TTEC Announces Fourth Quarter and Full Year 2017 Financial Results

TTEC Announces Fourth Quarter and Full Year 2017 Financial Results

Fourth Quarter 2017

Completes Rebranding to TTEC

Increases Semi-annual Dividend

Signs $119 Million in New Business

Acquires Digital Customer Experience Trust & Safety Company, Motif, Inc.

Revenue was a Record $426.6 Million ($423.2 Million Non-GAAP AHFS/WD)

Operating Income of $36.6 Million or 8.6 Percent of Revenue ($47.5 Million or 11.2 Percent Non-GAAP AHFS/WD)

Including a One-time Mandatory Deemed Repatriation Tax from The 2017 U.S. Tax Act, Fully Diluted Loss Per Share of 89 Cents (Positive EPS of 67 Cents Non-GAAP)

Provides Outlook for Full Year 2018 Revenue and Operating Income

DENVER, March 12, 2018 /PRNewswire/ -- TTEC (NASDAQ: TTEC), a leading global technology and services provider focused exclusively on the design, implementation and delivery of transformative customer experience for many of the world's most iconic and disruptive brands, today announced financial results for the fourth quarter and full year ended December 31, 2017.

"2017 was a strong year for us. We exceeded our financial goals with record revenue and adjusted operating income, completed two strategic acquisitions, added many marquee names to our client portfolio, launched our insight-driven, technology-enabled Humanify Customer Engagement as a Service offering, strengthened our leadership team and continued to lead the industry in client satisfaction," commented Ken Tuchman, TTEC chairman and chief executive officer.

"With these accomplishments, combined with the underlying momentum across the business, we also took the step to rename the company to TTEC to reflect our successful transformation to an integrated end-to-end omnichannel customer experience services partner and leader in digitizing the customer experience. The name change was a strategic business decision representing the culmination of hundreds of millions of dollars of investment in strategic acquisitions, R&D including over 100 patents, and our diversified capabilities, alongside the successful adoption of our end-to-end platform by clients across the globe," Tuchman explained.

"With the proliferation of channels in combination with relevant and dynamic customer insights, every touchpoint is a unique opportunity to form a lasting customer relationship. Service experience is the new brand differentiator and captivating omnichannel experiences is the modern day currency for retention and growth. Across the globe, we are being chosen as a strategic partner for customer experience transformation combining strategy, analytics, AI and technology with human talent to drive growth, increase profitability and deepen customer loyalty," concluded Tuchman.

FULL YEAR 2017 FINANCIAL HIGHLIGHTS

GAAP - In accordance with Generally Accepted Accounting Principles.

Non-GAAP AHFS/WD (Excluding Assets Held for Sale and Wind-down) - As discussed below and shown in the attached reconciliation table, the definition of Non-GAAP AHFS/WD excludes from revenue and operating income i) assets held for sale and wind-down, and ii) impairment, restructuring and integration charges.

Revenue

    --  Full year 2017 GAAP revenue increased 15.8 percent to $1.477 billion
        compared to $1.275 billion in 2016.
    --  On a non-GAAP AHFS/WD basis, 2017 revenue grew 17.3 percent over the
        prior year to $1.457 billion. Organic revenue growth was 4.3 percent.

Income from Operations

    --  Full year 2017 GAAP income from operations was $100.5 million or 6.8
        percent of revenue compared to $52.8 million or 4.1 percent of revenue
        in 2016.
    --  2017 income from operations on a non-GAAP AHFS/WD basis, excluding $20.0
        million in restructuring and integration charges, and asset impairments,
        was $122.5 million, representing 8.4 percent of adjusted revenue versus
        8.6 percent the prior year.

Earnings Per Share

    --  Full year 2017 GAAP fully diluted earnings per share attributable to
        TTEC shareholders, including a one-time mandatory deemed repatriation
        tax of $62.4 million (or $1.34 per share) related to new U.S. tax reform
        legislation, was $0.16 compared to $0.71 in 2016.
    --  Non-GAAP fully diluted earnings per share was $1.80 compared to $1.32 in
        the prior year.

Bookings

During the full year 2017, TTEC signed an estimated $442 million in annualized contract value revenue from new and expanded client relationships, a 4.7 percent increase over the prior year. The bookings mix was diversified across verticals with approximately 77 percent from existing clients and 13 percent outside of the United States.

FOURTH QUARTER 2017 FINANCIAL HIGHLIGHTS

Revenue

    --  Fourth quarter 2017 GAAP revenue increased 23.7 percent to $426.6
        million compared to $344.9 million in the prior year period.
    --  Non-GAAP AHFS/WD revenue increased 25.4 percent to $423.2 million over
        the prior year period. Organic revenue growth was 7.5 percent.

