KBR, Inc. First Quarter 2020 Financial Results Underscore Business Resilience

HOUSTON, April 29, 2020 /PRNewswire/ -- KBR, Inc. (NYSE: KBR), a global provider of differentiated, professional services and technologies across the asset and program life cycle within the government services and energy industries today announced first quarter 2020 financial results.

"I am pleased to announce the company's first quarter 2020 financial results," said Stuart Bradie, President and CEO of KBR. "With more than 85% of our portfolio supporting mission critical government services and delivering proprietary technology solutions, our business continues to be resilient amidst the COVID-19 pandemic and energy market downturn," Bradie said.

Today, the company continues to maintain a healthy liquidity profile and produced strong free cash flow in the first quarter 2020. Our $500 million revolving credit facility remains essentially untapped, and based on expected free cash flow for the year, we do not plan to draw on this source of funds for operating purposes in 2020. Additionally, management plans to maintain its regular quarterly dividend at $0.10 per share, reflecting the 25% increase announced earlier this year.

"We produced excellent cash flow in the quarter and core operating results were in line with our expectations. Strong liquidity combined with our ability to generate healthy free cash flow in the current environment is an indicator of the long-term sustainability and durability of our company," Bradie said.

Operational Update

"During these unprecedented times, our primary focus continues to be the health, safety and wellbeing of our people," Bradie continued. "With operations in China and South Korea, we took the threat of coronavirus seriously early. In January we stood up our global crisis management team, began planning for various scenarios, tested our business resilience plans and IT infrastructure and started transitioning our people to telework arrangements. Today over 90% of our office personnel are successfully working from home," continued Bradie. "Operationally, we remain laser focused on serving our clients. With a significant majority of our portfolio supporting mission critical operations for the U.S., U.K. and Australian governments, our people swiftly and deftly mobilized to ensure continuity of service," Bradie continued.

Government Solutions delivered 1.3x book-to-bill (BTB), excluding the workoff of PFIs, defending its largest recompete of 2020 and achieving BTB of greater than 1x in each of its three major service lines. "Our Government Solutions customers across the world have been hugely supportive, and the vast majority of our government work continues on pace with our 2020 expectations. Our clients have worked closely with us as we transitioned and have gone to great lengths to support business as usual during unusual times," said Bradie.

In February, the company acquired certain contracts from SMA in Australia under which we will deliver technical training, curriculum development, technical documentation, and data analysis to the Royal Australian Navy. Our Government Solutions Australia team has been successful in leveraging our highly specialized, technology-enabled capabilities as the Australian Department of Defence modernizes and renews its platforms. The addition of these contracts providing white-collar, professional services is highly strategic as it further expands our footprint in this growing market.

The Technology business continues to benefit from strong 2019 backlog. As expected, bookings in the first quarter were lower due to COVID-19 and have been further impacted with the disruptions in the energy market. We have begun to see activity in this sector picking up and expect a modest but temporary dip in performance in this business. Our long-term outlook remains strong.

Energy Solutions

Our Energy Solutions business has been adversely impacted by the energy market downturn and COVID-19-related demand reductions. Management is closely monitoring capital investment and spending modifications across its client base and has taken the following proactive measures to immediately reduce costs and increase resilience for the future:

    --  Streamlining and restructuring Energy Solutions, including reducing
        excess real estate capacity and overhead ahead of the curve;
    --  Simplifying the Energy Solutions business under one KBR brand and
        management structure.

As a result of these actions, the company recorded a pretax charge of $178 million during the first quarter 2020, of which almost 90% was non-cash to impair goodwill, equity investments, real estate and other assets. This charge had a minimal impact on financial liquidity.

The KBR Board and CEO are taking a voluntary 15% salary reduction in the second quarter 2020, and the leadership team across KBR is taking a 10% reduction.

Looking Forward

"We believe our preparedness for COVID-19 has enabled continuity of service to our customers and stakeholders, the resilience of our Government and Technology Solutions businesses and our actions to better position our Energy business will enable continued delivery of predictable, stable and sound financial results. We are proud of our employees' unwavering commitment, focus and agility and are confident of our team's ability to deliver during this tumultuous time," Bradie concluded.


