Hill-Rom Reports Strong Fiscal Fourth Quarter And Full-Year 2017 Financial Results

CHICAGO, Nov. 3, 2017 /PRNewswire/ -- Hill-Rom Holdings, Inc. (NYSE: HRC), today announced strong financial results for its fiscal fourth quarter and full-year ended September 30, 2017, and provided its fiscal first quarter and full-year 2018 financial outlook.

For the fiscal fourth quarter, Hill-Rom reported earnings of $1.03 per diluted share compared to $0.77 per diluted share in the prior-year period. On an adjusted basis, excluding special items, earnings of $1.32 per diluted share rose 12 percent from $1.18 per diluted share in the prior-year period, exceeding the company's previously-issued guidance of $1.26 to $1.30 per diluted share. These results reflect strong revenue growth, continued margin expansion, strategic investments to drive future growth and a lower tax rate. Adjustments to reported earnings are detailed in the reconciliation schedules provided.

"Our solid financial performance and progress set a strong foundation for 2018 and beyond. We are confident in the long-term growth prospects of our company," said John J. Greisch, president and chief executive officer of Hill-Rom. "Our team will continue to focus on driving sustainable and profitable growth across our core portfolio, launching innovative products that address evolving customer needs, and executing cost management initiatives to create value for patients, customers and shareholders."

Fiscal Fourth Quarter Financial Results

In the fiscal fourth quarter, Hill-Rom's worldwide revenue of $738 million increased 5 percent compared to the fiscal fourth quarter of last year, or 4 percent on a constant currency basis. Domestic revenue of $513 million grew 3 percent, while revenue outside the U.S. of $225 million advanced 8 percent, or 5 percent on a constant currency basis.

Hill-Rom's core revenue advanced 3 percent on a constant currency basis, in line with the company's guidance. Core revenue excludes the impact of foreign currency, the Mortara Instrument acquisition and divestitures.

By reporting segment:

    --  Patient Support Systems: Patient Support Systems revenue of $371 million
        declined 3 percent on a reported basis and declined 4 percent on a
        constant currency basis. Core revenue increased 1 percent on a constant
        currency basis.
    --  Front Line Care: Front Line Care, which includes Welch Allyn,
        Respiratory Care and Mortara, generated revenue of $245 million, an
        increase of 16 percent on both a reported basis and constant currency
        basis. Core revenue advanced 3 percent on a constant currency basis.
    --  Surgical Solutions: Surgical Solutions revenue of $122 million rose 9
        percent on a reported basis and advanced 7 percent on a constant
        currency basis.

Gross margin of 49.1 percent was comparable to the prior year gross margin, while operating margin of 15.4 percent improved by 220 basis points. On an adjusted basis, gross margin expanded by 10 basis points to 49.3 percent and operating margin expanded by 70 basis points to 19.3 percent. Adjustments to gross margin and operating margin are detailed in the reconciliation schedules provided.

Fiscal Full-Year 2017 Financial Results

For the fiscal full-year 2017, Hill-Rom reported earnings of $1.99 per diluted share compared to $1.86 per diluted share in the prior-year period. On an adjusted basis, earnings of $3.86 per diluted share rose 14 percent from $3.38 per diluted share in the prior-year period.

Hill-Rom's worldwide revenue of $2.74 billion increased 3 percent compared to fiscal 2016, or 4 percent on a constant currency basis. Domestic revenue of $1.90 billion grew 4 percent, while revenue outside the U.S. of $849 million advanced 3 percent, or 4 percent on a constant currency basis. Hill-Rom's core revenue advanced 3 percent on a constant currency basis.

Gross margin expanded by 80 basis points to 48.1 percent, while operating margin improved 130 basis points to 10.0 percent. On an adjusted basis, gross margin expanded by 20 basis points to 48.3 percent and operating margin expanded by 100 basis points to 16.3 percent.

Fiscal 2017 operating cash flow of $311 million increased approximately $30 million, or 11 percent, versus the prior-year period, and the company returned $47 million to shareholders in the form of dividends and $50 million in share repurchases.