Income from Operations

    --  Fourth quarter 2017 GAAP income from operations was $36.6 million, or
        8.6 percent of revenue, compared to $6.2 million, or 1.8 percent of
        revenue in the fourth quarter 2016.
    --  Non-GAAP AHFS/WD income from operations, excluding $10.2 million in
        restructuring and integration charges, and asset impairments, was $47.5
        million or 11.2 percent of adjusted revenue versus 10.1 percent the
        prior year.

Earnings Per Share

    --  Fourth quarter 2017 GAAP fully diluted loss per share attributable to
        TTEC shareholders, including a one-time mandatory deemed repatriation
        tax of $62.4 million (or $1.34 per share) related to new U.S. tax reform
        legislation, was $0.89 compared to a loss of $0.01 in the same period
        last year.
    --  Non-GAAP fully diluted earnings per share was $0.67 compared to $0.42 in
        the prior year.

Bookings

    --  During the fourth quarter 2017, TTEC signed an estimated $119 million in
        annualized contract value revenue from new and expanded client
        relationships. The fourth quarter bookings mix was diversified across
        verticals with 72 percent from existing clients and 10 percent from
        outside of the United States.

STRONG BALANCE SHEET CONTINUES TO FUND OPERATIONS, SHARE REPURCHASES, DIVIDENDS, AND INVESTMENTS

    --  As of December 31, 2017, TTEC had cash and cash equivalents of $74.4
        million and debt of $361.3 million, resulting in a net debt position of
        $286.9 million.
    --  As of December 31, 2017, TTEC had approximately $350 million of
        additional borrowing capacity available under its revolving credit
        facility.
    --  Cash flow from operations in the fourth quarter 2017 was a negative
        $36.5 million compared to $1.0 million in the fourth quarter 2016. For
        the full year, cash flow from operations was a positive $113.2 million
        compared to $111.8 million in 2016.
    --  Capital expenditures in the fourth quarter 2017 were $8.0 million
        compared to $12.0 million in the fourth quarter 2016.  For the full
        year, capital expenditures were $52.0 million compared to $50.8 million
        in 2016.
    --  Declared a 25-cent dividend per share, or $11.5 million, which was paid
        on October 17, 2017 to shareholders of record on October 5, 2017. The
        dividend represented a 25 percent increase over the distribution paid in
        October 2016.
    --  No shares of common stock were repurchased in the fourth quarter 2017.
        For the full year 2017, approximately 609 thousand shares of common
        stock were repurchased for a cost of $18.3 million. As of December 31,
        2017, $26.6 million was authorized for future share repurchases.

SEGMENT REPORTING & COMMENTARY

TTEC reports financial results for the following four business segments: Customer Management Services (CMS), Customer Growth Services (CGS), Customer Technology Services (CTS) and Customer Strategy Services (CSS). Financial highlights for the segments are provided below.

Customer Management Services (CMS) - Customer Experience Delivery Solutions

    --  CMS fourth quarter 2017 GAAP revenue increased 32.1 percent to $343.3
        million compared to $259.9 million in the year ago quarter. Organic
        revenue growth was 8.8 percent. Income from operations was $34.4 million
        or 10.0 percent of revenue compared to $14.4 million or 5.5 percent of
        revenue in the prior year.
    --  Non-GAAP income from operations was $39.2 million or 11.4 percent of
        revenue. This compares to $27.0 million or 10.4 percent of revenue in
        the prior year.

Customer Growth Services (CGS) - Digitally-Enabled Revenue Growth Solutions

    --  CGS fourth quarter 2017 GAAP revenue declined 9.9 percent to $31.8
        million compared to $35.3 million in the year ago quarter. Income from
        operations was $1.5 million or 4.7 percent of revenue compared to $2.8
        million or 8.0 percent of revenue in the prior year.
    --  Non-GAAP AHFS/WD revenue declined 9.0 percent to $30.9 million over the
        year ago period and income from operations was $2.1 million or 6.9
        percent of adjusted revenue. This compares to $2.9 million or 8.5
        percent of adjusted revenue in the prior year.

