U.S. Silica Holdings, Inc. Announces Fourth Quarter and Full Year 2017 Results

FREDERICK, Md., Feb. 21, 2018 /PRNewswire/ -- U.S. Silica Holdings, Inc. (NYSE: SLCA) today announced net income of $72.0 million or $0.89 per basic share and $0.88 per diluted share for the fourth quarter ended Dec. 31, 2017, compared with a net loss of $6.9 million or $(0.09) per basic and diluted share for the fourth quarter of 2016. The fourth quarter results included a deferred income tax benefit of $35.8 million or $0.44 per basic share as a result of U.S. tax reform legislation passed in December 2017. The fourth quarter results were also negatively impacted by $9.9 million or $0.07 per basic share of business development-related expense, resulting in adjusted EPS for the quarter of $0.52 per basic share.

"We sold a record 3.2 million tons in Oil & Gas during the quarter, with relatively flat total contribution margin dollars sequentially, as we experienced some cost increases and lower Sandbox crew utilization due to a transitory slowdown in customer activity around the holidays and periodic disruptions to our business from the extreme winter weather,'' said Bryan Shinn, president and chief executive officer.

"The Industrial & Specialty Products business continued to outperform the market,'' Shinn noted. "Quarterly contribution margin for ISP of $21.3 million was up 12% on a year-over-year basis. We believe the ISP business can continue to grow its bottom line results at multiples of GDP as it benefits from an increasing mix of higher margin products,'' he said.

"Looking back at 2017 in total, I am very pleased with the record results we delivered across the company and the significant progress the U.S. Silica team made toward our stated goal of substantially growing the profitability of our enterprise," he concluded.

Full Year 2017 Highlights

Total Company

    --  Revenue totaled $1.24 billion compared with $559.6 million for the full
        year of 2016, an increase of 122%.
    --  Net income of $145.2 million or $1.79 per basic and $1.77 per diluted
        share compared with net loss of $41.1 million or $(0.63) per basic and
        diluted share for the full year 2016.
    --  Overall tons sold totaled 15.1 million tons compared with 9.9 million
        tons for the full year 2016.
    --  Contribution margin was $390.8 million, compared to $90.4 million for
        the full year 2016.
    --  Adjusted EBITDA was $307.7 million compared with Adjusted EBITDA of
        $39.6 million for the full year 2016.

Fourth Quarter 2017 Highlights

Total Company

    --  Revenue totaled $360.6 million compared with $182.4 million for the same
        period last year, an increase of 98% on a year-over-year basis and an
        increase of 5% sequentially over the third quarter of 2017.
    --  Overall tons sold totaled 4.022 million, up 40% compared to 2.872
        million tons sold in the fourth quarter of 2016 and relatively flat
        sequentially with the third quarter of 2017.
    --  Contribution margin for the quarter was $117.1 million, up 212% compared
        with $37.5 million in the same period of the prior year and down 2%
        sequentially from the third quarter of 2017.
    --  Adjusted EBITDA was $93.2 million compared with Adjusted EBITDA of $20.7
        million in the fourth quarter of 2016 and $96.7 million in the third
        quarter of 2017.

Oil and Gas

    --  Revenue totaled $306.0 million compared with $137.0 million for the same
        period of 2016, up 123% on a year-over-year basis and an increase of 7%
        sequentially from the third quarter of 2017.
    --  Tons sold totaled 3.171 million, an increase of 52% over the 2.081
        million tons sold in the fourth quarter of 2016 and up slightly from the
        3.147 million tons sold in the third quarter of 2017.
    --  62% of tons sold were in basin compared with the 66% sold in basin in
        the third quarter of 2017.
    --  Segment contribution margin was $95.8 million versus $18.5 million in
        the fourth quarter of 2016, and essentially flat with the $96.1 million
        in the third quarter of 2017.

Industrial and Specialty Products

    --  Revenue in the fourth quarter of 2017 totaled $54.5 million, an increase
        of 20% over the fourth quarter of 2016, and down 7% over the third
        quarter of 2017 due to normal seasonality.
    --  Tons sold totaled 0.851 million, an increase of 7% compared to the 0.792
        million tons sold in the same period of 2016, and down 8% compared with
        the third quarter of 2017.
    --  Segment contribution margin was $21.3 million compared to $19.0 million
        in the fourth quarter of 2016, an increase of 12% on a year-over-year
        basis and down 11% sequentially from the third quarter of 2017.