2017 Highlights

Supporting the company's strategies and financial performance in 2017 were several achievements aimed at transforming the portfolio, advancing innovation and delivering value to shareholders. Highlights include:

    --  Enhancing Hill-Rom's diagnostic cardiology franchise and presence in
        vital signs monitoring with the acquisition and integration of Mortara.
    --  Optimizing the company's product portfolio with the divestiture of
        non-strategic assets enabling Hill-Rom to redirect investment, resources
        and focus on key, strategic growth platforms.
    --  Introducing innovative products and service solutions to drive
        accelerated future growth, such as:
        --  Centrella(TM) Smart+ bed, which transforms care by providing
            increased patient safety, satisfaction and caregiver efficiency.
            With the recent Centrella launch, the company is introducing new
            features to elevate the patient experience and provide caregivers
            with an unprecedented level of information that enhances patient
            care. Centrella is designed with a scalable platform for easy frame
            and surface upgrades, and includes integration of advanced patient
            safety applications such as the Hill-Rom® NaviCare® Patient
            Safety® System.
        --  Hill-Rom® Envella(TM) Air Fluidized Therapy Bed, the company's
            latest innovative solution providing the highest quality wound care
            for patients with advanced wounds; and the Hill-Rom® 900
            Accella(TM) bed system, for higher acuity patients in intensive and
            acute care settings outside the United States.
        --  Monarch(TM) Airway Clearance System, which builds high frequency
            chest wall oscillation therapy into a mobile vest, allowing a
            patient to be active and productive while receiving therapy. The
            system also incorporates LTE or WiFi technology to keep patients
            wirelessly connected to their care team using Hill-Rom's
            VisiView(TM) Health Portal.
        --  Welch Allyn Home(TM) Hypertension program, allowing patients to
            monitor their health outside the physician office using the
            clinically trusted Welch Allyn Home(TM) Blood Pressure Monitor. The
            company recently announced that the Welch Allyn Home(TM) 1700 Series
            Blood Pressure Monitor with SureBP® technology and Welch Allyn
            Home(TM) Weight Scale will now be offered as standard peripherals
            with Honeywell Life Care Solution's Genesis Touch® remote patient
            monitoring kits. In June, the blood pressure monitor was officially
            launched on Amazon, a first step in tapping the large and growing
            retail market.
        --  TruSystem(TM) 3000 Mobile Operating Table, providing a
            cost-effective, reliable and flexible operating table in most
            countries in Europe, Latin America, the Middle East, Africa and
            Asia.
    --  Delivering significant value to shareholders through increased dividends
        and share repurchases. Hill-Rom raised its dividend for the seventh
        consecutive year and returned $97 million to shareholders through
        dividends and share repurchases during fiscal 2017.

Fiscal First Quarter and Full-Year 2018 Financial Outlook

Hill-Rom provided its fiscal first quarter and full-year 2018 financial outlook. For the full-year, Hill-Rom expects revenue to increase 3 to 4 percent on a reported basis and approximately 2 to 3 percent on a constant currency basis. The company expects core revenue to increase approximately 3 percent. Core revenue excludes foreign currency, Mortara, divestitures and other non-strategic assets the company may exit. Hill-Rom expects adjusted earnings, excluding special items, of $4.22 to $4.30 per diluted share and $330 to $340 million in operating cash flow (including the outflows associated with restructuring and integration activities).

For the fiscal first quarter 2018, Hill-Rom expects revenue to increase approximately 3 percent on a reported basis, approximately 2 percent on a constant currency basis, and core revenue to be approximately flat to the prior year. Hill-Rom expects adjusted earnings, excluding special items, of $0.77 to $0.79 per diluted share. This outlook reflects an unfavorable impact from product supply disruptions of approximately $0.03 per diluted share related to Hurricane Maria.

Discussion of Adjusted Financial Measures

Hill-Rom Holdings, Inc., routinely provides gross margin, operating margin and earnings per share results and guidance on an adjusted basis because the company's management believes these measures contribute to an understanding of our financial performance and provide additional analytical tools to understand our results from core operations and reveal underlying trends. These measures exclude strategic developments, acquisition and integration costs, special charges or other unusual events. The company also excludes expenses associated with the amortization of intangible assets associated with prior business acquisitions. These adjustments are made to allow investors to evaluate and understand operating trends excluding the non-cash impact of acquired intangible amortization on operating income and earnings per share.

