Santander Consumer USA Holdings Inc. Reports Second Quarter 2017 Results

DALLAS, July 28, 2017 /PRNewswire/ -- Santander Consumer USA Holdings Inc. (NYSE: SC) ("SC") today announced net income for the second quarter ended June 30, 2017 ("Q2 2017") of $265 million, or $0.74 per diluted common share. During Q2 2017, SC's effective tax rate was 24.0 percent, down from 35.2 percent in the second quarter ended June 30, 2016 ("Q2 2016"). The decreased tax rate for Q2 2017 is associated with Santander Consumer International Puerto Rico, LLC results, leading to a $41 million impact, or $0.11 per diluted common share, of which $14 million, or $0.04 per diluted common share is attributable to Q2 2017.

Q2 2017 Highlights (variances compared to Q2 2016):

    --  Announced proposed dividends of $0.03 per share in Q4 2017 and $0.05 per
        share in Q1 and Q2 of 2018, following the Comprehensive Capital Analysis
        and Review ("CCAR") results of Santander Holdings USA, Inc. ("SHUSA")
    --  Total auto originations of $5.5 billion, up 1%
        --  Core retail auto loan originations of $2.3 billion, up 36%
        --  Chrysler Capital nonprime loan originations of $948 million, up 11%
        --  Chrysler Capital prime loan originations of $854 million, down 30%
    --  Net finance and other interest income of $1.1 billion, down 6%
    --  Net leased vehicle income of $131 million, up 5%
    --  Return on average assets of 2.7%, down from 3.0%
    --  Common equity tier 1 ("CET1") ratio of 14.3%, up 170 bps
    --  Executed asset sales of $536 million through Banco Santander flow
        agreement
    --  Completed national roll out of Chrysler Capital VIP program with more
        than 2,500 dealers enrolled
    --  Chrysler penetration rate of 20%, up from 19% at the end of the first
        quarter of 2017
    --  Issued $2.3 billion in securitizations, including the first public DRIVE
        securitization

"We are pleased that following SHUSA's 2017 CCAR results, SC announced proposed dividends to our shareholders of $0.03 per share in the fourth quarter of 2017 and $0.05 per share in the first and second quarters of 2018, as SC and SHUSA continue to make significant improvements to the organization's capital planning processes. While there is still work to be done, I am proud of our diligent and hard work over the last several years as we endeavor to maintain the highest standards of governance, compliance and risk management," said Jason Kulas, President and Chief Executive Officer.

Mr. Kulas continued, "We are also pleased with the progress we have made to further strengthen our relationship with Chrysler. During the quarter, we completed the national roll out of our VIP program with more than 2,500 Chrysler dealers enrolled, executed a second asset sale through the Banco Santander flow agreement, and remain committed to growing our dealer floorplan strategy with Santander Bank NA, all of which support improved penetration rates with Chrysler."

Izzy Dawood, Chief Financial Officer, added, "During the quarter, we continued to demonstrate robust access to the capital markets by executing two securitizations totaling $2.3 billion from our SDART and DRIVE platforms, including our inaugural public DRIVE securitization."

Finance receivables, loans and leases, net(1) of $35 billion as of Q2 2017 increased 3 percent versus December 31, 2016. Net finance and other interest income decreased 6 percent to $1.1 billion in Q2 2017 from $1.2 billion in Q2 2016, driven by a combination of lower retail installment contract ("RIC") balances and higher cost of funds, which was driven primarily by an increase in benchmark rates.

SC's average annual percentage rate ("APR") at the end of Q2 2017 for RICs held for investment was 16.6 percent, down from 16.7 percent at the end of Q2 2016. These APRs are consistent with credit trends in our held for investment portfolio. As of the end of Q2 2017, RICs with FICO(®) scores at origination of less than 540 decreased to 22.4 percent, from 22.9 percent as of the end of Q2 2016, and RICs with FICO(®) scores at origination greater than 640 increased to 14 percent, from 13.3 as of the end of Q2 2016.

Net leased vehicle income increased 5 percent to $131 million in Q2 2017, from $125 million in Q2 2016, as a result of the continued growth of our leasing portfolio.

SC's allowance ratio(2) decreased 10 basis points, to 12.6 percent at the end of Q2 2017, from 12.7 percent at the end of Q1 2017.

