Cars.com Reports Second Quarter 2017 Results

CHICAGO, Aug. 9, 2017 /PRNewswire/ -- Cars.com, Inc. (NYSE: CARS) - today announced its financial results for the second quarter ended on June 30, 2017.

Financial Highlights - Second Quarter:

    --  Revenue of $156.6 million, in-line with expectations and flat to the
        prior year
    --  Net income of $24.8 million, or $0.35 per diluted share, in-line with
        expectations and down compared to prior year net income of $42.0 million
    --  Adjusted net income of $50.5 million, compared to prior year adjusted
        net income of $60.2 million
    --  Adjusted EBITDA of $62.1 million, or 39.7% of revenue, compared to prior
        year adjusted EBITDA of $62.2 million, or 39.7% of revenue, and in-line
        with expectations
    --  Net cash provided by operating activities of $96.7 million for the first
        half of 2017 with free cash flow of $77.8 million, compared to prior
        year net cash provided by operating activities of $72.3 million and free
        cash flow of $67.5 million
    --  Remain on track to reach full year 2017 revenue and adjusted EBITDA
        margin guidance

Key Metric Highlights - Second Quarter:

    --  Traffic (Visits) of 104.1 million, down 1% from the prior year period,
        and improved upon a 7% year over year decline in the first quarter of
        2017
    --  Dealer Customers of 21,465, flat to first quarter 2017 dealer customers
        of 21,552
    --  Average Vehicle Listings of 5.0 million, up 6% from the prior year
        period
    --  Initial growth in traffic seen during June compared to the prior year
    --  Mobile traffic up 9% from the prior year period

Operational Highlights - Second Quarter:

    --  Completed spin-off from former parent company TEGNA, Inc. (NYSE: TGNA)
        on May 31 and listing of Cars.com on NYSE
    --  Closed on a $900 million credit facility with borrowings at closing of
        $675 million
    --  Eclipsed 5 million reviews extending our lead as the industry's largest
        and broadest reaching platform for product, dealership and salesperson
        reviews
    --  Granted a patent for Lot Insights, a reporting tool providing
        unparalleled intelligence of where and when customers use the Cars.com
        mobile and improving overall understanding of customer behavior

"This quarter was transformational for us with the completion of our spin-off from TEGNA and the listing of Cars.com on the NYSE. I am proud of the efforts of our employees and the support of our partners through this period," said Alex Vetter, President and Chief Executive Officer of Cars.com.

"During this quarter, we executed on our strategic priorities to improve traffic and consumer acquisition and to innovate in product and technology," Vetter continued. "We remain confident in the differentiated value proposition that our two-sided marketplace delivers to both consumers and our partners. We are well positioned to leverage our operating flexibility and our stand alone capital structure to pursue growth initiatives."

Second Quarter Results

Revenue for the second quarter of 2017 was flat at $156.6 million compared to $156.7 million for the prior year period. Revenue for the first half of 2017 was $309.8 million compared to $309.1 million for the prior year period. Note that the current year period includes revenue from DealerRater, which was acquired August 1, 2016. Retail revenue comprised 74% of revenues, while wholesale comprised 26%, for the second quarter of 2017. We remain on track to meet our full year 2017 revenue guidance.

Total operating expenses for the second quarter of 2017 were $127.8 million compared to $114.8 million for the prior year period. This increase is primarily related to a $12.3 million increase in general and administrative expenses, $10.3 million of which is non-recurring (costs related to the spin-off transaction ($4.6 million), the move to our new corporate office ($2.7 million), restructuring charges ($1.7 million) and a write-off on assets ($1.4 million)). In addition, $1.7 million of the increase in general and administrative costs is related to the incremental cost of being a public company and $0.9 million is related to an increase in depreciation expense. Similarly, operating expenses for the first half of 2017 were $253.7 million, up $20.3 million, or 9%, from the prior year period.