Capital Update

As of Dec. 31, 2017, the Company had $384.6 million in cash and cash equivalents and $45.5 million available under its credit facilities. Total debt at Dec. 31, 2017 was $511.2 million. Capital expenditures in the fourth quarter totaled $95.1 million, and were associated largely with engineering, procurement and construction of the Company's growth projects and maintenance and cost improvement capital projects. During fiscal 2017, the Company repurchased approximately $25 million in common shares and paid $20 million in dividends.

Outlook and Guidance

The Company anticipates that its capital expenditures for 2018 will be in the range of $300 million to $350 million, mostly due to the completion of capacity expansion projects started in 2017 and continued investments in Sandbox. The Company's full year 2018 tax rate is expected to be in the range of 18% to 20%.

For the first quarter, we expect that volumes and pricing in Oil & Gas will be flat compared with the fourth quarter of 2017. Many of our customers were slow to restart completions after the holidays. Additionally, severe winter weather, especially early in the quarter, slowed completions activity and in some cases caused disruptions in customer supply chains. We believe these issues are transitory and in fact, have already seen a pickup in activity in February in both sand sales and Sandbox.

For ISP, we expect first quarter volumes may be up slightly from the fourth quarter of 2018 with the restart of a large customer's plant and some additional new business. We also believe we will see some positive impact on margins from the previously announced price increases put into effect January 1(st) on about 50% of ISP total sales.

Conference Call

U.S. Silica will host a conference call for investors today, Feb. 21, 2018 at 9:00 a.m. Eastern Time to discuss these results. Hosting the call will be Bryan Shinn, president and chief executive officer and Don Merrill, executive vice president and chief financial officer. Investors are invited to listen to a live webcast of the conference call by visiting the "Investor Resources" section of the Company's website at www.ussilica.com. The webcast will be archived for one year. The call can also be accessed live over the telephone by dialing (877) 869-3847 or for international callers, (201) 689-8261. A replay will be available shortly after the call and can be accessed by dialing (877) 660-6853 or for international callers, (201) 612-7415. The conference ID for the replay is 13675931. The replay will be available through March 21, 2018.

About U.S. Silica

U.S. Silica Holdings, Inc., a member of the Russell 2000, is a leading producer of commercial silica used in the oil and gas industry, and in a wide range of industrial applications. Over its 118-year history, U.S. Silica has developed core competencies in mining, processing, logistics and materials science that enable it to produce and cost-effectively deliver over 240 products to customers across our end markets. The Company currently operates nine industrial sand production plants and eight oil and gas sand production plants. The Company is headquartered in Frederick, Maryland and also has offices located in Chicago, Illinois, and Houston, Texas.

Forward-looking Statements

Certain statements in this press release are "forward-looking statements" made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and speak only as of this date. Forward-looking statements made include any statement that does not directly relate to any historical or current fact and may include, but are not limited to, statements regarding U.S. Silica's growth opportunities, strategy, future financial results, forecasts, projections, plans and capital expenditures, and the commercial silica industry. Forward-looking statements are based on our current expectations and assumptions, which may not prove to be accurate. These statements are not guarantees and are subject to risks, uncertainties and changes in circumstances that are difficult to predict. Many factors could cause actual results to differ materially and adversely from these forward-looking statements. Among these factors are: (1) fluctuations in demand for commercial silica; (2) the cyclical nature of our customers' businesses; (3) operating risks that are beyond our control; (4) federal, state and local legislative and regulatory initiatives relating to hydraulic fracturing; (5) our ability to implement our capacity expansion plans within our current timetable and budget; (6) loss of, or reduction in, business from our largest customers or failure of our customers to pay amounts due to us; (7) increasing costs or a lack of dependability or availability of transportation services or infrastructure; (8) our substantial indebtedness and pension obligations; (9) our ability to attract and retain key personnel and truckload drivers; (10) silica-related health issues and corresponding litigation; (11) seasonal and severe weather conditions; and (12) extensive and evolving environmental, mining, health and safety, licensing, reclamation, trucking and other regulation (and changes in their enforcement or interpretation). Additional information concerning these and other factors can be found in U.S. Silica's filings with the Securities and Exchange Commission. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.


                                                                                                      U.S. SILICA HOLDINGS, INC.

