Wix Reports Fourth Quarter and Full Year 2017 Results

NEW YORK, Feb. 14, 2018 /PRNewswire/ -- Wix.com Ltd. (Nasdaq: WIX), a leading cloud-based web development platform, today reported financial results for the fourth quarter and full year ended December 31, 2017. In addition, the Company provided its initial outlook for the first quarter and full year 2018.

"Continued improvements to our product offering and successful execution of marketing campaigns drove robust financial results this quarter, closing out a strong year," said Avishai Abrahami, Co-founder and CEO of Wix. "Most notably, Wix ADI improved considerably throughout the year, driving conversion improvements and increases in collections per subscription. These successes, combined with upcoming new products and enhancements, underscore our position of strength for the year ahead."

Lior Shemesh, CFO of Wix, added, "The growth in collections and free cash flow in Q4 closes a year of ongoing strengthening to our business fundamentals and exceeded our initial expectations since the beginning of the year. For the third consecutive year, we grew collections over 41%, and this year we did it along with nearly doubling our free cash flow. This outstanding momentum is reflected in our initial 2018 outlook and provides us with confidence in our ability to continue to generate growth and increase free cash flow moving forward."

Q4 2017 and Full Year 2017 Financial Summary


                                 Three months ended

                                    December 31,
                                    ------------

                $ in thousands      2016           2017      Y/Y
                                                         growth    Prior Q4 2017 Outlook
                                    ----          ----  -------    ---------------------

    Revenue                      $84,176       $118,545        41%        $116,000 - 117,000

    Collections                  $97,652       $132,203        35%        $126,000 - 127,000
    -----------                  -------       --------        ---         ------------------

     Operating
     (Loss)                     $(4,742)      $(7,523)     NM

    Non-
     GAAP
     Operating
     Income                       $3,879         $9,703       150%
    ----------                    ------         ------        ---

    Net
     Cash
     Provided
     by
     Operating
     Activities                  $19,714        $24,941        27%

    Free
     Cash
     Flow                        $18,683        $19,555         5%


                               Twelve months ended

                                  December 31,
                                  ------------

                $ in thousands      2016           2017      Y/Y
                                                         growth    Prior FY 2017 Outlook
                                    ----          ----  -------    ---------------------

    Revenue                     $290,103       $425,636        47%        $423,000 - 424,000

    Collections                 $342,069       $483,989        41%        $478,000 - 479,000
    -----------                 --------       --------        ---         ------------------

     Operating
     (Loss)                    $(44,032)     $(50,011)     NM

    Non-
     GAAP
     Operating                 $(12,529)        $9,099      NM
    Income
     (Loss)
    -------

    Net
     Cash
     Provided
     by                          $40,573        $83,052       105%
     Operating
     Activities

    Free
     Cash
     Flow                        $36,158        $70,683        95%          $68,000 - 69,000

Additional Q4 2017 Results and Highlights

    --  Gross margin on a GAAP basis in the fourth quarter of 2017 was 85%, the
        same as the fourth quarter of 2016
    --  Non-GAAP gross margin in the fourth quarter of 2017, calculated as
        non-GAAP gross profit as a percent of revenue, was also 85%, the same as
        in the fourth quarter of 2016
    --  GAAP net loss in the fourth quarter of 2017 was $(6.6) million, or
        $(0.14) per share, compared to a net loss of $(5.9) million, or $(0.13)
        per share, for the fourth quarter of 2016
    --  Non-GAAP net income in the fourth quarter of 2017 was $7.2 million, or
        $0.16 per share, compared to a non-GAAP net income of $3.0 million, or
        $0.07 per share for the fourth quarter of 2016
    --  Net cash provided by operating activities in the fourth quarter of 2017
        was $24.9 million, while capital expenditures totaled $5.4 million,
        leading to free cash flow of $19.6 million, compared to $18.7 million of
        free cash flow in the fourth quarter of 2016, a 5% year over year
        increase
    --  Added 170,000 net premium subscriptions in the fourth quarter of 2017 to
        reach 3.2 million as of December 31, 2017, a 31% increase over the total
        number of subscriptions at the end of 2016
    --  Added 5.3 million registered users in the fourth quarter of 2017.
        Registered users as of December 31, 2017 were 119 million, representing
        a 22% increase compared to the end of the fourth quarter of 2016