Management uses these measures internally for planning, forecasting and evaluating the performance of the business. Investors should consider non-GAAP measures in addition to, not as a substitute for, or as superior to, measures of financial performance prepared in accordance with GAAP. Reconciliations of GAAP measures to adjusted measures appear in the financial tables of this release.

Our adjusted earnings per diluted share guidance excludes the impact of intangible asset amortization associated with prior business acquisitions, which we expect to be $1.05 to $1.10 per diluted share for the year. Management also does not include adjusted items such as strategic developments, acquisition and integration costs, special charges, and other unusual items in our guidance because such items are being evaluated on an ongoing basis, can be highly variable and cannot be reasonably predicted. As such, prospective quantification of these items is not feasible and a full reconciliation of non-GAAP earnings per share guidance to GAAP earnings per share has not been provided. However, as a result of significant recent acquisitions and our ongoing footprint and portfolio optimization, we do expect adjusted items we have not predicted to potentially be significant to our GAAP measures including gross margin, operating margin and earnings per share.

The company also presents certain results on a constant currency basis. Constant currency information compares results between periods as if foreign currency exchange rates had remained consistent period-over-period. Management monitors sales performance on an adjusted basis that eliminates the positive or negative effects that result from translating international sales into U.S. dollars. Management calculates constant currency by applying the foreign currency exchange rate for the prior period to the local currency results for the current period.

Conference Call Webcast and Dial-in Information

The company will host a conference call and webcast today beginning at 7:00 a.m. (CT) or 8:00 a.m. (ET).

Conference Call Audio Only Dial-in information: To participate in the conference call, dial (877) 304-8969 (domestic) or (631) 291-4543 (international). Please dial into the call at least 10 minutes prior to the start to allow time to connect. The Confirmation Code is 84778918.

Webcast: A simultaneous webcast of the call will be accessible via the company's website at http://ir.hill-rom.com/events.cfm.

A recording of the webcast/call audio will be available for telephone replay through November 10, 2017. To access the replay, dial (855) 859-2056 (domestic) or (404) 537-3406 (international). For the replay, callers will need to use confirmation code #84778918. If you are unable to listen to the live webcast or the telephone replay, the webcast will be archived at http://ir.hill-rom.com/events.cfm.

Presentation: A supplementary presentation will be posted to the Hill-Rom website prior to the webcast.

About Hill-Rom Holdings, Inc.

Hill-Rom is a leading global medical technology company with more than 10,000 employees worldwide. We partner with health care providers in more than 100 countries, across all care settings, by focusing on patient care solutions that improve clinical and economic outcomes in five core areas: Advancing Mobility, Wound Care and Prevention, Patient Monitoring and Diagnostics, Surgical Safety and Efficiency and Respiratory Health. Hill-Rom's people, products, and programs work towards one mission: Every day, around the world, we enhance outcomes for patients and their caregivers. Visit www.hill-rom.com for more information.

Disclosure Regarding Forward-Looking Statements

Certain statements herein contain forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, regarding the company's future plans, proposed divestitures, product launches, objectives, beliefs, expectations, representations and projections. It is important to note that forward-looking statements are not guarantees of future performance, and the company's actual results could differ materially from those set forth in any forward-looking statements. For a more in-depth discussion of factors that could cause actual results to differ from those contained in forward-looking statements, see the discussions under the heading "Risk Factors" in the company's previously filed most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q. The company assumes no obligation to update or revise any forward-looking statements, unless required by law.

# # #


                                                               Hill-Rom Holdings, Inc. and Subsidiaries

                                                             Condensed Consolidated Statements of Income

                                                             (Dollars in millions, except per share data)


                                                                                         Quarter Ended                         Year Ended
                                                                                         September 30                         September 30

                                                                                    2017                  2016         2017                   2016
                                                                                    ----                  ----         ----                   ----

    Net revenue

    Product sales and service                                                               $643.5                          $613.0                 $2,358.1  $2,263.4

    Rental revenue                                                                  94.8                          93.0                      385.6      391.8
                                                                                    ----                          ----                      -----      -----

          Total revenue                                                            738.3                         706.0                    2,743.7    2,655.2

    Cost of revenue

    Cost of goods sold                                                             330.2                         313.4                    1,235.8    1,209.4