                             
            
              Summarized First Quarter 2020 Financial Results




                                                         Three Months Ended March 31,


                 Dollars in
                  millions,
                  except share
                  data                     2020                                      2019

                                                                                     ---




     
              Revenues:


        Government
         Solutions                                             $
            955                                               $
         975


        Technology
         Solutions                                              $
            88                                                $
         92


        Energy Solutions                                       $
            491                                               $
         272


        Non-strategic
         Business                                                $
            3                                                 $
         1


                 Total revenues                   $
            
              1,537                                       $
       
           1,340


                 Net income
                  (loss)
                  attributable to
                  KBR                             $
            
              (104)                                         $
       
           40


                 Adjusted EBITDA(1):


        Government
         Solutions                                             $
            106                                                $
         89


        Technology
         Solutions                                              $
            23                                                $
         22


        Energy Solutions                                        $
            11                                                $
         28


        Corporate and
         NSB                                                  $
            (28)                                             $
         (33)


                 Total adjusted
                  EBITDA(1)                         $
            
              112                                         $
       
           106


                 Earnings (loss) per share:


        Diluted earnings
         (loss) per
         share                                              $
            (0.73)                                             $
         0.28


        Adjusted EPS(1)                                       $
            0.39                                              $
         0.36


                 Operating cash flows:


        GAAP operating
         cash flows                                             $
            41                                                $
         48


        Adjusted
         operating cash
         flow                                                   $
            65                                                $
         48



     
              _________


                 (1)
               See additional information at the end of this release regarding non-GAAP financial
                  measures.

Summary Results for Quarter Ended March 31, 2020
Revenue of $1.5 billion, an increase of 15% over Q1 2019; Net Loss attributable to KBR of $(104) million. The net loss attributable to KBR was primarily driven by the pretax restructuring and impairment charge of $178 million previously discussed. Adjusted EBITDA of $112 million, an increase of 6% over Q1 2019, attributable to the following:

    --  Government Solutions (GS) Adjusted EBITDA of $106 million, an increase
        of $17 million or 19% compared to Q1 2019, from strong operational
        performance in the U.S. and internationally. Revenue of $955 million was
        down slightly compared to 2019 due to the completion of the Tyndall
        disaster recovery work in mid-2019 and slightly lower volume on overseas
        contingency programs. The growth in Adjusted EBITDA resulted from
        excellent margins in the current quarter associated with continued
        strong execution on the Aspire Capital Works program as well as
        successful resolution of certain legacy claims with the U.S. government.
    --  Technology Solutions (TS) Adjusted EBITDA of $23 million, an increase of
        $1 million or 5% compared to Q1 2019 due to a change in mix, primarily
        increased license and engineering services. Revenues were down slightly
        due to higher volumes of proprietary equipment deliveries in 2019.
    --  Energy Solutions (ES) Adjusted EBITDA of $11 million, a decrease of $17
        million or 61% compared to Q1 2019. While revenue grew significantly
        associated primarily with reimbursable EPC projects commenced in 2019
        along the U.S. Gulf Coast and expanded services globally, margins were
        compressed by higher volumes of low risk, reimbursable construction
        services. Margins benefited in 2019 from favorable project completion
        and close-outs that did not recur in 2020.

Liquidity and Capital Structure

Highlights from the quarter include the following:

    --  Quarterly operating cash flow of $41 million and adjusted operating cash
        flow of $65 million.
    --  Gross debt leverage ratio of 2.4x, net of cash 1.2x, as of March 31,
        2020.
    --  As previously reported, we completed the amendment of our credit
        agreement in February 2020, meaningfully strengthening our liquidity and
        financial platform while reducing overall borrowing costs. In connection
        with this transaction, we repaid $137 million of borrowings using excess
        cash.
    --  As previously reported, in February 2020, our board approved an increase
        to our regular quarterly dividend of 25% to $0.10 per share and approved
        the restoration of our share repurchase authorization to an aggregate
        $350 million.