Additional Full Year 2017 Results and Highlights

    --  Gross margin on a GAAP basis for the full year 2017 was 84%, the same as
        in 2016
    --  Non-GAAP gross margin in the full year 2017 was 85%, the same as in 2016
    --  GAAP net loss for the full year 2017 was $(56.3) million, or $(1.24) per
        share, compared to a net loss of $(46.9) million, or $(1.12), per share
        in 2016
    --  Non-GAAP net loss for the full year 2017 was $(0.5) million, or $(0.01)
        per share, compared to a non-GAAP net loss of $(14.6) million, or
        $(0.35) per share, in 2016
    --  Net cash provided by operating activities for the full year 2017 was
        $83.1 million, while capital expenditures totaled $12.4 million, leading
        to free cash flow of $70.7 million, compared to $36.2 million of free
        cash flow in 2016, a 95% year-over-year increase

Recent Business Highlights

    --  Expands Strategic Partnership with Google Cloud: Building on its already
        strong alliance with Google Cloud, Wix announced that it has chosen G
        Suite as the exclusive provider of business productivity and
        collaboration applications on its platform. This increased alliance is a
        testament to the growth and scale benefits both Wix and Google have
        realized over many years of partnering. Wix grew its collaboration with
        Google throughout the last year by expanding the breadth of products it
        utilizes including G Suite, Google Cloud Platform, Google Maps API,
        YouTube and AdWords.
    --  Official Launch of Wix Code: In December 2017, Wix officially launched
        Wix Code to all users. Wix Code is a powerful development platform that
        allows users to significantly extend the functionality of their online
        presence. Wix Code greatly expands Wix's addressable market by bringing
        a platform for creators, designers and developers to take advantage of a
        serverless development environment that features an array of advanced
        functions to create content-rich, custom websites and web applications.
        Since its launch, over 140,000 users have put Wix Code to use, marking a
        fantastic start to this innovative product set.
    --  New Wix Tools Help Users with Site Accessibility: Wix has added Site
        Accessibility into the Wix Editor, now available for all sites on Wix.
        With these tools, a user can make their websites work better with
        assistive technologies or navigable with just a keyboard. Now any user
        can easily make any site accessible, for free.

Financial Outlook

Wix is introducing its outlook for the first quarter and full year 2018. This guidance is presented as follows:

    --  The guidance for 2018 is based on the new revenue recognition standard
        ASC 606. Please reference our Investor Relations website for a
        reconciliation of 2017 financial information to ASC 606 for comparative
        purposes.
    --  The outlook also incorporates the growth Wix is expected to realize from
        the revised terms in its agreement with Google. This revised agreement
        necessitates changing from net (agent) to gross (principal) accounting
        of collections and revenue, which is also incorporated in this guidance

For the first quarter of 2018, Wix expects the following:


                  Q1 2018 Outlook    Y/Y growth
                  ---------------    ----------

    Revenue(1)   $135 - $136 million       46% - 47%

    Collections1 $157 - $158 million       37% - 38%

For the full year 2018, Wix expects the following:


                                            FY 2018                    Y/Y
                                            Outlook                  growth
                                           --------                 -------

    Revenue(2)                        $591 - 595 million               39% -
                                                                         40%

    Collections(2)                    $645 - 653 million               33% -
                                                                         35%

    Free Cash Flow                    $98 - $100 million               39% -
                                                                         41%

Conference Call and Webcast Information

Wix will host a conference call at 8:30 a.m. ET on Wednesday, February 14, 2018 to answer questions about the financial and operational performance of the business during the fourth quarter and full year 2017. The conference call will include a brief statement by management and will focus on answering questions about our results during the quarter and full year. To enhance the Q&A portion of this call, the Company has posted a shareholder update and supporting slides to its Investor Relations website at https://investors.wix.com/results. These materials provide shareholders and analysts with additional detail for analyzing results in advance of the quarterly conference call.

To participate on the live call, analysts and investors should dial 866-393-4306 (US/Canada), 734-385-2616 (International) or 1-809-315-362 (Israel) at least ten minutes prior to the start time of the call and reference Conference ID 4482927. A telephonic replay of the call will be available through February 21, 2018 at 11:59 p.m. ET by dialing 855-859-2056 (US/Canada) or 404-537-3406 (International) and providing Conference ID 4482927.

Wix will also offer a live and archived webcast of the conference call, accessible from the "Investor Relations" section of the Company's website at https://investors.wix.com/.

About Wix.com Ltd.

