Wix Reports Fourth Quarter and Full Year 2020 Results

NEW YORK, Feb. 17, 2021 /PRNewswire/ -- Wix.com Ltd. (Nasdaq: WIX) today reported strong financial results for the fourth quarter and full year ended December 31, 2020, exceeding the high end of its guidance ranges for revenue, collections and free cash flow. In addition, the Company provided its initial outlook for the first quarter and full year of 2021.

"We have concluded the most successful year in our company's history. In 2020, over 31 million new registered users joined Wix, we added nearly 1 million net new subscriptions, and we crossed $1 billion of annual collections for the first time. It was truly humbling to help lift millions of businesses through an extremely challenging year, and I am particularly proud of our team for maintaining focus and dedication throughout the year," said Avishai Abrahami, Co-founder and CEO of Wix. "It is clear that we can now become a dominant player on the internet, and I expect us to strengthen this position significantly over the coming decade. Wix will now strive to become the main engine of the internet, democratizing access and providing a place where the majority of people will build their web presence. My goal and belief is that at this rate of growth, in the next 5-7 years, 50% of anything new built on the internet will be done on Wix."

Lior Shemesh, CFO of Wix, added, "Our fourth quarter results closed out a record-breaking year at Wix with results exceeding the high end of our guidance ranges. The demand for a web presence is higher than ever before. As such, we are investing heavily in our business and into new products, most notably Wix Payments as online commerce businesses continue to come to Wix. Our first quarter 2021 guidance of 37-41% y/y collections growth and full year guidance of 30-32% collections growth reflect the continuation of the momentum from 2020, the returns on these investments and the new baseline of growth for Wix for years to come."

FY 2020 Financial Results

    --  Total revenue for the full year 2020 was $988.8 million, compared to
        $761.1 million for the full year 2019, an increase of 30% y/y
        --  Creative Subscriptions revenue for the full year 2020 was $783.5
            million, compared to $644.5 million for the full year 2019, an
            increase of 22% y/y
        --  Business Solutions revenue for the full year 2020 was $205.3
            million, compared to $116.6 million for the full year 2019, an
            increase of 76% y/y
    --  Total collections for the full year 2020 were $1.102 billion, compared
        to $832.5 million for the full year 2019, an increase of 32% y/y
        --  Creative Subscriptions collections for the full year 2020 were
            $891.2 million, compared to $711.8 million for the full year 2019,
            an increase of 25% y/y
        --  Business Solutions collections for the full year 2020 were $210.8
            million, compared to $120.7 million for the full year 2019, an
            increase of 75% y/y
    --  Total gross margin on a GAAP basis for the full year 2020 was 68%,
        compared to 74% for the full year 2019. The y/y decline was related to
        incremental investments in Customer Care, hosting and the faster revenue
        growth of the Business Solutions segment, primarily Wix Payments
        --  Creative Subscriptions gross margin on a GAAP basis was 79%,
            compared to 81% for the full year 2019. The y/y decline was related
            to the investment in expanding our Customer Care organization and
            higher hosting costs to serve the increased number of users
        --  Business Solutions gross margin on a GAAP basis was 28% compared to
            35% for the full year 2019. The y/y decline was related primarily to
            the growth of Wix Payments, the expansion of Customer Care and
            higher hosting costs to meet the increased number of users
    --  Total non-GAAP gross margin for the full year 2020, calculated as
        non-GAAP gross profit as a percent of revenue, was 69%, compared to 75%
        for the full year 2019. The y/y decline was related to incremental
        investments in Customer Care, hosting and the faster revenue growth of
        the Business Solutions segment
        --  Creative Subscriptions gross margin on a non-GAAP basis was 80%,
            compared to 82% for the full year 2019. The y/y decline was related
            to the investment in expanding our Customer Care organization and
            higher hosting costs to serve the increased number of users
        --  Business Solutions gross margin on a non-GAAP basis was 29%,
            compared to 37% for the full year 2019. The y/y decline was related
            primarily to the growth of Wix Payments, the expansion of Customer
            Care and higher hosting costs to meet the increased number of users.
            As Wix Payments scales, we expect the gross margin in Business
            Solutions to increase over time
    --  GAAP net loss for the full year 2020 was $(216.5) million, or $(3.98)
        per share, compared to a net loss of $(86.4) million, or $(1.71) per
        share, for the full year 2019
    --  Non-GAAP net loss for the full year 2020 was $(24.2) million, or $(0.44)
        per share, compared to non-GAAP net income of $59.1 million, or $1.17
        per share, for the full year 2019
    --  Net cash provided by operating activities for the full year 2020 was
        $148.0 million, while capital expenditures totaled $18.9 million,
        leading to free cash flow of $129.2 million, compared to $127.5 million
        of free cash flow for the full year 2019, a 1.3% y/y increase
        --  Excluding the capex investment associated with our new headquarters
            office build out, free cash flow would have been $131.7 million, an
            increase of 3.3% y/y