    Rental expenses                                                                 45.6                          45.9                      187.3      188.8
                                                                                    ----                          ----                      -----      -----

          Total cost of revenue                                                    375.8                         359.3                    1,423.1    1,398.2

    Gross profit

    Product sales and service                                                      313.3                         299.6                    1,122.3    1,054.0

    Rental                                                                          49.2                          47.1                      198.3      203.0
                                                                                    ----                          ----                      -----      -----

          Total gross profit                                                       362.5                         346.7                    1,320.6    1,257.0

    As a percentage of sales                                                       49.1%                        49.1%                     48.1%     47.3%


    Research and development expenses                                               31.5                          32.0                      133.7      133.5

    Selling and administrative expenses                                            223.9                         212.8                      876.1      853.3

    Special charges                                                                (6.3)                          8.4                       37.4       39.9
                                                                                    ----                           ---                       ----       ----


    Operating profit                                                               113.4                          93.5                      273.4      230.3


    Other income (expense), net                                                   (23.1)                       (13.6)                    (90.4)    (81.2)


    Loss on extinguishment of debt                                                     -                       (10.8)                         -    (10.8)


    Income tax expense                                                              21.2                          17.7                       50.7       15.5
                                                                                    ----                          ----                       ----       ----


    Net income                                                                      69.1                          51.4                      132.3      122.8


    Less:  Net loss attributable to noncontrolling interests                       (0.3)                        (0.3)                     (1.3)     (1.3)
                                                                                    ----                          ----                       ----       ----


    Net income attributable to common shareholders                                           $69.4                           $51.7                   $133.6    $124.1
                                                                                             =====                           =====                   ======    ======


    Diluted earnings per share                                                               $1.03                           $0.77                    $1.99     $1.86


    Average common shares outstanding - diluted (thousands)                       67,368                        66,862                     67,225     66,596


    Dividends per common share                                                               $0.18                           $0.17                    $0.71     $0.67


                                                                    Hill-Rom Holdings, Inc. and Subsidiaries

                                                                           Revenue Constant Currency

                                                                             (Dollars in millions)


                                                                                                                 U.S.                    OUS
                                                                                                                 ----

                                   Quarter Ended         Change As                Constant                Change As          Change As           Constant
                                   September 30

                                2017             2016           Reported                Currency                Reported           Reported            Currency
                                ----             ----           --------                --------                --------           --------            --------


     Product sales and service            $643.5                              $613.0                                 5.0%                      3.9%                3.6%          7.7%          4.5%


     Rental revenue             94.8                   93.0                                  1.9%                           1.5%                            1.1%          9.9%          5.0%
                                ----                   ----


    Total revenue                         $738.3                              $706.0                                 4.6%                      3.6%                3.2%          7.8%          4.5%
                                          ======                              ======


     Patient Support Systems              $371.1                              $382.3                               (2.9)%                    (3.8)%              (2.0)%        (5.3)%        (8.7)%


     Front Line Care           245.4                  211.5                                 16.0%                          15.5%                           10.0%         33.9%         31.8%


     Surgical Solutions        121.8                  112.2                                  8.6%                           6.6%                            9.7%          7.2%          3.0%
                               -----                  -----


    Total revenue                         $738.3                              $706.0                                 4.6%                      3.6%                3.2%          7.8%          4.5%
                                          ======                              ======


    OUS - Outside of the U.S.


                                                                                                                 U.S.                  OUS
                                                                                                                 ----

                                    Year Ended           Change As                Constant                Change As          Change As           Constant
                                   September 30

                                2017             2016           Reported                Currency                Reported           Reported            Currency
                                ----             ----           --------                --------                --------           --------            --------


     Product sales and service          $2,358.1                            $2,263.4                                 4.2%                      4.6%                4.7%          3.2%          4.4%


     Rental revenue            385.6                  391.8                                (1.6)%                         (1.3)%                          (1.1)%        (5.1)%        (2.6)%
                               -----                  -----


    Total revenue                       $2,743.7                            $2,655.2                                 3.3%                      3.7%                3.6%          2.7%          4.0%
                                        ========                            ========


     Patient Support Systems            $1,423.9                            $1,437.2                               (0.9)%                    (0.6)%                0.2%        (3.9)%        (2.8)%


     Front Line Care           885.3                  809.7                                  9.3%                           9.7%                            8.0%         12.8%         14.0%


     Surgical Solutions        434.5                  408.3                                  6.4%                           7.2%                            8.1%          4.7%          6.4%
                               -----                  -----


    Total revenue                       $2,743.7                            $2,655.2                                 3.3%                      3.7%                3.6%          2.7%          4.0%
                                        ========                            ========


    OUS - Outside of the U.S.