Wix is leading the way with a cloud-based development platform for over 122 million registered users worldwide. Wix was founded on the belief that the Internet should be accessible to everyone to develop, create and contribute. Through free and premium subscriptions, Wix empowers millions of businesses, organizations, artists, and individuals to take their businesses, brands and workflow online. The Wix Editor, Wix ADI, a highly curated App Market, and Wix Code enable users to build and manage a fully integrated and dynamic digital presence. Wix's headquarters are in Tel Aviv with offices in Be'er Sheva, Berlin, Dnipro, Kiev, Los Angeles, Miami, New York, San Francisco, São Paulo and Vilnius.

Visit us: on our blog, Facebook, Twitter, Instagram, LinkedIn, Pinterest and Google+

Download: Wix App is available for free on Google Play and in the App Store

Non-GAAP Financial Measures

To supplement its consolidated financial statements, which are prepared and presented in accordance with U.S. GAAP, Wix uses the following non-GAAP financial measures: collections, non-GAAP gross margin, non-GAAP operating income (loss), free cash flow, non-GAAP net income (loss) and non-GAAP net income (loss) per share (collectively the "Non-GAAP financial measures"). Collections represents the total cash collected by us from our customers in a given period and is calculated by adding the change in deferred revenues for a particular period to revenues for the same period. Non-GAAP gross margin represents gross profit calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related costs and amortization, divided by revenue. Non-GAAP operating income (loss) represents operating income (loss) calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, amortization, and acquisition-related costs. Non-GAAP net income (loss) represents net loss calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, amortization, and acquisition-related costs. Non-GAAP net income (loss) per share represents non-GAAP net income (loss) divided by the weighted average number of shares used in computing GAAP loss per share. Free cash flow represents net cash provided by (used in) operating activities less capital expenditures.

The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. The Company uses these non-GAAP financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons. The Company believes that these measures provide useful information about operating results, enhance the overall understanding of past financial performance and future prospects, and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making.

For more information on the non-GAAP financial measures, please see the "Reconciliation of GAAP to Non-GAAP Financial Measures" table in this press release. This accompanying table has more details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliations between these financial measures. The Company has not reconciled its guidance as to free cash flow to cash flow from operations because it does not provide guidance for cash flow from operations. As items that impact cash flow from operations are out of the Company's control and/or cannot be reasonably predicted, the Company is unable to provide such guidance. Accordingly, a reconciliation to cash flow from operations is not available without unreasonable effort.

Forward-Looking Statements

This press release contains forward-looking statements, within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. Such forward-looking statements may include projections regarding our future performance, including, but not limited to revenue, collections and free cash flow, the availability, merchantability or functionality of certain new products or features and their anticipated product demand and customer satisfaction, and may be identified by words like "anticipate," "assume," "believe," "continue," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "outlook," "future," "will," "seek" and similar terms or phrases. The forward-looking statements contained in this press release, including the full year guidance, are based on management's current expectations, which are subject to uncertainty, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Important factors that could cause our actual results to differ materially from those indicated in the forward-looking statements include, among others, our ability to grow our user base and premium subscriptions; our ability to maintain and enhance our brand and reputation; our ability to manage the growth of our infrastructure effectively; our ability to effectively execute our initiatives to scale and improve our user support function; customer acceptance of new products and other challenges inherent in new product development, changes to technologies used in our solutions or in global, national, regional or local economic, business, competitive, market, regulatory and other factors discussed under the heading "Risk Factors" in the Company's 2016 annual report on Form 20-F filed with the Securities and Exchange Commission on March 28, 2017. Any forward-looking statement made by us in this press release speaks only as of the date hereof. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future developments or otherwise.

Investor Relations:
Maggie O'Donnell
ir@wix.com
415-223-2624

Media Relations:
Vivian Hernandez
Wix.com
pr@wix.com
415-517-6539


                                                                                                 Wix.com Ltd.