Net income for the second quarter of 2017 was $24.8 million compared to $42.0 million for the prior year period. Adjusted net income for the second quarter of 2017 was $50.5 million compared to $60.2 million for the prior year period. These declines were driven by the increase in operating expenses described above and costs associated with the new capital structure of the Company. Adjusted EBITDA for the second quarter of 2017 was flat at $62.1 million, or 39.7% of revenue, compared to $62.2 million, or 39.7% of revenue, in the prior year period. Adjusted EBITDA for the first half of 2017 was $112.3 million, down 3% from the prior year period. We remain on track to meet our full year 2017 adjusted EBITDA margin guidance. See "Non-GAAP Financial Measures" below.

Cash Flow and Balance Sheet

Net cash provided by operating activities was $96.7 million for the first half of 2017, compared to $72.3 million for the prior year period. Free cash flow was $77.8 million for the first half of 2017 compared to $67.5 million for the prior year period. Note that the Company incurred incremental capital expenditures in 2017 of $13.9 million related to the cost of the new corporate office space. See "Non-GAAP Financial Measures" below.

Cash and cash equivalents increased to $36.6 million as of June 30, 2017 from $8.9 million as of December 31, 2016. Excluding debt issuance costs, debt outstanding as of June 30, 2017 was $675 million of which $450 million was term debt and $225 million was associated with the Company's revolving credit facility. $225 million was undrawn on the revolving credit facility as of June 30, 2017.

"In a fragmented market, our size and scale is a key differentiator, driving robust cash flow and maintaining our strong balance sheet," said Becky Sheehan, Chief Financial Officer of Cars.com. "Going forward we will continue to make investments in our technology platform and marketing initiatives while pursuing acquisitions to better serve our consumers and partners."

2017 Outlook

We remain on track to reach full year 2017 revenue and adjusted EBITDA margin guidance provided earlier this year.

    --  Revenue growth of 0 - 2%
    --  Adjusted EBITDA margin between 38 - 40%

"Based on these second quarter results, we remain confident that we are on track to meet our 2017 guidance regarding adjusted EBITDA margins and revenue provided earlier in the year," Sheehan said.

Second Quarter Earnings call

As previously announced, management will hold a conference call and webcast today at 7:30 a.m. CT. This webcast may be accessed at investor.cars.com. A replay of the webcast and the slideshow will be available at this website following the conclusion of the call until Wednesday, August 23, 2017.

About Cars.com

Cars.com is a leading online destination that helps car shoppers and owners navigate every turn of car ownership. A pioneer in automotive classifieds, the company has evolved into one of the largest digital automotive platforms, connecting consumers with local dealers across the country anytime, anywhere. Through trusted expert content, on-the-lot mobile app features, millions of new and used vehicle listings, a comprehensive set of research tools and the largest database of consumer reviews in the industry, Cars.com helps shoppers buy, sell and service their vehicles. Cars.com properties include DealerRater®, Auto.com(TM), PickupTrucks.com(TM) and NewCars.com®. The company was founded in 1998 and is headquartered in Chicago, Illinois. For more information, visit www.Cars.com.

Non-GAAP Financial Measures

This earnings release discusses adjusted EBITDA, adjusted EBITDA margin, adjusted net income and free cash flow. These are not financial measures as defined by GAAP. These financial measures are presented as supplemental measures of operating performance because we believe they provide meaningful information regarding our performance and provide a basis to compare operating results between periods. In addition, we use adjusted EBITDA as a compensation measure. In addition, these non-GAAP financial measures are frequently used by our lenders, securities analysts, investors and other interested parties to evaluate companies in our industry.

Other companies may define or calculate these measures differently, limiting their usefulness as comparative measures. Because of these limitations, these non-GAAP financial measures should not be considered in isolation or as substitutes for performance measures calculated in accordance with GAAP. Definitions of these non-GAAP financial measures and reconciliations to the most directly comparable GAAP financial measures are presented in the tables below.