                                                                                                                                                                                                     Hill-Rom Holdings, Inc. and Subsidiaries

                                                                                                                                                                                                        Reconciliation: Earnings Per Share

                                                                                                                                                                                                   (Dollars in millions, except per share data)



                                                                                                                            Quarter Ended September 30, 2017                                                                   Quarter Ended September 30, 2016

                                                                                            Gross                 Operating               Income                 Income Tax          Diluted EPS            Gross              Operating                 Income       Income Tax Diluted EPS(1)
                                                                                            Margin                  Margin                Before                   Expense                                 Margin              Margin(1)                 Before        Expense
                                                                                                                                        Income                                                                                                         Income
                                                                                                                                        Taxes                                                                                                           Taxes
                                                                                                                                                                                                                                                                                            ---

    GAAP Basis                                                                               49.1%                             15.4%                                         $90.3                                      $21.2                                   $1.03                        49.1%           13.2%              $69.1                $17.7     $0.77

    Adjustments:

     Acquisition and integration costs                                                        0.3%                              0.6%                                    4.4                         1.7                               0.04                        0.1%                        0.7%             5.2         1.6                  0.05

     Acquisition-related intangible asset                                                        -   %                          3.8%                                   28.2                         7.5                               0.31                           -   %                    3.4%            23.8         7.0                  0.25
        amortization

     Field corrective actions                                                               (0.1)%                            (0.1)%                                  (0.5)                      (0.1)                            (0.01)                          -   %                       -   %         0.1           -                    -

     Litigation settlements and expenses(2)                                                      -   %                        (1.6)%                                 (11.9)                      (4.3)                            (0.11)                          -   %                       -   %           -          -                    -

     Special charges                                                                             -   %                          1.2%                                    8.8                         4.8                               0.06                           -   %                    1.2%             8.4         2.9                  0.08

     Debt refinancing                                                                            -   %                             -   %                                  -                          -                                 -                          -   %                       -   %        12.9         4.7                   0.1

     Gain on disposition                                                                         -   %                             -   %                                  -                          -                                 -                          -   %                       -   %      (10.1)       (3.7)                (0.1)

    Adjusted Basis                                                                           49.3%                             19.3%                                        $119.3                                      $30.8                                   $1.32                        49.2%           18.6%             $109.4                $30.9     $1.18
                                                                                              ====                               ====                                         ======                                      =====                                   =====                         ====             ====              ======                =====     =====

     (1) Total does not add due to rounding

     (2) Fiscal 2017 includes favorable litigation settlement of $15.1 million which was recognized as Special charges in our Condensed Consolidated Statements of Income


                                                                                                                         Year Ended September 30, 2017                                                                   Year Ended September 30, 2016

                                                                                            Gross                 Operating               Income                 Income Tax          Diluted EPS            Gross
                                                                                                                                                                                                            Margin             Operating                 Income       Income Tax Diluted EPS(1)
                                                                                            Margin                Margin(1)               Before                   Expense                                                       Margin                  Before        Expense
                                                                                                                                        Income                                                                                                         Income
                                                                                                                                        Taxes                                                                                                           Taxes
                                                                                                                                                                                                                                                                                            ---

    GAAP Basis                                                                               48.1%                             10.0%                                        $183.0                                      $50.7                                   $1.99                        47.3%            8.7%             $138.3                $15.5     $1.86

    Adjustments:

     Acquisition and integration costs                                                        0.2%                              0.9%                                   23.5                         9.7                               0.21                        0.8%                        1.5%            38.9        11.3                  0.41

     Acquisition-related intangible asset                                                        -   %                          4.0%                                  108.4                        34.2                               1.10                           -   %                    3.6%            95.9        31.7                  0.96
        amortization