SC's RIC net charge-off ratio(3) and delinquency ratio(4) increased to 7.5 percent and 4.7 percent, respectively, in Q2 2017, from 6.0 percent and 4.2 percent, respectively, in Q2 2016. The increase in SC's net charge-off ratio is attributable to a combination of a lower recovery rate, slower portfolio growth since Q2 2016 and the acceleration of bankruptcy related charge-offs. These bankruptcy related charge-offs are primarily timing related and would have likely otherwise occurred in future quarters, as such not changing SC's overall view of vintage losses. The increase in delinquency ratio in Q2 2017 was also impacted by the slower portfolio growth since Q2 2016.

Provision for credit losses increased to $521 million in Q2 2017, from $512 million in Q2 2016.

SC recorded net investment losses of $100 million in Q2 2017, compared to net investment losses of $101 million in Q2 2016. The current period losses were primarily driven by $90 million of lower of cost or market adjustments related to the held for sale personal lending portfolio, comprised of $104 million in customer default activity and a $14 million decrease in market discount, consistent with typical seasonal patterns. Excluding the impact of personal lending, net investment losses totaled $2 million.

During Q2 2017 SC incurred $282 million of operating expenses, up 4 percent from $272 million in Q2 2016, primarily driven by continued investment in compliance and control functions. SC's expense ratio for the quarter increased to 2.2 percent, up from 2.0 percent during the same period last year.

SC executed asset sales of $566 million during Q2 2017, with $536 million in sales generated through the flow agreement with Banco Santander, under which it retains servicing. The serviced for others portfolio of $9.9 billion as of Q2 2017, is down 24 percent from $13 billion in Q2 2016. Servicing fee income decreased 26 percent to $32 million in Q2 2017, from $43 million in Q2 2016. The decline in SC's serviced for others portfolio and servicing fee income are a result of lower prime originations and lower prime asset sales in Q2 2017, compared to the same quarter the prior year, as the prime environment remains highly competitive.

(1 )Includes Finance receivables held for investment, Finance receivables held for sale and Leased vehicles.

(2 )Ratio for allowance for credit losses excludes end of period balances on purchased receivables portfolio of $194 million and finance receivables held for sale of $2.1 billion.

(3 )Net charge-off ratio stated on a recorded investment basis, which is unpaid principal balance adjusted for unaccreted net discounts, subvention and origination costs.

(4 )Delinquency ratio is defined as the ratio of end of period delinquent principal over 60 days to end of period gross balance of the respective portfolio, excludes capital leases.

Conference Call Information

SC management will host a conference call and webcast to discuss its Q2 2017 results and other general matters at 9:00 a.m. Eastern Time on Friday, July 28, 2017. The conference call will be accessible by dialing 877-681-3375 (U.S. domestic), or 719-325-2494 (international), conference ID 6461311. Please dial in 10 minutes prior to the start of the call. The conference call will also be accessible via live audio webcast through the Investor Relations section of SC's corporate website at http://investors.santanderconsumerusa.com. Choose "Events" and select the information pertaining to the Q2 2017 SC Earnings Conference Call. Additionally, there will be slides accompanying the webcast. Please allow at least 15 minutes prior to the call to register, download and install any necessary software.

For those unable to listen to the live broadcast, a replay of the call will be available on the Company's website or by dialing 844-512-2921 (U.S. domestic), or 412-317-6671 (international), conference ID 6461311, approximately two hours after the event. The dial-in replay will be available for two weeks after the conference call. An audio webcast of the call and investor presentation will also be archived on the Investor Relations section of SC's corporate website at http://investors.santanderconsumerusa.com, under "Events".