                                                                                 CONSOLIDATED STATEMENTS OF OPERATIONS - GAAP

                                                                                  (In thousands, except loss per share data)



                                                                                                                                 Three Months Ended                      Year Ended

                                                                                                                                  December 31,                     December 31,
                                                                                                                                  ------------                     ------------

                                                                                                                                         2016                 2017                     2016         2017
                                                                                                                                         ----                 ----                     ----         ----

                                                                                                                              (unaudited)           (audited)                (unaudited)


    Revenue                                                                                                                           $84,176             $118,545                 $290,103     $425,636

    Cost of revenue                                                                                                                    12,738               17,676                   45,287       69,391
                                                                                                                                       ------               ------                   ------       ------

    Gross Profit                                                                                                                       71,438              100,869                  244,816      356,245


    Operating expenses:

    Research and development                                                                                                           28,877               43,965                  105,368      153,635

    Selling and marketing                                                                                                              40,022               50,906                  156,512      204,435

    General and administrative                                                                                                          7,281               13,521                   26,968       48,186
                                                                                                                                        -----               ------                   ------       ------

    Total operating expenses                                                                                                           76,180              108,392                  288,848      406,256
                                                                                                                                       ------              -------                  -------      -------

    Operating loss                                                                                                                    (4,742)             (7,523)                (44,032)    (50,011)

    Financial income (expenses), net                                                                                                    (450)             (1,142)                     247      (5,015)

    Other income (expenses)                                                                                                               (5)                  79                      (4)          76
                                                                                                                                          ---                  ---                      ---          ---

    Loss before taxes on income                                                                                                       (5,197)             (8,586)                (43,789)    (54,950)

    Taxes on income                                                                                                                       724              (1,981)                   3,107        1,323

    Net loss                                                                                                                         $(5,921)            $(6,605)               $(46,896)   $(56,273)
                                                                                                                                      =======              =======                 ========     ========


    Basic and diluted net loss per share                                                                                              $(0.13)             $(0.14)                 $(1.12)     $(1.24)
                                                                                                                                       ======               ======                   ======       ======

    Basic and diluted weighted-average shares used to compute net loss per share                                                   43,907,388           46,267,701               42,032,818   45,552,199
                                                                                                                                   ==========           ==========               ==========   ==========


                                                                        Wix.com Ltd.

                                                            CONDENSED CONSOLIDATED BALANCE SHEET

                                                                       (In thousands)


                                                                                                 Period ended

                                                                                                 December 31,           December 31,
                                                                                                 ------------           ------------

                                                                                                                   2016                    2017
                                                                                                                   ----                    ----

    Assets                                                                                        (audited)              (unaudited)

    Current Assets:

       Cash and cash equivalents                                                                                $93,064                 $85,230

       Short term deposits                                                                                       78,240                 148,112

       Restricted cash and deposit                                                                                  931                     949

       Trade receivables                                                                                          8,279                  11,400

       Prepaid expenses and other current assets                                                                 17,346                  19,246

     Total current assets                                                                                       197,860                 264,937
                                                                                                                -------                 -------

    Property, equipment and software, net

    Long-Term Assets:

    Property and equipment, net                                                                                   8,750                  16,201

    Prepaid expenses and other long-term assets                                                                   2,622                   5,753

    Intangible assets and goodwill, net                                                                           5,452                  45,052

     Total long-term assets                                                                                      16,824                  67,006
                                                                                                                 ------                  ------


     Total assets                                                                                              $214,684                $331,943
                                                                                                               ========                ========


    Liabilities and Shareholder's Deficiency

    Current Liabilities:

       Trade payables                                                                                           $20,709                 $34,240

       Employees and payroll accruals                                                                            20,230                  28,067

       Deferred revenues                                                                                        146,987                 202,482

       Accrued expenses and other current liabilities                                                            18,847                  37,592

    Total current liabilities                                                                                   206,773                 302,381
                                                                                                                -------                 -------


    Long term deferred revenues                                                                                   9,746                  14,329

    Long term deferred tax liability                                                                                634                   2,694

    Long-term loan                                                                                                    -                  1,219

    Total long-term liabilities                                                                                  10,380                  18,242
                                                                                                                 ------                  ------


     Total liabilities                                                                                          217,153                 320,623
                                                                                                                -------                 -------


    Shareholders'  Equity (Deficiency)

       Ordinary shares                                                                                               74                      74

       Additional paid-in capital                                                                               241,154                 311,113

       Other comprehensive loss                                                                                   (389)                  (286)

       Accumulated deficit                                                                                    (243,308)              (299,581)

    Total shareholders' equity (deficiency)                                                                     (2,469)                 11,320
                                                                                                                 ------                  ------


    Total liabilities and shareholders' equity (deficiency)                                                    $214,684                $331,943
                                                                                                               ========                ========


                                                                                                         Wix.com Ltd.

