Momo Announces Unaudited Financial Results for the Third Quarter 2017

BEIJING, Nov. 28, 2017 /PRNewswire/ -- Momo Inc. (NASDAQ: MOMO) ("Momo" or the "Company"), a leading mobile social networking platform in China, today announced its unaudited financial results for the third quarter 2017.

Third Quarter 2017 Highlights

    --  Net revenues increased 126% year over year to $354.5 million.
    --  Net income attributable to Momo Inc. increased to $79.1 million in the
        third quarter of 2017 from $39.0 million in the same period last year.
    --  Non-GAAP net income attributable to Momo Inc. (note 1) increased 89% to
        $93.8 million in the third quarter of 2017 from $49.5 million in the
        same period last year.
    --  Diluted net income per American Depositary Share ("ADS") was $0.38,
        compared to $0.19 in the same period last year.
    --  Non-GAAP diluted net income per ADS (note 1) was $0.45, compared to
        $0.24 in the same period last year.
    --  Monthly Active Users ("MAU")(([1])) were 94.4 million in September 2017,
        compared to 77.4 million in September 2016.

First Nine Months 2017 Highlights

    --  Net revenues increased 204% year over year to $931.9 million for the
        first nine months of 2017.
    --  Net income attributable to Momo Inc. was $221.1 million for the first
        nine months of 2017, compared with $61.5 million during the same period
        of 2016.
    --  Non-GAAP net income attributable to Momo Inc. (note 1) was $258.2
        million for the first nine months of 2017, compared with $85.4 million
        during the same period of 2016.
    --  Diluted net income per ADS was $1.07 for the first nine months of 2017,
        compared with $0.30 during the same period of 2016.
    --  Non-GAAP diluted net income per ADS (note 1) was $1.24 for the first
        nine months of 2017, compared with $0.42 during the same period of 2016.

"We've had a good quarter with strong financial performance and progresses in other operational areas", commented Yan Tang, Chairman and CEO of Momo. "Momo 8.0 allows us to further diversify the social and entertainment offerings on the platform. We are confident that Momo will continue to drive user growth through product innovations, use case expansions as well as a more result driven marketing plan. "


    [1] MAU during a given
     calendar month is defined as
     Momo users who accessed the
     Momo platform through Momo
     mobile application and
     utilized any of the functions
     on the Momo platform for at
     least one day during the 30-
     day period counting back from
     the last day of such calendar
     month. The active users on
     Hani, the Company's stand-
     alone live video application,
     were not included in the MAU
     disclosed herein.

Third Quarter 2017 Financial Results

Net revenues

Total net revenues were $354.5 million in the third quarter of 2017, an increase of 126% from $157.0 million in the third quarter of 2016.

Live video service continued its momentum and generated revenues of $302.6 million in the third quarter of 2017. The rapid growth in live video revenues was contributed by the increase in the quarterly paying users, which was 4.1 million for the third quarter of 2017, as well as, the increase in the average revenues per paying user per quarter.

Value-added service revenues mainly include membership subscription revenues and virtual gift revenues, the latter of which we launched in the fourth quarter of 2016 to enrich communication experience among users. The total value-added service revenues were $26.3 million in the third quarter of 2017, an increase of 45% from $18.1 million during the same period of 2016. The year over year increase was primarily driven by the increase in the number of paying users, and to a lesser extent, the increase in the average revenues per paying user per quarter with the result that we introduced more value-added services to our users. Total paying users of our value-added service were 4.8 million and 3.4 million as of September 30, 2017 and 2016, respectively.

Mobile marketing revenues were $17.4 million in the third quarter of 2017, a decrease of 1% from $17.7 million during the same period of 2016. The slight decrease in mobile marketing revenues was driven by the decrease of our advertisement inventories in the new version of Momo 8.0 which was partially offset by the increase of brand advertising revenues.

Mobile games revenues were $8.0 million in the third quarter of 2017, a decrease of 14% from $9.3 million in the third quarter of 2016. The decrease in game revenues was mainly due to our strategy to defocus on jointly operated games and the decrease in the quarterly paying users.

