, Spotify, and Texture by Next
        Issue.

The 7% increases in postpaid ARPA this quarter and year to date were primarily a result of subscribers increasingly adding new lines to existing accounts, including through the continued adoption of Rogers Share Everything plans. Customers on Share Everything plans have increasingly utilized the advantages of premium offerings and access their shareable plans with multiple devices on the same account.

The 3% increases in blended ARPU this quarter and year to date were a result of:

    --  increased service revenue as discussed above; partially offset by
    --  the general increase in our prepaid subscriber base over the past year
        relative to the increased service revenue.

We believe the increases in gross and net additions to our postpaid subscriber base and the lower postpaid churn this quarter and year to date were results of our strategic focus on enhancing the customer experience by providing higher-value offerings, such as our Share Everything plans, improving our customer service, and continually increasing the quality of our network.

Equipment revenue
The 14% decrease in equipment revenue this quarter and 19% decrease year to date were a result of:

    --  larger average investments in customers who purchased devices under term
        contracts; and
    --  an 11% decrease in device upgrades by existing subscribers this quarter
        and 9% decrease year to date; partially offset by
    --  higher postpaid gross additions.

Operating expenses
Cost of equipment
The 3% increase in the cost of equipment this quarter and 1% increase year to date were a result of:

    --  a shift in the product mix of device sales towards higher-cost
        smartphones; and
    --  higher postpaid gross additions; partially offset by
    --  the decrease in device upgrades by existing subscribers as discussed
        above.

Other operating expenses
The 4% increases in other operating expenses this quarter and year to date were a result of higher costs of service.

Additionally, year to date other operating expenses were affected by higher commissions, as a result of our higher postpaid gross additions.

Adjusted operating profit
The 9% increase in adjusted operating profit this quarter and 8% increase year to date were a result of the strong flow through of service revenue growth discussed above.

Other Wireless developments
Spectrum licence acquisition
In June 2017, upon receipt of all necessary regulatory approvals, we acquired an AWS-1 spectrum licence from Quebecor Inc., pursuant to an existing agreement, by paying $184 million. Upon acquisition, we recognized the spectrum licence as an intangible asset of $184 million, which included directly attributable costs. The spectrum licence provides us with more wireless capacity in the Greater Toronto Area.

CABLE

Cable Financial Results



                                                          Three months ended June
                                                                              30        Six months ended June 30
                                                      ------------------------        ------------------------

    (In millions of
     dollars, except
     margins)                                    2017     2016    % Chg          2017       2016    % Chg
    ----------------                             ----     ----    -----          ----       ----    -----


    Revenue

                          Internet                        402         376           7        789         736          7

                          Television                      377         394         (4)       752         789        (5)

                          Phone                            90          99         (9)       181         198        (9)
                          -----                           ---         ---         ---        ---         ---        ---

                          Service revenue                 869         869           -     1,722       1,723          -

                          Equipment revenue                 1           1           -         3           3          -
                          -----------------               ---         ---         ---       ---         ---        ---

    Revenue                                       870      870           -      1,725      1,726           -
    -------                                       ---      ---         ---      -----      -----         ---


    Operating expenses

                          Cost of equipment                 -          1       (100)         1           2       (50)

                          Other operating expenses        442         454         (3)       904         916        (1)
                          ------------------------        ---         ---         ---        ---         ---        ---

    Operating expenses                                  442         455         (3)       905         918        (1)
    ------------------                                  ---         ---         ---        ---         ---        ---


    Adjusted operating
     profit                                             428         415           3        820         808          1
    ------------------                                  ---         ---         ---        ---         ---        ---


    Adjusted operating
     profit margin                              49.2%   47.7%     1.5pts      47.5%     46.8%     0.7pts

    Additions to property,
     plant and equipment                                249         300        (17)       477         546       (13)
    ======================                              ===         ===         ===        ===         ===        ===

Cable Subscriber Results (1)



                                                               Three months ended        Six months ended June
                                                                            June 30                        30
                                                               ------------------    ---------------------

    (In thousands)                                  2017     2016    Chg         2017       2016    Chg
    -------------                                   ----     ----    ---         ----       ----    ---


    Internet

                          Net additions                       11         12       (1)        41         28        13

                          Total Internet subscribers 2     2,186      2,076       110      2,186      2,076       110

    Television

                          Net losses                        (25)      (23)      (2)      (49)      (49)        -

                          Total Television subscribers 2   1,771      1,847      (76)     1,771      1,847      (76)

    Phone

                          Net additions (losses)               2          5       (3)         4        (5)        9

                          Total Phone subscribers (2)      1,098      1,085        13      1,098      1,085        13
                          --------------------------       -----      -----       ---      -----      -----       ---


    Cable homes passed 2                                 4,269      4,173        96      4,269      4,173        96

    Total service units 3

                          Net losses                        (12)       (6)      (6)       (4)      (26)       22

                          Total service units 2            5,055      5,008        47      5,055      5,008        47
                          =====================            =====      =====       ===      =====      =====       ===

    1              Subscriber counts are key
                   performance indicators. See
                   "Key Performance Indicators".