                                                                                        CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                                        (In thousands)



                                                                                                                                        Three Months Ended                 Year Ended

                                                                                                                                         December 31,                December 31,
                                                                                                                                         ------------                ------------

                                                                                                                                              2016              2017                    2016                2017
                                                                                                                                              ----              ----                    ----                ----

                                                                                                                                          (unaudited)                  (audited)             (unaudited)

    OPERATING ACTIVITIES:

    Net loss                                                                                                                              $(5,921)         $(6,605)              $(46,896)          $(56,273)

    Adjustments to reconcile net loss to net cash used in operating activities:

    Depreciation                                                                                                                               890             1,560                   4,538               5,654

    Amortization                                                                                                                               187               400                     747               2,812

    Share based compensation expenses                                                                                                        7,820            13,704                  28,048              47,700

    Tax benefit related to exercise of share options                                                                                           151                 -                    731                   -

    Increase in accrued interest and exchange rate on short term and long term deposits                                                      (116)            (472)                  (669)              (632)

    Deferred income taxes, net                                                                                                               (243)          (2,434)                  (317)            (2,875)

    Decrease (increase) in trade receivables                                                                                                 (665)              138                 (1,818)            (1,936)

    Decrease (increase) in prepaid expenses and other current and long-term assets                                                           1,790               905                 (6,284)            (1,824)

    Increase (decrease) in trade payables                                                                                                    3,435           (7,145)                  8,290              11,834

    Increase (decrease) in employees and payroll accruals                                                                                  (3,251)            1,855                   2,956               1,527

    Increase in short term and long term deferred revenues                                                                                  13,476            13,658                  51,966              58,353

    Increase (decrease) in accrued expenses and other current liabilities                                                                    2,161             9,377                   (719)             18,712

    Net cash provided by operating activities                                                                                               19,714            24,941                  40,573              83,052
                                                                                                                                            ------            ------                  ------              ------

    INVESTING ACTIVITIES:

    Proceeds from short-term deposits and restricted deposits                                                                               13,881             1,869                  49,392              52,311

    Investment in short-term deposits and restricted deposits                                                                              (3,863)         (65,000)               (53,270)          (121,650)

    Purchase of property and equipment                                                                                                     (1,031)          (5,386)                (4,415)           (12,369)

    Payment for Businesses acquired                                                                                                              -                -                      -           (33,091)

    Acquisition of Intangible assets                                                                                                         (100)             (75)                  (100)               (75)

    Net cash provided by (used in) investing activities                                                                                      8,887          (68,592)                (8,393)          (114,874)
                                                                                                                                             -----           -------                  ------            --------

    FINANCING ACTIVITIES:

    Proceeds from exercise of options and ESPP shares                                                                                        6,515             4,978                  21,658              24,158

    Credit line repayment                                                                                                                        -                -                      -              (170)

    Net cash provided by financing activities                                                                                                6,515             4,978                  21,658              23,988
                                                                                                                                             -----             -----                  ------              ------

    INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                                                                        35,116          (38,673)                 53,838             (7,834)

    CASH AND CASH EQUIVALENTS-Beginning of period                                                                                           57,948           123,903                  39,226              93,064

    CASH AND CASH EQUIVALENTS-End of period                                                                                                $93,064           $85,230                 $93,064             $85,230
                                                                                                                                           =======           =======                 =======             =======


                                                             Wix.com Ltd.

                                                       KEY PERFORMANCE METRICS

                                                            (In thousands)


                                                                               Three Months Ended                Year Ended

                                                                                  December 31,                  December 31,
                                                                                ------------               ------------

                                                                                     2016             2017               2016     2017
                                                                                     ----             ----               ----     ----

                                                                                (unaudited)                (unaudited)

    Revenues                                                                      $84,176         $118,545           $290,103 $425,636

    Collections                                                                   $97,652         $132,203           $342,069 $483,989

    Free Cash Flow                                                                $18,683          $19,555            $36,158  $70,683

    Number of registered users at period end (*)                                   97,359          119,264             97,359  119,264

    Number of premium subscriptions at period end (*)                               2,465            3,223              2,465    3,223


    (*) Excludes users and subscriptions of DeviantArt


                                              Wix.com Ltd.