Q4 2020 Financial Results

    --  Total revenue in the fourth quarter of 2020 was $282.5 million, compared
        to $204.6 million in the fourth quarter of 2019, an increase of 38% y/y
        --  Creative Subscriptions revenue in the fourth quarter of 2020 was
            $213.7 million, compared to $171.4 million in the fourth quarter of
            2019, an increase of 25% y/y
        --  Business Solutions revenue in the fourth quarter of 2020 was $68.8
            million, compared to $33.2 million in the fourth quarter of 2019, an
            increase of 107% y/y
    --  Creative Subscriptions ARR was $878.0 million in the fourth quarter of
        2020, compared to $707.2 million in the fourth quarter of 2019, an
        increase of 24% y/y
    --  Business Solutions ARR was $138.3 million in the fourth quarter of 2020,
        compared to $94.8 million in the fourth quarter of 2019, an increase of
        46% y/y
    --  Total collections in the fourth quarter of 2020 were $306.4 million,
        compared to $226.7 million in the fourth quarter of 2019, an increase of
        35% y/y
        --  Creative Subscriptions collections in the fourth quarter of 2020
            were $236.4 million, compared to $190.8 million in the fourth
            quarter of 2019, an increase of 24% y/y
        --  Business Solutions collections in the fourth quarter of 2020 were
            $70.0 million, compared to $35.9 million in the fourth quarter of
            2019, an increase of 95% y/y
    --  Total gross margin on a GAAP basis in the fourth quarter of 2020 was
        63%, compared to 72% in the fourth quarter of 2019. The y/y decline was
        related to incremental investments in Customer Care, hosting and the
        faster revenue growth of the Business Solutions segment
        --  Creative Subscriptions gross margin on a GAAP basis was 76%,
            compared to 80% in the fourth quarter of 2019. The y/y decline was
            related to the investment in expanding our Customer Care
            organization and higher hosting costs to serve the increased number
            of users
        --  Business Solutions gross margin on a GAAP basis was 23% compared to
            28% in the fourth quarter of 2019. The y/y decline was related
            primarily to the growth of Wix Payments, the expansion of Customer
            Care and higher hosting costs to serve the increased number of users
    --  Total non-GAAP gross margin in the fourth quarter of 2020, calculated as
        non-GAAP gross profit as a percent of revenue, was 65%, compared to 74%
        in the fourth quarter of 2019. The y/y decline was related to
        incremental investments in Customer Care, hosting and the faster revenue
        growth of the Business Solutions segment
        --  Creative Subscriptions gross margin on a non-GAAP basis was 78%,
            compared to 81% in the fourth quarter of 2019. The y/y decline was
            related to the investment in expanding our Customer Care
            organization and higher hosting costs to serve the increased number
            of users
        --  Business Solutions gross margin on a non-GAAP basis was 25%,
            compared to 34% in the fourth quarter of 2019. The y/y decline was
            related primarily to the growth of Wix Payments, the expansion of
            Customer Care and higher hosting costs to meet the increased number
            of users
    --  GAAP net loss in the fourth quarter of 2020 was $(62.8) million, or
        $(1.13) per share, compared to a net loss of $(21.6) million, or $(0.42)
        per share, for the fourth quarter of 2019
    --  Non-GAAP net loss in the fourth quarter of 2020 was $(1.6) million, or
        $(0.03) per share, compared to non-GAAP net income of $19.9 million, or
        $0.39 per share, for the fourth quarter of 2019
    --  Net cash provided by operating activities in the fourth quarter of 2020
        was $28.6 million, while capital expenditures totaled $5.4 million,
        leading to free cash flow of $23.1 million, compared to $37.5 million of
        free cash flow in the fourth quarter of 2019, a 38% y/y decrease
        --  Excluding the capex investment associated with our new headquarters
            office build out, free cash flow would have been $24.0 million, a
            decrease of 36% y/y
    --  Added 185,000 net premium subscriptions in the fourth quarter of 2020, a
        107% increase y/y, to reach 5.5 million as of December 31, 2020, a 22%
        increase over the total number of premium subscriptions at the end of
        the fourth quarter of 2019
    --  Added 7.4 million registered users in the fourth quarter of 2020, a 27%
        increase y/y. Registered users as of December 31, 2020 were 196.7
        million, representing a 19% increase compared to the end of the fourth
        quarter of 2019

Recent Business Highlights

    --  Launched Editor X out of beta and introduced a new suite of
        collaboration tools that enable concurrent editing, making it the only
        fully collaborative web creation platform in the world. There are
        already over 200K users on Editor X. In addition to concurrent editing,
        the platform's new collaboration features include live commenting,
        advanced roles and permissions, and shared design libraries. These
        additions will enable design teams to increase their velocity and work
        more efficiently. The platform also expanded its design capabilities and
        now offers advanced code-free interactions. Editor X enables design
        flexibility and allows designers and agencies to control every aspect of
        the creation process. These newly introduced capabilities enable smarter
        collaboration between stakeholders and a seamless handoff to clients
        once a project is complete
    --  Implemented several significant product improvements to the Wix Payments
        platform in 2020 to improve the user experience and expand our overall
        product offering. Recent upgrades include a smoother onboarding process,
        improved balance management and the addition of account managers for
        high volume users. We believe these improvements, along with many others
        we plan, will drive volume growth and higher capture of revenue in Wix
        Payments in 2021
    --  Generated $5.4 billion in Gross Payments Volume (GPV) in 2020, a 126%
        increase over $2.4 billion in 2019 as the number of online commerce
        businesses and their sales volume grew throughout the year. Wix Payments
        collections and revenue was $53.6 million in 2020, a 382% increase over
        $11.1 million in 2019 as we improved our take rate throughout the year.
        We expect GPV will be $10 billion in 2021
    --  Rebranded the full-stack no-code / low-code development platform
        formerly known as Corvid by Wix to Velo by Wix
    --  Introduced a web development course for our no-code / low-code platform
        Velo in partnership with Codecademy

Financial Outlook

Our outlook is underscored by an increase in our collections growth guidance for 2021, since our initial guidance provided in December, as our confidence in the upcoming year has increased. Our success in online commerce, expected growth in Partners activity on Wix and the launch of new products bolster our outlook for the year.