                                                                             SELECTED FINANCIAL DATA FROM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                                      (unaudited; dollars in thousands, except per share amounts)


                                                                                                                             Three Months Ended
                                                                                                                             ------------------

                                                                                                                       December 31, 2017                  September 30, 2017           December 31, 2016
                                                                                                                       -----------------                  ------------------           -----------------


    Total sales                                                                                                                                  $360,566                     $345,023                    $182,373

    Total cost of sales (excluding depreciation, depletion and amortization)                                                                      254,706                      227,923                     148,411

    Operating expenses:

    Selling, general and administrative                                                                                                            29,637                       29,602                      19,167

    Depreciation, depletion and amortization                                                                                                       27,335                       24,673                      21,194
                                                                                                                                                   ------                       ------                      ------

               Total operating expenses                                                                                                            56,972                       54,275                      40,361
                                                                                                                                                   ------                       ------                      ------

          Operating income (loss)                                                                                                                  48,888                       62,825                     (6,399)

    Other income (expense):

    Interest expense                                                                                                                              (7,244)                     (8,347)                    (7,998)

    Other income (expense), net, including interest income                                                                                          1,525                        1,502                         867
                                                                                                                                                    -----                        -----                         ---

               Total other expense                                                                                                                (5,719)                     (6,845)                    (7,131)
                                                                                                                                                   ------                       ------                      ------

          Income (loss) before income taxes                                                                                                        43,169                       55,980                    (13,530)

    Income tax (expense) benefit                                                                                                                   28,783                     (14,707)                      6,588
                                                                                                                                                   ------                      -------                       -----

          Net income (loss)                                                                                                                       $71,952                      $41,273                    $(6,942)
                                                                                                                                                  =======                      =======                     =======

    Earnings (loss) per share:

    Basic                                                                                                                                           $0.89                        $0.51                     ($0.09)

    Diluted                                                                                                                                         $0.88                        $0.50                     ($0.09)

    Weighted average shares outstanding:

    Basic                                                                                                                                          81,014                       81,121                      75,539

    Diluted                                                                                                                                        81,921                       81,783                      75,539

    Dividends declared per share                                                                                                                    $0.06                        $0.06                       $0.06



                                                                                                                          Year Ended
                                                                                                                          ----------

                                                                                                                       December 31, 2017                   December 31, 2016
                                                                                                                       -----------------                   -----------------


    Total sales                                                                                                                                $1,240,851                     $559,625

    Total cost of sales (excluding depreciation, depletion and amortization)                                                                      867,515                      477,295

    Operating expenses:

    Selling, general and administrative                                                                                                           107,592                       67,727

    Depreciation, depletion and amortization                                                                                                       97,233                       68,134
                                                                                                                                                   ------                       ------

               Total operating expenses                                                                                                           204,825                      135,861
                                                                                                                                                  -------                      -------

          Operating income (loss)                                                                                                                 168,511                     (53,531)

    Other income (expense):

    Interest expense                                                                                                                             (31,342)                    (27,972)

    Other income (expense), net, including interest income                                                                                          (643)                       3,758
                                                                                                                                                     ----                        -----

               Total other expense                                                                                                               (31,985)                    (24,214)
                                                                                                                                                  -------                      -------

          Income (loss) before income taxes                                                                                                       136,526                     (77,745)

    Income tax (expense) benefit                                                                                                                    8,680                       36,689
                                                                                                                                                    -----                       ------

          Net income (loss)                                                                                                                      $145,206                    $(41,056)
                                                                                                                                                 ========                     ========

    Earnings (loss) per share:

    Basic                                                                                                                                           $1.79                      ($0.63)

    Diluted                                                                                                                                         $1.77                      ($0.63)

    Weighted average shares outstanding:

    Basic                                                                                                                                          81,051                       65,037

    Diluted                                                                                                                                        81,960                       65,037

    Dividends declared per share                                                                                                                    $0.25                        $0.25


                                                                    U.S. SILICA HOLDINGS, INC.

                                                               CONDENSED CONSOLIDATED BALANCE SHEETS

                                                                      (dollars in thousands)



                                                                                                  December 31, 2017            December 31, 2016
                                                                                                  -----------------            -----------------


                                                                            ASSETS

    Current Assets:

    Cash and cash equivalents                                                                                         $384,567                     $711,225

    Accounts receivable, net                                                                                           212,586                       89,006

    Inventories, net                                                                                                    92,376                       78,709

    Prepaid expenses and other current assets                                                                           13,715                       12,323

    Income tax deposits                                                                                                      -                       1,682

    Total current assets                                                                                               703,244                      892,945
                                                                                                                       -------                      -------

    Property, plant and mine development, net                                                                        1,169,155                      783,313

    Goodwill                                                                                                           272,079                      240,975

    Trade names                                                                                                         33,068                       32,318

    Intellectual property, net                                                                                          64,786                       57,270

    Customer relationships, net                                                                                         52,153                       50,890

    Other assets                                                                                                        12,798                       15,509
                                                                                                                        ------                       ------

    Total assets                                                                                                    $2,307,283                   $2,073,220
                                                                                                                    ==========                   ==========


                                                             LIABILITIES AND STOCKHOLDERS' EQUITY

    Current Liabilities:

    Accounts payable                                                                                                  $148,772                      $70,778

    Dividends payable                                                                                                    5,229                        5,221

    Accrued liabilities                                                                                                 16,841                       13,034

    Accrued interest                                                                                                       199                          169

    Current portion of long-term debt                                                                                    4,504                        4,821

    Current portion of capital leases                                                                                      706                        2,237

    Current portion of deferred revenue                                                                                 36,128                       13,700

    Income tax payable                                                                                                   1,566                            -

    Total current liabilities                                                                                          213,945                      109,960
                                                                                                                       -------                      -------

    Long-term debt, net                                                                                                506,732                      508,417

    Deferred revenue                                                                                                    82,286                       58,090

    Obligations under capital lease                                                                                          -                         717

    Liability for pension and other post-retirement benefits                                                            52,867                       56,746

    Deferred income taxes, net                                                                                          29,856                       50,075

    Other long-term obligations                                                                                         25,091                       15,925
                                                                                                                        ------                       ------

    Total liabilities                                                                                                  910,777                      799,930
                                                                                                                       -------                      -------



    Stockholders' Equity:

    Preferred stock                                                                                                          -                           -

    Common stock                                                                                                           812                          811

    Additional paid-in capital                                                                                       1,147,084                    1,129,051

    Retained earnings                                                                                                  287,992                      163,173

    Treasury stock, at cost                                                                                           (25,456)                     (3,869)

    Accumulated other comprehensive loss                                                                              (13,926)                    (15,876)
                                                                                                                       -------                      -------

    Total stockholders' equity                                                                                       1,396,506                    1,273,290
                                                                                                                     ---------                    ---------

    Total liabilities and stockholders' equity                                                                      $2,307,283                   $2,073,220
                                                                                                                    ==========                   ==========

Non-GAAP Financial Measures

Segment Contribution Margin

Segment contribution margin is a key metric that management uses to evaluate our operating performance and to determine resource allocation between segments. Segment contribution margin excludes certain corporate costs not associated with the operations of the segment. These unallocated costs include costs related to corporate functional areas such as sales, production and engineering, corporate purchasing, accounting, treasury, information technology, legal and human resources.

The following table sets forth a reconciliation of net income (loss) the most directly comparable GAAP financial measure, to segment contribution margin.



                                                                  For the Three Months Ended
                                                                  --------------------------

                                                                December 31, 2017                September 30, 2017           December 31, 2016
                                                                -----------------                ------------------           -----------------

                                                                    (dollars in thousands)

    Sales:

    Oil & Gas Proppants                                                                 $306,020                     $286,369                     $136,977

    Industrial & Specialty Products                                                       54,546                       58,654                       45,396
                                                                                          ------                       ------                       ------

    Total sales                                                                          360,566                      345,023                      182,373

    Segment contribution margin:

    Oil & Gas Proppants                                                                   95,823                       96,087                       18,486

    Industrial & Specialty Products                                                       21,319                       23,978                       19,021
                                                                                          ------                       ------                       ------

    Total segment contribution margin                                                    117,142                      120,065                       37,507

    Operating activities excluded from segment cost of sales                            (11,282)                     (2,965)                     (3,545)

    Selling, general and administrative                                                 (29,637)                    (29,602)                    (19,167)

    Depreciation, depletion and amortization                                            (27,335)                    (24,673)                    (21,194)

    Interest expense                                                                     (7,244)                     (8,347)                     (7,998)

    Other income (expense), net, including interest income                                 1,525                        1,502                          867

    Income tax (expense) benefit                                                          28,783                     (14,707)                       6,588
                                                                                          ------                      -------                        -----

    Net income (loss)                                                                    $71,952                      $41,273                     $(6,942)
                                                                                         =======                      =======                      =======



                                                                    Year Ended
                                                                   ----------

                                                                December 31, 2017                December 31, 2016
                                                                -----------------                -----------------

                                                             (dollars in thousands)

    Sales:

    Oil & Gas Proppants                                                               $1,020,365                     $362,550

    Industrial & Specialty Products                                                      220,486                      197,075
                                                                                         -------                      -------

    Total sales                                                                        1,240,851                      559,625

    Segment contribution margin:

    Oil & Gas Proppants                                                                  301,972                       11,445

    Industrial & Specialty Products                                                       88,781                       78,988
                                                                                          ------                       ------

    Total segment contribution margin                                                    390,753                       90,433

    Operating activities excluded from segment cost of sales                            (17,417)                     (8,103)

    Selling, general and administrative                                                (107,592)                    (67,727)

    Depreciation, depletion and amortization                                            (97,233)                    (68,134)