We define adjusted EBITDA as net income before (1) interest expense, net, (2) provision for income taxes, (3) depreciation, (4) amortization of intangible assets, (5) stock-based compensation, (6) write-off and impairments of assets, plus (7) certain other one-time or non-cash charges including transaction related costs, restructuring costs and costs related to the headquarters move. Amortization of unfavorable contract liability is not adjusted out of adjusted EBITDA.

We define adjusted net income as net income excluding the after-tax impact of amortization of intangible assets, stock-based compensation, write-off and impairments of assets, and certain other one-time or non-cash charges including transaction related costs, restructuring costs and costs related to the headquarters move. Amortization of unfavorable contract liability is not adjusted out of adjusted net income.

We define free cash flow as net cash flow provided by operating activities less capital expenditures, including purchases of property and equipment and capitalization of internal-use software development costs.

Key Metrics Definitions

Traffic (Visits). Traffic (Visits) and our ability to generate traffic are key to our business. Tracking our traffic performance is a critical measure. Traffic to the Cars.com network of websites and mobile apps provides value to our advertisers in terms of audience, awareness, consideration and conversion. In addition to tracking traffic volume and sources, we monitor activity on our properties, allowing us to innovate and refine our consumer-facing offerings. Traffic is an internal metric representing the number of visits to Cars.com desktop and mobile properties (web browser and apps). Visits refer to the number of times visitors accessed Cars.com properties during the period, no matter how many visitors make up those visits. Traffic (Visits) numbers provide an indication of our consumer reach. Although our consumer reach does not directly result in revenue, we believe our ability to reach diverse demographic audiences is attractive to our dealers and national advertisers.

Dealer Customers. Our value to consumers tracks to our ability to showcase the inventory of our dealer and Original Equipment Manufacturer ("OEM") customers. The larger the advertiser base, the more inventory and options that are available for consumers to review. Dealer Customers represents the car dealerships using our products as of the end of each reporting period. Each dealership location is counted separately, whether it is a single-location proprietorship or part of a large consolidated dealer group. Multi-franchise dealerships at a single location are counted as one dealer.

Average Vehicle Listings. Our value to consumers tracks to our ability to showcase the inventory of our dealer and OEM customers. The more vehicle listings that are available for consumers to review, the more traffic we attract and the higher the consumer engagement. Average Vehicle Listings represents the daily average of vehicles listed for sale on Cars.com properties. The daily average is calculated on a monthly basis and averaged for the reporting period.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of U.S. securities laws. Forward-looking statements may relate to business strategies, market potential, future financial performance and other matters. The words "believe," "expect," "estimate," "could," "should," "intend," "may," "plan," "seek," "anticipate," "project" and similar expressions, among others, generally identify forward-looking statements. The matters discussed in these forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results to differ materially from those projected, anticipated or implied in the forward-looking statements. Where, in any forward-looking statement, an expectation or belief as to future results or events is expressed, such expectation or belief is based on the current plans and expectations of our management and is expressed in good faith and believed to have a reasonable basis, but there can be no assurance that the expectation or belief will result or be achieved or accomplished. Comparisons of results between current and prior periods are not intended to express any future trends, or indications of future performance, unless expressed as such, and should only be viewed as historical data. Whether or not any such forward-looking statement is in fact achieved will depend on future events, some of which are beyond our control. Factors that could cause actual results to differ materially from those described in the forward-looking statements include: competitive pressures in the markets in which we operate and innovation by our competitors; increased closures or consolidation among automobile dealers or other events which may adversely affect business operations of major customers and/or depress their level of advertising; macroeconomic trends and conditions; economic downturns leading to a weak automotive market or a decrease in online and mobile advertising or consumer demand for new and used cars; our ability to anticipate market needs and develop new and enhanced products and services to meet those needs, and our ability to successfully monetize them; potential disruption or interruption of our operations due to accidents, extraordinary weather events, civil unrest, political events, terrorism or cyber security attacks; an inability to realize benefits or synergies from acquisitions of new businesses or dispositions of existing businesses or to operate businesses effectively following acquisitions or divestitures; the ability to attract and retain employees; the ability to adequately protect intellectual property; reliance on third-party service providers; rapid technological changes and frequent new product introductions prevalent in the markets in which we compete; volatility in financial and credit markets which could affect our ability to raise funds through debt or equity issuances and otherwise affect our ability to access the credit and capital markets at the times and in the amounts needed and on acceptable terms; reliance on the performance of counterparties to affiliation agreements to generate wholesale advertising revenues, and the potential underperformance of these counterparties; the ability to stay abreast of new or modified laws and regulations that currently apply or become applicable to our business; adverse outcomes in proceedings with governmental authorities or administrative agencies; any other than temporary decline in operating results and enterprise value that could lead to non-cash goodwill, other intangible asset, investment or property, plant and equipment impairment charges; our expectations regarding the time during which we will be an "emerging growth company" under the JOBS Act; our inability to engage in certain corporate transactions following our spin-off from TEGNA; any failure to realize expected benefits from our spin-off from TEGNA; other uncertainties relating to general economic, political, business, industry, regulatory and market conditions, and other factors that can be found in the our Registration Statement on Form 10, as modified in any subsequent Quarterly Report on Form 10-Q or Current Report on Form 8-K, which are filed with the Securities and Exchange Commission (the "SEC") and are available on our website, investor.cars.com, and on the SEC's website, www.sec.gov. The forward-looking statements contained in this press release speak only as of the date of this press release. Except as may be required by law, we undertake no obligation to modify or revise any forward-looking statement to reflect new information, events or circumstances occurring after the date of this press release.