We plan to make incremental investments of approximately $60 million in 2021 to capitalize on the opportunities ahead. Our incremental investments will be focused in the following areas:

    --  Continued expansion of Customer Care to address the current and future
        demand and to expand our support dedicated to Wix Payments. We plan to
        hire at least 600 more Experts in 2021
    --  Advancing the evolution of the Wix Payments platform by improving the
        user experience, expanding to additional geographies and offering new
        capabilities for our users
    --  Building our team and infrastructure necessary to scale and globalize
        the Wix Point of Sale (POS) solution
    --  Growing our Account Management team to provide the high level of service
        expected by Partners and high-volume online commerce users

We are introducing full year 2021 guidance as follows:


                                      FY 2021 Outlook         
       Y/Y growth




     Revenue                   
         $1,272  - 1,286 million        29 - 30%




     Collections                
         $1,435 - 1,455 million        30 - 32%



      Free Cash Flow (excluding
       capex for future Wix HQ
       office build out)           
            $90 - 100 million   
          NM




     Free Cash Flow                
            $60 - 70 million   
          NM

We are also introducing first quarter 2021 guidance as follows:


                    Q1 2021 Outlook    Y/Y growth




     Revenue     
     $291 - 296 million   35 - 37%



     Collections 
     $340 - 350 million   37 - 41%

Conference Call and Webcast Information

Wix will host a conference call at 8:30 a.m. ET on Wednesday, February 17, 2021 to answer questions about the financial and operational performance of the business for the fourth quarter and full year ended December 31, 2020. The conference call will include a brief statement by management and will focus on answering questions about our results during the quarter. To enhance the Q&A portion of this call, the Company has posted a shareholder update and supporting slides to its Investor Relations website at https://investors.wix.com/. These materials provide shareholders and analysts with additional detail for analyzing results in advance of the quarterly conference call.

To participate on the live call, analysts and investors should dial +1-877-667-0467 (US/ Canada), +1-346- 354-0953 (International) or 1-809-315-362 (Israel) at least ten minutes prior to the start time of the call and reference Conference ID 3847028. A telephonic replay of the call will be available through February 24, 2021 at 11:30 a.m. ET by dialing +1-855-859-2056 and providing Conference ID 3847028.

Wix will also offer a live and archived webcast of the conference call, accessible from the "Investor Relations" section of the Company's website at https://investors.wix.com/.

About Wix.com Ltd.

Wix is leading the way with a cloud-based website development platform for over 200 million registered users worldwide today. The Wix website builder was founded on the belief that the Internet should be accessible to everyone to develop, create and contribute. Through free and premium subscriptions, Wix empowers millions of businesses, organizations, artists, and individuals to take their businesses, brands and workflow online. The Wix Editor, Wix ADI, Editor X, a curated App Market, Ascend by Wix and Velo by Wix enable users to build and manage a fully integrated and dynamic digital presence. Wix's headquarters are in Tel Aviv with offices in Austin, Be'er Sheva, Berlin, Cedar Rapids, Denver, Dnipro, Dublin, Kiev, Los Angeles, Miami, New York, San Francisco, São Paulo, Tokyo and Vilnius.

