Visteon Announces Second-Quarter 2017 Results

VAN BUREN TOWNSHIP, Mich., July 27, 2017 /PRNewswire/ --

    --  Delivered strong financial performance
        --  Sales of $774 million
        --  Net income of $45 million
        --  Adjusted EBITDA of $84 million
    --  Increased China domestic sales 38 percent year-over-year, excluding
        impact of currency
    --  Awarded $3.1 billion in new business year-to-date
        --  Two additional SmartCore(TM) awards year-to-date
        --  Record $17.3 billion order backlog
    --  Executed $160 million of share repurchases year-to-date

Visteon Corporation (NYSE: VC) today announced second-quarter 2017 results, reporting sales of $774 million compared with $773 million in the second quarter of 2016. Second-quarter net income attributable to Visteon was $45 million or $1.41 per diluted share for 2017, compared with $26 million or $0.76 per diluted share for 2016.

Second-quarter Electronics sales were $774 million compared with $762 million for the same period in 2016. Electronics second-quarter net income was $45 million or $1.41 per diluted share for 2017, compared with $43 million or $1.25 per diluted share for 2016.

Electronics adjusted EBITDA, a non-GAAP financial measure as defined below, was $84 million for the second quarter, compared with $79 million in the same period last year. Electronics adjusted net income, a non-GAAP financial measure as defined below, was $44 million for the second quarter or $1.38 per diluted share, compared with $44 million or $1.28 per diluted share in the second quarter of 2016.

During the first half, global vehicle manufacturers awarded Visteon new business of $3.1 billion in lifetime revenue. The ongoing backlog, defined as cumulative remaining life-of-program booked sales, was approximately $17.3 billion as of June 30, 2017, up from $16.5 billion at the end of 2016.

"Our second-quarter performance was very solid, with improved year-over-year sales and adjusted EBITDA," said Visteon President and CEO Sachin Lawande. "Sales grew 3 percent, excluding currency, despite flat global vehicle production volumes. This growth was driven by a high number of new product launches over the past several quarters, particularly in China. Adjusted EBITDA improved due to higher sales and our ongoing focus on cost reduction."

Lawande added: "New business wins remained strong, with about 50 percent in the fast-growing segments of all-digital instrument clusters and display audio. With $3.1 billion in new business wins in the first half, we are on track to achieve our target for the full year."

Second Quarter in Review

Visteon Corporation

Second-quarter sales were $774 million, compared with $773 million for the same period in 2016. The $1 million increase is primarily related to higher electronics production volumes and new product launches, partially offset by unfavorable currency and the exit of other operations.

Gross margin was $112 million, compared with $109 million a year earlier. The $3 million increase in gross margin reflected higher sales and the exit of other climate operations, partially offset by unfavorable currency. Selling, general and administrative expenses were $53 million for the second quarter of 2017, compared with $54 million for the second quarter of 2016.

For the second quarter of 2017, the company reported net income attributable to Visteon of $45 million or $1.41 per diluted share, compared with $26 million or $0.76 per diluted share for the same period in 2016. The $19 million increase in net income included a gain on sale of a non-consolidated affiliate of $3 million, lower restructuring expense of $4 million and the non-recurrence of 2016 loss from discontinued operations of $9 million, net of tax.

Electronics Product Group

Sales totaled $774 million and $762 million during the second quarter of 2017 and 2016, respectively, for an increase of $12 million, resulting from new product launches, particularly in China. Unfavorable currency movements and contractual customer pricing reductions partially offset the increase. On a regional basis, Asia accounted for 38 percent of sales, Europe 31 percent, North America 29 percent, and South America 2 percent.

Gross margin for the second quarter of 2017 was $112 million, compared with $109 million a year earlier. The $3 million increase reflected the impact of higher sales volume, material cost efficiencies and a decline in engineering expenses, partially offset by customer pricing and unfavorable currency.