    2             As at end of period.

    3              Includes Internet, Television,
                   and Phone subscribers.

Revenue
The stable revenue this quarter and year to date were primarily a result of:

    --  a higher subscriber base for our Internet products; and
    --  the impact of service pricing changes; offset by
    --  Television subscriber losses over the past year; and
    --  lower wholesale revenue as a result of a CRTC decision that reduced
        access service rates.

Excluding the impact of the CRTC decision, Cable revenue would have increased by 1% this quarter and year to date.

Internet revenue
The 7% increases in Internet revenue this quarter and year to date were a result of:

    --  a larger Internet subscriber base;
    --  general movement of customers to higher speed and usage tiers of our
        Ignite Internet offerings; and
    --  the impact of Internet service pricing changes; partially offset by
    --  more promotional pricing provided to subscribers; and
    --  lower wholesale revenue as a result of a CRTC decision that reduced
        access service rates. Excluding this impact, Internet revenue would have
        increased by 10% this quarter and year to date.

Television revenue
The 4% decrease in Television revenue this quarter and 5% decrease year to date were a result of:

    --  the decline in Television subscribers over the past year; and
    --  more promotional pricing provided to subscribers; partially offset by
    --  the impact of Television service pricing changes.

Phone revenue
The 9% decreases in Phone revenue this quarter and year to date were a result of the impact of pricing packages.

Operating expenses
The 3% decrease in operating expenses this quarter and 1% decrease year to date were a result of:

    --  relative shifts in product mix to higher-margin Internet offerings from
        conventional Television broadcasting; and
    --  various cost efficiencies and productivity initiatives.

Adjusted operating profit
The 3% increase in adjusted operating profit this quarter and the 1% increase year to date were a result of the revenue and expense changes discussed above. Excluding the impact of the CRTC decision that reduced access service rates, adjusted operating profit would have increased by 6% this quarter and 4% year to date.

BUSINESS SOLUTIONS

Business Solutions Financial Results



                                                                           Three months ended June
                                                                                               30        Six months ended June 30
                                                                       ------------------------        ------------------------

    (In millions of dollars, except margins)                      2017     2016    % Chg          2017      2016    % Chg
    ---------------------------------------                       ----     ----    -----          ----      ----    -----


    Revenue

                                               Next generation              79          78           1       157         153           3

                                               Legacy                       15          17        (12)       30          37        (19)
                                               ------                      ---         ---         ---       ---         ---         ---

                                               Service revenue              94          95         (1)      187         190         (2)

                                               Equipment revenue             2           2           -        4           3          33
                                               -----------------           ---         ---         ---      ---         ---         ---

    Revenue                                                               96          97         (1)      191         193         (1)
    -------                                                              ---         ---         ---       ---         ---         ---


    Operating expenses                                                    64          66         (3)      128         131         (2)
    ------------------                                                   ---         ---         ---       ---         ---         ---


    Adjusted operating profit                                             32          31           3        63          62           2
    -------------------------                                            ---         ---         ---       ---         ---         ---


    Adjusted operating profit margin                             33.3%   32.0%     1.3pts      33.0%    32.1%     0.9pts

    Additions to property, plant and equipment                            31          38        (18)       60          76        (21)
    ==========================================                           ===         ===         ===       ===         ===         ===

Revenue
The 1% decrease in service revenue this quarter and 2% decrease year to date were a result of the continued decline in our legacy and off-net voice business, partially offset by growth of higher-margin, next generation on-net and near-net IP-based services revenue. We expect legacy service revenue will continue to decrease as we focus on migrating customers to more advanced, cost-effective IP-based services and solutions.

Next generation services, which include our data centre operations, represented 84% of service revenue in the quarter (2016 - 82%) and 84% year to date (2016 - 81%).

Operating expenses
The 3% decrease in operating expenses this quarter and 2% decrease year to date were a result of:

    --  lower service costs related to the continued decline in our legacy and
        off-net voice business; and
    --  cost efficiencies and productivity initiatives; partially offset by
    --  higher service costs related to our next generation on-net and near-net
        IP-based offerings.

Adjusted operating profit
The 3% increase in adjusted operating profit this quarter and 2% increase year to date were a result of the revenue and expense changes discussed above.