                                                                                             Cars.com Inc.

                                                                            CONSOLIDATED AND COMBINED STATEMENTS OF INCOME

                                                                          Unaudited and in thousands (except per share data)


                                                        Three Months Ended June 30,                    Six Months Ended June 30,
                                                        ---------------------------                    -------------------------

                                                                                 2017                                           2016     2017     2016
                                                                                 ----                                           ----     ----     ----

    Revenues:

    Retail:

    Direct revenue                                                            $83,273                                        $82,123 $166,908 $163,928

    National advertising revenue                                               28,441                                         27,756   53,377   52,007

    Other revenue                                                               3,996                                          3,701    7,670    7,250
                                                                                -----                                          -----    -----    -----

    Total retail revenue                                                      115,710                                        113,580  227,955  223,185

    Wholesale                                                                  40,914                                         43,070   81,843   85,954

    Total                                                                     156,624                                        156,650  309,798  309,139
                                                                              -------                                        -------  -------  -------

    Operating expenses:

    Product support, technology and operations                                 35,062                                         33,203   69,881   65,912

    Marketing and sales                                                        50,512                                         53,263  109,513  111,605

    General and administrative                                                 20,354                                          8,037   30,699   15,539

    Affiliate revenue share                                                     2,355                                          2,108    4,716    4,102

    Amortization of intangible assets                                          19,468                                         18,164   38,935   36,328

    Total                                                                     127,751                                        114,775  253,744  233,486

    Operating income                                                           28,873                                         41,875   56,054   75,653
                                                                               ------                                         ------   ------   ------

    Nonoperating (expense) income:

    Interest (expense) income, net                                            (1,770)                                            12  (1,729)      12

    Other income, net                                                              51                                            133      135       54
                                                                                  ---                                            ---      ---      ---

    Total nonoperating (expense) income, net                                  (1,719)                                           145  (1,594)      66

    Income before income taxes                                                 27,154                                         42,020   54,460   75,719

    Provision for income taxes                                                  2,345                                              -   2,763        -

    Net income                                                                $24,809                                        $42,020  $51,697  $75,719
                                                                              =======                                        =======  =======  =======

    Earnings per share, basic                                                   $0.35                                          $0.59    $0.72    $1.06
                                                                                =====                                          =====    =====    =====

    Weighted-average common shares outstanding, basic                          71,716                                         71,588   71,716   71,588

    Earnings per share, diluted                                                 $0.35                                          $0.59    $0.72    $1.06
                                                                                =====                                          =====    =====    =====

    Weighted-average common shares outstanding, diluted                        71,780                                         71,588   71,780   71,588


                                                   Cars.com Inc.