Cost and expenses

Cost and expenses were $266.3 million in the third quarter of 2017, an increase of 122% from $120.0 million in the third quarter of 2016. The increase was primarily attributable to: (a) an increase in revenue sharing with the broadcasters related to our live video service and virtual gift recipients; (b) an increase in marketing and promotional expenses to enhance our brand awareness, attract users and promote the live video service; (c) an increase in personnel related costs including share-based compensation expenses as a result of the Company's rapidly expanding talent pool; (d) increased infrastructure related spending, such as short messaging service charges, bandwidth costs and server depreciation costs, driven by more functions introduced on Momo's platform; (e) an increase in fees to payment channels resulting from a higher volume of cash collection through such channels.

Non-GAAP cost and expenses (note 1) were $251.7 million in the third quarter of 2017, an increase of 130% from $109.5 million during the same period last year.

Income from operations

Income from operations was $89.0 million in the third quarter of 2017, compared to $37.2 million during the same period last year.

Non-GAAP income from operations (note 1) was $103.7 million in third quarter of 2017, compared to $47.7 million during the same period last year.

Income tax expenses

Income tax expenses were $17.2 million in the third quarter of 2017, increased from $1.0 million in the third quarter of 2016. The increase was mainly because we generated higher profit in the third quarter of 2017 and the tax holiday of one of our major profit generating entities changed from 100% exemption to 50% exemption of income tax.

Net income

Net income attributable to Momo Inc. was $79.1 million in the third quarter of 2017, compared to $39.0 million during the same period last year.

Non-GAAP net income (note 1) attributable to Momo Inc. was $93.8 million in the third quarter of 2017, compared to $49.5 million during the same period last year.

Net income per ADS

Diluted net income per ADS was $0.38 in the third quarter of 2017, compared to $0.19 in the third quarter of 2016.

Non-GAAP diluted net income per ADS (note 1) was $0.45 in the third quarter of 2017, compared to $0.24 in the third quarter of 2016.

Cash and cash flow

As of September 30, 2017, Momo's cash, cash equivalents and term deposits totaled $949.7 million, compared to $651.3 million as of December 31, 2016. Net cash provided by operating activities in the third quarter of 2017 was $104.6 million, compared to $62.9 million for the same quarter of 2016.

First Nine Months 2017 Financial Results

Net revenues for the first nine months of 2017 were $931.9 million, an increase of 204% from $307.0 million in the same period of 2016, primarily driven by the significant increase in net revenues from live video service, value-added service, mobile marketing business, and mobile games.

Net income attributable to Momo Inc. was $221.1 million in the first nine months of 2017, compared to $61.5 million during the same period of 2016.

Non-GAAP net income attributable to Momo Inc. (note 1) was $258.2 million in the first nine months of 2017, compared to $85.4 million during the same period of 2016.

Diluted net income per ADS was $1.07 during the first nine months of 2017, compared to $0.30 in the same period of 2016.

Non-GAAP diluted net income per ADS (note 1) was $1.24 during the first nine months of 2017, compared to $0.42 in the same period of 2016.

Net cash provided by operating activities was $308.0 million during the first nine months of 2017, compared to $111.1 million in the same period of 2016.

Business Outlook

For the fourth quarter of 2017, the Company expects total net revenues to be between $370.0 million and $385.0 million, representing a year-over-year increase of 50% to 56%. These estimates reflect the Company's current and preliminary view, which is subject to change.

Recent Development- resignations and appointment of Board Directors

On November 24, 2017, each of Ms. Sichuan Zhang, Mr. Feng Yu and Mr. Joseph C. Tsai resigned from the Company's board of directors for personal reasons, effective as of the same date. Upon resignation of these directors, the board of directors of the Company consisted of six members, namely Mr. Yan Tang, Mr. Yong Li, Mr. David Ying Zhang, Mr. Neil Nanpeng Shen, Dr. Dave Daqing Qi and Mr. Benson Bing Chung Tam.

On November 28, 2017, the board of directors of the Company has appointed Mr. Li Wang, the Chief Operating Officer and Co-president of the Company, as a new member of the board. As a result, the board size of the Company has been increased to seven. Mr. Wang joined the Company as its operation director in July 2011. Mr. Wang has been the Company's Chief Operating Officer since June 2014 and Co-president since April 2017. Prior to joining the Company, Mr. Wang worked at NEC China Co., Ltd. Mr. Wang received his bachelor's degree in management from Beijing University of Aeronautics and Astronautics in China in 2004.

Note 1: Non-GAAP measures

To supplement our consolidated financial statements presented in accordance with U.S. generally accepted accounting principles ("GAAP"), we use various non-GAAP financial measures that are adjusted from the most comparable GAAP results to exclude share-based compensation.

