Dominion Energy Midstream Partners Announces Fourth-Quarter and Full-Year 2017 Earnings

RICHMOND, Va., Jan. 29, 2018 /PRNewswire/ -- Dominion Energy Midstream Partners, LP (NYSE: DM), reported unaudited net income attributable to the partnership of $52.3 million for the three months ended Dec. 31, 2017 and $195.1 million for the twelve months ended Dec. 31, 2017, nearly double 2016. Adjusted earnings before interest, income taxes, depreciation and amortization (Adjusted EBITDA) were $78.6 million for the fourth-quarter and $298.8 million for full-year 2017, almost two and a half times 2016. Distributable cash flow was $47.6 million for the quarter and $178.2 million for the year, representing a 68 percent increase over 2016. The distribution coverage ratio was 1.22 times at the end of the fourth-quarter with the full-year coverage ratio of 1.29 times.

Dominion Energy Midstream uses Adjusted EBITDA and distributable cash flow as the primary performance measurements of its earnings and results for public communications with analysts and investors. Dominion Energy Midstream also uses Adjusted EBITDA and distributable cash flow internally for budgeting, reporting to the Board of Directors and other purposes. Management believes Adjusted EBITDA and distributable cash flow provide a more meaningful representation of the partnership's financial performance and liquidity. Schedules B and D of this press release include reconciliations to the most directly comparable GAAP measures.

QUARTERLY DISTRIBUTION
On Jan. 25, 2018, the Board of Directors declared a quarterly distribution of $0.3180 per common and subordinated unit, payable on Feb. 15, 2018, to such unitholders of record at the close of business Feb. 5, 2018. This distribution represents a 5 percent increase over last quarter and supports the partnership's 22 percent annual distribution growth rate plan.

CONFERENCE CALL TODAY
Dominion Energy Midstream and Dominion Energy will jointly host a fourth-quarter earnings conference call at 10 a.m. ET on Monday, Jan. 29, 2018. Management will discuss its fourth-quarter financial results and other matters of interest to the financial community.

Domestic callers should dial (877) 410-5657. International callers should dial (334) 323-9872. The passcode for the conference call is "Dominion." Participants should dial in 10 to 15 minutes prior to the scheduled start time. Members of the media also are invited to listen.

A live webcast of the conference call, including accompanying slides, will be available on the partnership's investor information page at www.dominionenergymidstream.com/investors.

A replay of the conference call will be available beginning about 1 p.m. ET Jan. 29 and lasting until 11 p.m. ET Feb. 5. Domestic callers may access the recording by dialing (877) 919-4059. International callers should dial (334) 323-0140. The PIN for the replay is 72633771. Additionally, a replay of the webcast will be available on the investor information pages by the end of the day Jan. 29.

ABOUT DOMINION ENERGY MIDSTREAM
Dominion Energy Midstream is a Delaware limited partnership formed by Dominion Energy, Inc., to grow a portfolio of natural gas terminaling, processing, storage, transportation and related assets. It is headquartered in Richmond, Va. For more information about Dominion Energy Midstream, visit its website at www.dominionenergymidstream.com.

                                      Dominion Energy Midstream Partners, LP

                                  Schedule A - Consolidated Statements of Income*

                                                    (Unaudited)


                                                          Three Months Ended               Year Ended

                                                                December 31,             December 31,

                                                           2017                     2016         2017    2016
                                                           ----                     ----         ----    ----

    (millions, except per unit data)

    Operating Revenue                                    $121.3                   $177.5       $480.2  $441.3
    -----------------                                    ------                   ------       ------  ------

    Operating Expenses

    Purchased gas                                          24.0                     33.4         55.1    41.7

    Other operations and
     maintenance                                           31.4                     34.3        133.8    95.3

    Depreciation and
     amortization                                          24.0                     24.0        100.8    56.6

    Other taxes                                             8.7                      8.5         36.5    30.6

    Total operating
     expenses                                              88.1                    100.2        326.2   224.2
    ---------------                                        ----                    -----        -----   -----

    Income from operations                                 33.2                     77.3        154.0   217.1

    Earnings from equity
     method investees                                       6.8                      8.0         26.2    23.0

    Other income                                            2.0                      1.0          6.3     3.2

    Interest and related
     charges                                                7.4                      6.6         31.1     7.3
    --------------------                                    ---                      ---         ----     ---

    Income from operations
     including
     noncontrolling
     interest before income
     taxes                                                $34.6                    $79.7       $155.4  $236.0
    -----------------------                               -----                    -----       ------  ------

    Income tax expense                                        -                     5.1            -    6.3
    ------------------                                      ---                     ---          ---    ---

    Net income including
     noncontrolling
     interest and
     predecessors                                         $34.6                    $74.6       $155.4  $229.7
    --------------------                                  -----                    -----       ------  ------

    Less: Net income
     attributable to
     Dominion Energy
     Questar Pipeline
     Predecessor(1)                                           -                     8.7            -    5.5
    -----------------                                       ---                     ---          ---    ---

    Net income including
     noncontrolling
     interest                                             $34.6                    $65.9       $155.4  $224.2
    --------------------                                  -----                    -----       ------  ------