Adjusted EBITDA for the Electronics Product Group was $84 million for the second quarter of 2017, compared with $79 million for the same quarter last year. The improvement was primarily driven by increased sales and cost efficiencies, partially offset by unfavorable currency. Selling, general and administrative expenses were $53 million for the second quarter, compared with $54 million for the same quarter in 2016. Adjusted EBITDA margins were 10.9 percent for the second quarter of 2017, a 50-basis point improvement from prior-year levels.

For the second quarter of 2017, net income was $45 million or $1.41 per diluted share, compared with net income of $43 million or $1.25 per diluted share for the same period in 2016. Second-quarter 2017 net income benefited from the sale of a non-consolidated affiliate, which more than offset restructuring transformation and related costs. Adjusted net income, which excludes these items, was $44 million or $1.38 per diluted share for the second quarter of 2017, compared with $44 million or $1.28 per diluted share for the same period in 2016.

Other Operations

By the end of 2016, Visteon exited its other operations, consisting of climate operations in South America and South Africa. The second quarter of 2016 included sales of $11 million, negative adjusted EBITDA of $2 million and a net loss of $8 million.

Cash and Debt Balances

As of June 30, 2017, Visteon had global cash and equivalents totaling $734 million. Total debt as of June 30 was $389 million.

For the second quarter of 2017, cash from operations was $96 million and capital expenditures were $15 million. Total Visteon adjusted free cash flow for the second quarter of 2017 was $87 million, compared with $79 million during the second quarter of 2016. Year-to-date, adjusted free cash flow was $57 million.

Share Repurchases

During the first half of the year, the company repurchased 1,659,466 shares at an average price of $96.41. A total of $240 million remains under the company's share repurchase authorization. As of June 30, 2017, the company had 31.7 million diluted shares of common stock outstanding.

Full-Year 2017 Outlook

Visteon affirmed its full-year 2017 guidance for its key financial metrics. The company projects 2017 sales in the range of $3.1 billion to $3.2 billion. Adjusted EBITDA is projected in the range of $355 million to $370 million. Adjusted free cash flow, as defined below, for the Electronics Product Group is projected in the range of $165 million to $180 million.

About Visteon

Visteon is a global technology company that designs, engineers and manufactures innovative cockpit electronics products and connected car solutions for most of the world's major vehicle manufacturers. Visteon is a leading provider of instrument clusters, head-up displays, information displays, infotainment, audio systems, telematics and SmartCore(TM) cockpit domain controllers. Visteon also supplies embedded multimedia and smartphone connectivity software solutions to the global automotive industry. Headquartered in Van Buren Township, Michigan, Visteon has approximately 10,000 employees at more than 40 facilities in 19 countries. Visteon had sales of $3.16 billion in 2016. Learn more at www.visteon.com.

Conference Call and Presentation

Today, Thursday, July 27, at 9 a.m. ET, the company will host a conference call for the investment community to discuss the quarter's results and other related items. The conference call is available to the general public via a live audio webcast.

The dial-in numbers to participate in the call are:

U.S./Canada: 866-411-5196
Outside U.S./Canada: 970-297-2404

(Call approximately 10 minutes before the start of the conference.)

The conference call and live audio webcast, related presentation materials and other supplemental information will be accessible in the investors section of Visteon's website. A news release on Visteon's first-quarter results will be available in the news section of the website.

A replay of the conference call will be available through the company's website or by dialing 855-859-2056 (toll-free from the U.S. and Canada) or 404-537-3406 (international). The conference ID for the phone replay is 43585810. The phone replay will be available for one week following the conference call.