In April 2020, Moody's announced a rating upgrade to KBR's Senior Secured Debt (first lien credit facility) from Ba2 to Ba1 and improved its liquidity profile rating to SGL-1, the highest liquidity grade in this category. KBR's Ba3 Corporate Family Rating and stable outlook remain unchanged. Moody's press release stated that the revision broadly reflects "KBR's competitive scale in defense services, and its solid niche positions within technology, energy services, and complex project delivery." The release goes on to state that, "KBR's noteworthy bidding discipline over the past two years has built confidence and was a major contributing factor to the upgrade."

Notable New Business Awards and Developments

Highlights from the quarter include the following:

    --  We expanded our GS Systems Engineering portfolio through multiple
        recompete and new business expansions supporting next generation
        technologies, including $139M in NAVAIR engineering contracts and
        several new task orders to provide avionics product and life cycle
        analysis for the U.S. Air Force.
    --  We successfully defended our largest GS recompete of the year, NASA Ames
        ISRDS, strengthening our NASA franchise. Under this contract, we perform
        cutting-edge research and development alongside our colleagues at NASA
        in the areas of artificial intelligence, knowledge discovery, and
        nanotechnology information processing & sensors.
    --  We won seats on two important GS IDIQ contracts: an 8-year IDIQ contract
        to provide integrated technology solutions to secure U.S. Air Force
        bases globally, and an 11-year IDIQ contract for the U.S. Air Force to
        support contingency and humanitarian operations.
    --  In March, we won a TS catalyst supply contract to provide our
        proprietary vinyl acetate monomer catalyst to a client in China
        underscoring our emerging leadership in this area.

Revising 2020 Guidance

The company updates 2020 GAAP EPS guidance to a range of $0.12 to $0.42 per share and adjusted EPS guidance to a range of $1.50 to $1.80 per share. The company updates 2020 GAAP operating cash flow to a range of $150 million to $200 million and adjusted operating cash flow guidance to a range of $175 million to $225 million. A reconciliation of adjusted EPS and adjusted operating cash flow guidance is included at the end of this release. Our effective tax rate for 2020 is estimated to range from 25% to 27%.

About KBR, Inc.

KBR is a global provider of differentiated professional services and technologies across the asset and program life cycle within the Government Services and Hydrocarbons sectors. KBR employs approximately 37,000 people worldwide (including our joint ventures), with customers in more than 80 countries, and operations in 40 countries, across three synergistic global businesses:

    --  Government Solutions, serving government customers globally, including
        capabilities that cover the full life-cycle of defense, space, aviation
        and other government programs and missions from research and
        development, through systems engineering, test and evaluation, program
        management, to operations, maintenance, and field logistics;
    --  Technology Solutions, featuring proprietary technology, equipment,
        catalysts, digital solutions and related technical services for the
        monetization of hydrocarbons, including refining, petrochemicals,
        ammonia and specialty chemicals, as well as inorganics; and
    --  Energy Solutions, including onshore oil and gas; LNG (liquefaction and
        regasification)/GTL; oil refining; petrochemicals; chemicals;
        fertilizers; differentiated EPC; maintenance services (Brown & Root
        Industrial Services); offshore oil and gas (shallow-water, deep-water,
        subsea); floating solutions (FPU, FPSO, FLNG & FSRU); program management
        and consulting services.

KBR is proud to work with its customers across the globe to provide technology, value-added services, integrated EPC delivery and long-term operations and maintenance services to ensure consistent delivery with predictable results. At KBR, We Deliver.