MEDIA

Media Financial Results



                  Three months ended June
                                30    Six months ended June 30
                 ------------------------    ------------------------

    (In millions
     of dollars,
     except
     margins)        2017        2016    % Chg                          2017     2016  % Chg
    ------------     ----        ----    -----                          ----     ----  -----


    Revenue           637         615                           4       1,111    1,063                   5

    Operating
     expenses         574         525                           9       1,076    1,022                   5
    ---------         ---         ---                         ---       -----    -----                 ---


    Adjusted
     operating
     profit            63          90                        (30)         35       41                (15)
    ----------        ---         ---                         ---         ---      ---                 ---


    Adjusted
     operating
     profit
     margin          9.9%      14.6%                   (4.7pts)       3.2%    3.9%           (0.7pts)

    Additions to
     property,
     plant and
     equipment         13          13                           -         26       31                (16)
    ============      ===         ===                         ===        ===      ===                 ===

Revenue
The 4% increase in revenue this quarter and 5% increase year to date were a result of:

    --  higher sports-related revenue;
    --  higher TSC merchandise sales; and
    --  higher conventional broadcast TV advertising revenue; partially offset
        by
    --  lower publishing-related advertising and circulation revenue due to the
        strategic shift to digital media announced last year.

Year to date revenue in 2017 benefitted from a distribution in the first quarter to the Toronto Blue Jays from Major League Baseball.

Operating expenses
The 9% increase in operating expenses this quarter and 5% increase year to date were a result of:

    --  higher Toronto Blue Jays player payroll (including the impact of foreign
        exchange);
    --  higher sports-related programming and production costs; and
    --  higher TSC merchandise costs; partially offset by
    --  lower publishing costs due to the strategic shift as discussed above.

Adjusted operating profit
The 30% decrease in adjusted operating profit this quarter and 15% decrease year to date were a result of the revenue and expense changes discussed above.

ADDITIONS TO PROPERTY, PLANT AND EQUIPMENT, NET



                                                                                            Three months ended June
                                                                                                                30        Six months ended June 30
                                                                                        ------------------------        ------------------------

    (In millions of dollars, except capital intensity)                             2017    2016    % Chg           2017     2016    % Chg
    -------------------------------------------------                              ----    ----    -----           ----     ----    -----


    Additions to property, plant and equipment

                                                               Wireless                    158         207         (24)     318         388         (18)

                                                               Cable                       249         300         (17)     477         546         (13)

                                                               Business Solutions           31          38         (18)      60          76         (21)

                                                               Media                        13          13            -      26          31         (16)

                                                               Corporate                    74          89         (17)     130         158         (18)
                                                               ---------                   ---         ---          ---      ---         ---          ---


    Total additions to property, plant and equipment 1                                   525         647         (19)   1,011       1,199         (16)

    Proceeds from disposition of property, plant and equipment                     (74)      -          -        (74)       -          -
    ----------------------------------------------------------                      ---     ---        ---         ---      ---        ---


    Total additions to property, plant and equipment, net                                451         647         (30)     937       1,199         (22)
    -----------------------------------------------------                                ---         ---          ---      ---       -----          ---


    Capital intensity 2                                                           12.6%  18.7%   (6.1pts)       13.5%   17.9%   (4.4pts)
    ===================                                                            ====    ====     =======        ====     ====     =======

    1              Additions to property, plant and
                   equipment do not include
                   expenditures for spectrum
                   licences.

    2              As defined. See "Key Performance
                   Indicators".

Wireless
The decreases in additions to property, plant and equipment in Wireless this quarter and year to date were primarily a result of higher LTE network investments in 2016 relative to 2017 to enhance network coverage and the quality of our network. Deployment of our 700 MHz LTE network reached 92% of Canada's population as at June 30, 2017. The 700 MHz LTE network offers improved signal quality in basements, elevators, and buildings with thick concrete walls. Deployment of our overall LTE network reached approximately 95% of Canada's population as at June 30, 2017.

Cable
The decreases in additions to property, plant and equipment in Cable this quarter and year to date were a result of investments associated with delivering Ignite Gigabit Internet across our Cable footprint in 2016, as well as costs related to development of our IPTV product in 2016. This was partially offset by costs incurred this quarter and year to date related to our forthcoming X1 IP-based video platform and higher investments in customer premise equipment in 2017.

Business Solutions
The decreases in additions to property, plant and equipment in Business Solutions this quarter and year to date were a result of higher investments in network infrastructure in 2016 relative to 2017, partially offset by higher information technology investments in 2017.

Media
Additions to property, plant and equipment in Media were stable this quarter. The decrease year to date reflects higher investments in digital platforms and broadcasting facilities in 2016 relative to 2017, partially offset by greater investments in the Rogers Centre this year.