                                RECONCILIATION OF REVENUES TO COLLECTIONS

                                             (In thousands)


                                                      Three Months Ended                 Year Ended

                                                         December 31,                   December 31,
                                                       ------------                ------------

                                                            2016              2017               2016     2017
                                                            ----              ----               ----     ----

                                                       (unaudited)                  (unaudited)

    Revenues                                             $84,176          $118,545           $290,103 $425,636

    Change in deferred revenues                           13,476            13,658             51,966   58,353

    Collections                                          $97,652          $132,203           $342,069 $483,989
                                                         =======          ========           ======== ========


                                               RECONCILIATION OF GAAP TO NON-GAAP OPERATING LOSS AND NET LOSS

                                                                       (In thousands)



                                            Three Months Ended                                         Year Ended

                                               December 31,                                           December 31,
                                               ------------                                           ------------

                                                                    2016                                              2017    2016     2017
                                                                    ----                                              ----    ----     ----

    (1) Share based compensation expenses:      (unaudited)                                            (unaudited)

    Cost of revenues                                                $429                                              $946  $1,798   $2,930

    Research and development                                       4,156                                             7,725  14,543   26,227

    Selling and marketing                                          1,213                                             1,562   4,553    6,585

    General and administrative                                     2,022                                             3,471   7,154   11,958

    Total share based compensation expenses                        7,820                                            13,704  28,048   47,700
                                                                   -----                                            ------  ------   ------

    (2) Amortization                                                 187                                               379     747    2,753

    (3) Acquisition related expenses                                 614                                             3,143   2,708    8,657

    (4) Taxes on income                                              258                                           (3,386)    838  (3,386)

    Total adjustments of GAAP to Non GAAP                         $8,879                                           $13,840 $32,341  $55,724
                                                                  ======                                           ======= =======  =======


                                                       Wix.com Ltd.

                                      RECONCILIATION OF GAAP TO NON-GAAP GROSS PROFIT

                                                      (In thousands)



                                                                  Three Months Ended                 Year Ended

                                                                   December 31,                December 31,
                                                                   ------------                ------------

                                                                       2016               2017                      2016     2017
                                                                       ----               ----                      ----     ----

                                                                    (unaudited)                (unaudited)

    Gross Profit                                                    $71,438           $100,869                  $244,816 $356,245

    Share based compensation expenses                                   429                946                     1,798    2,930

    Amortization                                                          -           (1,292)                        -     505

    Acquisition related expenses                                          -                 -                        -      28

    Non GAAP Gross Profit                                            71,867            100,523                   246,614  359,708
                                                                     ------            -------                   -------  -------


    Non GAAP Gross margin                                               85%               85%                      85%     85%


                                                                  Wix.com Ltd.

                                      RECONCILIATION OF OPERATING LOSS TO NON-GAAP OPERATING INCOME (LOSS)

                                                                 (In thousands)


                                                                                Three Months Ended                         Year Ended

                                                                                   December 31,                           December 31,
                                                                                 ------------                        ------------

                                                                                     2016                       2017                     2016         2017
                                                                                     ----                       ----                     ----         ----

                                                                                 (unaudited)                          (unaudited)

    Operating loss                                                               $(4,742)                  $(7,523)               $(44,032)   $(50,011)

    Adjustments:

    Share based compensation expenses                                               7,820                     13,704                   28,048       47,700

    Amortization                                                                      187                        379                      747        2,753

    Acquisition related expenses                                                      614                      3,143                    2,708        8,657

    Total adjustments                                                              $8,621                    $17,226                  $31,503      $59,110
                                                                                   ------                    -------                  -------      -------


    Non GAAP operating income (loss)                                               $3,879                     $9,703                $(12,529)      $9,099
                                                                                   ======                     ======                 ========       ======

( )


                                                                                                                                   Wix.com Ltd.

                                                                                         RECONCILIATION OF NET LOSS TO NON-GAAP NET INCOME/(LOSS) AND NON-GAAP NET INCOME/(LOSS) PER SHARE

                                                                                                                      (In thousands, except  per share data)


                                                                                                                                                                                           Three Months Ended                  Year Ended

                                                                                                                                                                                              December 31,                    December 31,
                                                                                                                                                                                            ------------                 ------------

                                                                                                                                                                                                 2016               2017                     2016         2017
                                                                                                                                                                                                 ----               ----                     ----         ----

                                                                                                                                                                                             (unaudited)                  (unaudited)

    Net loss                                                                                                                                                                                 $(5,921)          $(6,605)               $(46,896)   $(56,273)