Visit www.kbr.com

Forward Looking Statement

The statements in this press release that are not historical statements, including statements regarding future financial performance, are forward-looking statements within the meaning of the federal securities laws. These statements are subject to numerous risks and uncertainties, many of which are beyond the company's control that could cause actual results to differ materially from the results expressed or implied by the statements. These risks and uncertainties include, but are not limited to: the significant adverse impacts on economic and market conditions of the COVID-19 pandemic; the company's ability to respond to the challenges and business disruption presented by the COVID-19 pandemic; the recent dislocation of the global energy market; the company's ability to realize cost savings and efficiencies relating to the streamlining of its Energy Solutions business; the company's ability to manage its liquidity; the company's ability to continue to generate anticipated levels of revenue, profits and cash flow from operations during the COVID-19 pandemic and any resulting economic downturn; the outcome of and the publicity surrounding audits and investigations by domestic and foreign government agencies and legislative bodies; potential adverse proceedings by such agencies and potential adverse results and consequences from such proceedings; the scope and enforceability of the company's indemnities from its former parent; changes in capital spending by the company's customers, including as a result of the COVID-19 pandemic; the company's ability to obtain contracts from existing and new customers and perform under those contracts; structural changes in the industries in which the company operates; escalating costs associated with and the performance of fixed-fee projects and the company's ability to control its cost under its contracts; claims negotiations and contract disputes with the company's customers; changes in the demand for or price of oil and/or natural gas; protection of intellectual property rights; compliance with environmental laws; changes in government regulations and regulatory requirements; compliance with laws related to income taxes; unsettled political conditions, war and the effects of terrorism; foreign operations and foreign exchange rates and controls; the development and installation of financial systems; increased competition for employees; the ability to successfully complete and integrate acquisitions; and operations of joint ventures, including joint ventures that are not controlled by the company.

KBR's most recently filed Annual Report on Form 10-K, any subsequent Form 10-Qs and 8-Ks, and other U.S. Securities and Exchange Commission filings discuss some of the important risk factors that KBR has identified that may affect the business, results of operations and financial condition. Except as required by law, KBR undertakes no obligation to revise or update publicly any forward-looking statements for any reason.


                                         
              
                KBR, Inc.: Consolidated Statements of Operations


                                                   
              (In millions, except for per share data)


                                                                  
              (Unaudited)




                                                                                                             Three Months Ended March 31,


                                                                                           2020                              2019

                                                                                                                             ---




     
                Revenues:



     Government Solutions                                                                           $
              955                          $
       975



     Technology Solutions                                                                   88                                          92



     Energy Solutions                                                                      491                                         272



     Non-strategic Business                                                                  3                                           1




     
                Total revenues                                                         1,537                                       1,340




     
                Gross profit (loss):



     Government Solutions                                                                  127                                          90



     Technology Solutions                                                                   29                                          27



     Energy Solutions                                                                       34                                          36



     Non-strategic Business                                                                (4)




     
                Total gross profit                                                       186                                         153




     
                Equity in earnings of unconsolidated affiliates:



     Government Solutions                                                                    5                                           6



     Energy Solutions                                                                      (4)                                          3



       Non-strategic Business                                                                -                                        (9)



                   Total equity in earnings of unconsolidated affiliates                      1



     
                Selling, general and administrative expenses



     Government Solutions                                                                 (40)                                       (30)



     Technology Solutions                                                                  (7)                                        (7)



     Energy Solutions                                                                     (18)                                       (16)



     Corporate                                                                            (32)                                       (25)


                   Total selling, general and administrative expense                       (97)                                       (78)




     Acquisition and integration related costs                                               -                                        (1)



     Goodwill impairment                                                                  (62)



     Restructuring charges and asset impairments                                         (116)



     Gain on disposition of assets                                                          19                                           4



     
                Operating (loss) income                                                 (69)                                         78




     Interest expense                                                                     (23)                                       (25)



     Other non-operating income                                                              7                                           5



                   (Loss) income before income taxes and noncontrolling interests          (85)                                         58



     Benefit (provision) for income taxes                                                    1                                        (16)



     
                Net (loss) income                                                       (84)                                         42



     Net income attributable to noncontrolling interests                                  (20)                                        (2)



     
                Net (loss) income attributable to KBR                                           $
              (104)                          $
       40



     
                Adjusted EBITDA(1)                                                                $
              112                          $
       106



     Diluted EPS                                                                                 $
              (0.73)                        $
       0.28



     Adjusted EPS(1)                                                                               $
              0.39                         $
       0.36



     
                (1)
                 See additional information at the end of this release regarding non-GAAP financial measures.


                                                     
              
                KBR, Inc.