Forward-looking Information

This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not guarantees of future results and conditions but rather are subject to various factors, risks and uncertainties that could cause our actual results to differ materially from those expressed in these forward-looking statements, including, but not limited to: (1) conditions within the automotive industry, including (i) the automotive vehicle production volumes and schedules of our customers, (ii) the financial condition of our customers and the effects of any restructuring or reorganization plans that may be undertaken by our customers or suppliers, including work stoppages, and (iii) possible disruptions in the supply of commodities to us or our customers due to financial distress, work stoppages, natural disasters or civil unrest; (2) our ability to satisfy future capital and liquidity requirements; including our ability to access the credit and capital markets at the times and in the amounts needed and on terms acceptable to us; our ability to comply with financial and other covenants in our credit agreements; and the continuation of acceptable supplier payment terms; (3) our ability to satisfy pension and other post-employment benefit obligations; (4) our ability to access funds generated by foreign subsidiaries and joint ventures on a timely and cost-effective basis; (5) our ability to execute on our transformational plans and cost-reduction initiatives in the amounts and on the timing contemplated; (6) general economic conditions, including changes in interest rates, currency exchange rates and fuel prices; (7) the timing and expenses related to internal restructurings, employee reductions, acquisitions or dispositions and the effect of pension and other post-employment benefit obligations; (8) increases in raw material and energy costs and our ability to offset or recover these costs, increases in our warranty, product liability and recall costs or the outcome of legal or regulatory proceedings to which we are or may become a party; and (9) those factors identified in our filings with the SEC (including our Annual Report on Form 10-K for the fiscal year ended Dec. 31, 2016).

Caution should be taken not to place undue reliance on our forward-looking statements, which represent our view only as of the date of this release, and which we assume no obligation to update. The financial results presented herein are preliminary and unaudited; final financial results will be included in the company's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2017. New business wins and rewins do not represent firm orders or firm commitments from customers, but are based on various assumptions, including the timing and duration of product launches, vehicle production levels, customer price reductions and currency exchange rates.

Use of Non-GAAP Financial Information

This press release contains information about Visteon's financial results which is not presented in accordance with accounting principles generally accepted in the United States ("GAAP"). Such non-GAAP financial measures are reconciled to their closest GAAP financial measures at the end of this press release. The provision of these comparable GAAP financial measures for 2016 is not intended to indicate that Visteon is explicitly or implicitly providing projections on those GAAP financial measures, and actual results for such measures are likely to vary from those presented. The reconciliations include all information reasonably available to the company at the date of this press release and the adjustments that management can reasonably predict.

Follow Visteon:

www.twitter.com/visteon
www.youtube.com/visteon
http://blog.visteon.com
www.google.com/+visteon
www.linkedin.com/company/visteon
https://www.facebook.com/VisteonCorporation
https://www.instagram.com/visteon
http://www.slideshare.net/VisteonCorporation


                                                              VISTEON CORPORATION AND SUBSIDIARIES

                                                             CONSOLIDATED STATEMENTS OF OPERATIONS

                                                          (Dollars in Millions, Except Per Share Data)

                                                                          (Unaudited)


                                    Three Months Ended                           Six Months Ended

                                       June 30                                 June 30

                                   2017                2016                      2017                  2016
                                   ----                ----                      ----                  ----


    Sales                                   $774                                         $773                $1,584  $1,575

    Cost of sales                   662                             664                              1,341     1,345
                                    ---                             ---                              -----     -----

    Gross margin                    112                             109                                243       230

    Selling, general and
     administrative
     expenses                        53                              54                                104       110

    Restructuring expense             3                               7                                  4        17

    Interest expense, net             4                               3                                  9         5

    Equity in net income
     of non-consolidated
     affiliates                       3                               3                                  5         3

    Other (income)
     expense, net                   (3)                              -                               (2)        4
                                    ---                             ---                               ---       ---

    Income before income
     taxes                           58                              48                                133        97

    Provision for income
     taxes                           10                               9                                 26        22
                                    ---                             ---                                ---       ---

    Net income from
     continuing operations           48                              39                                107        75

    Income (loss) from
     discontinued
     operations, net of
     tax                              -                            (9)                                 8      (22)
                                    ---                            ---                                ---       ---

    Net income                       48                              30                                115        53

    Net income
     attributable to non-
     controlling interests            3                               4                                  7         8
                                    ---                             ---                                ---       ---