    Share based compensation expense and other Non GAAP adjustments                                                                                                                             8,879             13,840                   32,341       55,724

    Non-GAAP net income/(loss)                                                                                                                                                                 $2,958             $7,235                $(14,555)      $(549)
                                                                                                                                                                                               ======             ======                 ========        =====


    Basic  Non GAAP net income/(loss) per share                                                                                                                                                 $0.07              $0.16                  $(0.35)     $(0.01)
                                                                                                                                                                                                =====              =====                   ======       ======

    Weighted average shares used in computing basic Non GAAP net income/(loss) per share                                                                                                   43,907,388         46,267,701               42,032,818   45,552,199
                                                                                                                                                                                           ==========         ==========               ==========   ==========

( )


                                                                              Wix.com Ltd.

                                              RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW

                                                                             (In thousands)


                                                                                               Three Months Ended                          Year Ended

                                                                                                  December 31,                            December 31,
                                                                                                ------------                         ------------

                                                                                                    2016                        2017                     2016        2017
                                                                                                    ----                        ----                     ----        ----

                                                                                                (unaudited)                           (unaudited)

    Net cash provided by operating activities                                                    $19,714                     $24,941                  $40,573     $83,052

    Capital expenditures, net                                                                    (1,031)                    (5,386)                 (4,415)   (12,369)

    Free Cash Flow                                                                               $18,683                     $19,555                  $36,158     $70,683
                                                                                                 =======                     =======                  =======     =======


                                                                                                                                  Wix.com Ltd.

                                                                      RECONCILIATION OF BASIC WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING AND THE DILUTED WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING



                                                                                                                                                                                                           Three Months Ended                 Year Ended

                                                                                                                                                                                                              December 31,                   December 31,
                                                                                                                                                                                                              ------------                   ------------

                                                                                                                                                                                                                2016                2017                  2016       2017
                                                                                                                                                                                                                ----                ----                  ----       ----

                                                                                                                                                                                                             (unaudited)                 (unaudited)


    Basic and diluted weighted average number of shares outstanding                                                                                                                                       43,907,388          46,267,701            42,032,818 45,552,199
                                                                                                                                                                                                          ==========          ==========            ========== ==========

    The following items have been excluded from the diluted weighted average number of shares                                                                                                              8,405,787           8,212,554             8,405,787  8,212,554
    outstanding because they are anti-dilutive:

    Stock options                                                                                                                                                                                          1,368,050           2,081,646             1,368,050  2,081,646
                                                                                                                                                                                                           ---------           ---------             ---------  ---------

    Restricted share units                                                                                                                                                                                53,681,225          56,561,901            51,806,655 55,846,399
                                                                                                                                                                                                          ==========          ==========            ========== ==========

( )


                                                                     Wix.com Ltd.

                                            RECONCILIATION OF PROJECTED REVENUES TO PROJECTED COLLECTIONS

                                                                    (In thousands)



                               Three Months Ended                     Year Ending

                                 March 31, 2018                    December 31, 2018
                                 --------------                    -----------------

                                      Low                                High                             Low          High
                                      ---                                ----                             ---          ----


    Projected
     revenues
     (*)                                   $135,000                            $136,000                       $591,000      $595,000

    Projected
     change in
     deferred
     revenues                               $22,000                             $22,000                         54,000        58,000
                                            -------                             -------                         ------        ------

    Projected
     collections                           $157,000                            $158,000                       $645,000      $653,000
                                           ========                            ========                       ========      ========


    (*) Guidance under ASC 606

(1) Revenue and collections guidance for Q1 2018 includes an additional $7 million benefit to both due to a change in accounting effective in 2018 related to the amended terms of our partnership agreement with Google. Excluding the accounting change, Q1 2018 revenue guidance would be $128-$129 million, or 38% - 39% y/y growth and Q1 2018 collections would be $150 - $151 million, or 31% - 32% y/y growth
(2) Revenue and collections guidance for FY 2018 includes an additional $30 million benefit to both due to a change in accounting effective in 2018 related to the amended terms of our partnership agreement with Google. Excluding the accounting change, FY 2018 revenue guidance would be $561-$565 million, or 32-33% y/y growth and FY 2018 collections guidance would be $615-623 million, or 27-29% y/y growth

View original content with multimedia:http://www.prnewswire.com/news-releases/wix-reports-fourth-quarter-and-full-year-2017-results-300598392.html

SOURCE Wix.com Ltd.