                                CONDENSED CONSOLIDATED AND COMBINED BALANCE SHEETS

                                         In thousands (except share data)


                                                  June 30, 2017                    December 31,
                                                                                                     2016
                                                                                                     ----

                                                   (unaudited)

    Assets

    Current assets

    Cash and cash equivalents                                      $36,600                          $8,896

    Accounts receivables, less
     allowance of $3,301 and
     $3,527, respectively                                           90,062                          98,303

    Prepaid expenses and other
     current assets                                                 24,982                          12,342

    Total current assets                                           151,644                         119,541
                                                                   -------                         -------

    Property and equipment

    Cost                                                            59,117                          37,190

    Less accumulated
     depreciation                                                 (18,521)                       (16,729)

    Net property and equipment                                      40,596                          20,461
                                                                    ------                          ------

    Intangible and other assets

    Goodwill                                                       788,107                         788,107

    Intangible assets, less
     accumulated amortization
     of $204,586 and $165,651,
     respectively                                                1,568,434                       1,607,369

    Investments and other
     assets                                                         11,104                          11,788

    Total assets                                                $2,559,885                      $2,547,266
                                                                ==========                      ==========

    Liabilities and equity

    Current liabilities

    Accounts payable                                                $5,760                          $7,844

    Current portion of long-
     term debt                                                      21,153                               -

    Accrued liabilities                                             73,679                          64,140

    Total current liabilities                                      100,592                          71,984
                                                                   -------                          ------

    Noncurrent liabilities

    Deferred incentive plans                                         1,903                           3,913

    Unfavorable contracts
     liability                                                      31,485                          44,085

    Long-term debt                                                 647,752                               -

    Deferred tax liability                                         276,786                           8,325

    Other noncurrent
     liabilities                                                    17,834                           1,674

    Total noncurrent
     liabilities                                                   975,760                          57,997
                                                                   -------                          ------

    Total liabilities                                            1,076,352                         129,981
                                                                 ---------                         -------

    Commitments and contingent
     liabilities

    Stockholders' equity

    TEGNA's investment, net                                              -                      2,417,285

    Common Stock at par, $0.01
     par value; authorized
     300,000,000 shares; issued
     and outstanding 71,588,447
     shares at June 30, 2017,
     and no shares authorized,
     issued and outstanding at
     December 31, 2016                                                 716                               -

    Additional paid-in capital                                   1,478,981                               -

    Retained earnings                                                3,836                               -
                                                                     -----                             ---

    Total stockholders' equity                                   1,483,533                       2,417,285

    Total liabilities and
     equity                                                     $2,559,885                      $2,547,266
                                                                ==========                      ==========


                                                              Cars.com Inc.

                                      CONDENSED CONSOLIDATED AND COMBINED STATEMENTS OF CASH FLOWS

                                                       Unaudited and in thousands


                                                                Six Months Ended June 30,
                                                                -------------------------

                                                                                         2017             2016
                                                                                         ----             ----

    Cash flows from operating activities:

    Net income                                                                        $51,697          $75,719

    Adjustments to reconcile net income
     to operating cash flows:

    Depreciation and amortization                                                      44,450           40,459

    Amortization of unfavorable contract
     liability                                                                       (12,600)        (12,600)

    Write-off and loss on assets                                                        1,383              108

    Gain on trading securities related to
     deferred compensation                                                              (136)            (55)

    Provision for doubtful accounts
     receivable                                                                         1,627            1,453

    Share-based compensation                                                              481                -

    Amortization of debt issuance costs                                                   112                -

    Increase (decrease) in operating
     assets and liabilities                                                             9,718         (32,776)

    Net cash flow provided by operating
     activities                                                                        96,732           72,308
                                                                                       ------           ------

    Cash flows from investing activities:

    Purchase of property and equipment                                               (18,910)         (4,795)