    Net income
     attributable to
     Visteon Corporation                     $45                                          $26                  $108     $45


    Earnings per share data:
    ------------------------

    Basic earnings per share

        Continuing operations              $1.43                                        $1.03                 $3.12   $1.85

        Discontinued
         operations                   -                         (0.26)                              0.25    (0.61)
                                    ---                          -----                               ----     -----

    Basic earnings per
     share attributable to
     Visteon Corporation                   $1.43                                        $0.77                 $3.37   $1.24
                                           =====                                        =====                 =====   =====


    Diluted earnings per share

        Continuing operations              $1.41                                        $1.02                 $3.07   $1.83

        Discontinued
         operations                   -                         (0.26)                              0.24    (0.60)
                                    ---                          -----                               ----     -----

    Diluted earnings per
     share attributable to
     Visteon Corporation                   $1.41                                        $0.76                 $3.31   $1.23
                                           =====                                        =====                 =====   =====


    Average shares outstanding (in
     millions)

    Basic                          31.5                            34.0                               32.1      36.3

    Diluted                        32.0                            34.4                               32.6      36.7


    Comprehensive income:
    ---------------------

    Comprehensive income                     $56                                          $29                  $146     $71

    Comprehensive income
     attributable to
     Visteon Corporation                     $52                                          $27                  $137     $65


                           VISTEON CORPORATION AND SUBSIDIARIES

                                CONSOLIDATED BALANCE SHEETS

                                   (Dollars in Millions)

                                        (Unaudited)


                                       June 30              December 31

                                           2017                     2016
                                           ----                     ----

    ASSETS

    Cash and
     equivalents                                     $730                           $878

    Restricted
     cash                                     4                                 4

    Accounts
     receivable,
     net                                    519                               505

    Inventories,
     net                                    165                               151

    Other current
     assets                                 159                               170
                                            ---                               ---

    Total current
     assets                               1,577                             1,708


    Property and
     equipment,
     net                                    352                               345

    Intangible
     assets, net                            127                               129

    Investments in
     non-
     consolidated
     affiliates                              39                                45

    Other non-
     current
     assets                                 151                               146

    Total assets                                   $2,246                         $2,373
                                                   ======                         ======


    LIABILITIES AND EQUITY

    Short-term
     debt,
     including
     current
     portion of
     long-term
     debt                                             $42                            $36

    Accounts
     payable                                439                               463

    Accrued
     employee
     liabilities                             90                               103

    Other current
     liabilities                            234                               309
                                            ---                               ---

    Total current
     liabilities                            805                               911


    Long-term debt                          347                               346

    Employee
     benefits                               305                               303

    Deferred tax
     liabilities                             22                                20

    Other non-
     current
     liabilities                             62                                69


    Stockholders' equity

    Preferred
     stock                                    -                                -

    Common stock                              1                                 1

    Additional
     paid-in
     capital                              1,331                             1,327

    Retained
     earnings                             1,377                             1,269

    Accumulated
     other
     comprehensive
     loss                                 (204)                            (233)

    Treasury stock                      (1,936)                          (1,778)
                                         ------                            ------

    Total Visteon
     Corporation
     stockholders'
     equity                                 569                               586

    Non-
     controlling
     interests                              136                               138
                                            ---                               ---

    Total equity                            705                               724
                                            ---                               ---

    Total
     liabilities
     and equity                                    $2,246                         $2,373
                                                   ======                         ======


                                                                    VISTEON CORPORATION AND SUBSIDIARIES

                                                                 CONSOLIDATED STATEMENTS OF CASH FLOWS (1)

                                                                            (Dollars in Millions)

                                                                                (Unaudited)


                                            Three Months Ended                           Six Months Ended

                                               June 30                                 June 30

                                           2017                2016                      2017                  2016
                                           ----                ----                      ----                  ----

    OPERATING

    Net income                                       $48                                          $30                    $115   $53

    Adjustments to reconcile net income to
     net cash provided from operating
     activities:

    Depreciation and
     amortization                            22                              20                                 41          41