    Less: Net income (loss)
     attributable to
     noncontrolling
     interest                                            (17.7)                    29.4       (39.7)  117.8
    -----------------------                               -----                     ----        -----   -----

    Net income attributable
     to partners                                          $52.3                    $36.5       $195.1  $106.4
    -----------------------                               -----                    -----       ------  ------


    Net income attributable to partners' ownership
     interest

      Preferred unitholders'
       interest in net income                              $9.5                     $3.2        $38.0    $3.2

      General partner's
       interest in net income                               7.2                      0.6         14.2     2.3

      Common unitholders'
       interest in net income                              24.2                     23.8         96.9    63.9

      Subordinated
       unitholder's interest
       in net income                                       11.4                      8.9         46.0    37.0


    Net income per limited partner unit (basic)

      Common units                                        $0.36                    $0.38        $1.44   $1.30

      Subordinated units                                  $0.36                    $0.34        $1.44   $1.17

    Net income per limited partner unit (diluted)

      Common units                                        $0.33                    $0.38        $1.35   $1.30

      Subordinated units                                  $0.36                    $0.34        $1.44   $1.17
      ------------------                                  -----                    -----        -----   -----

    1 Represents amounts for the
     period from September 16, 2016
     through November 30, 2016.


    * The notes contained in Dominion
     Energy Midstream's most recent
     quarterly report on Form 10-Q or
     annual report on Form 10-K are
     an integral part of the
     Consolidated Financial
     Statements.

                                            Dominion Energy Midstream Partners, LP

                           Schedule B - Reconciliation of EBITDA and Adjusted EBITDA to Net Income*

                                                         (Unaudited)


    The following table presents a reconciliation of EBITDA and Adjusted EBITDA to the most directly comparable GAAP financial measure for each period.


                                                          Three Months Ended                        Year Ended

                                                                December 31,                      December 31,

                                                              2017                     2016                     2017                     2016
                                                              ----                     ----                     ----                     ----

    (millions)

    Net income including noncontrolling
     interest and predecessors                               $34.6                    $74.6                   $155.4                   $229.7

    Add:

    Depreciation and amortization                             24.0                     24.0                    100.8                     56.6

    Interest and related charges                               7.4                      6.6                     31.1                      7.3

    Income tax expense                                           -                     5.1                        -                     6.3
    ------------------                                         ---                     ---                      ---                     ---

    EBITDA                                                   $66.0                   $110.3                   $287.3                   $299.9
    ------                                                   -----                   ------                   ------                   ------

    Distributions from equity method
     investees                                                 8.4                      7.2                     30.6                     25.1

    Less:

    Earnings from equity method
     investees                                                 6.8                      8.0                     26.2                     23.0

    EBITDA attributable to Dominion
     Energy Questar Pipeline
     Predecessor (1)                                             -                    26.8                        -                    28.0

    EBITDA attributable to
     noncontrolling interest                                (11.0)                    36.9                    (7.1)                   148.2

    Adjusted EBITDA                                          $78.6                    $45.8                   $298.8                   $125.8
    ---------------                                          -----                    -----                   ------                   ------

    (1)Represents amounts for the
     period from September 16, 2016
     through November 30, 2016.


    * The notes contained in Dominion
     Energy Midstream's most recent
     quarterly report on Form 10-Q or
     annual report on Form 10-K are
     an integral part of the
     Consolidated Financial
     Statements.

                                                             Dominion Energy Midstream Partners, LP

                                                 Schedule C - Summary of Consolidated Statements of Cash Flows*

                                                                          (Unaudited)


                                   Three Months Ended                                     Year Ended

                                         December 31,                                   December 31,

                                                 2017                                            2016                 2017          2016
                                                 ----                                            ----                 ----          ----

    (millions)

    Cash flows from operating
     activities:

    Net income including
     noncontrolling interest and
     predecessors                               $34.6                                           $74.6               $155.4        $229.7

    Adjustments to reconcile net
     income including
     noncontrolling interest and
     predecessors to net cash
     provided by operating
     activities                                   1.4                                          (14.6)               127.5          58.9
                                                  ---                                           -----                -----          ----

    Net cash provided by operating
     activities                                 $36.0                                           $60.0               $282.9        $288.6
    ------------------------------              -----                                           -----               ------        ------


    Net cash used in investing
     activities                              $(179.5)                                     $(1,163.2)            $(907.2)   $(2,122.8)
    --------------------------                -------                                       ---------              -------     ---------


    Net cash provided by financing
     activities                                 $75.7                                        $1,064.7               $595.7      $1,838.8
    ------------------------------              -----                                        --------               ------      --------


    Cash and cash equivalents at
     beginning of period                         78.8                                            78.1                 39.6          35.0

    Cash and cash equivalents at
     end of period                              $11.0                                           $39.6                $11.0         $39.6
    ----------------------------                -----                                           -----                -----         -----

    * The notes contained in Dominion
     Energy Midstream's most recent
     quarterly report on Form 10-Q or
     annual report  on Form 10-K are
     an integral part of the
     Consolidated Financial
     Statements.