Corporate
The decreases in additions to property, plant and equipment in Corporate this quarter and year to date were a result of higher information technology investments and premise improvements at our various offices in 2016 relative to 2017.

Proceeds from disposition of property, plant and equipment
We sold certain real estate assets this quarter for total proceeds of $74 million.

Capital intensity
Capital intensity decreased this quarter and year to date as a result of lower net additions to property, plant and equipment as discussed above, and higher total revenue.

Financial Guidance

There are no changes at this time to the consolidated guidance ranges for revenue, adjusted operating profit, free cash flow, or additions to property, plant and equipment, net, which were provided on January 26, 2017. See "About Forward-Looking Information" in this earnings release and in our 2016 Annual MD&A. Adjusted operating profit and free cash flow are non-GAAP measures and should not be considered substitutes or alternatives for GAAP measures. They are not defined terms under IFRS and do not have standard meanings, so may not be a reliable way to compare us to other companies. See "Non-GAAP Measures" for information about these measures, including how we calculate them.

Key Performance Indicators

We measure the success of our strategy using a number of key performance indicators that are defined and discussed in our 2016 Annual MD&A and this earnings release. We believe these key performance indicators allow us to appropriately measure our performance against our operating strategy as well as against the results of our peers and competitors. The following key performance indicators are not measurements in accordance with IFRS and should not be considered an alternative to net income or any other measure of performance under IFRS. They include:

    --  Subscriber counts;
    --  Subscriber churn (churn);
    --  Postpaid average revenue per account (ARPA);
    --  Blended average revenue per user (ARPU);
    --  Capital intensity; and
    --  Total service revenue.

Non-GAAP Measures

We use the following non-GAAP measures. These are reviewed regularly by management and our Board in assessing our performance and making decisions regarding the ongoing operations of our business and its ability to generate cash flows. Some or all of these measures may also be used by investors, lending institutions, and credit rating agencies as indicators of our operating performance, of our ability to incur and service debt, and as measurements to value companies in the telecommunications sector. These are not recognized measures under GAAP and do not have standard meanings under IFRS, so may not be reliable ways to compare us to other companies.


                    Why we use it                                         How we calculate it                    Most
    Non-GAAP
     measure                                                                                                     comparable
                                                                                                                 IFRS financial
                                                                                                                 measure
    ---                                                                                                          -------

    Adjusted         To evaluate the performance of our businesses, and
                      when making decisions about the ongoing operations
                      of the business and our ability to generate cash
                      flows. 
    We believe that certain investors and
                      analysts use adjusted operating profit to measure
                      our ability to service debt and to meet other
                      payment obligations. 
    We also use it as one
                      component in determining short-term incentive
                      compensation for all management employees.          Adjusted operating profit:             Net income
    operating
     profit                                                               Net income
                                                                          add (deduct)
    Adjusted          income tax expense (recovery), other
                                                                           expense (income), finance costs,
                                                                           restructuring, acquisition and other,
                                                                           loss (gain) on disposition of
                                                                           property, plant and equipment,
                                                                           depreciation and amortization, stock-
                                                                           based compensation, and impairment of
                                                                           assets and related onerous contract
                                                                           charges.
    operating
     profit
    margin                                                                Adjusted operating profit margin:
                                                                          Adjusted operating profit
                                                                          divided by
                                                                           revenue (service revenue for
                                                                           Wireless).
    ---                                                                   -----------------------------

    Adjusted net     To assess the performance of our businesses before
                      the effects of the noted items, because they affect
                      the comparability of our financial results and
                      could potentially distort the analysis of trends in
                      business performance. Excluding these items does
                      not imply that they are non-recurring.              Adjusted net income:                   Net income
    income                                                                Net income
                                                                          add (deduct)
    Adjusted basic    stock-based compensation,
                                                                           restructuring, acquisition and other,
                                                                           impairment of assets and related
                                                                           onerous contract charges, loss (gain)
                                                                           on sale or wind down of investments,
                                                                           loss (gain) on disposal of property,
                                                                           plant and equipment, (gain) on
                                                                           acquisitions, loss on non-
                                                                           controlling interest purchase
                                                                           obligations, loss on repayment of
                                                                           long-term debt, and income tax
                                                                           adjustments on these items, including
                                                                           adjustments as a result of
                                                                           legislative changes.                  Basic and
    and diluted                                                                                                  diluted
    earnings per                                                           Adjusted basic and diluted earnings
                                                                           per share:                            earnings per
    share                                                                 Adjusted net income                    share
                                                                          divided by
                                                                           basic and diluted weighted average
                                                                           shares outstanding.
    ---                                                                   -----------------------------------