    Equity in net income of
     non-consolidated
     affiliates, net of
     dividends remitted                     (3)                            (3)                               (5)        (3)

    Non-cash stock-based
     compensation                             4                               2                                  6           4

    Gain on India operations
     repurchase                               -                              -                               (7)          -

    (Gains) losses on
     divestitures and
     impairments                            (3)                              3                                (2)          4

    Other non-cash items                      -                              1                                  3           1

    Changes in assets and liabilities:

    Accounts receivable                      47                              51                                  8          27

    Inventories                               -                            (4)                               (8)          5

    Accounts payable                       (38)                           (21)                              (20)       (17)

    Accrued income taxes                      2                             (6)                                 2        (49)

    Other assets and other
     liabilities                             17                             (1)                              (47)       (52)
                                            ---                             ---                                ---         ---

    Net cash provided from
     operating activities                    96                              72                                 86          14

    INVESTING

    Capital expenditures                   (15)                           (12)                              (47)       (37)

    India operations
     repurchase                               -                              -                              (47)          -

    Climate Transaction
     withholding tax refund                   -                              -                                 -        356

    Settlement of net
     investment hedge                         5                               -                                 5           -

    Short-term investments                    -                              -                                 -         47

    Loan to non-
     consolidated
     affiliates, net of
     repayments                               -                            (4)                                 -       (12)

    Proceeds from asset
     sales and business
     divestitures                             3                               1                                 13           4

    Net cash (used by)
     provided from investing
     activities                             (7)                           (15)                              (76)        358

    FINANCING

    Short-term debt, net                    (8)                           (10)                                 7        (10)

    Principal payments on
     debt                                     -                              -                               (2)        (1)

    Distribution payment                      -                              -                               (1)    (1,736)

    Repurchase of common
     stock                                 (35)                              -                             (160)      (500)

    Dividends paid to non-
     controlling interests                 (11)                              -                              (11)          -

    Stock based compensation
     tax withholding
     payments                                 -                              -                               (1)       (11)

    Other                                     -                              -                               (3)          -
                                            ---                            ---                               ---         ---

    Net cash used by
     financing activities                  (54)                           (10)                             (171)    (2,258)

    Effect of exchange rate
     changes on cash and
     equivalents                              7                             (3)                                13           4
                                            ---                             ---                                ---         ---

    Net increase (decrease)
     in cash and equivalents                 42                              44                              (148)    (1,882)

    Cash and equivalents at
     beginning of period                    688                             803                                878       2,729

    Cash and equivalents at
     end of period                                  $730                                         $847                    $730  $847
                                                    ====                                         ====                    ====  ====

(1) The Company has combined cash flows from discontinued operations with cash flows from continuing operations within the operating, investing and financing categories. As such, cash and equivalents above include amounts reflected as assets held for sale within other current assets on the Consolidated Balance Sheets.

VISTEON CORPORATION AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(Unaudited, Dollars in Millions)

Adjusted EBITDA: Adjusted EBITDA is presented as a supplemental measure of the Company's performance that management believes is useful to investors because the excluded items may vary significantly in timing or amounts and/or may obscure trends useful in evaluating and comparing the Company's operating activities across reporting periods. The Company defines Adjusted EBITDA as net income attributable to the Company adjusted to eliminate the impact of depreciation and amortization, restructuring expense, net interest expense, loss on debt extinguishment, equity in net income of non-consolidated affiliates, loss on divestiture, gain on non-consolidated affiliate transactions, other net expense, provision for income taxes, discontinued operations, net income attributable to non-controlling interests, non-cash stock-based compensation expense, and other non-operating gains and losses. Because not all companies use identical calculations, this presentation of Adjusted EBITDA may not be comparable to similarly titled measures of other companies.