Visit us: on our blog, Facebook, Twitter, Instagram, LinkedIn and Pinterest

Download: Wix App is available for free on Google Play and in the App Store

For more about Wix please visit our Press Room

Non-GAAP Financial Measures and Key Operating Metrics

To supplement its consolidated financial statements, which are prepared and presented in accordance with U.S. GAAP, Wix uses the following non-GAAP financial measures: collections, cumulative cohort collections, collections on a constant currency basis, revenue on a constant currency basis, non-GAAP gross margin, non-GAAP operating income (loss), non-GAAP net income (loss), non-GAAP net income (loss) per share, free cash flow, free cash flow, as adjusted, free cash flow margins, non-GAAP R&D expenses, non-GAAP S&M expenses, non-GAAP G&A expenses, non-GAAP operating expenses, non-GAAP cost of revenue expense, non-GAAP tax expense (collectively the "Non-GAAP financial measures"). Measures presented on a constant currency or FX neutral basis have been adjusted to exclude the effect of y/y changes in foreign currency exchange rate fluctuations. Collections is a non-GAAP financial measure calculated by adding the change in deferred revenues for a particular period to revenues for the same period. Collections include cash receipts for premium subscriptions purchased by registered users as well, cash we collect for payments and additional products and services, as well as payments due to us under the terms of contractual agreements for obligations we have fulfilled. Cash receipts for premium subscriptions are deferred and recognized as revenues over the terms of the subscriptions. Cash receipts for payments and majority of the additional products and services are recognised as revenues upon receipt. Committed payments are recognised as revenue as we fulfil our obligation under the terms of the contractual agreement. Non-GAAP gross margin represents gross profit calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization, divided by revenue. Non-GAAP operating income (loss) represents operating income (loss) calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, amortization, acquisition-related expenses and sales tax expense accrual and other G&A expenses (income). Non-GAAP net income (loss) represents net loss calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, amortization, sales tax expense accrual and other G&A expenses (income), amortization of debt discount and debt issuance costs and acquisition-related expenses and non-operating foreign exchange expenses (income). Non-GAAP net income (loss) per share represents non-GAAP net income (loss) divided by the weighted average number of shares used in computing GAAP loss per share. Free cash flow represents net cash provided by (used in) operating activities less capital expenditures. Free cash flow, as adjusted, represents free cash flow further adjusted to exclude capital expenditures associated with our new headquarters. Free cash flow margins represent free cash flow divided by revenue. Non-GAAP cost of revenue represents cost of revenue calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization. Non-GAAP R&D expenses represent R&D expenses calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization. Non-GAAP S&M expenses represent S&M expenses calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization. Non-GAAP G&A expenses represent G&A expenses calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization. Non-GAAP operating expenses represent operating expenses calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization.

The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. The Company uses these non-GAAP financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons. The Company believes that these measures provide useful information about operating results, enhance the overall understanding of past financial performance and future prospects, and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making.

For more information on the non-GAAP financial measures, please see the reconciliation tables provided below. The accompanying tables have more details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliations between these financial measures. The Company is unable to provide reconciliations of free cash flow, free cash flow, as adjusted, cumulative cohort collections, non-GAAP gross margin, and non-GAAP tax expense to their most directly comparable GAAP financial measures on a forward-looking basis without unreasonable effort because items that impact those GAAP financial measures are out of the Company's control and/or cannot be reasonably predicted. Such information may have a significant, and potentially unpredictable, impact on our future financial results.

Wix also uses Creative Subscriptions Annualized Recurring Revenue (ARR), Business Solutions ARR and Gross Payment Volume (GPV) as key operating metrics. Creative Subscriptions ARR is calculated as Creative Subscriptions Monthly Recurring Revenue (MRR) multiplied by 12. Creative Subscriptions MRR is calculated as the total of (i) all active Creative Subscriptions in effect on the last day of the period, multiplied by the monthly revenue of such Creative Subscriptions, other than domain registrations; (ii) the average revenue per month from domain registrations; (iii) monthly revenue from partnership agreements. Business Solutions ARR is calculated as Business Solutions MRR multiplied by 12. Business Solutions MRR is calculated as the total of all active subscriptions to Ascend, G-Suite, TPAs, FB Ads or Wix apps products in effect on the last day of the period, multiplied by the monthly revenue of such subscriptions. GPV includes the total value, in US dollars, of transactions facilitated by our platform.

Forward-Looking Statements

This document contains forward-looking statements, within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. Such forward-looking statements may include projections regarding our future performance, including, but not limited to revenue, collections and free cash flow, and may be identified by words like "anticipate," "assume," "believe," "aim," "forecast," "indication," "continue," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "outlook," "future," "will," "seek" and similar terms or phrases. The forward-looking statements contained in this document, including the annual and quarterly guidance, are based on management's current expectations, which are subject to uncertainty, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Important factors that could cause our actual results to differ materially from those indicated in the forward-looking statements include, among others, our ability to grow our user base and premium subscriptions, including through the growth of our Partners activity; uncertainty surrounding the effects of COVID-19 on our business, including uncertainty relating to the expected consumer dynamics post COVID-19 and the anticipated GPV on our platform; our ability to create new and higher monetization opportunities from our premium subscriptions; our ability to enter into new markets, and attract new customer segments, and our ability to successfully enter into partnership agreements and grow our Partners activities as anticipated; our ability to maintain and enhance our brand and reputation; our prediction of the future collections generated by our user cohorts, and our ability to increase and maintain the value we create from user cohorts; our share repurchases made pursuant to our share repurchase plan; our ability to manage the growth of our infrastructure effectively; our ability to effectively execute and see a return on our initiatives to scale and improve our user support function, including through the recent expansion of our Customer Care; the success of our sales efforts; customer acceptance and satisfaction of new products and other challenges inherent in new product development, including products such as EditorX geared to new user demographics; changes to technologies used in our solutions; or changes in global, national, regional or local economic, business, competitive, market, regulatory and other factors discussed under the heading "Risk Factors" in the Company's 2019 annual report on Form 20-F filed with the Securities and Exchange Commission on April 2, 2020. Any forward-looking statement made by us in this press release speaks only as of the date hereof. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future developments or otherwise.

Investor Relations:
Maggie O'Donnell
ir@wix.com
914-267-7390

Media Relations:
pr@wix.com


                                                                         
              Wix.com Ltd.