                                                 
         
                Consolidated Balance Sheets


                                                   
           (In millions, except share data)




                                                             March 31,                          December 31,


                                                                  2020                                   2019



                                                      (Unaudited)


       
              
                Assets


                   Current assets:


      Cash and equivalents                                                 $
              566                             $
       712


      Accounts receivable, net of
       allowance for doubtful
       accounts of $9 and $14                                    1,085                                           938



     Contract assets                                              197                                           215


      Other current assets                                         134                                           146



                   Total current assets                          1,982                                         2,011


      Claims and accounts receivable                                58                                            59


      Property, plant, and
       equipment, net                                              120                                           130


      Operating lease assets                                       120                                           175



     Goodwill                                                   1,210                                         1,265


      Intangible assets, net of
       accumulated amortization of
       $190 and $184                                               466                                           495


      Equity in and advances to
       unconsolidated affiliates                                   759                                           850


      Deferred income taxes                                        249                                           236



     Other assets                                                 140                                           143



                   Total assets                                          $
              5,104                           $
       5,364





                   Liabilities and Shareholders'
                               Equity


                   Current liabilities:



     Accounts payable                                                     $
              693                             $
       572


      Contract liabilities                                         415                                           484


      Accrued salaries, wages and
       benefits                                                    238                                           209


      Nonrecourse project debt                                      11                                            11


      Operating lease liabilities                                   42                                            39


      Other current liabilities                                    228                                           186



                   Total current liabilities                     1,627                                         1,501



     Pension obligations                                          249                                           277


      Employee compensation and
       benefits                                                     97                                           115



     Income tax payable                                            91                                            92


      Deferred income taxes                                         14                                            16


      Nonrecourse project debt                                       6                                             7



     Long-term debt                                             1,053                                         1,183


      Operating lease liabilities                                  145                                           192



     Other liabilities                                            164                                           124



                   Total liabilities                             3,446                                         3,507



                   KBR shareholders' equity:


      Paid-in capital in excess of
       par                                                       2,210                                         2,206


      Accumulated other
       comprehensive loss                                      (1,081)                                        (987)



     Retained earnings                                          1,320                                         1,441



     Treasury stock                                             (819)                                        (817)



      Total KBR shareholders' equity                             1,630                                         1,843


      Noncontrolling interests                                      28                                            14



                   Total shareholders' equity                    1,658                                         1,857



                   Total liabilities and
                    shareholders' equity                                 $
              5,104                           $
       5,364


                                  
              
                KBR, Inc.: Consolidated Statements of Cash Flows


                                                          
              (In millions)


                                                           
              (Unaudited)




                                                                          Three Months Ended March 31,


                                                        2020                                        2019

                                                                                                    ---



                   Cash flows from operating activities:


      Net (loss) income                                                    $
              (84)                          $
     42


      Adjustments to reconcile net income
       (loss) to net cash provided by operating
       activities:


      Depreciation and
       amortization                                       27                                                  25


      Equity in earnings of
       unconsolidated affiliates                         (1)


      Deferred income tax
       (benefit) expense                                (10)                                                  3


      Gain on disposition of
       assets                                           (19)                                                (4)


      Goodwill impairment                                 62


      Restructuring charges and
       asset impairments                                  64



     Other                                                1                                                 (4)


      Changes in operating assets and
       liabilities:


      Accounts receivable, net of
       allowance for doubtful
       accounts                                        (169)                                               (48)



     Contract assets                                     15                                                 (1)



     Accounts payable                                   125                                                  39


      Contract liabilities                              (59)                                                  4


      Accrued salaries, wages and
       benefits                                           31                                                   9


      Other assets and
       liabilities                                        58                                                (17)


                   Total cash flows provided
                    by operating activities               41                                                  48



                   Cash flows from investing activities:


      Purchases of property,
       plant and equipment                               (2)                                                (2)


      Investments in equity
       method joint ventures                                                                               (70)


      Acquisition of businesses,
       net of cash acquired                              (9)



     Other                                                                                                   3


                   Total cash flows used in
                    investing activities                (11)                                               (69)