                          Three Months Ended           Six Months Ended         Estimated

                                June 30                     June 30             Full Year
                                                                                ---------

    Total Visteon         2017               2016       2017              2016 2017
    -------------         ----               ----       ----              ---- ----

    Electronics                    $84                          $79                   $185           $173

    Other                    -                    (2)                     -          (7)
                           ---                    ---                    ---          ---

    Adjusted EBITDA         84                      77                    185           166            $355 - $370
                           ---                     ---                    ---           ---            -----------

    Depreciation and
     amortization           22                      20                     41            41       85

    Restructuring expense    3                       7                      4            17       10

    Interest expense, net    4                       3                      9             5       15

    Equity in net income
     of non-consolidated
     affiliates            (3)                    (3)                   (5)          (3)    (10)

    Other (income)
     expense, net          (3)                      -                   (2)            4                      -

    Provision for income
     taxes                  10                       9                     26            22       53

    (Income) loss from
     discontinued
     operations, net of
     tax                     -                      9                    (8)           22      (8)

    Non-cash, stock-
     based compensation
     expense                 4                       2                      6             4       14

    Net income
     attributable to non-
     controlling
     interests               3                       4                      7             8       15

    Other                  (1)                      -                   (1)            1      (1)
                           ---                     ---                   ---           ---      ---

    Net income
     attributable to
     Visteon                       $45                          $26                   $108            $45          $182 - $197
                                   ===                          ===                   ====            ===          ===========


                   Three Months Ended           Six Months Ended

                         June 30                     June 30

    Electronics    2017               2016       2017              2016
    -----------    ----               ----       ----              ----

     Adjusted
     EBITDA                 $84                          $79             $185  $173

     Depreciation
     and
     amortization    22                      20                     41      41

     Restructuring
     expense          3                       -                     4      10

     Interest
     expense,
     net              4                       3                      9       5

    Equity
     in net
     income
     of
     non-
     consolidated
     affiliates     (3)                    (3)                   (5)    (3)

    Other
     (income)
     expense,
     net            (3)                      1                    (2)      4

     Provision
     for
     income
     taxes           10                       9                     26      22

    Net
     income
     attributable
     to
     non-
     controlling
     interests        3                       4                      7       8

    Non-
     cash,
     stock-
     based
     compensation
     expense          4                       2                      6       4

    Other           (1)                      -                   (1)      1
                    ---                     ---                   ---     ---

    Net
     income                 $45                          $43             $100   $81

     (Income)
     loss
     from
     discontinued
     operations,
     net
     of
     tax              -                      9                    (8)     22

    All
     other
     income,
     net
     of
     tax              -                      8                      1      14
                                           ---

    Net
     income
     attributable
     to
     Visteon                $45                          $26             $108   $45
                            ===                          ===             ====   ===

Adjusted EBITDA is not a recognized term under U.S. GAAP and does not purport to be a substitute for net income as an indicator of operating performance or cash flows from operating activities as a measure of liquidity. Adjusted EBITDA has limitations as an analytical tool and is not intended to be a measure of cash flow available for management's discretionary use, as it does not consider certain cash requirements such as interest payments, tax payments and debt service requirements. In addition, the Company uses Adjusted EBITDA (i) as a factor in incentive compensation decisions, (ii) to evaluate the effectiveness of the Company's business strategies, and (iii) because the Company's credit agreements use similar measures for compliance with certain covenants.

Free Cash Flow and Adjusted Free Cash Flow: Free cash flow and Adjusted free cash flow are presented as supplemental measures of the Company's liquidity that management believes are useful to investors in analyzing the Company's ability to service and repay its debt. The Company defines Free cash flow as cash flow provided from operating activities less capital expenditures. The Company defines Adjusted free cash flow as cash flow provided from operating activities less capital expenditures, as further adjusted for restructuring and transformation-related payments. Free cash flow and Adjusted free cash flow include amounts associated with discontinued operations. Because not all companies use identical calculations, this presentation of Free cash flow and Adjusted free cash flow may not be comparable to other similarly titled measures of other companies.