Customer Technology Services (CTS) - Hosted and Managed Technology Solutions

    --  CTS fourth quarter 2017 GAAP revenue grew 4.6 percent to $33.5 million
        compared to $32.1 million in the year ago quarter. Income from
        operations was $1.0 million or 3.0 percent of revenue compared to an
        operating loss of $9.0 million or negative 28.1 percent of revenue in
        the prior year.
    --  Non-GAAP AHFS/WD revenue increased 21.6 percent to $33.5 million over
        the year ago period and income from operations was $4.4 million or 13.0
        percent of adjusted revenue. This compares to $2.2 million or 7.9
        percent of adjusted revenue in the prior year.

Customer Strategy Services (CSS) - Customer Experience Strategy and Data Analytics Solutions

    --  CSS fourth quarter 2017 GAAP revenue grew 2.1 percent to $18.0 million
        from $17.7 million in the year ago quarter. Loss from operations was
        $0.3 million or a negative 1.7 percent of revenue compared to an
        operating loss of $1.9 million or negative 11.0 percent of revenue in
        the prior year.
    --  Non-GAAP AHFS/WD revenue declined 2.7 percent to $15.5 million over the
        year ago period and income from operations was $1.8 million or 11.5
        percent of adjusted revenue. This compares to operating income of $2.0
        million or 12.7 percent of revenue in the prior year.

BUSINESS OUTLOOK

"We are pleased with our 2017 performance, which exceeded our expectations and guidance," commented Regina Paolillo, chief financial and administrative officer at TTEC. "In addition to our unwavering strategic focus to differentiate our solution portfolio and improve our go-to-market platforms, it is clear that the sales execution and profit optimization initiatives that we executed in 2016 was a noteworthy catalyst to our record 2017 performance."

Paolillo continued, "We enter 2018 with a strong backlog supporting our continued progress in growing our top line and expanding our profit margins. Our revenue backlog is a premium to prior years, our cost structure is streamlined, and our sales and operations teams are aligned to increasingly deliver our full suite of unified capabilities across TTEC Digital and TTEC Engage. Last, our Board remains committed to maximizing shareholder value by utilizing our balance sheet and cash flow to invest in acquisitions and other strategic investments as well as distribute capital to our shareholders."

We anticipate full year 2018 guidance, excluding non-GAAP AHFS/WD (Assets Held for Sale and Wind-down), which represents approximately $8 million of revenue and breakeven operating income, as follows:

    --  Revenue - GAAP revenue estimated to increase 3.3 to 4.7 percent between
        $1.505 and $ 1.525 billion.
    --  EBITDA Margin - Non-GAAP EBITDA margin estimated between 13.0 and 13.3
        percent.
    --  Operating Income Margin - GAAP operating income margin estimated between
        8.7 and 8.9 percent.
    --  Capital Expenditures - Capital expenditures estimated at 3.8 percent of
        revenue, of which approximately 70 percent is growth oriented.

SEC FILINGS

The Company's filings with the Securities and Exchange Commission are available in the "Investors" section of TTEC's website, which can be found at www.ttec.com.

About TTEC (pronounced T-tec):

TTEC (NASDAQ: TTEC) is a leading global technology and services provider focused exclusively on the design, implementation and delivery of transformative customer experience for many of the world's most iconic and disruptive brands. The Company delivers outcome-based customer engagement solutions through TTEC Digital, its digital consultancy that designs and builds human centric, tech-enabled, insight-driven customer experience solutions for clients and TTEC Engage, its delivery center of excellence, that operates customer acquisition, care, growth and digital trust and safety services. Founded in 1982, the Company's 56,000 employees operate on six continents across the globe and live by a set of customer-focused values that guide relationships with clients, their customers, and each other. To learn more about how TTEC is bringing humanity to the customer experience, visit www.ttec.com.


    Investor Relations
     Contact           Public Relations Contact Address                  Contact

    Paul Miller        Olivia Griner            9197 South Peoria Street ttec.com

    +1.303.397.8641    +1.303.397.8999          Englewood, CO 80112      +1.800.835.3832


                                                                 TTEC HOLDINGS, INC. AND SUBSIDIARIES

                                                                CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                (In thousands, except per share data)




                                                                                                   Three months ended                   Twelve months ended

                                                                                                     December 31,                      December 31,
                                                                                                    ------------                       ------------

                                                                                                       2017                     2016                       2017                   2016
                                                                                                       ----                     ----                       ----                   ----


    Revenue                                                                                        $426,623                 $344,947                 $1,477,365             $1,275,258


    Operating Expenses:

                                                           Cost of services                           312,618                  249,943                  1,110,068                941,592

                                                           Selling, general and administrative         49,942                   44,895                    182,314                175,797

                                                           Depreciation and amortization               17,234                   16,914                     64,507                 68,675

                                                            Restructuring and integration
                                                            charges, net                                4,897                      502                     14,665                  4,392