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements about our expectations, beliefs, plans, predictions, forecasts, objectives, assumptions, or future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as anticipates, believes, can, could, may, predicts, potential, should, will, estimates, plans, projects, continuing, ongoing, expects, intends, and similar words or phrases. Although we believe that the expectations reflected in these forward-looking statements are reasonable, these statements are not guarantees of future performance and involve risks and uncertainties that are subject to change based on various important factors, some of which are beyond our control. For additional discussion of these risks, refer to the section entitled Risk Factors and elsewhere in our Annual Report on Form 10-K and our Quarterly Reports on Form 10-Q filed by us with the U.S. Securities and Exchange Commission (SEC). Among the factors that could cause the forward-looking statements in this press release and/or our financial performance to differ materially from that suggested by the forward-looking statements are (a) the inherent limitations in internal controls over financial reporting; (b) our ability to remediate any material weaknesses in internal controls over financial reporting completely and in a timely manner; (c) continually changing federal, state, and local laws and regulations could materially adversely affect our business; (d) adverse economic conditions in the United States and worldwide may negatively impact our results; (e) our business could suffer if our access to funding is reduced; (f) significant risks we face implementing our growth strategy, some of which are outside our control; (g) unexpected costs and delays in connection with exiting our personal lending business; (h) our agreement with Fiat Chrysler Automobiles US LLC may not result in currently anticipated levels of growth and is subject to certain performance conditions that could result in termination of the agreement; (i) our business could suffer if we are unsuccessful in developing and maintaining relationships with automobile dealerships; (j) our financial condition, liquidity, and results of operations depend on the credit performance of our loans; (k) loss of our key management or other personnel, or an inability to attract such management and personnel; (l) certain regulations, including but not limited to oversight by the Office of the Comptroller of the Currency, the Consumer Financial Protection Bureau, the European Central Bank, and the Federal Reserve, whose oversight and regulation may limit certain of our activities, including the timing and amount of dividends and other limitations on our business; and (m) future changes in our relationship with Banco Santander that could adversely affect our operations. If one or more of the factors affecting our forward-looking information and statements proves incorrect, our actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements. Therefore, we caution the reader not to place undue reliance on any forward-looking information or statements. The effect of these factors is difficult to predict. Factors other than these also could adversely affect our results, and the reader should not consider these factors to be a complete set of all potential risks or uncertainties as new factors emerge from time to time. Any forward-looking statements only speak as of the date of this document, and we undertake no obligation to update any forward-looking information or statements, whether written or oral, to reflect any change, except as required by law. All forward-looking statements attributable to us are expressly qualified by these cautionary statements.

About Santander Consumer USA Holdings Inc.

Santander Consumer USA Holdings Inc. (NYSE: SC) ("SC") is a full-service, technology-driven consumer finance company focused on vehicle finance, third-party servicing and delivering superior service to our more than 2.7 million customers across the full credit spectrum. The company, which began originating retail installment contracts in 1997, has a managed asset portfolio of approximately $50 billion (as of June 30, 2017), and is headquartered in Dallas. (www.santanderconsumerusa.com)


    Contacts:                                  Media Relations

    Investor Relations                         Laurie Kight

    Evan Black                                 214.801.6455

    800.493.8219                               SCMedia@santanderconsumerusa.com

    InvestorRelations@santanderconsumerusa.com
    ------------------------------------------



     Santander Consumer USA Holdings Inc.

             Financial Supplement

              Second Quarter 2017


    Table of Contents

    Table 1: Condensed Consolidated
     Balance Sheets                              5

    Table 2: Condensed Consolidated
     Statements of Income                        6

    Table 3: Other Financial Information         7

    Table 4: Credit Quality                      9

    Table 5: Originations                       10

    Table 6: Asset Sales                        11

    Table 7: Ending Portfolio                   12

    Table 8: Reconciliation of Non-GAAP
     Measures                                   13



    Table 1: Condensed Consolidated Balance Sheets


                                                   June 30,                     December 31,
                                                         2017
                                                                                           2016
                                                                                           ----

    Assets                                             (Unaudited, Dollars in thousands)

    Cash and cash equivalents                                      $341,412                           $160,180

    Finance receivables held for
     sale, net                                      2,123,103                            2,123,415

    Finance receivables held for
     investment, net                               23,634,914                           23,481,001

    Restricted cash                                 2,756,879                            2,757,299

    Accrued interest receivable                       330,710                              373,274

    Leased vehicles, net                            9,285,718                            8,564,628

    Furniture and equipment, net                       71,432                               67,509

    Federal, state and other
     income taxes receivable                           97,282                               87,352

    Related party taxes receivable                        467                                1,087

    Goodwill                                           74,056                               74,056

    Intangible assets                                  32,242                               32,623

    Due from affiliates                                23,146                               31,270

    Other assets                                      736,121                              785,410

    Total assets                                                $39,507,482                        $38,539,104
                                                                ===========                        ===========

    Liabilities and Equity

    Liabilities:

    Notes payable -credit
     facilities                                                  $5,624,440                         $6,739,817

    Notes payable -secured
     structured financings                         23,747,907                           21,608,889

    Notes payable -  related party                  2,276,179                            2,975,000

    Accrued interest payable                           32,743                               33,346

    Accounts payable and accrued
     expenses                                         335,807                              379,021

    Deferred tax liabilities, net                   1,419,820                            1,278,064

    Due to affiliates                                  60,467                               50,620

    Other liabilities                                 331,386                              235,728
                                                      -------                              -------

    Total liabilities                              33,828,749                           33,300,485
                                                   ----------                           ----------


    Equity:

    Common stock, $0.01 par value                       3,595                                3,589

    Additional paid-in capital                      1,664,903                            1,657,611

    Accumulated other
     comprehensive income, net                         27,860                               28,259

    Retained earnings                               3,982,375                            3,549,160
                                                    ---------                            ---------

    Total stockholders' equity                      5,678,733                            5,238,619

    Total liabilities and equity                                $39,507,482                        $38,539,104
                                                                ===========                        ===========




    Table 2: Condensed Consolidated Statements of Income


                                                          Three Months Ended                                             Six Months Ended
                                                               June 30,                                                      June 30,

                                                     2017                                 2016                        2017                 2016
                                                     ----                                 ----                        ----                 ----

                                                            (Unaudited, Dollars in thousands, except per share amounts)

    Interest on finance
     receivables and loans                                 $1,232,252                                            $1,271,741                      $2,441,438  $2,557,936

    Leased vehicle income                         429,264                                368,358                                   847,497           698,150

    Other finance and
     interest income                                5,205                                  3,890                                     9,030             7,802

    Total finance and other
     interest income                            1,666,721                              1,643,989                                 3,297,965         3,263,888

    Interest expense                              233,371                                198,594                                   460,460           383,329

    Leased vehicle expense                        298,224                                243,140                                   588,395           464,500

    Net finance and other
     interest income                            1,135,126                              1,202,255                                 2,249,110         2,416,059

    Provision for credit
     losses                                       520,555                                511,921                                 1,155,568         1,172,091
                                                  -------                                -------                                 ---------         ---------

    Net finance and other
     interest income after
     provision for credit
     losses                                       614,571                                690,334                                 1,093,542         1,243,968

    Profit sharing                                  8,443                                 17,846                                    16,388            29,240
                                                    -----                                 ------                                    ------            ------

    Net finance and other
     interest income after
     provision for credit
     losses and profit
     sharing                                      606,128                                672,488                                 1,077,154         1,214,728

    Investment losses, net                       (99,522)                             (101,309)                                (175,921)        (170,365)

    Servicing fee income                           31,953                                 42,988                                    63,637            87,482

    Fees, commissions, and
     other                                         91,964                                 95,623                                   192,159           197,743
                                                   ------                                 ------                                   -------           -------

    Total other income                             24,395                                 37,302                                    79,875           114,860

    Compensation expense                          127,894                                123,344                                   264,156           243,186

    Repossession expense                           67,269                                 68,351                                   138,568           141,896

    Other operating costs                          87,252                                 80,532                                   184,769           178,001

    Total operating
     expenses                                     282,415                                272,227                                   587,493           563,083
                                                  -------                                -------                                   -------           -------

    Income before income
     taxes                                        348,108                                437,563                                   569,536           766,505

    Income tax expense                             83,433                                154,218                                   161,434           274,861

    Net income                                               $264,675                                              $283,345                        $408,102    $491,644
                                                             ========                                              ========                        ========    ========


    Net income per common
     share (basic)                                              $0.74                                                 $0.79                           $1.14       $1.37
                                                                =====                                                 =====                           =====       =====

    Net income per common
     share (diluted)                                            $0.74                                                 $0.79                           $1.13       $1.37
                                                                =====                                                 =====                           =====       =====

    Weighted average common
     shares (basic)                           359,461,407                            358,218,378                               359,284,213       358,096,634
                                              ===========                            ===========                               ===========       ===========

    Weighted average common
     shares (diluted)                         359,828,690                            359,867,806                               359,928,003       359,426,918
                                              ===========                            ===========                               ===========       ===========




    Table 3: Other Financial Information


                                                              Three Months Ended                                        Six Months Ended
                                                                   June 30,                                                 June 30,