Reconciliations of our non-GAAP financial measures to our U.S. GAAP financial measures are shown in tables at the end of this earnings release, which provide more details about the non-GAAP financial measures.

Our non-GAAP financial information is provided as additional information to help investors compare business trends among different reporting periods on a consistent basis and to enhance investors' overall understanding of the historical and current financial performance of our continuing operations and our prospects for the future. Our non-GAAP financial information should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to the GAAP results. In addition, our calculation of the non-GAAP financial measures may be different from the calculation used by other companies, and therefore comparability may be limited.

Our non-GAAP information (including non-GAAP cost and operating expenses, income from operations, net income attributable to Momo Inc., and diluted earnings per ADS) is adjusted from the most comparable GAAP results to exclude share-based compensation. A limitation of using these non-GAAP financial measures is that share-based compensation charge has been and will continue to be for the foreseeable future a significant recurring expense in our results of operations. We compensate for these limitations by providing reconciliations of our non-GAAP measures to our U.S. GAAP measures. Please see the reconciliation tables at the end of this earnings release.

Conference Call

Momo's management will host an earnings conference call on Tuesday, November 28, 2017 at 8:00 a.m. U.S. Eastern Time (9:00 p.m. Beijing / Hong Kong Time on November 28, 2017).

Dial-in details for the earnings conference call are as follows:


    International:                                 +65 6713 5090

    U.S. Toll Free:                              +1 866 519 4004

    Hong Kong Toll Free:                   800-906601

    Mainland China:                        4006-208038

    Passcode:                              Momo

Please dial in 15 minutes before the call is scheduled to begin.

A telephone replay of the call will be available after the conclusion of the conference call through 8:00 a.m. U.S. Eastern Time, December 8, 2017. The dial-in details for the replay are as follows:


    International:                         +61-2-8199 0299

    U.S. Toll Free:                                 +1 855 452 5696

    Passcode:                                               3787669

Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of Momo's website at http://ir.immomo.com.

About Momo

Momo is a leading mobile social networking platform in China. Momo connects people in a personal and lively way through a revolutionary mobile-based social networking platform. With powerful and precise location-based features, Momo enables users to connect with each other and expand relationships from online to offline. Momo's platform includes the Momo mobile application, the Hani mobile application and a variety of related features, functionalities, tools and services that it provides to users, customers and platform partners. Leveraging its social interest graph engine and analysis of user behavior data, Momo is able to provide users a customized experience based on their social preferences and needs. Momo users can maintain and strengthen their relationships through private and group communication tools, content creation and sharing functions, as well as the offline social activities promoted on Momo's platform. Momo users are also able to enjoy live video on our platform. For more information, please visit http://ir.immomo.com.

For investor and media inquiries, please contact:

Momo Inc.
Investor Relations
Phone: +86-10-5731-0538
Email: ir@immomo.com

Christensen In China
Mr. Christian Arnell
Phone: +86-10- 5900-1548
E-mail: carnell@christensenir.com

In US
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email: lbergkamp@christensenir.com

Safe Harbor Statement

This news release contains "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements include but are not limited to our management quotes and our financial outlook for the fourth quarter of 2017.

Our forward-looking statements are not historical facts but instead represent only our belief regarding expected results and events, many of which, by their nature, are inherently uncertain and outside of our control. Our actual results and other circumstances may differ, possibly materially, from the anticipated results and events indicated in these forward-looking statements. Announced results for the third quarter of 2017 are preliminary, unaudited and subject to audit adjustment. In addition, we may not meet our financial outlook for the fourth quarter of 2017 and may be unable to grow our business in the manner planned. We may also modify our strategy for growth. In addition, there are other risks and uncertainties that could cause our actual results to differ from what we currently anticipate, including those relating to our ability to retain and grow our user base, our ability to attract and retain sufficiently trained professionals to support our operations, and our ability to anticipate and develop new services and enhance existing services to meet the demand of our users or customers. For additional information on these and other important factors that could adversely affect our business, financial condition, results of operations, and prospects, please see our filings with the U.S. Securities and Exchange Commission.

All information provided in this press release and in the attachments is as of the date of the press release. We undertake no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise, after the date of this release, except as required by law. Such information speaks only as of the date of this release.


                                                                    Momo Inc.