                   Cash flows from financing activities:


      Borrowings on long-term
       debt                                              113


      Payments on short-term and
       long-term borrowings, net                       (252)                                                (2)


      Debt issuance costs                                (3)


      Payments of dividends to
       shareholders                                     (11)                                               (11)


      Net proceeds from issuance
       of common stock                                     2                                                   1


      Payments to reacquire
       common stock                                      (4)                                                (3)


      Payments on financing lease
       obligation                                                                                           (2)


                   Total cash flows used in
                    financing activities               (155)                                               (17)



      Effect of exchange rate
       changes on cash                                  (21)                                                  7


      Decrease in cash and
       equivalents                                     (146)                                               (31)


      Cash and equivalents at
       beginning of period                               712                                                 739


                   Cash and equivalents at end
                    of period                                  $
              
                566                      $
     
       708


                        
     
        KBR, Inc.: Backlog Information (a)


                            
          (In millions)


                             
          (Unaudited)




                               March 31,                                 December 31,


                                    2020                          2019

                                                                  ---

     Government
     Solutions                             $
              10,718                   $
        10,960


     Technology
     Solutions                       527                             579


     Energy
     Solutions                     2,677                           3,097



                Total
                backlog                    $
              13,922                   $
        14,636



               (a)               Backlog generally represents the dollar
                                  amount of revenues we expect to realize
                                  in the future as a result of performing
                                  work on contracts and our pro-rata share
                                  of work to be performed by unconsolidated
                                  joint ventures. We generally include
                                  total expected revenues in backlog when a
                                  contract is awarded under a legally
                                  binding agreement. In many instances,
                                  arrangements included in backlog are
                                  complex, nonrepetitive and may fluctuate
                                  due to the release of contracted work in
                                  phases by the customer. Additionally,
                                  nearly all contracts allow customers to
                                  terminate the agreement at any time for
                                  convenience. Where contract duration is
                                  indefinite and clients can terminate for
                                  convenience without having to compensate
                                  us for periods beyond the date of
                                  termination, projects included in backlog
                                  are limited to the estimated amount of
                                  expected revenues within the following
                                  twelve months. Certain contracts provide
                                  maximum dollar limits, with actual
                                  authorization to perform work under the
                                  contract agreed upon on a periodic basis
                                  with the customer. In these arrangements,
                                  only the amounts authorized are included
                                  in backlog. For projects where we act
                                  solely in a project management capacity,
                                  we only include the value of our services
                                  on each project in backlog.




                                 We define backlog, as it relates to U.S.
                                  government contracts, as our estimate of
                                  the remaining future revenue from
                                  existing signed contracts over the
                                  remaining base contract performance
                                  period (including customer approved
                                  option periods) for which work scope and
                                  price have been agreed with the customer.
                                  We define funded backlog as the portion
                                  of backlog for which funding currently is
                                  appropriated, less the amount of revenue
                                  we have previously recognized. We define
                                  unfunded backlog as the total backlog
                                  less the funded backlog. Our GS backlog
                                  does not include any estimate of future
                                  potential delivery orders that might be
                                  awarded under our government-wide
                                  acquisition contracts, agency-specific
                                  indefinite delivery/indefinite quantity
                                  contracts, or other multiple-award
                                  contract vehicles nor does it include
                                  option periods that have not been
                                  exercised by the customer.




                                 Within our GS business segment, we
                                  calculate estimated backlog for long-
                                  term contracts associated with the U.K.
                                  government's PFIs based on the aggregate
                                  amount that our client would
                                  contractually be obligated to pay us over
                                  the life of the project. We update our
                                  estimates of the future work to be
                                  executed under these contracts on a
                                  quarterly basis and adjust backlog if
                                  necessary.




                                 We have included in the table above our
                                  proportionate share of unconsolidated
                                  joint ventures' estimated revenues. Since
                                  these projects are accounted for under
                                  the equity method, only our share of
                                  future earnings from these projects will
                                  be recorded in our results of operations.
                                  Our proportionate share of backlog for
                                  projects related to unconsolidated joint
                                  ventures totaled $2.4 billion at March
                                  31, 2020 and $2.6 billion at December 31,
                                  2019. Our backlog included in the table
                                  above for projects related to
                                  consolidated joint ventures includes 100%
                                  of the backlog associated with those
                                  joint ventures and totaled $0.1 billion
                                  at March 31, 2020 and $0.1 billion at
                                  December 31, 2019.