                                                         
              CONSOLIDATED STATEMENTS OF OPERATIONS - GAAP


                                                          
              (In thousands, except loss per share data)






                                                                                 
              Three Months Ended                
       Year Ended


                                                                                    
              December 31,                   
       December 31,

                                                                                                                                               ---

                                                                                                 2019                    2020                       2019          2020

                                                                                                                                                                ---

                                                                               
              (unaudited)            
     (audited)    
              (unaudited)



     
                Revenue



     Creative Subscriptions                                                                 $171,355                $213,745                   $644,491      $783,456



     Business Solutions                                                                       33,233                  68,789                    116,597       205,304

                                                                                                                                                                ---

                                                                                              204,588                 282,534                    761,088       988,760





     
                Cost of Revenue



     Creative Subscriptions                                                                   33,420                  50,278                    120,905       167,539



     Business Solutions                                                                       23,815                  53,029                     76,002       148,160

                                                                                                                                                                ---

                                                                                               57,235                 103,307                    196,907       315,699





     Gross Profit                                                                            147,353                 179,227                    564,181       673,061





     Operating expenses:



       Research and development,net                                                           66,634                  89,625                    250,791       320,278



       Selling and marketing                                                                  74,809                 109,629                    307,718       438,210



       General and administrative                                                             23,602                  35,433                     85,922       111,915

                                                                                                                                                                ---


     Total operating expenses                                                                165,045                 234,687                    644,431       870,403

                                                                                                                                                                ---


     Operating loss                                                                         (17,692)               (55,460)                  (80,250)    (197,342)



       Financial expenses, net                                                               (2,553)               (10,158)                   (3,621)     (19,650)



       Other income (expenses)                                                                  (94)                     34                         55           118

                                                                                                                                                                ---


     Loss before taxes on income                                                            (20,339)               (65,584)                  (83,816)    (216,874)



       Taxes on income (benefit)                                                               1,234                 (2,795)                     2,598         (354)



     Net loss                                                                              $(21,573)              $(62,789)                 $(86,414)   $(216,520)






     Basic and diluted net loss per share                                                    $(0.42)                $(1.13)                   $(1.71)      $(3.98)



      Basic and diluted weighted-average shares used to compute net
       loss per share                                                                      51,321,155              55,809,471                 50,504,698    54,425,056

                                                                                                                                                                ===




                                        
              Wix.com Ltd.


                                 
              CONSOLIDATED BALANCE SHEETS


                                       
              (In thousands)




                                       
              Period ended


                                       
              December 31,          
       December 31,

                                                                                        ---

                                                             2019                       2020



                   Assets                    
              (audited)         
         (unaudited)



     Current Assets:


      Cash and cash
       equivalents                                       $268,103                   $168,858


      Short term
       deposits                                           294,096                    577,138


      Restricted
       cash and
       deposit                                              1,149                        925


      Marketable
       securities                                         164,301                    289,927


      Trade
       receivables                                         16,987                     23,670


      Prepaid
       expenses and
       other
       current
       assets                                              19,211                     40,666


       Total current
        assets                                            763,847                  1,101,184






     Long Term Assets:


      Property and
       equipment,
       net                                                 31,706                     35,863


      Marketable
       securities                                         177,298                    536,877


      Prepaid
       expenses and
       other long-
       term assets                                          9,926                     20,971


      Intangible
       assets and
       goodwill,
       net                                                 37,641                     43,516


      Operating
       lease assets                                        79,249                     88,406


       Total long-
        term assets                                       335,820                    725,633





       Total assets                                    $1,099,667                 $1,826,817

                                                                                        ===



                   Liabilities and Shareholder's Equity



     Current Liabilities:


      Trade
       payables                                           $37,687                    $79,881


      Employees and
       payroll
       accruals                                            41,938                     70,814


      Deferred
       revenues                                           289,148                    373,521


      Accrued
       expenses and
       other
       current
       liabilities                                         56,464                     70,429


      Operating
       lease
       liabilities                                         18,949                     22,336


      Total current
       liabilities                                        444,186                    616,981





      Long term
       deferred
       revenues                                            21,969                     50,867


      Other long
       term
       liabilities                                          2,804                          -


      Convertible
       senior notes                                       358,715                    834,440


      Long term
       operating
       lease
       liabilities                                         64,244                     74,187


      Total long
       term
       liabilities                                        447,732                    959,494





       Total
        liabilities                                       891,918                  1,576,475






     Shareholders'  Equity


      Ordinary
       shares                                                  94                        107


      Additional
       paid-in
       capital                                            611,083                    862,134


      Other
       comprehensive
       loss                                                 1,357                      9,406


      Accumulated
       deficit                                          (404,785)                 (621,305)


      Total
       shareholders'
       equity                                             207,749                    250,342





      Total
       liabilities
       and
       shareholders'
       equity                                          $1,099,667                 $1,826,817

                                                                                        ===


                                                                                                  
              Wix.com Ltd.