                                            Unaudited Condensed Consolidated Statement of Operations

                                                (US dollars in thousands, except per share data)

                                                                         Three months                             First nine months

                                           ended September 30                                               ended September 30
                                           ------------------                                               ------------------

                                                                           2016                        2017                     2016         2017
                                                                           ----                        ----                     ----         ----

    Net revenues:

    Live video service                                                  108,595                     302,603                  182,085      774,597

    Value-added service                                                  18,074                      26,256                   48,536       73,759

    Mobile marketing                                                     17,682                      17,441                   46,609       54,348

    Mobile games                                                          9,284                       8,024                   24,154       28,728

    Other services                                                        3,411                         129                    5,596          483
                                                                          -----                         ---                    -----          ---

    Total net revenues                                                  157,046                     354,453                  306,980      931,915

    Cost and expenses:

    Cost of revenues                                                   (68,762)                  (177,967)               (131,244)   (449,079)

    Research and development                                            (8,987)                   (13,855)                (23,666)    (32,731)

    Sales and marketing                                                (29,876)                   (57,734)                (68,778)   (160,815)

    General and administrative                                         (12,378)                   (16,792)                (27,626)    (44,870)
                                                                        -------                     -------                  -------      -------

    Total cost and expenses                                           (120,003)                  (266,348)               (251,314)   (687,495)

    Other operating income                                                  155                         897                      463        9,371
                                                                            ---                         ---                      ---        -----

    Income from operations                                               37,198                      89,002                   56,129      253,791

    Interest income                                                       1,975                       6,029                    5,455       14,409

    Impairment loss on long-
     term investments                                                         -                          -                   (306)     (4,386)
                                                                            ---                        ---                    ----       ------

    Income before income tax and
     share of income on equity
     method investments                                                  39,173                      95,031                   61,278      263,814

    Income tax expenses                                                 (1,048)                   (17,218)                 (1,954)    (46,933)
                                                                         ------                     -------                   ------      -------

    Income before share of
     income on equity method
     investments                                                         38,125                      77,813                   59,324      216,881

    Share of income on equity
     method investments                                                     879                       1,166                    2,143        3,863
                                                                            ---                       -----                    -----        -----

    Net income                                                           39,004                      78,979                   61,467      220,744
                                                                         ======                      ======                   ======      =======

    Less: net loss attributable
     to non-controlling
     interest                                                                 -                      (110)                       -       (315)
                                                                            ---                       ----                      ---        ----

    Net income attributable to
     Momo Inc.                                                           39,004                      79,089                   61,467      221,059




    Net income per share attributable to ordinary shareholders

             Basic                                                         0.10                        0.20                     0.16         0.56

             Diluted                                                       0.10                        0.19                     0.15         0.53

    Weighted average shares used in calculating net income per
     ordinary share

             Basic                                                  386,338,146                 395,926,878              373,564,700  393,469,398

             Diluted                                                409,603,891                 417,066,439              405,049,516  414,884,571


                                                   Momo Inc.

                      Unaudited Condensed Consolidated Statement of Comprehensive Income

                               (US dollars in thousands, except per share data)


                                                         Three months                    First nine months

                          ended September 30                             ended September 30
                           ------------------                           ------------------

                                                         2016                   2017                   2016     2017
                                                         ----                   ----                   ----     ----

    Net income                                         39,004                 78,979                 61,467  220,744

    Other comprehensive income (loss), net of tax
     of nil

    Foreign currency
     translation adjustment                             (444)                 9,021                (3,305)  17,964
                                                         ----                  -----                 ------   ------

    Comprehensive income                               38,560                 88,000                 58,162  238,708

    Less: comprehensive loss
     attributed to the non-
     controlling interest                                   -                 (115)                     -   (322)
                                                          ---                  ----                    ---    ----

    Comprehensive income
     attributable to Momo
     Inc.    shareholders                              38,560                 88,115                 58,162  239,030
                                                       ======                 ======                 ======  =======


                                                                                                                             Momo Inc.