                                                           Impairment losses                            5,322                   26,448                      5,322                 32,050

             Total operating expenses                                                               390,013                  338,702                  1,376,876              1,222,506
                                                                                                    -------                  -------                  ---------              ---------


    Income From Operations                                                                           36,610                    6,245                    100,489                 52,752


                                                           Other income (expense)                     (8,318)                     290                   (11,602)               (2,454)
                                                                                                    -------


    Income Before Income Taxes                                                                       28,292                    6,535                     88,887                 50,298


                                                           Provision for income taxes                (69,016)                 (6,196)                  (78,075)              (12,863)
                                                                                                   --------


    Net Income                                                                                     (40,724)                     339                     10,812                 37,435


                                                            Net income attributable to
                                                            noncontrolling interest                     (728)                   (953)                   (3,556)               (3,757)
                                                                                                      -----


    Net Income Attributable to
     TTEC Stockholders                                                               $(41,452)                      $(614)               $7,256                   $33,678
                                                                                      ========                        =====                ======                   =======


    Net Income Per Share Attributable to TTEC Stockholders


                                                           Basic                                      $(0.90)                 $(0.01)                     $0.16                  $0.71
                                                           =====


                                                           Diluted                                    $(0.89)                 $(0.01)                     $0.16                  $0.71
                                                           =======



    Income From Operations Margin                                                                      8.6%                    1.8%                      6.8%                  4.1%

    Net Income Attributable to
     TTEC Stockholders Margin                                                                        (9.7)%                  (0.2)%                      0.5%                  2.6%

    Effective Tax Rate                                                                               243.9%                   94.8%                     87.8%                 25.6%



    Weighted Average Shares Outstanding

      Basic                                                                                          45,856                   46,386                     45,826                 47,423

      Diluted                                                                                        46,461                   46,677                     46,382                 47,736


                                                      TTEC HOLDINGS, INC. AND SUBSIDIARIES

                                                               SEGMENT INFORMATION

                                                                 (In thousands)




                               Three months ended                Twelve months ended

                                  December 31,                       December 31,
                                  ------------                       ------------

                                                 2017                                2016        2017       2016
                                                 ----                                ----        ----       ----


    Revenue:

    Customer Management
     Services                                $343,252                            $259,933  $1,141,760   $924,325

    Customer Growth Services                   31,808                              35,292     128,698    141,005

    Customer Technology
     Services                                  33,527                              32,056     138,581    141,254

    Customer Strategy Services                 18,036                              17,666      68,326     68,674

                      Total                  $426,623                            $344,947  $1,477,365 $1,275,258
                                             ========                            ========  ========== ==========


    Income From Operations:

    Customer Management
     Services                                 $34,402                             $14,352     $78,206    $50,541

    Customer Growth Services                    1,508                               2,831       7,803      6,969

    Customer Technology
     Services                                   1,013                             (8,999)     12,047        933

    Customer Strategy Services                  (313)                            (1,939)      2,433    (5,691)

                      Total                   $36,610                              $6,245    $100,489    $52,752
                                              =======                              ======    ========    =======


                               TTEC HOLDINGS, INC. AND SUBSIDIARIES

                                    CONSOLIDATED BALANCE SHEETS

                                          (In thousands)



                                         December 31,               December 31,

                                                             2017                    2016
                                                             ----                    ----



    ASSETS

    Current assets:

       Cash and cash
        equivalents                                       $74,437                 $55,264

       Accounts receivable,
        net                                               385,751                 300,808

       Other current assets                                74,767                  66,940

       Assets held for sale                                 7,835                  10,715
                                                            -----                  ------

          Total current assets                            542,790                 433,727


    Property and
     equipment, net                                       163,297                 151,037

    Other assets                                          372,649                 261,540
                                                          -------                 -------


    Total assets                                       $1,078,736                $846,304
                                                       ==========                ========


    LIABILITIES AND
     EQUITY

    Total current
     liabilities                                         $200,456                $178,672

    Liabilities held for
     sale                                                   1,322                   1,357

    Other long-term
     liabilities                                          514,113                 304,380

    Total equity                                          362,845                 361,895
                                                          -------                 -------


    Total liabilities and
     equity                                            $1,078,736                $846,304
                                                       ==========                ========


                                                                           TTEC HOLDINGS, INC. AND SUBSIDIARIES

                                                                     RECONCILIATION OF NON-GAAP FINANCIAL INFORMATION

                                                                          (In thousands, except per share data)



                                             Three months ended                        Twelve months ended



                                                December 31,                               December 31,
                                                ------------                               ------------