                                                                                     
              CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                                                 
              (In thousands)






                                                                                                                                                 Three Months Ended             
            Year Ended


                                                                                                                                      
              December 31,                 
        December 31,

                                                                                                                                                                                        ---

                                                                                                                                             2019                       2020                 2019                       2020

                                                                                                                                                                                                                      ---

                                                                                                                                      
              (unaudited)                 
        (audited)         
     (unaudited)



     OPERATING ACTIVITIES:



     Net loss                                                                                                                          $(21,573)                 $(62,789)           $(86,414)                $(216,520)



     Adjustments to reconcile net loss to net cash used in operating activities:



     Depreciation                                                                                                                          3,347                      3,789               12,126                     14,610



     Amortization                                                                                                                          2,385                        619                4,588                      2,577



     Share based compensation expenses                                                                                                    28,473                     42,706              109,337                    147,313



     Amortization of debt discount and debt issuance costs                                                                                 5,353                     11,411               20,938                     29,954



     Decrease (increase) in accrued interest and exchange rate on short term and long term deposits                                           17                       (69)                 748                       (43)



     Amortization of premium and discount and accrued interest on marketable securities, net                                               (247)                     2,532                (346)                     4,471



     Deferred income taxes, net                                                                                                              748                        163                  935                    (3,254)



     Changes in operating lease right-of-use assets                                                                                       18,225                      4,514               18,225                     17,867



     Changes in operating lease liabilities                                                                                             (15,376)                   (2,613)            (15,376)                  (15,807)



     Increase in trade receivables                                                                                                         (956)                     (511)             (3,459)                   (6,457)



     Decrease (increase) in prepaid expenses and other current and long-term assets                                                        7,656                      6,111              (5,168)                  (22,677)



     Increase (decrease) in trade payables                                                                                              (11,166)                    10,324              (7,560)                    41,967



     Increase (decrease) in employees and payroll accruals                                                                               (4,563)                  (12,382)               7,781                     25,326



     Increase in short term and long term deferred revenues                                                                               22,095                     23,847               71,397                    113,271



     Increase in accrued expenses and other current liabilities                                                                            6,819                        898               21,812                     15,451



     Net cash provided by operating activities                                                                                            41,237                     28,550              149,564                    148,049

                                                                                                                                                                                                                      ---


     INVESTING ACTIVITIES:



     Proceeds from short-term deposits and restricted deposits                                                                           103,000                     93,000              348,775                    294,225



     Investment in short-term deposits and restricted deposits                                                                          (93,000)                 (129,790)           (296,100)                 (577,000)



     Investment in marketable securities                                                                                               (138,191)                  (64,940)           (402,774)                 (763,581)



     Proceeds from marketable securities                                                                                                  71,603                     77,320              132,905                    277,335



     Purchase of property and equipment                                                                                                  (3,650)                   (5,268)            (21,427)                  (18,403)



     Capitalization of software development costs                                                                                          (116)                     (112)               (639)                     (450)



     Investment in other short and long-term assets                                                                                        (191)                                         (891)                   (5,643)



     Payment for Businesses acquired                                                                                                                                                                             (6,626)



     Proceeds from investments in privately-held companies                                                                                                           1,098                                          1,098



     Purchases of investments in privately-held companies                                                                                (3,600)                     (400)             (3,862)                   (1,185)



     Net cash used in investing activities                                                                                              (64,145)                  (29,092)           (244,013)                 (800,230)

                                                                                                                                                                                                                      ---


     FINANCING ACTIVITIES:



     Proceeds from exercise of options and ESPP shares                                                                                     7,853                     10,944               31,495                     39,649



     Proceeds from issuance of convertible senior notes                                                                                                                                                          575,000



     Payments of debt issuance costs                                                                                                                                                                            (15,713)



     Purchase of capped call                                                                                                                                                                                    (46,000)



     Net cash provided by financing activities                                                                                             7,853                     10,944               31,495                    552,936

                                                                                                                                                                                                                      ---


     INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                                                                   (15,055)                    10,402             (62,954)                  (99,245)



     CASH AND CASH EQUIVALENTS-Beginning of period                                                                                       283,158                    158,456              331,057                    268,103



     CASH AND CASH EQUIVALENTS-End of period                                                                                            $268,103                   $168,858             $268,103                   $168,858




                                                            
          Wix.com Ltd.


                                                         
        KEY PERFORMANCE METRICS


                                                           
          (In thousands)




                                                                                      
           Three Months Ended            
            Year Ended


                                                                                      
           December 31,                
       December 31,

                                                                                                                                        ---

                                                                                            2019                     2020            2019             2020

                                                                                                                                                    ---

                                                                                      
           (unaudited)                 
       (unaudited)



     Creative Subscriptions                                                             171,355                  213,745         644,491          783,456



     Business Solutions                                                                  33,233                   68,789         116,597          205,304

                                                                                                                                                    ---


     
                Total Revenue                                                        $204,588                 $282,534        $761,088         $988,760





     Creative Subscriptions                                                             190,805                  236,420         711,763          891,240



     Business Solutions                                                                  35,878                   69,961         120,722          210,791

                                                                                                                                                    ---


     
                Total Collections                                                    $226,683                 $306,381        $832,485       $1,102,031





     Free Cash Flow                                                                     $37,471                  $23,170        $127,498         $129,196



     Creative Subscriptions ARR                                                        $707,202                 $878,036        $707,202         $878,036



     Number of registered users at period end (*)                                       165,341                  196,747         165,341          196,747



     Number of premium subscriptions at period end (*)                                    4,499                    5,494           4,499            5,494





     (*) Excludes users and subscriptions of DeviantArt


                             
              Wix.com Ltd.