                                                    Three Months Ended            Six Months Ended

                                                          June 30                      June 30

    Total Visteon                                   2017               2016        2017               2016
    -------------                                   ----               ----        ----               ----

    Cash provided from operating activities -
     Electronics                                             $96                           $92                $86    $79

    Cash used by operating activities -discontinued
     operations and other                              -                    (20)                      -    (65)
                                                                             ---                     ---     ---

    Cash provided from operating activities total
     Visteon                                                 $96                           $72                $86    $14

    Capital expenditures                            (15)                    (12)                   (47)    (37)
                                                     ---                      ---                     ---      ---

    Free cash flow                                           $81                           $60                $39  $(23)

    Restructuring/transformation-related payments      6                       19                      18       74
                                                     ---                      ---                     ---      ---

    Adjusted free cash flow                                  $87                           $79                $57    $51
                                                             ===                           ===                ===    ===


                                                  Three Months Ended            Six Months Ended

                                                        June 30                      June 30             Estimated

    Electronics                                   2017               2016        2017               2016  Full Year 2017*
    -----------                                   ----               ----        ----               ----  --------------

    Cash provided from operating activities                $96                           $92                   $86                $79 $205 - $220

    Capital expenditures                          (15)                    (12)                   (47)       (36)          (80)
                                                   ---                      ---                     ---         ---

    Free cash flow                                         $81                           $80                   $39                $43 $125 - $140

    Restructuring/transformation-related payments    6                        7                      18          22            40

    Adjusted free cash flow                                $87                           $87                   $57                $65 $165 - $180
                                                           ===                           ===                   ===                === ===========

* Guidance excludes the restructuring, transformation payments associated with other legacy and discontinued operations.

Free cash flow and Adjusted free cash flow are not recognized terms under U.S. GAAP and do not purport to be a substitute for cash flows from operating activities as a measure of liquidity. Free cash flow and Adjusted free cash flow have limitations as analytical tools as they do not reflect cash used to service debt and do not reflect funds available for investment or other discretionary uses. In addition, the Company uses Free cash flow and Adjusted free cash flow (i) as factors in incentive compensation decisions and (ii) for planning and forecasting future periods.

Adjusted Net Income and Adjusted Earnings Per Share: Adjusted net income and Adjusted earnings per share are presented as supplemental measures that management believes are useful to investors in analyzing the Company's profitability, providing comparability between periods by excluding certain items that may not be indicative of recurring business operating results. The Company believes management and investors benefit from referring to these supplemental measures in assessing company performance and when planning, forecasting and analyzing future periods. The Company defines Adjusted net income as net income attributable to Visteon adjusted to eliminate the impact of restructuring expense, loss on debt extinguishment, loss on divestiture, gain on non-consolidated affiliate transactions, other net expenses, other non-operating gains and losses, discontinued operations and related tax effects. The Company defines Adjusted earnings per share as Adjusted net income divided by diluted shares. Because not all companies use identical calculations, this presentation of Adjusted net income and Adjusted earnings per share may not be comparable to other similarly titled measures of other companies.


                                                                                           Three Months Ended                             Six Months Ended

                                                                                                 June 30                                      June 30

    Net income attributable to
     Visteon:                                                                                2017                             2016                         2017                    2016
    --------------------------                                                               ----                             ----                         ----                    ----

    Electronics                                                                                                  $45                                              $43                                   $100                         $81

    Other/discontinued operations                                                               -                                        (17)                                      8                   (36)
                                                                                              ---                                         ---                                     ---                    ---

    Net income attributable to
     Visteon                                                                                                     $45                                              $26                                   $108                         $45
                                                                                                                 ===                                              ===                                   ====                         ===


                                              Three Months ended June 30, 2017                                              Six Months Ended June 30, 2017

                                  Electronics                Other/                 Total Visteon                     Electronics                    Other/
                                                          Discontinued                                                                           Discontinued
                                                           Operations                                                                             Operations           Total Visteon
                                  -----------            -------------              -------------                     -----------               -------------          -------------