                                 We estimate that as of March 31, 2020, 32%
                                  of our backlog will be executed within
                                  one year. Of this amount, 89% will be
                                  recognized in revenues on our condensed
                                  consolidated statement of operations and
                                  11% will be recorded by our
                                  unconsolidated joint ventures. As of
                                  March 31, 2020, $48 million of our
                                  backlog relates to active contracts that
                                  are in a loss position.




                                 As of March 31, 2020, 12% of our backlog
                                  was attributable to fixed-price
                                  contracts, 49% was attributable to PFIs
                                  and 39% of our backlog was attributable
                                  to cost-reimbursable contracts. For
                                  contracts that contain both fixed-price
                                  and cost-reimbursable components, we
                                  classify the individual components as
                                  either fixed-price or cost-reimbursable
                                  according to the composition of the
                                  contract; however, for smaller contracts,
                                  we characterize the entire contract based
                                  on the predominant component. As of March
                                  31, 2020, $8.5 billion of our GS backlog
                                  was currently funded by our customers. As
                                  of March 31, 2020, we had approximately
                                  $2.7 billion of priced option periods for
                                  U.S. government contracts that are not
                                  included in the backlog amounts presented
                                  above.

Non-GAAP Financial Information

The following information provides reconciliations of certain non-GAAP financial measures presented in the press release to which this reconciliation is attached to the most directly comparable financial measures calculated and presented in accordance with generally accepted accounting principles (GAAP). The company has provided the non-GAAP financial information presented in the press release, as information supplemental and in addition to the financial measures presented in the press release that are calculated and presented in accordance with GAAP. Such non-GAAP financial measures should not be considered superior to, as a substitute for or alternative to, and should be considered in conjunction with, the GAAP financial measures presented in the press release. The non-GAAP financial measures in the press release may differ from similar measures used by other companies.

EBITDA and Adjusted EBITDA

We evaluate performance based on EBITDA and Adjusted EBITDA. EBITDA is defined as Net income attributable to KBR, plus interest expense, net; provision for income taxes; other non-operating expense (income); and depreciation and amortization. Adjusted EBITDA excludes certain amounts included in EBITDA. EBITDA and Adjusted EBITDA for each of the quarters ended March 31, 2020 and 2019 is considered a non-GAAP financial measure under SEC rules because EBITDA and Adjusted EBITDA for each such period exclude certain amounts included in the calculation of net income attributable to KBR in accordance with GAAP for such periods. Management believes EBITDA and Adjusted EBITDA afford investors a view of what management considers KBR's core performance for each of the quarters ended March 31, 2020 and 2019 and also affords investors the ability to make a more informed assessment of such core performance for the comparable periods.


                                                                  Three Months Ended March 31,


                                    Dollars in millions 2020                                  2019

    ---



                     Net Income Attributable to
                      KBR                                    $
        
                (104)                    $
      
      40



       Add Back:



       Interest expense                                  23                                         25


        Provision (benefit) for
         income taxes                                    (1)                                        16


        Other non-operating income                       (7)                                       (5)


        Depreciation and
         amortization                                     27                                         25


                     Consolidated EBITDA                      $
        
                (62)                   $
      
      101



       Add back:


        Restructuring and
         impairment charge, net of
         NCI                                             173


        Non-cash gain from legal
         entity rationalization                          (8)


        Ichthys commercial dispute
         costs                                             7


        Legacy legal fees                                  2                                          4


        Acquisition and integration
         related costs                                                                               1


                     Adjusted EBITDA                           $
        
                112                    $
      
      106

Adjusted EPS

Adjusted earnings per share (Adjusted EPS) for each of the quarters ended March 31, 2020 and 2019 is considered a non-GAAP financial measure under SEC rules because the Adjusted EPS for each such period excludes certain amounts included in the diluted earnings per share calculated in accordance with GAAP for such periods. The most directly comparable financial measure calculated in accordance with GAAP is diluted EPS for the same periods. Management believes that Adjusted EPS affords investors a view of what management considers KBR's core earnings performance for each of the quarters ended March 31, 2020 and 2019 and also affords investors the ability to make a more informed assessment of such core earnings performance for the comparable periods.