    Free cash flow   To show how much cash we have available to repay
                      debt and reinvest in our company, which is an
                      important indicator of our financial strength and
                      performance. 
    We believe that some investors and
                      analysts use free cash flow to value a business and
                      its underlying assets.                              Adjusted operating profit              Cash provided
                                                                          deduct                                 by operating
                     additions to property, plant and
                                                                           equipment net of proceeds on
                                                                           disposition, interest on borrowings
                                                                           net of capitalized interest, and cash
                                                                           income taxes.                         activities
    ---                                                                   -------------------------------------- ----------

    Adjusted net     To conduct valuation-related analysis and make
                      decisions about capital structure. 
    We believe this
                      helps investors and analysts analyze our enterprise
                      and equity value and assess our leverage.           Total long-term debt                   Long-term debt
    debt                                                                  add (deduct)
                     current portion of long-term debt,
                                                                           deferred transaction costs and
                                                                           discounts, net debt derivative
                                                                           (assets) liabilities, credit risk
                                                                           adjustment related to net debt
                                                                           derivatives, bank advances (cash and
                                                                           cash equivalents), and short-term
                                                                           borrowings.
    ---                                                                   -------------------------------------

    Adjusted net     To conduct valuation-related analysis and make
                      decisions about capital structure. 
    We believe this
                      helps investors and analysts analyze our enterprise
                      and equity value and assess our leverage.           Adjusted net debt (defined above)      Long-term debt
    debt / adjusted                                                       divided by                             divided by net income
    operating                                                              12-month trailing adjusted operating
     profit (debt                                                          profit (defined above).
     leverage
     ratio)
    -------------                                                          -------------------------------------

Reconciliation of adjusted operating profit



                                                           Three months        Six months
                                                            ended June 30     ended June 30
                                                          -------------    --------------

    (In millions of
     dollars)                                           2017       2016    2017       2016
    ---------------                                     ----       ----    ----       ----


    Net income                                           531        394     825        624

    Add (deduct):

                     Income tax expense                    182        141     289        220

                     Other (income) expense               (31)         9    (42)      (25)

                     Finance costs                         189        189     379        385

                      Restructuring, acquisition and
                      other                                 34         27      62         71

                      Gain on disposition of property,
                      plant and equipment                 (49)         -   (49)         -

                     Depreciation and amortization         535        572   1,080      1,146

                     Stock-based compensation               19         15      32         27
                     ========================              ===        ===     ===        ===


    Adjusted operating
     profit                                            1,410      1,347   2,576      2,448
    ------------------                                 -----      -----   -----      -----

Reconciliation of adjusted operating profit margin



                                                    Three months      Six months ended
                                                  ended June 30               June 30
                                                   -------------     -----------------

    (In
     millions
     of
     dollars,
     except
     percentages)                            2017        2016       2017        2016
    -----------------                           ----        ----       ----        ----


     Adjusted
     operating
     profit
     margin:

                  Adjusted operating profit   1,410       1,347      2,576       2,448

                  Divided by: total revenue   3,592       3,455      6,930       6,700
                  -------------------------   -----       -----      -----       -----


     Adjusted
     operating
     profit
     margin                                 39.3%      39.0%     37.2%      36.5%
     =========                               ====        ====       ====        ====

Reconciliation of adjusted net income



                                                            Three months       Six months
                                                             ended June 30    ended June 30
                                                           -------------   --------------

    (In millions of
     dollars)                                            2017       2016   2017       2016
    ---------------                                      ----       ----   ----       ----


    Net income                                            531        394    825        624

    Add (deduct):

                     Stock-based compensation                19         15     32         27

                      Restructuring, acquisition and
                      other                                  34         27     62         71

                      Gain on divestitures pertaining to
                      investments                             -         -     -      (39)

                     Recovery on wind down of shomi        (20)         -  (20)         -

                      Gain on disposition of property,
                      plant and equipment                  (49)         -  (49)         -

                     Income tax impact of above items       (1)       (9)   (7)      (14)

                      Income tax adjustment, legislative
                      tax change                              -         -     -         3
                      ----------------------------------    ---       ---   ---       ---


    Adjusted net income                                   514        427    843        672
    ===================                                   ===        ===    ===        ===

Reconciliation of adjusted earnings per share



    (In                           Three months    Six months
     millions                    ended June 30 ended June 30
     of
     dollars,
     except
     per share
     amounts;
     number of
     shares
     outstanding
     in
     millions)
     -----------

            2017                          2016           2017  2016
            ----                          ----           ----  ----


    Adjusted
     basic
     earnings
     per
     share:

                  Adjusted net
                  income                                 514   427   843  672

                 Divided by:

                  Weighted average number of
                  shares outstanding                     515   515   515  515
                 ---------------------------             ---   ---   ---  ---