    Purchase of investments                                                                 -         (2,229)

    Proceeds from sale of property and
     equipment                                                                              -              15

    Net cash used in investing activities                                            (18,910)         (7,009)
                                                                                      -------           ------

    Cash flows from financing activities:

    Proceeds from issuance of long-term
     debt                                                                             675,000                -

    Payments of debt issuance costs and
     other fees                                                                       (5,918)               -

    Cash distribution to TEGNA related to
     Separation                                                                     (650,000)               -

    Transactions with TEGNA, net                                                     (69,200)        (65,231)

    Net cash used in financing activities                                            (50,118)        (65,231)
                                                                                      -------          -------

    Increase in cash and cash equivalents                                              27,704               68
                                                                                       ------              ---

    Cash and cash equivalents at
     beginning of period                                                                8,896              100

    Cash and cash equivalents at end of
     period                                                                           $36,600             $168
                                                                                      =======             ====

    Supplemental non-cash information:

    Purchases of property and equipment
     in accrued liabilities and accounts
     payable                                                                           $9,002              $19

    Supplemental cash flow information:

    Cash paid for interest                                                               $574      $         -


                                                                                            Cars.com Inc.

                                                                                      NON-GAAP RECONCILIATIONS

                                                                                     Unaudited and in thousands


                                                                                   Three Months Ended June 30,   Six Months Ended June 30,
                                                                                   ---------------------------   -------------------------

                                                                                                            2017                          2016       2017       2016
                                                                                                            ----                          ----       ----       ----

    Reconciliation of Net Income to Adjusted EBITDA


    Net income                                                                                           $24,809                       $42,020    $51,697    $75,719

    Interest expense (income), net                                                                         1,770                          (12)     1,729       (12)

    Provision for income taxes                                                                             2,345                             -     2,763          -

    Depreciation                                                                                           2,909                         2,050      5,515      4,131

    Amortization of intangible assets                                                                     19,468                        18,164     38,935     36,328

    Stock-based compensation                                                                                 481                             -       481          -

    Transaction related costs and other                                                                    4,560                             -     4,664          -

    Restructuring costs                                                                                    1,671                             -     1,671          -

    Costs related to the headquarters move                                                                 2,731                             -     3,428          -

    Write-off and loss on assets                                                                           1,383                             -     1,383          -

    Adjusted EBITDA*                                                                                     $62,127                       $62,222   $112,266   $116,166
                                                                                                         =======                       =======   ========   ========



    Reconciliation of Net Income to Adjusted Net Income

    Net income                                                                                           $24,809                       $42,020    $51,697    $75,719

    Amortization of intangible assets                                                                     19,468                        18,164     38,935     36,328

    Stock-based compensation                                                                                 481                             -       481          -

    Transaction related costs and other                                                                    4,560                             -     4,664          -

    Restructuring costs                                                                                    1,671                             -     1,671          -

    Costs related to the headquarters move                                                                 2,731                             -     3,428          -

    Write-off and loss on assets                                                                           1,383                             -     1,383          -

    Tax impact of adjustments                                                                            (4,563)                            -   (5,079)         -

    Adjusted net income*                                                                                 $50,540                       $60,184    $97,180   $112,047
                                                                                                         =======                       =======    =======   ========



    Reconciliation of Cash Flow Provided by Operating Activities to Free Cash Flow


    Net cash flow provided by operating activities                                                       $53,016                       $46,450    $96,732    $72,308

    Purchase of property and equipment                                                                  (13,301)                      (2,666)  (18,910)   (4,795)

    Free cash flow                                                                                       $39,715                       $43,784    $77,822    $67,513
                                                                                                         =======                       =======    =======    =======


        * Amortization of unfavorable
            contract liability is not
      adjusted out of adjusted EBITDA
              or adjusted net income.

View original content with multimedia:http://www.prnewswire.com/news-releases/carscom-reports-second-quarter-2017-results-300501606.html

SOURCE Cars.com, Inc.