                                                        2017                                2016                  2017                     2016
                                                      ----                                ----                  ----                     ----

    Ratios                                                                (Unaudited, Dollars in thousands)

                Yield on individually acquired
                retail installment contracts           16.1%                                16.1%                             15.8%                 16.3%

                Yield on purchased receivables
                portfolios                             20.4%                                26.4%                             20.3%                 25.8%

               Yield on receivables from dealers        5.6%                                 3.6%                              5.4%                  4.5%

               Yield on personal loans (1)             25.3%                                23.6%                             25.0%                 23.1%

               Yield on earning assets (2)             13.7%                                14.2%                             13.5%                 14.4%

               Cost of debt (3)                         3.0%                                 2.5%                              2.9%                  2.5%

               Net interest margin (4)                 11.3%                                12.2%                             11.2%                 12.4%

               Expense ratio (5)                        2.2%                                 2.0%                              2.3%                  2.1%

               Return on average assets (6)             2.7%                                 3.0%                              2.1%                  2.6%

               Return on average equity (7)            19.1%                                24.0%                             15.0%                 21.3%

                Net charge-off ratio on
                individually acquired retail
                installment contracts (8)               7.5%                                 6.0%                              8.2%                  7.0%

                Net charge-off ratio on purchased
                receivables portfolios (8)              0.8%                               (1.4)%                              0.7%                (0.7)%

                Net charge-off ratio on
                receivables from dealers (8)               -                                 0.8%                                 -                  0.4%

                Net charge-off ratio on personal
                loans (8)                              39.0%                                    -                             61.3%                     -

               Net charge-off ratio (8)                 7.5%                                 5.9%                              8.2%                  6.9%

                Delinquency ratio on individually
                acquired retail installment
                contracts held for investment,
                end of period (9)                       4.7%                                 4.2%                              4.7%                  4.2%

                Delinquency ratio on personal
                loans, end of period (9)               12.7%                                12.1%                             12.7%                 12.1%

                Delinquency ratio on loans held
                for investment, end of period (9)       4.7%                                 4.2%                              4.7%                  4.2%

               Allowance ratio (10)                    12.6%                                12.6%                             12.6%                 12.6%

                Common Equity Tier 1 capital ratio
                (11)                                   14.3%                                12.6%                             14.3%                 12.6%

    Other Financial Information

                Charge-offs, net of recoveries,
                on individually acquired retail
                installment contracts                           $512,621                                       $412,246                          $1,111,554     $952,559

                Charge-offs, net of recoveries,
                on purchased receivables
                portfolios                               419                               (1,037)                               772                (1,061)

                Charge-offs, net of recoveries,
                on receivables from dealers                -                                  135                                  -                   135

                Charge-offs, net of recoveries,
                on personal loans                      1,321                                     -                             4,779                      -

                Charge-offs, net of recoveries,
                on capital leases                      1,278                                 2,599                              2,592                  5,070
                                                     -----

                Total charge-offs, net of
                recoveries                                      $515,639                                       $413,943                          $1,119,697     $956,703

                End of period Delinquent principal
                over 60 days, individually
                acquired retail installment
                contracts held for investment                 $1,287,334                                     $1,142,648                          $1,287,334   $1,142,648

                End of period Delinquent principal
                over 60 days, personal loans                    $177,615                                       $168,020                            $177,615     $168,020

                End of period Delinquent principal
                over 60 days, loans held for
                investment                                    $1,292,326                                     $1,151,627                          $1,292,326   $1,151,627

                End of period assets covered by
                allowance for credit losses                  $27,342,511                                    $27,338,761                         $27,342,511  $27,338,761

                End of period Gross finance
                receivables and loans held for
                investment                                   $27,512,362                                    $27,577,127                         $27,512,362  $27,577,127

               End of period Gross personal loans             $1,400,369                                     $1,391,859                          $1,400,369   $1,391,859

                End of period Gross finance
                receivables, loans, and leases
                held for investment                          $37,916,523                                    $36,747,203                         $37,916,523  $36,747,203

                Average Gross individually
                acquired retail installment
                contracts held for investment                $27,168,965                                    $27,674,279                         $27,136,965  $27,384,765

                Average Gross personal loans held
                for investment                                   $13,566                                         $2,278                             $15,587       $6,111