    Adjusted
     basic
     earnings
     per share                           $1.00          $0.83 $1.64 $1.30
    ----------                           -----          ----- ----- -----


    Adjusted
     diluted
     earnings
     per
     share:

                  Adjusted net
                  income                                 514   427   843  672

                 Divided by:

                  Diluted weighted average
                  number of shares outstanding           516   517   517  517
                 -----------------------------           ---   ---   ---  ---


    Adjusted
     diluted
     earnings
     per share                           $1.00          $0.83 $1.63 $1.30
    ==========                           =====          ===== ===== =====

Reconciliation of free cash flow



                                                          Three months   Six months ended
                                                           ended June 30            June 30
                                                         -------------   ----------------

    (In millions of
     dollars)                                          2017       2016    2017        2016
    ---------------                                    ----       ----    ----        ----


    Cash provided by
     operating activities                               823      1,121   1,419       1,719

    Add (deduct):

                      Additions to property, plant and
                      equipment, net                    (451)     (647)  (937)    (1,199)

                      Interest on borrowings, net of
                      capitalized interest              (181)     (187)  (363)      (379)

                      Restructuring, acquisition and
                      other                                34         27      62          71

                     Interest paid                        133        154     371         392

                      Change in non-cash operating
                      working capital items               227       (35)    405          85

                     Other adjustments                     41         62       7          26
                     -----------------                    ---        ---     ---         ---


    Free cash flow                                      626        495     964         715
    ==============                                      ===        ===     ===         ===

Reconciliation of adjusted net debt and debt leverage ratio



                                                    As at           As at
                                                  June 30
                                                              December 31
                                                              -----------

    (In millions of dollars)                         2017             2016
    -----------------------                          ----             ----


    Current portion of long-term debt                 -             750

    Long-term debt                               14,927           15,330

    Deferred transaction costs and
     discounts                                      114              117
    ------------------------------                  ---              ---

                                                 15,041           16,197

    Add (deduct):

               Net debt derivative assets         (1,378)         (1,683)

                Credit risk adjustment related
                to net debt derivative assets        (31)            (57)

               Short-term borrowings                1,988              800

               Bank advances                           74               71
               -------------                          ---              ---


    Adjusted net debt                            15,694           15,328
    =================                            ======           ======



                                              As at           As at
                                            June 30
                                                        December 31
                                                        -----------

    (In millions of dollars, except
     ratios)                                   2017             2016
    -------------------------------            ----             ----


    Debt leverage ratio

              Adjusted net debt             15,694           15,328

               Divided by: trailing
               12-month adjusted
               operating profit              5,220            5,092
               --------------------          -----            -----


    Debt leverage ratio                      3.0              3.0
    ===================                      ===              ===

Rogers Communications Inc.
Interim Condensed Consolidated Statements of Income
(In millions of Canadian dollars, except per share amounts, unaudited)



                                                         Three months        Six months
                                                          ended June 30     ended June 30
                                                        -------------    --------------

                                                      2017       2016    2017       2016
                                                      ----       ----    ----       ----


    Revenue                                          3,592      3,455   6,930      6,700


    Operating
     expenses:

                   Operating costs                     2,201      2,123   4,386      4,279

                   Depreciation and amortization         535        572   1,080      1,146

                    Gain on disposition of property,
                    plant and equipment                 (49)         -   (49)         -

                    Restructuring, acquisition and
                    other                                 34         27      62         71

    Finance costs                                      189        189     379        385

    Other (income)
     expense                                          (31)         9    (42)      (25)
    --------------                                     ---        ---     ---        ---


    Income before
     income tax
     expense                                           713        535   1,114        844

    Income tax
     expense                                           182        141     289        220
    ----------                                         ---        ---     ---        ---


    Net income for
     the period                                        531        394     825        624
    --------------                                     ---        ---     ---        ---


    Earnings per
     share:

                   Basic                               $1.03      $0.77   $1.60      $1.21

                   Diluted                             $1.03      $0.76   $1.60      $1.21
                   =======                             =====      =====   =====      =====

Rogers Communications Inc.
Interim Condensed Consolidated Statements of Financial Position
(In millions of Canadian dollars, unaudited)



                                                   As at         As at
                                                 June 30   December 31
                                                 -------   -----------

                                                    2017           2016
                                                    ----           ----


    Assets

    Current assets:

              Accounts receivable                 1,884          1,949

              Inventories                           290            315

              Other current assets                  292            215

               Current portion of derivative
               instruments                          101             91
              ------------------------------        ---            ---