    Interest expense                                                                    (31,342)                    (27,972)

    Other income (expense), net, including interest income                                 (643)                       3,758

    Income tax (expense) benefit                                                           8,680                       36,689
                                                                                           -----                       ------

    Net income (loss)                                                                   $145,206                    $(41,056)
                                                                                        ========                     ========

Adjusted EBITDA

Adjusted EBITDA is not a measure of our financial performance or liquidity under GAAP and should not be considered as an alternative to net income as a measure of operating performance, cash flows from operating activities as a measure of liquidity or any other performance measure derived in accordance with GAAP. Additionally, Adjusted EBITDA is not intended to be a measure of free cash flow for management's discretionary use, as it does not consider certain cash requirements such as interest payments, tax payments and debt service requirements. Adjusted EBITDA contains certain other limitations, including the failure to reflect our cash expenditures, cash requirements for working capital needs and cash costs to replace assets being depreciated and amortized, and excludes certain non-recurring charges that may recur in the future. Management compensates for these limitations by relying primarily on our GAAP results and by using Adjusted EBITDA only supplement ally. Our measure of Adjusted EBITDA is not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation.

The following table sets forth a reconciliation of net income (loss) the most directly comparable GAAP financial measure, to Adjusted EBITDA:



                                                                                                                                          For the Three Months Ended
                                                                                                                                          --------------------------

                                                                                                                                        December 31, 2017                September 30, 2017           December 31, 2016
                                                                                                                                        -----------------                ------------------           -----------------

                                                                                                                                            (dollars in thousands)

          Net income (loss)                                                                                                                                      $71,952                      $41,273                   $(6,942)

          Total interest expense, net of interest income                                                                                                           6,019                        6,900                      7,048

          Provision for taxes                                                                                                                                   (28,783)                      14,707                    (6,588)

          Total depreciation, depletion and amortization expenses                                                                                                 27,335                       24,673                     21,194
                                                                                                                                                                  ------                       ------                     ------

             EBITDA                                                                                                                                               76,523                       87,553                     14,712

          Non-cash incentive compensation(1)                                                                                                                       6,531                        6,567                      3,032

          Post-employment expenses (excluding service costs)(2)                                                                                                      308                          194                        260

          Business development related expenses(3)                                                                                                                 9,904                        2,355                      2,571

          Other adjustments allowable under our existing credit agreements(4)                                                                                       (23)                           7                         96

             Adjusted EBITDA                                                                                                                                     $93,243                      $96,676                    $20,671
                                                                                                                                                                 =======                      =======                    =======




                                                                                                                                           Year Ended
                                                                                                                                           ----------

                                                                                                                                        December 31, 2017                December 31, 2016
                                                                                                                                        -----------------                -----------------

                                                                                                                                     (dollars in thousands)

          Net income (loss)                                                                                                                                     $145,206                    $(41,056)

          Total interest expense, net of interest income                                                                                                          25,871                       25,779

          Provision for taxes                                                                                                                                    (8,680)                    (36,689)

          Total depreciation, depletion and amortization expenses                                                                                                 97,233                       68,134
                                                                                                                                                                  ------                       ------

             EBITDA                                                                                                                                              259,630                       16,168

          Non-cash incentive compensation(1)                                                                                                                      25,050                       12,107

          Post-employment expenses (excluding service costs)(2)                                                                                                    1,231                        1,040

          Business development related expenses(3)                                                                                                                15,288                        8,206

          Other adjustments allowable under our existing credit agreements(4)                                                                                      6,504                        2,033

             Adjusted EBITDA                                                                                                                                    $307,703                      $39,554
                                                                                                                                                                ========                      =======


     (1) Reflects equity-based compensation expense.

     (2)  Includes net pension cost and net post-retirement cost relating to pension and other post-retirement benefit obligations
           during the applicable period, but in each case excluding the service cost relating to benefits earned during such period.
           See Note M - Pension and Post-retirement Benefits to our Financial Statements in Part 2, Item 8 of our Annual Report on
           Form 10-K.

     (3) Reflects expenses related to business development activities in connection with our growth and expansion initiatives.

     (4) Reflects miscellaneous adjustments permitted under our existing credit agreement.

Investor Contacts
Michael Lawson
Vice President of Investor Relations and Corporate Communications
301-682-0304
lawsonm@ussilica.com

Nick Shaver
Investor Relations Manager
281-394-9630
shavern@ussilica.com

View original content with multimedia:http://www.prnewswire.com/news-releases/us-silica-holdings-inc-announces-fourth-quarter-and-full-year-2017-results-300601550.html

SOURCE U.S. Silica Holdings, Inc.