                Average Gross individually
                acquired retail installment
                contracts                                    $28,202,716                                    $29,015,183                         $28,235,651  $28,624,094

                Average Gross purchased
                receivables portfolios               202,097                               297,663                            211,494                317,789

                Average Gross receivables from
                dealers                               68,810                                71,576                             69,361                 73,706

               Average Gross personal loans        1,402,416                             1,376,633                          1,450,002              1,550,680

               Average Gross capital leases           25,752                                48,161                             28,235                 54,179
                                                    ------

                Average Gross finance receivables,
                loans and capital leases                     $29,901,791                                    $30,809,216                         $29,994,743  $30,620,448

                Average Gross finance receivables,
                loans, and leases                            $40,093,171                                    $39,516,716                         $40,011,065  $38,858,731

               Average Managed assets                        $50,435,958                                    $53,237,279                         $50,844,426  $53,050,984

               Average Total assets                          $39,216,971                                    $38,089,236                         $39,063,816  $37,576,941

               Average Debt                                  $31,519,486                                    $31,576,856                         $31,545,144  $31,227,922

               Average Total equity                           $5,540,371                                     $4,726,601                          $5,434,973   $4,609,561


    (1)                 Includes Finance and other interest
                        income; excludes fees

    (2)                 "Yield on earning assets" is defined
                        as the ratio of annualized Total
                        finance and other interest income,
                        net of Leased vehicle expense, to
                        Average gross finance receivables,
                        loans and leases

    (3)                 "Cost of debt" is defined as the
                        ratio of annualized Interest expense
                        to Average debt

    (4)                 "Net interest margin" is defined as
                        the ratio of annualized Net finance
                        and other interest income to Average
                        gross finance receivables, loans and
                        leases

    (5)                 "Expense ratio" is defined as the
                        ratio of annualized Operating
                        expenses to Average managed assets

    (6)                 "Return on average assets" is defined
                        as the ratio of annualized Net
                        income to Average total assets

    (7)                 "Return on average equity" is defined
                        as the ratio of annualized Net
                        income to Average total equity

    (8)                 "Net charge-off ratio" is defined as
                        the ratio of annualized Charge-
                        offs, on a recorded investment
                        basis, net of recoveries, to average
                        unpaid principal balance of the
                        respective held-for-investment
                        portfolio. Effective as of September
                        30, 2016, the Company records the
                        charge-off activity for certain
                        personal loans within the provision
                        for credit losses due to the
                        reclassification of these loans from
                        held for sale to held for
                        investment.

    (9)                 "Delinquency ratio" is defined as the
                        ratio of End of period Delinquent
                        principal over 60 days to End of
                        period gross balance of the
                        respective portfolio, excludes
                        capital leases

    (10)                "Allowance ratio" is defined as the
                        ratio of Allowance for credit
                        losses, which excludes impairment on
                        purchased receivables portfolios, to
                        End of period assets covered by
                        allowance for credit losses

    (11)                "Common Equity Tier 1 Capital ratio"
                        is a non-GAAP ratio defined as the
                        ratio of Total common equity tier 1
                        capital to Total risk-weighted
                        assets (for a reconciliation from
                        GAAP to this non-GAAP measure, see
                        "Reconciliation of Non-GAAP
                        Measures" in Table 8 of this
                        release)




    Table 4: Credit Quality


    Amounts related to our individually acquired retail installment contracts as of and for the three and six months ended June 30, 2017 and 2016, are as follows:


    (Unaudited, Dollars in thousands)


                                                   Three Months Ended June 30,                                  Six Months Ended June 30,

                                                2017                                    2016                        2017                                2016
                                                ----                                    ----                        ----                                ----

    Credit loss
     allowance -
     beginning of
     period                                             $3,441,219                                             $3,320,227                                          $3,411,055  $3,197,414

    Provision for
     credit losses                           518,370                                   514,755                                 1,147,467                             1,177,881

    Charge-offs                          (1,111,715)                               (1,032,517)                               (2,336,412)                           (2,183,145)

    Recoveries                               599,094                                   620,271                                 1,224,858                             1,230,586

    Credit loss
     allowance -end
     of period                                          $3,446,968                                             $3,422,736                                          $3,446,968  $3,422,736
                                                        ==========                                             ==========                                          ==========  ==========