     Field corrective actions                                                                    -   %                             -   %                                  -                      (0.2)                                 -                          -   %                       -   %         0.2       (0.1)                    -

     Litigation settlements and expenses(2)                                                      -   %                        (0.3)%                                  (9.4)                      (3.4)                            (0.09)                          -   %                       -   %           -          -                    -

     Special charges                                                                             -   %                          1.9%                                   52.5                        10.3                               0.63                           -   %                    1.5%            39.9        13.4                  0.40

     Foreign tax law change                                                                      -   %                             -   %                                  -                      (2.2)                              0.03                           -   %                       -   %           -          -                    -

     Foreign valuation allowance                                                                 -   %                             -   %                                  -                          -                                 -                          -   %                       -   %           -       19.5                (0.29)

     Debt refinancing                                                                            -   %                             -   %                                  -                          -                                 -                          -   %                       -   %        12.9         4.7                  0.12

     Gain on disposition                                                                         -   %                             -   %                              (1.0)                      (0.4)                            (0.01)                          -   %                       -   %      (10.1)       (3.7)               (0.10)
                                                                                               ---   ---                         ---   ---                             ----                        ----                              -----                         ---   ---                   ---   ---     -----        ----                 -----

    Adjusted Basis                                                                           48.3%                             16.3%                                        $357.0                                      $98.7                                   $3.86                        48.1%           15.3%             $316.0                $92.3     $3.38
                                                                                              ====                               ====                                         ======                                      =====                                   =====                         ====             ====              ======                =====     =====

     (1) Total does not add due to rounding

     (2) Fiscal 2017 includes favorable litigation settlement of $15.1 million which was recognized as Special charges in our Condensed Consolidated Statements of Income


                                                      Hill-Rom Holdings, Inc. and Subsidiaries

                                                        Condensed Consolidated Balance Sheets

                                                                (Dollars in millions)



                                                                                     September 30,          September 30,
                                                                                              2017                    2016
                                                                                              ----                    ----

    Assets

    Current Assets

    Cash and cash equivalents                                                                        $231.8                          $232.2

    Trade accounts receivable, net of allowances                                             579.3                           515.1

    Inventories, net                                                                         284.5                           252.0

    Other current assets                                                                      70.6                            82.8
                                                                                              ----                            ----

    Total current assets                                                                   1,166.2                         1,082.1


    Property, plant and equipment, net                                                       355.4                           350.0

    Intangible assets

    Goodwill                                                                               1,759.6                         1,584.4

    Other intangible assets and software, net                                              1,144.0                         1,143.3

    Other assets                                                                             103.5                           102.6
                                                                                             -----                           -----


    Total Assets                                                                                   $4,528.7                        $4,262.4
                                                                                                   ========                        ========


    Liabilities

    Current Liabilities

    Trade accounts payable                                                                           $167.9                          $136.0

    Short-term borrowings                                                                    188.9                           210.1

    Other current liabilities                                                                301.9                           316.2
                                                                                             -----                           -----

    Total current liabilities                                                                658.7                           662.3


    Long-term debt                                                                         2,120.4                         1,938.4

    Other long-term liabilities                                                              384.0                           425.8
                                                                                             -----                           -----


    Total Liabilities                                                                      3,163.1                         3,026.5
                                                                                           -------                         -------


    Total Shareholders' Equity Attributable to Common Shareholders                         1,358.2                         1,227.2


    Noncontrolling interests                                                                   7.4                             8.7
                                                                                               ---                             ---


    Total Shareholders' Equity                                                             1,365.6                         1,235.9
                                                                                           -------                         -------


    Total Liabilities and Shareholders' Equity                                                     $4,528.7                        $4,262.4
                                                                                                   ========                        ========


                                                                                                       Hill-Rom Holdings, Inc. and Subsidiaries

                                                                                                   Condensed Consolidated Statements of Cash Flows

                                                                                                                (Dollars in millions)



                                                                                                                                                     Year Ended September 30

                                                                                                                                                      2017                   2016
                                                                                                                                                      ----                   ----

    Operating Activities

     Net income                                                                                                                                               $132.3                         $122.8

     Adjustments to reconcile net income to net cash provided by operating activities:

       Depreciation                                                                                                                                   82.0                            86.2