    Total current assets                        2,567          2,570


    Property, plant and equipment              10,678         10,749

    Intangible assets                           7,290          7,130

    Investments                                 2,385          2,174

    Derivative instruments                      1,484          1,708

    Other long-term assets                         92             98

    Deferred tax assets                             7              8

    Goodwill                                    3,905          3,905
    --------                                    -----          -----


    Total assets                               28,408         28,342
    ------------                               ------         ------


    Liabilities and shareholders' equity

    Current liabilities:

              Bank advances                          74             71

              Short-term borrowings               1,988            800

               Accounts payable and accrued
               liabilities                        2,364          2,783

              Income tax payable                    105            186

              Current portion of provisions          60            134

              Unearned revenue                      361            367

               Current portion of long-term
               debt                                   -           750

               Current portion of derivative
               instruments                          107             22
              ------------------------------        ---            ---

    Total current liabilities                   5,059          5,113


    Provisions                                     33             33

    Long-term debt                             14,927         15,330

    Derivative instruments                        153            118

    Other long-term liabilities                   490            562

    Deferred tax liabilities                    1,976          1,917
    ------------------------                    -----          -----

    Total liabilities                          22,638         23,073


    Shareholders' equity                        5,770          5,269
    --------------------                        -----          -----


    Total liabilities and shareholders'
     equity                                    28,408         28,342
    ===================================        ======         ======

Rogers Communications Inc.
Interim Condensed Consolidated Statements of Cash Flows
(In millions of Canadian dollars, unaudited)



                                                                                   Three months ended June 30   Six months ended June 30
                                                                                   --------------------------   ------------------------

                                                                       2017   2016            2017            2016
                                                                       ----   ----            ----            ----

    Operating activities:

                                         Net income for
                                         the period                           531             394             825                         624

                                        Adjustments to
                                         reconcile net
                                         income to cash
                                         provided by
                                         operating
                                         activities:

                                        Depreciation and amortization         535             572           1,080                       1,146

                                        Program rights amortization            16              18              36                          39

                                        Finance costs                         189             189             379                         385

                                        Income tax expense                    182             141             289                         220

                                        Stock-based compensation               19              15              32                          27

                                         Post-employment benefits
                                         contributions, net of expense       (65)           (71)           (59)                       (61)

                                         Gain on divestitures pertaining to
                                         investments                            -              -              -                       (39)

                                         Gain on disposition of property,
                                         plant and equipment                 (49)              -           (49)                          -

                                        Recovery on wind down of shomi       (20)              -           (20)                          -

                                        Other                                 (3)              -            (6)                         10
                                        -----                                 ---             ---            ---                         ---

                                        Cash provided by
                                         operating
                                         activities
                                         before changes
                                         in non-cash
                                         working capital
                                         items, income
                                         taxes paid, and
                                         interest paid                      1,335           1,258           2,507                       2,351

                                         Change in non-
                                         cash operating
                                         working capital
                                         items                              (227)             35           (405)                       (85)
                                        ---------------                      ----             ---            ----                         ---

                                        Cash provided by
                                         operating
                                         activities
                                         before income
                                         taxes paid and
                                         interest paid                      1,108           1,293           2,102                       2,266

                                        Income taxes paid                   (152)           (18)          (312)                      (155)

                                        Interest paid                       (133)          (154)          (371)                      (392)
                                        -------------                        ----            ----            ----                        ----


    Cash provided by operating
     activities                                                         823  1,121           1,419           1,719
    --------------------------                                          ---  -----           -----           -----


    Investing activities:

                                         Additions to
                                         property, plant
                                         and equipment,
                                         net                                (451)          (647)          (937)                    (1,199)

                                         Additions to
                                         program rights                      (19)           (14)           (33)                       (24)

                                        Changes in non-
                                         cash working
                                         capital related
                                         to property,
                                         plant and
                                         equipment and
                                         intangible
                                         assets                               (7)             32            (88)                      (105)

                                        Acquisitions and
                                         other strategic
                                         transactions,
                                         net of cash
                                         acquired                           (184)              -          (184)                          -

                                        Other                                (26)             47            (52)                          7
                                        -----                                 ---             ---             ---                         ---


    Cash used in investing activities                                 (687) (582)        (1,294)        (1,321)
    ---------------------------------                                  ----   ----          ------          ------


    Financing activities:

                                         Net proceeds
                                         received on
                                         short-term
                                         borrowings                           889              45           1,225                         250

                                         Net repayment of
                                         long-term debt                     (795)          (385)          (848)                      (266)

                                        Net repayment on
                                         settlement of
                                         debt derivatives
                                         and forward
                                         contracts                            (8)           (23)           (11)                       (42)

                                        Dividends paid                      (247)          (247)          (494)                      (494)
                                        --------------                       ----            ----            ----                        ----