    Net charge-offs                                       $512,621                                               $412,246                                          $1,111,554    $952,559

    Average unpaid
     principal balance
     (UPB)                                27,168,965                                27,674,279                                27,136,965                            27,384,765

    Charge-off
     ratio(1)                                   7.5%                                     6.0%                                     8.2%                                 7.0%



                        June 30, 2017(2)         December 31, 2016(2)

    Principal
     30-59 days
     past due               $2,701,257         9.9%                          $2,911,800       10.7%

    Delinquent
     principal
     over 59
     days(3)    1,412,377                5.2%                      1,520,105             5.6%

    Total
     delinquent
     contracts              $4,113,634        15.1%                          $4,431,905       16.3%
                            ==========         ====                           ==========        ====



                       June 30,              December 31,
                            2017                         2016
                            ----                         ----

    TDR -Unpaid
     principal balance            $5,880,317                     $5,599,567

    TDR - Impairment   1,686,159                      1,611,295

    TDR allowance
     ratio                 28.7%                         28.8%


    Non-TDR - Unpaid
     principal balance           $21,360,225                    $21,528,406

    Non-TDR -
     Allowance         1,760,809                      1,799,760

    Non-TDR allowance
     ratio                  8.2%                          8.4%


    Total -Unpaid
     principal balance           $27,240,542                    $27,127,973

    Total - Allowance  3,446,968                      3,411,055

    Total allowance
     ratio                 12.7%                         12.6%


    1            "Net charge-off ratio" is
                 defined as the ratio of
                 annualized Charge-offs, on a
                 recorded investment basis,
                 net of recoveries, to average
                 unpaid principal balance of
                 the respective held-for-
                 investment portfolio

    2            Percent of unpaid principal
                 balance.

    3            Interest is accrued until 60
                 days past due in accordance
                 with the Company's account
                 policy for retail installment
                 contracts.




    Table 5: Originations


                                       Three Months Ended                                         Six Months Ended                        Three Months
                                                                                                                                              Ended
                                                                                                                                              -----

                          June 30, 2017                  June 30, 2016                 June 30, 2017                 June 30, 2016          March 31, 2017
                          -------------                  -------------                 -------------                 -------------          --------------

    Retained
     Originations                                          (Unaudited, Dollar amounts in thousands)
    -------------

    Retail installment
     contracts                            $3,750,752                                         $3,176,087                             $6,669,307                        $7,482,180   $3,185,373

    Average APR                   15.6%                              14.0%                                    16.7%                    14.9%               17.0%

    Average FICO(R) (a)             612                                 624                                       598                       609                  593

    Discount                       0.3%                               0.2%                                     0.4%                     0.5%                0.4%


    Personal loans                            $5,660                                             $9,272                                 $5,660                            $9,281 $          -

    Average APR                   25.7%                              25.0%                                    25.7%                    25.0%                   -


    Leased vehicles                       $1,426,957                                         $1,694,829                             $3,027,616                        $3,311,909   $1,600,659


    Capital lease                             $1,001                                             $1,805                                 $2,178                            $3,658       $1,177

    Total originations
     retained                             $5,184,370                                         $4,881,993                             $9,704,761                       $10,807,028   $4,787,209


    Sold Originations (b)
    --------------------

    Retail installment
     contracts                              $304,748                                           $547,007                             $1,172,771                        $1,403,717     $601,205

    Average APR                    6.6%                               3.6%                                     6.2%                     3.0%                5.8%

    Average FICO(R) (c)             725                                 754                                       727                       758                  727


    Total originations
     sold                                   $304,748                                           $547,007                             $1,172,771                        $1,403,717     $601,205


    Total originations                    $5,489,118                                         $5,429,000                            $10,877,532                       $12,210,745   $5,388,414
                                          ==========                                         ==========                            ===========                       ===========   ==========


    (a)              Unpaid principal balance
                     excluded from the weighted
                     average FICO score is $503
                     million, $509 million, $1
                     billion, $1.3 billion, and $443
                     million for the three months
                     ended June 30, 2017 and 2016,
                     the six months ended June 30,
                     2017 and 2016, and the three
                     months ended March 31, 2017,
                     respectively, as the borrowers
                     on these loans did not have
                     FICO scores at origination. Of
                     these amounts, $49 million, $99
                     million, $77 million, $296
                     million, and $40 million,
                     respectively, were commercial
                     loans.