                                                                                                          Unaudited Condensed Consolidated Balance Sheets

                                                                                                                    ( US dollars in thousands)


                                                                                                                                                          December 31         September 30

                                                                                      2016                                                                               2017
                                                                                      ----                                                                               ----

    Assets

    Current assets

    Cash and cash equivalents                                                                                                                                         257,564                516,719

    Term deposits                                                                                                                                                     393,759                433,027

    Accounts receivable, net of allowance for doubtful accounts of $nil and $88                                                                                        36,078                 31,255
    as of December 31, 2016 and September 30, 2017, respectively

    Prepaid expenses and other current assets                                                                                                                          32,592                 58,848

    Deferred tax assets, current                                                                                                                                           72                      -

    Amount due from related parties                                                                                                                                        88                  1,129

    Short-term investment                                                                                                                                                   -                   857

    Total current assets                                                                                                                                              720,153              1,041,835

    Property and equipment, net                                                                                                                                        13,932                 31,559

    Intangible assets                                                                                                                                                       -                 7,403

    Rental deposits                                                                                                                                                       920                  2,471

    Long term investments                                                                                                                                              31,932                 37,759

    Deferred tax assets, non-current                                                                                                                                      208                    217

    Other non-current assets                                                                                                                                            2,593                  1,862

    Total assets                                                                                                                                                      769,738              1,123,106
                                                                                                                                                                      =======              =========

    Liabilities and equity

    Current liabilities

    Accounts payable                                                                                                                                                   40,457                 74,918

    Deferred revenue                                                                                                                                                   41,277                 46,418

    Accrued expenses and other current liabilities                                                                                                                     39,965                 61,972

    Amount due to related parties                                                                                                                                       8,117                 12,107

    Income tax payable                                                                                                                                                  3,881                 12,757

    Total current liabilities                                                                                                                                         133,697                208,172

    Deferred tax liabilities, non-current                                                                                                                                   -                 1,790

    Other non-current liabilities                                                                                                                                       2,022                  2,706

    Total liabilities                                                                                                                                                 135,719                212,668

    Shareholder's equity (Note a)                                                                                                                                     634,019                910,438

    Total liabilities and shareholder's equity                                                                                                                        769,738              1,123,106
                                                                                                                                                                      =======              =========


    Note a: As of September 30, 2017, the number of ordinary shares issued and outstanding was 397,155,237.


                                                                                                   Momo Inc.

                                                                           Unaudited Condensed Consolidated Statement of Cash Flows

                                                                                           (US dollars in thousands)


                                                                                                                                         Three months                    First nine months

                                                                                                                                      ended September 30                ended September 30
                                                                                                                                    ------------------             ------------------

                                                                                                                                         2016                  2017                     2016         2017
                                                                                                                                         ----                  ----                     ----         ----

    Cash flows from operating activities:

    Net income                                                                                                                         39,004                78,979                   61,467      220,744

    Adjustments to reconcile net income to net cash provided by operating activities:

    Depreciation of property and equipment                                                                                              2,137                 3,220                    6,248        7,805

    Amortization of intangible assets                                                                                                       -                  269                        -         452

    Share-based compensation                                                                                                           10,512                14,664                   23,972       37,171

    Share of income on equity method investment                                                                                         (879)              (1,166)                 (2,143)     (3,863)

    Impairment loss on long-term investments                                                                                                -                    -                     306        4,386

    Loss (income) on disposal of property and equipment                                                                                     1                     -                       6          (2)

    Provision of allowance for doubtful accounts                                                                                            -                    -                       -          85

    Changes in operating assets and liabilities:

    Accounts receivable                                                                                                               (5,050)                6,605                 (12,172)       6,287

    Prepaid expenses and other current assets                                                                                         (7,107)             (10,429)                 (9,076)    (23,045)

    Amount due from related parties                                                                                                       786                 (506)                     646      (1,019)

    Rental deposits                                                                                                                      (61)                 (27)                   (208)     (1,467)

    Deferred tax assets                                                                                                                     -                    -                       -          73

    Other non-current assets                                                                                                                -              (1,046)                       -     (1,827)

    Accounts payable                                                                                                                    7,230                14,339                   20,739       25,960

    Income tax payable                                                                                                                      -                  800                        -       8,843

    Deferred revenue                                                                                                                    6,535                 1,966                   12,012        3,299

    Accrued expenses and other current liabilities                                                                                      9,623               (5,574)                   9,253       19,702

    Amount due to related parties                                                                                                         301                 2,638                      480        3,846

    Deferred tax liability                                                                                                                  -                 (47)                       -        (93)

    Other non-current liabilities                                                                                                       (154)                (109)                   (462)         684
                                                                                                                                         ----                  ----                     ----          ---

    Net cash provided by operating activities                                                                                          62,878               104,576                  111,068      308,021