       Amortization                                                                                                                                   20.4                            26.9

       Acquisition-related intangible asset amortization                                                                                             108.4                            95.9

       Loss on extinguishment of debt                                                                                                                    -                           10.8

       Provision for deferred income taxes                                                                                                          (32.8)                          (0.5)

       Loss on disposal of property, equipment leased to others, intangible assets and impairments                                                    24.7                             1.9

       Pension contribution to master pension plan                                                                                                       -                         (30.0)

       Gain on sale of businesses                                                                                                                    (1.0)                         (10.1)

       Stock compensation                                                                                                                             23.0                            23.1

       Excess tax benefits from employee stock plans                                                                                                     -                          (3.6)

       Change in working capital excluding cash, current debt, acquisitions and dispositions:

        Trade accounts receivable                                                                                                                   (42.5)                         (15.8)

        Inventories                                                                                                                                 (14.9)                           21.3

        Other current assets                                                                                                                          15.0                            27.7

        Trade accounts payable                                                                                                                        21.6                           (0.5)

        Accrued expenses and other liabilities                                                                                                      (32.3)                         (73.0)

       Other, net                                                                                                                                      7.2                           (1.9)
                                                                                                                                                       ---                            ----

    Net cash provided by operating activities                                                                                                        311.1                           281.2
                                                                                                                                                     -----                           -----

    Investing Activities

     Capital expenditures and purchases of intangible assets                                                                                                 $(97.5)                       $(83.3)

     Proceeds on sale of property and equipment leased to others                                                                                      15.1                             2.2

     Payment for acquisition of businesses, net of cash acquired                                                                                   (311.4)                         (25.3)

     Proceeds on sale of businesses                                                                                                                    5.8                            10.3

     Other                                                                                                                                           (1.4)                          (1.6)
                                                                                                                                                      ----                            ----

    Net cash used in investing activities                                                                                                          (389.4)                         (97.7)
                                                                                                                                                    ------                           -----

    Financing Activities

     Proceeds from borrowings on long-term debt                                                                                                               $300.0                         $530.4

     Payment of long-term debt                                                                                                                      (73.2)                        (767.9)

     Borrowings on Revolving Credit Facility                                                                                                         180.0                           156.9

     Payments on Revolving Credit Facility                                                                                                         (325.8)                         (20.0)

     Borrowings on Securitization Program                                                                                                            124.5                               -

     Payments on Securitization Program                                                                                                             (45.4)                              -

     Debt issuance costs                                                                                                                             (5.1)                          (2.3)

     Purchase of noncontrolling interest of former joint venture                                                                                         -                          (0.4)

     Payment of cash dividends                                                                                                                      (46.6)                         (43.8)

     Proceeds from exercise of stock options                                                                                                          17.8                             6.2

     Proceeds from stock issuance                                                                                                                      5.0                             3.8

     Excess tax benefits from employee stock plans                                                                                                       -                            3.6

     Treasury stock acquired                                                                                                                        (60.6)                          (8.4)
                                                                                                                                                     -----                            ----

    Net cash provided by (used in) financing activities                                                                                               70.6                         (141.9)
                                                                                                                                                      ----                          ------

    Effect of exchange rate changes on cash                                                                                                            7.3                           (2.2)

    Net Cash Flows                                                                                                                                   (0.4)                           39.4

    Cash and Cash Equivalents

     At beginning of period                                                                                                                          232.2                           192.8
                                                                                                                                                     -----                           -----

     At end of period                                                                                                                                         $231.8                         $232.2
                                                                                                                                                              ======                         ======


    CONTACT INFORMATION


    Investor Relations
    ------------------

    Contact:            Mary Kay Ladone, Vice President, Investor Relations

    Phone:              312-819-9387

    Email:              MaryKay.Ladone@hill-rom.com


    Media
    -----

    Contact:             Howard Karesh, Vice President, Corporate
                         Communications

    Phone:              312-819-7268

    Email:              Howard.Karesh@hill-rom.com

View original content with multimedia:http://www.prnewswire.com/news-releases/hill-rom-reports-strong-fiscal-fourth-quarter-and-full-year-2017-financial-results-300549134.html

SOURCE Hill-Rom Holdings, Inc.