We have calculated Adjusted EPS for each of the quarters ended March 31, 2020 and 2019 by adjusting diluted EPS for the items included in the table below.


                                                       Three Months Ended March 31,


                                             2020                                   2019





               Diluted earnings (loss) per
                share                             $
         
                (0.73)                   $
      
        0.28


       Adjustments:


     Restructuring and
      impairment charge, net of
      NCI                                                   $
              1.08              
      $


     Non-cash gain from legal
      entity rationalization                              $
              (0.05)             
      $


     Ichthys interest and
      commercial dispute costs                              $
              0.05                         $
      0.02


         Non-cash imputed interest
          on conversion option                              $
              0.01                         $
      0.01


         Amortization related to
          Aspire acquisition                                $
              0.02                         $
      0.02


     Legacy legal fees                                      $
              0.01                         $
      0.02


     Acquisition and integration
      related costs                        
        $                                                   $
      0.01


               Adjusted EPS                         $
         
                0.39                    $
      
        0.36

We have calculated the Adjusted EPS for the 2020 guidance by adjusting diluted EPS for the items included in the table below.


                                                                         Low                                   High

                                                                                                      ---



                   Diluted earnings per share
                    guidance:                                          $0.12                                   $0.42



     Adjustments:


      Restructuring and impairment
       charge, net of NCI                                              $1.08


         Non-cash gain from legal entity
          rationalization(1)                                         $(0.05)


         Ichthys interest and commercial
          dispute costs                                                $0.15


         Non-cash imputed interest and
          conversion hedge(2)                                          $0.06


         Amortization related to Aspire
          acquisition                                                  $0.08



        Legacy legal fees                                             $0.06


                   Adjusted EPS Guidance                               $1.50                                   $1.80


                                  (1) 
                (Gain) /loss on close-out of legal entities will vary based
                                   on actual entities closed during the year


                                  (2) 
                Conversion hedge will be calculated and adjusted quarterly
                                   based on KBR trading price

Adjusted Cash Flows Provided by Operating Activities

Adjusted operating cash flows for 2020 guidance is considered a non-GAAP financial measure under SEC rules because the Adjusted operating cash flows excludes certain amounts included in the cash flows provided by operating activities calculated in accordance with GAAP. The most directly comparable financial measure calculated in accordance with GAAP is cash flows provided by operating activities. Management believes that Adjusted operating cash flows affords investors a view of what management considers KBR's core operating cash flow performance for 2020 guidance and also affords investors the ability to make a more informed assessment of such core operating cash generation performance.

We have calculated Adjusted operating cash flow for each of the quarters ended March 31, 2020 and 2019 by adjusting operating cash flow provided by operating activities for the item included in the table below.


                                     Three Months Ended March
                                       31,


                             2020                         2019





                Cash flow
                 provided by
                 operating
                 activities       $
     
                41           $
     
     48


     Add back
      impact of
      major
      project
      advance
      workoff                  24


                Adjusted
                 operating
                 cash flow        $
     
                65           $
     
     48

We have calculated the Adjusted operating cash flows for the 2020 guidance by adjusting cash flows provided by operating activities for the item included in the table below.


                                    Dollars in millions     Low High

    ---



                     Cash flows provided by operating
                      activities guidance                  $150  $200



       Adjustments:


             Add back impact of major project
              advance workoff                                75


             Remove CARES Act temporary tax
              payment deferral                             (50)


                     Adjusted operating cash flow guidance $175  $225

View original content to download multimedia:http://www.prnewswire.com/news-releases/kbr-inc-first-quarter-2020-financial-results-underscore-business-resilience-301049015.html

SOURCE KBR, Inc.