                                                   Dominion Energy Midstream Partners, LP

                       Schedule D - Reconciliation of Distributable Cash Flow to Net Cash from Operating Activities*

                                                                (Unaudited)


    The following table presents a reconciliation of distributable cash flow to the most directly comparable GAAP financial measure for each period.


                                                                 Three Months Ended                               Year Ended

                                                                       December 31,                             December 31,

                                                                     2017                        2016                         2017                        2016
                                                                     ----                        ----                         ----                        ----

    (millions)

    Net cash provided by operating
     activities                                                     $36.0                       $60.0                       $282.9                      $288.6

    Less:

    Cash attributable to (from)
     noncontrolling interest                                       (22.8)                       17.9                        (3.9)                      150.5

    Cash attributable to Dominion Energy
     Questar Pipeline Predecessor (1)                                   -                        1.1                            -                       19.7

    Other changes in working capital and
     noncash adjustments                                              5.2                         4.8                        (3.1)                        7.4

    Cash received from distribution
     reserve                                                         12.5                           -                        12.5                           -

    Equity method investee distributions
     included in investing activities                                 2.1                           -                         2.6                           -
    ------------------------------------                              ---                         ---                         ---                         ---

    Adjusted EBITDA                                                  78.6                        45.8                        298.8                       125.8
    ---------------                                                  ----                        ----                        -----                       -----

    Adjustments to cash:

    Less: Distributions to preferred
     unitholders                                                    (9.5)                      (3.2)                      (38.0)                      (3.2)

    Plus: Deferred revenue                                            0.3                         3.0                        (0.1)                        5.0

    Less: Amortization of regulatory
     liability                                                      (0.7)                      (0.7)                       (2.8)                      (2.8)

    Less:Maintenance capital expenditures                          (12.4)                      (5.2)                      (51.1)                     (16.0)

    Plus:Acquisition costs funded by
     Dominion Energy                                                  0.1                         1.2                          6.0                         1.6

    Less:Interest expense and AFUDC equity                          (8.9)                      (3.3)                      (34.9)                      (4.8)

    Plus:Non-cash director compensation                               0.1                         0.1                          0.3                         0.3
    -----------------------------------                               ---                         ---                          ---                         ---

    Distributable cash flow                                         $47.6                       $37.7                       $178.2                      $105.9
    -----------------------                                         -----                       -----                       ------                      ------

    (1)Represents amounts for the
     period from September 16, 2016
     through November 30, 2016.


    * The notes contained in Dominion
     Energy Midstream's most recent
     quarterly report on Form 10-Q or
     annual report on Form 10-K are
     an integral part of the
     Consolidated Financial
     Statements.

                                                              Dominion Energy Midstream Partners, LP

                                                               Schedule E - Selected Financial Data*

                                                                            (Unaudited)


                                           Three Months Ended                                 Year Ended



                                                 December 31,                               December 31,

                                                         2017                                        2016     2017      2016
                                                         ----                                        ----     ----      ----

    (millions)

    Adjusted EBITDA                                     $78.6                                       $45.8   $298.8    $125.8

    Adjustments to cash:

    Less: Distributions to preferred
     unitholders                                        (9.5)                                      (3.2)  (38.0)    (3.2)

    Plus: Deferred revenue                                0.3                                         3.0    (0.1)      5.0

    Less: Amortization of regulatory
     liability                                          (0.7)                                      (0.7)   (2.8)    (2.8)

    Less:Maintenance capital expenditures              (12.4)                                      (5.2)  (51.1)   (16.0)

    Plus:Acquisition costs funded by
     Dominion Energy                                      0.1                                         1.2      6.0       1.6

    Less:Interest expense and AFUDC equity              (8.9)                                      (3.3)  (34.9)    (4.8)

    Plus:Non-cash director compensation                   0.1                                         0.1      0.3       0.3
    -----------------------------------                   ---                                         ---      ---       ---

    Distributable Cash Flow                             $47.6                                       $37.7   $178.2    $105.9
    -----------------------                             -----                                       -----   ------    ------

    Distributions:

    Incentive distribution rights                         7.3                                         1.7     20.2       3.9

    Common unitholders                                   21.6                                        17.5     79.7      53.8

    Subordinated unitholder                              10.2                                         8.3     37.9      30.9

    Total distributions(1)                              $39.1                                       $27.5   $137.8     $88.6
    ---------------------                               -----                                       -----   ------     -----

    Coverage Ratio                                      1.22x                                      1.37x   1.29x    1.20x
    --------------                                      -----                                      -----   -----    -----

    1 Distributions declared to common
     units is based on units
     outstanding at December 31, 2017
     and therefore excludes
     distributions paid on units issued
     to the public through February 5,
     2018.


    * The notes contained in Dominion
     Energy Midstream's most recent
     quarterly report on Form 10-Q or
     annual report on Form 10-K are an
     integral part of the Consolidated
     Financial Statements.


    See schedules B and D for
     reconciliations of non-GAAP
     measures.

View original content:http://www.prnewswire.com/news-releases/dominion-energy-midstream-partners-announces-fourth-quarter-and-full-year-2017-earnings-300589079.html

SOURCE Dominion Energy Midstream Partners