    (b)              Only includes assets both
                     originated and sold in the
                     period. Total asset sales for
                     the period are shown in Table
                     6.


    (c)              Unpaid principal balance
                     excluded from the weighted
                     average FICO score is $39
                     million, $64 million, $156
                     million, $175 million, and $80
                     million for the three months
                     ended June 30, 2017 and 2016,
                     the six months ended June 30,
                     2017 and 2016, and the three
                     months ended March 31, 2017,
                     respectively, as the borrowers
                     on these loans did not have
                     FICO scores at origination. Of
                     these amounts, $14 million,
                     zero, $58 million, zero, and
                     $31 million, respectively, were
                     commercial loans.




    Table 6: Asset Sales


    Asset sales may include assets originated in prior periods.


                                                Three Months Ended                                         Six Months Ended                      Three Months
                                                                                                                                                 Ended
                                                                                                                                                 -----

                                   June 30, 2017               June 30, 2016               June 30, 2017                    June 30, 2016          March 31, 2017
                                   -------------               -------------               -------------                    -------------          --------------

                                                                   (Unaudited, Dollar amounts in thousands)

    Retail
     installment
     contracts                                      $566,309                                          $659,224                              $1,496,899                      $1,519,179   $930,590

    Average APR                             6.6%                                 3.5%                                 6.2%                      2.9%              5.9%

    Average
     FICO(R)                                 725                                   758                                   726                        762                726


    Personal
     loans                                     $           -                                    $           -                             $        -                       $869,349    $     -

    Average APR                                -                                    -                                    -                     17.9%                 -

    Total asset
     sales                                          $566,309                                          $659,224                              $1,496,899                      $2,388,528   $930,590
                                                    ========                                          ========                              ==========                      ==========   ========




    Table 7: Ending Portfolio


    Ending outstanding balance, average APR and remaining unaccreted dealer discount of our held for investment portfolio as
     of June 30, 2017, and December 31, 2016, are as follows:


                                       June 30, 2017                 December 31, 2016
                                       -------------                 -----------------

                                         (Unaudited, Dollar amounts in thousands)

    Retail
     installment
     contracts                                         $27,434,063                                      $27,358,147

    Average APR                                16.6%                               16.4%

    Discount                                    1.6%                                2.3%


    Personal loans                                         $11,926                                          $19,361

    Average APR                                31.8%                               31.5%


    Receivables from
     dealers                                               $66,373                                          $69,431

    Average APR                                 5.2%                                4.9%


    Leased vehicles                                    $10,380,491                                       $9,612,953


    Capital leases                                         $23,670                                          $31,872




    Table 8: Reconciliation of Non-GAAP Measures


                                             June 30, 2017                      June 30, 2016
                                             -------------                      -------------

                                                 (Unaudited, Dollar amounts in thousands)

    Total equity                                               $5,678,733                           $4,876,712

      Deduct: Goodwill,
       intangibles, and
       other assets, net of
       deferred tax
       liabilities                                 177,619                                 196,962

      Deduct: Accumulated
       other comprehensive
       income (loss), net                           27,860                                (50,766)
                                                    ------                                 -------

    Tier 1 common capital                                      $5,473,254                           $4,730,516

    Risk weighted assets
     (a)                                                      $38,368,928                          $37,460,349

    Common Equity Tier 1
     capital ratio (b)                               14.3%                                  12.6%


    (a)              Under the banking agencies'
                     risk-based capital
                     guidelines, assets and
                     credit equivalent amounts of
                     derivatives and off-balance
                     sheet exposures are assigned
                     to broad risk categories.
                     The aggregate dollar amount
                     in each risk category is
                     multiplied by the associated
                     risk weight of the category.
                     The resulting weighted
                     values are added together
                     with the measure for market
                     risk, resulting in the
                     Company's total Risk
                     weighted assets.


    (b)              CET1 is calculated under
                     Basel III regulations
                     required as of January 1,
                     2015. The fully phased-in
                     capital ratios are non-GAAP
                     financial measures.

View original content with multimedia:http://www.prnewswire.com/news-releases/santander-consumer-usa-holdings-inc-reports-second-quarter-2017-results-300495889.html

SOURCE Santander Consumer USA Holdings Inc.