    Cash flows from investing activities:

    Purchase of property and equipment                                                                                                (2,471)              (7,937)                 (4,986)    (19,281)

    Purchase of intangible assets                                                                                                           -                (228)                       -       (228)

    Proceeds from disposal of property and equipment                                                                                        1                     1                       39            8

    Payment for long term investments                                                                                                 (3,001)              (1,350)                (11,530)     (4,979)

    Consideration paid for assets acquisition                                                                                               -                    -                       -     (2,765)

    Purchase of term deposits                                                                                                        (60,501)            (127,781)               (379,878)   (519,749)

    Cash received on maturity of term deposits                                                                                         50,000                99,984                  365,313      484,093

    Payment for short term investments                                                                                                      -                (855)                       -       (855)

    Net cash used in investing activities                                                                                            (15,972)             (38,166)                (31,042)    (63,756)

    Cash flows from financing activities:

    Proceeds from exercise of options                                                                                                     170                    51                      308          461

    Deferred payment of purchase of property and equipment                                                                               (26)                 (13)                   (319)       (217)

    Capital contribution from non-controlling interest shareholder                                                                          -                   73                        -          73

    Net cash provided by (used in) financing activities                                                                                   144                   111                     (11)         317

    Effect of exchange rate on cash and cash equivalents                                                                                (478)                7,110                  (3,478)      14,573
                                                                                                                                         ----                 -----                   ------       ------

    Net increase  in cash and cash equivalents                                                                                         46,572                73,631                   76,537      259,155

    Cash and cash equivalent at beginning of period                                                                                   199,434               443,088                  169,469      257,564
                                                                                                                                      -------               -------                  -------      -------

    Cash and cash equivalent at end of period                                                                                         246,006               516,719                  246,006      516,719
                                                                                                                                      =======               =======                  =======      =======


                                                                                                                                                                                       Momo Inc.

                                                                                                                                                       Reconciliation of Non-GAAP financial measures to comparable GAAP measures

                                                                                                                                                                   (US dollars in thousands, except per share data)


    1. Reconciliation of Non-GAAP cost and operating expenses, income from operations, and net income to comparable GAAP measures.


                                                                                                                                  Three months                                                 Three months

                                              ended September 30, 2016                                                            ended September 30, 2017
                                              ------------------------                                                            ------------------------

                                                                                                                      GAAP                                       Adjustments                                             Non-GAAP           GAAP          Adjustments          Non-GAAP
                                                                                                                      ----                                       -----------                                             --------           ----          -----------          --------

    Cost and operating expenses                                                                                    (120,003)                                      10,512 (a)                                    (109,491)         (266,348)    14,664 (b)            (251,684)

    Income from operations                                                                                            37,198                                      10,512 (a)                                       47,710            89,002    14,664 (b)              103,666

    Net income attributable to Momo Inc.                                                                              39,004                                      10,512 (a)                                       49,516            79,089    14,664 (b)               93,753


                                                                                                                                First nine months                                           First nine months

                                              ended September 30, 2016                                                            ended September 30, 2017
                                              ------------------------                                                            ------------------------

                                                                                                                      GAAP                                       Adjustments                                             Non-GAAP           GAAP          Adjustments          Non-GAAP
                                                                                                                      ----                                       -----------                                             --------           ----          -----------          --------

    Cost and operating expenses                                                                                    (251,314)                                      23,972 (c)                                    (227,342)         (687,495)    37,171 (d)            (650,324)

    Income from operations                                                                                            56,129                                      23,972 (c)                                       80,101           253,791    37,171 (d)              290,962

    Net income attributable to Momo Inc.                                                                              61,467                                      23,972 (c)                                       85,439           221,059    37,171 (d)              258,230


    Notes:

    (a)  Adjustments to exclude share-based compensation of $10,512 from the unaudited condensed consolidated statements.

    (b)  Adjustments to exclude share-based compensation of $14,664 from the unaudited condensed consolidated statements.

    (c)  Adjustments to exclude share-based compensation of $23,972 from the unaudited condensed consolidated statements.

    (d)  Adjustments to exclude share-based compensation of $37,171 from the unaudited condensed consolidated statements.

View original content:http://www.prnewswire.com/news-releases/momo-announces-unaudited-financial-results-for-the-third-quarter-2017-300562422.html

SOURCE Momo Inc.