                 
           RECONCILIATION OF REVENUES TO COLLECTIONS


                            
              (In thousands)




                                         Three Months Ended           
              Year Ended


                                         December 31,               
          December 31,

                                                                        ---

                                   2019                   2020               2019                 2020

                                                                                                ---

                              
              (unaudited)               
          (unaudited)



     Revenues                 $204,588               $282,534           $761,088             $988,760


      Change in deferred
       revenues                  22,095                 23,847             71,397              113,271


      Collections              $226,683               $306,381           $832,485           $1,102,031







                                         Three Months Ended           
              Year Ended


                                         December 31,               
          December 31,

                                                                        ---

                                   2019                   2020               2019                 2020

                                                                                                ---

                              
              (unaudited)               
          (unaudited)


      Creative
       Subscriptions
       Revenue                 $171,355               $213,745           $644,491             $783,456


      Change in deferred
       revenues                  19,450                 22,675             67,272              107,784


      Creative
       Subscriptions
       Collections             $190,805               $236,420           $711,763             $891,240







                                         Three Months Ended           
              Year Ended


                                         December 31,               
          December 31,

                                                                        ---

                                   2019                   2020               2019                 2020

                                                                                                ---

                              
              (unaudited)               
          (unaudited)


      Business Solutions
       Revenue                  $33,233                $68,789           $116,597             $205,304


      Change in deferred
       revenues                   2,645                  1,172              4,125                5,487


      Business Solutions
       Collections              $35,878                $69,961           $120,722             $210,791


                                                                   
              Wix.com Ltd.


                                                                
      TOTAL ADJUSTMENTS GAAP TO NON-GAAP


                                                                  
              (In thousands)






                                                                                                      
          Three Months Ended           
            Year Ended


                                                                                                      
          December 31,               
       December 31,

                                                                                                                                                      ---

                                                                                                           2019                    2020            2019           2020

                                                                                                                                                                ---


     (1) Share based compensation expenses:                                                          
          (unaudited)                
       (unaudited)



     Cost of revenues                                                                                   $1,582                  $3,172          $5,854         $9,127



     Research and development                                                                           14,900                  22,170          56,161         76,883



     Selling and marketing                                                                               4,614                   6,774          18,458         22,845



     General and administrative                                                                          7,377                  10,590          28,864         38,458



     Total share based compensation expenses                                                            28,473                  42,706         109,337        147,313

                                                                                                                                                                ---


     (2) Amortization                                                                                    2,385                     619           4,588          2,577



     (3) Acquisition related expenses                                                                    1,868                   1,686           2,485          5,811



     (4) Amortization of debt discount and debt issuance costs                                           5,353                  11,411          20,938         29,954



     (5) Sales tax accrual and other G&A expenses (income)                                               2,135                   2,810           5,309          4,299



     (6) Non-operating foreign exchange expenses (income)                                                1,257                   1,925           2,905          2,352



     Total adjustments of GAAP to Non GAAP                                                             $41,471                 $61,157        $145,562       $192,306


                                                             
              Wix.com Ltd.


                                                     
     RECONCILIATION OF GAAP TO NON-GAAP GROSS PROFIT


                                                            
              (In thousands)






                                                                                     
              Three Months Ended             
        Year Ended


                                                                                       
              December 31,              
        December 31,

                                                                                                                                            ---

                                                                                                2019                   2020                      2019     2020

                                                                                                                                                        ---

                                                                                       
              (unaudited)                
        (unaudited)



     Gross Profit                                                                          $147,353               $179,227                  $564,181 $673,061



     Share based compensation expenses                                                        1,582                  3,172                     5,854    9,127



     Acquisition related expenses                                                                                     260                               765



     Amortization                                                                             1,526                     90                     1,951      316



     Non GAAP Gross Profit                                                                  150,461                182,749                   571,986  683,269

                                                                                                                                                        ---




     Non GAAP Gross margin                                                                      74%                   65%                      75%     69%






                                                                                     
              Three Months Ended             
        Year Ended


                                                                                       
              December 31,              
        December 31,

                                                                                                                                            ---

                                                                                                2019                   2020                      2019     2020

                                                                                                                                                        ---

                                                                                       
              (unaudited)                
        (unaudited)



     Gross Profit - Creative Subscriptions                                                 $137,935               $163,467                  $523,586 $615,917



     Share based compensation expenses                                                        1,334                  2,386                     4,994    7,140



     Non GAAP Gross Profit - Creative Subscriptions                                         139,269                165,853                   528,580  623,057

                                                                                                                                                        ---




     Non GAAP Gross margin - Creative Subscriptions                                             81%                   78%                      82%     80%






                                                                                     
              Three Months Ended             
        Year Ended


                                                                                       
              December 31,              
        December 31,

                                                                                                                                            ---

                                                                                                2019                   2020                      2019     2020

                                                                                                                                                        ---

                                                                                       
              (unaudited)                
        (unaudited)



     Gross Profit - Business Solutions                                                       $9,418                $15,760                   $40,595  $57,144



     Share based compensation expenses                                                          248                    786                       860    1,987



     Acquisition related expenses                                                                                     260                               765



     Amortization                                                                             1,526                     90                     1,951      316



     Non GAAP Gross Profit - Business Solutions                                              11,192                 16,896                    43,406   60,212

                                                                                                                                                        ---




     Non GAAP Gross margin - Business Solutions                                                 34%                   25%                      37%     29%


                                                                  
              Wix.com Ltd.