    Cash used in financing activities                                 (161) (610)          (128)          (552)
    ---------------------------------                                  ----   ----            ----            ----


    Change in cash and cash equivalents                                (25)  (71)            (3)          (154)

    (Bank advances) cash and cash
     equivalents, beginning of period                                  (49)  (72)           (71)             11
    ---------------------------------                                   ---    ---             ---             ---


    Bank advances, end of period                                       (74) (143)           (74)          (143)
    ============================                                        ===   ====             ===            ====

About Forward-Looking Information

This earnings release includes "forward-looking information" and "forward-looking statements" within the meaning of applicable securities laws (collectively, "forward-looking information"), and assumptions about, among other things, our business, operations, and financial performance and condition approved by our management on the date of this earnings release. This forward-looking information and these assumptions include, but are not limited to, statements about our objectives and strategies to achieve those objectives, and about our beliefs, plans, expectations, anticipations, estimates, or intentions.

Forward-looking information

    --  typically includes words like could, expect, may, anticipate, assume,
        believe, intend, estimate, plan, project, guidance, outlook, target, and
        similar expressions, although not all forward-looking information
        includes them;
    --  includes conclusions, forecasts, and projections that are based on our
        current objectives and strategies and on estimates, expectations,
        assumptions, and other factors, most of which are confidential and
        proprietary and that we believe to have been reasonable at the time they
        were applied but may prove to be incorrect; and
    --  was approved by our management on the date of this earnings release.

Our forward-looking information includes forecasts and projections related to the following items, some of which are non-GAAP measures (see "Non-GAAP Measures"), among others:

    --  revenue;
    --  adjusted operating profit;
    --  additions to property, plant and equipment, net;
    --  cash income tax payments;
    --  free cash flow;
    --  dividend payments;
    --  the growth of new products and services;
    --  expected growth in subscribers and the services to which they subscribe;
    --  the cost of acquiring and retaining subscribers and deployment of new
        services;
    --  continued cost reductions and efficiency improvements; and
    --  all other statements that are not historical facts.

We base our conclusions, forecasts, and projections on the following factors, among others:

    --  general economic and industry growth rates;
    --  currency exchange rates and interest rates;
    --  product pricing levels and competitive intensity;
    --  subscriber growth;
    --  pricing, usage, and churn rates;
    --  changes in government regulation;
    --  technology deployment;
    --  availability of devices;
    --  timing of new product launches;
    --  content and equipment costs;
    --  the integration of acquisitions; and
    --  industry structure and stability.

Except as otherwise indicated, this earnings release and our forward-looking information do not reflect the potential impact of any non-recurring or other special items or of any dispositions, monetizations, mergers, acquisitions, other business combinations, or other transactions that may be considered or announced or may occur after the date on which the statement containing the forward-looking information is made.

Risks and uncertainties
Actual events and results can be substantially different from what is expressed or implied by forward-looking information as a result of risks, uncertainties, and other factors, many of which are beyond our control, including, but not limited to:

    --  regulatory changes;
    --  technological changes;
    --  economic conditions;
    --  unanticipated changes in content or equipment costs;
    --  changing conditions in the entertainment, information, and
        communications industries;
    --  the integration of acquisitions;
    --  litigation and tax matters;
    --  the level of competitive intensity;
    --  the emergence of new opportunities; and
    --  new interpretations and new accounting standards from accounting
        standards bodies.

These factors can also affect our objectives, strategies, and intentions. Many of these factors are beyond our control or our current expectations or knowledge. Should one or more of these risks, uncertainties, or other factors materialize, our objectives, strategies, or intentions change, or any other factors or assumptions underlying the forward-looking information prove incorrect, our actual results and our plans could vary significantly from what we currently foresee.

Accordingly, we warn investors to exercise caution when considering statements containing forward-looking information and caution them that it would be unreasonable to rely on such statements as creating legal rights regarding our future results or plans. We are under no obligation (and we expressly disclaim any such obligation) to update or alter any statements containing forward-looking information or the factors or assumptions underlying them, whether as a result of new information, future events, or otherwise, except as required by law. All of the forward-looking information in this earnings release is qualified by the cautionary statements herein.

Before making an investment decision
Before making any investment decisions and for a detailed discussion of the risks, uncertainties, and environment associated with our business, fully review the sections of our Second Quarter 2017 MD&A entitled "Updates to Risks and Uncertainties" and "Regulatory Developments" and fully review the sections in our 2016 Annual MD&A entitled "Regulation in Our Industry" and "Governance and Risk Management", as well as our various other filings with Canadian and US securities regulators, which can be found at sedar.com and sec.gov, respectively. Information on or connected to our website is not part of or incorporated into this earnings release.

SOURCE Rogers Communications Canada Inc. - English