    Diluted earnings per share:
    ---------------------------

    Net income attributable to
     Visteon                                       $45                                           $                  -                                             $45                                   $100                          $8    $108

    Average shares outstanding,
     diluted              (in
     millions)                           32.0                                     -                                           32.0                                32.6                           32.6                  32.6
                                         ----                                                                                 ----

    Diluted earnings per share                   $1.41                                           $                  -                                           $1.41                                  $3.07                       $0.24   $3.31


    Adjusted earnings per share:
    ----------------------------

    Net income attributable to
     Visteon                                       $45                                           $                  -                                             $45                                   $100                          $8    $108

    Restructuring expense                   3                                     -                                              3                                   4                              -                    4

    Other (income) expense, net           (3)                                    -                                            (3)                                (2)                             -                  (2)

    Other non-operating costs               1                                                                       1                                       (1)                             -                   (1)

    (Income) loss from
     discontinued operations, net
     of tax                                 -                                    -                                              -                                                       (8)                   (8)
                                          ---                                  ---                                                                                                      ---                    ---

    Adjusted net income                            $44                                           $                  -                                             $44                                   $101                   $       -   $101

    Average shares outstanding,
     diluted (in millions)               32.0                                     -                                           32.0                                32.6                           32.6                  32.6
                                         ----                                   ---                                           ----                                ----                           ----                  ----

    Adjusted earnings per share                  $1.38                                           $                  -                                           $1.38                                  $3.10                   $       -  $3.10
                                                 =====                                         ===                ===                                           =====                                  =====                 ===     ===  =====


                                              Three Months ended June 30, 2016                                              Six Months Ended June 30, 2016

                                  Electronics                Other/                 Total Visteon                     Electronics                    Other/
                                                          Discontinued                                                                           Discontinued
                                                           Operations                                                                             Operations           Total Visteon
                                  -----------            -------------              -------------                     -----------               -------------          -------------

    Diluted earnings per share:
    ---------------------------

    Net income attributable to
     Visteon                                       $43                                                          $(17)                                             $26                                    $81                       $(36)    $45

    Average shares outstanding,
     diluted (in millions)               34.4                                  34.4                                            34.4                                36.7                           36.7                  36.7
                                                                                                                                                                                              ----                  ----

    Diluted earnings per share                   $1.25                                                        $(0.49)                                           $0.76                                  $2.21                     $(0.98)  $1.23


    Adjusted earnings per share:
    ----------------------------

    Net income attributable to
     Visteon                                       $43                                                          $(17)                                             $26                                    $81                       $(36)    $45

    Restructuring expense                   -                                    7                                               7                                  10                              7                    17

    Other expense, net                      1                                     8                                               9                                   4                              -                    4

    Other                                   -                                    -                                              -                                  1                              -                    1

    (Income) loss from
     discontinued operations, net
     of tax                                 -                                    -                                              -                                  -                            22                    22
                                          ---                                  ---                                            ---                                ---                           ---                   ---

    Adjusted net income                            $44                                                           $(2)                                             $42                                    $96                        $(7)    $89

    Average shares outstanding,
     diluted (in millions)               34.4                                  34.4                                            34.4                                36.7                           36.7                  36.7
                                         ----                                  ----                                            ----                                ----                           ----                  ----

    Adjusted earnings per share                  $1.28                                                        $(0.06)                                           $1.22                                  $2.62                     $(0.19)  $2.43
                                                 =====                                                         ======                                            =====                                  =====                      ======   =====

Adjusted net income and Adjusted earnings per share are not recognized terms under U.S. GAAP and do not purport to be a substitute for profitability. Adjusted net income and Adjusted earnings per share have limitations as analytical tools as they do not consider certain restructuring and transaction-related payments and/or expenses. In addition, the Company uses Adjusted net income and Adjusted earnings per share for planning and forecasting future periods.

View original content with multimedia:http://www.prnewswire.com/news-releases/visteon-announces-second-quarter-2017-results-300494934.html

SOURCE Visteon Corporation