                                          
              RECONCILIATION OF OPERATING LOSS TO NON-GAAP OPERATING LOSS


                                                                 
              (In thousands)




                                                                                  
              Three Months Ended              
            Year Ended


                                                                                  
              December 31,                  
       December 31,

                                                                                                                                         ---

                                                                                           2019                        2020                   2019          2020

                                                                                                                                                          ---

                                                                                  
              (unaudited)                   
       (unaudited)



     Operating loss                                                                  $(17,692)                  $(55,460)             $(80,250)   $(197,342)



     Adjustments:



     Share based compensation expenses                                                  28,473                      42,706                109,337       147,313



     Amortization                                                                        2,385                         619                  4,588         2,577



     Sales tax accrual and other G&A expenses (income)                                   2,135                       2,810                  5,309         4,299



     Acquisition related expenses                                                        1,868                       1,686                  2,485         5,811



     Total adjustments                                                                 $34,861                     $47,821               $121,719      $160,000






     Non GAAP operating income (loss)                                                  $17,169                    $(7,639)               $41,469     $(37,342)


                                                                           
              Wix.com Ltd.


                                
              RECONCILIATION OF NET LOSS TO NON-GAAP NET INCOME (LOSS) AND NON-GAAP NET INCOME (LOSS) PER SHARE


                                                              
              (In thousands, except  per share data)




                                                                                                  
              Three Months Ended                 
           Year Ended


                                                                                                  
              December 31,                     
       December 31,

                                                                                                                                                            ---

                                                                                                            2019                          2020                   2019          2020

                                                                                                                                                                             ---

                                                                                                  
              (unaudited)                      
       (unaudited)



     Net loss                                                                                         $(21,573)                    $(62,789)             $(86,414)   $(216,520)



     Share based compensation expense and other Non GAAP adjustments                                     41,471                        61,157                145,562       192,306



     Non-GAAP net income (loss)                                                                         $19,898                      $(1,632)               $59,148     $(24,214)






     Basic  Non GAAP net income (loss) per share                                                          $0.39                       $(0.03)                 $1.17       $(0.44)



      Weighted average shares used in computing basic Non GAAP net income (loss) per share            51,321,155                    55,809,471             50,504,698    54,425,056

                                                                                                                                                                             ===


                                                                           
              Wix.com Ltd.


                                          
              RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW


                                                                          
              (In thousands)




                                                                                                    
              Three Months Ended            
           Year Ended


                                                                                                    
              December 31,                
       December 31,

                                                                                                                                                        ---

                                                                                                             2019                      2020                  2019        2020

                                                                                                                                                                       ---

                                                                                                    
              (unaudited)                 
       (unaudited)



     Net cash provided by operating activities                                                           $41,237                   $28,550              $149,564    $148,049



     Capital expenditures, net                                                                           (3,766)                  (5,380)             (22,066)   (18,853)



     Free Cash Flow                                                                                      $37,471                   $23,170              $127,498    $129,196






     Capex related to future Wix HQ office build-out                                                                                  792                            2,462



     Free Cash Flow, excluding capex related to future Wix HQ office build-out                           $37,471                   $23,962              $127,498    $131,658


                                           
              Wix.com Ltd.



     RECONCILIATION OF BASIC WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING AND THE DILUTED WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING






                                                                   Three Months Ended                 
              Year Ended


                                                        
              December 31,                 
              December 31,

                                                                                                             ---

                                                                2019                     2020                     2019                     2020

                                                                                                                                         ---

                                                        
              (unaudited)                 
              (unaudited)




      Basic and
       diluted
       weighted
       average number
       of shares
       outstanding                                        51,321,155               55,809,471               50,504,698               54,425,056

                                                                                                                                         ===

      The following items have been excluded from
       the diluted weighted average number of shares
       outstanding because they are anti-dilutive:


      Stock options                                        7,447,519                4,621,780                7,447,519                4,621,780


      Restricted share
       units                                               2,125,440                2,078,427                2,125,440                2,078,427


       Convertible
        Notes (if-
        converted)                                         3,104,251                4,428,999                3,104,251                4,428,999


                                                          63,998,365               66,938,677               63,181,908               65,554,262

                                                                                                                                         ===


                                                  
              Wix.com Ltd.


                          
              RECONCILIATION OF PROJECTED REVENUES TO PROJECTED COLLECTIONS


                                                 
              (In thousands)




                    Three Months Ended                 
              Year Ended


                      March 31, 2021                          December 31, 2021



                  
             Low                           
              High                          
     Low          
     High

                                                                                                                           ---



     Projected
      revenues                 291,000                                   296,000                        1,272,000       1,286,000


     Projected
      change in
      deferred
      revenues                  49,000                                    54,000                          163,000         169,000


     Projected
      Collections             $340,000                                  $350,000                       $1,435,000      $1,455,000

                                                                                                                           ===

View original content to download multimedia:http://www.prnewswire.com/news-releases/wix-reports-fourth-quarter-and-full-year-2020-results-301229577.html

SOURCE Wix.com Ltd.