                                                                2017                                        2016            2017       2016
                                                                ----                                        ----            ----       ----


    Revenue                                                 $426,623                                    $344,947      $1,477,365 $1,275,258



    Reconciliation of EBIT & EBITDA:


    Net Income (Loss) Attributable to
     TTEC stockholders                                     $(41,452)                                     $(614)         $7,256    $33,678

    Interest income                                            (821)                                      (408)        (2,841)   (1,234)

    Interest expense                                           5,035                                       2,185          13,734      7,943

    Provision for income taxes                                69,016                                       6,196          78,075     12,863
                                                              ------                                       -----          ------     ------

    EBIT                                                     $31,778                                      $7,359         $96,224    $53,250


    Depreciation and amortization                             17,234                                      16,914          64,507     68,675
                                                              ------                                      ------          ------     ------


    EBITDA                                                   $49,012                                     $24,273        $160,731   $121,925



    Reconciliation of Free Cash Flow:


    Cash Flow From Operating
     Activities:

       Net income                                          $(40,724)                                       $339         $10,812    $37,435

       Adjustments to reconcile net
        income to net cash

           provided by operating activities:

              Depreciation and amortization                   17,234                                      16,914          64,507     68,675

              Other                                         (13,001)                                   (16,261)         37,833      5,720
                                                             -------                                     -------          ------      -----

       Net cash provided by operating
        activities                                          (36,491)                                        992         113,152    111,830


    Less - Total Capital Expenditures                          8,026                                      11,969          51,958     50,832
                                                               -----                                      ------          ------     ------


    Free Cash Flow                                         $(44,517)                                  $(10,977)        $61,194    $60,998



    Reconciliation of Non-GAAP Income
     from Operations:


    Income from Operations                                   $36,610                                      $6,245        $100,489    $52,752

    Restructuring and integration
     charges, net                                              4,897                                         502          14,665      4,392

    Impairment losses                                          5,322                                      26,448           5,322     32,050
                                                               -----                                      ------           -----     ------


    Non-GAAP Income from Operations                          $46,829                                     $33,195        $120,476    $89,194


    Non-GAAP Income from Operations
     Margin                                                    11.0%                                       9.6%           8.2%      7.0%



    Reconciliation of Non-GAAP EPS:


    Net Income Attributable to TTEC
     stockholders                                          $(41,452)                                     $(614)         $7,256    $33,678

    Add:  Asset impairment,
     restructuring and integration
     charges, net of related taxes                             6,401                                      18,479          12,304     26,190

    Add:  Estimated (gain) loss on
     assets held for sale, net of
     related taxes                                             (360)                                          -          1,547      4,208

    Add:  Changes in acquisition
     contingent consideration /
     transition services agreement,
     net of related taxes                                      3,150                                       (118)          3,150    (4,553)

    Add:  Interest charge related to
     future purchase of remaining 30%
     for Motif acquisition                                     1,210                                           -          1,210          -

    Less:  Gain on dissolution of
     foreign subsidiary, net of
     related taxes                                                 -                                          -        (1,891)         -

    Less:  Gain on sale of business
     unit                                                      (155)                                          -          (258)         -

    Add:  US 2017 Tax Act                                     62,372                                           -         62,372          -

    Add:  Changes in valuation
     allowance and returns to
     provision adjustments                                        25                                       1,720         (2,175)     3,623
                                                                 ---                                       -----          ------      -----


     Non-GAAP Net Income Attributable
      to TTEC stockholders                                   $31,191                                     $19,467         $83,515    $63,146


        Diluted shares outstanding                            46,461                                      46,677          46,382     47,736


     Non-GAAP EPS Attributable to TTEC
      stockholders                                             $0.67                                       $0.42           $1.80      $1.32



    Reconciliation of Non-GAAP EBITDA:


    Net Income Attributable to TTEC
     stockholders                                          $(41,452)                                     $(614)         $7,256    $33,678

       Interest income                                         (821)                                      (408)        (2,841)   (1,234)

       Interest expense                                        5,035                                       2,185          13,734      7,943

       Provision for income taxes                             69,016                                       6,196          78,075     12,863

       Depreciation and amortization                          17,234                                      16,914          64,507     68,675

       Asset impairment, restructuring
        and integration charges                               10,219                                      26,950          19,987     36,442

       Gain on dissolution of a foreign
        subsidiary                                                 -                                          -        (3,160)         -

       Gain on sale of business unit                           (259)                                          -          (430)         -

       Changes in acquisition contingent
        consideration /transition
        service agreement                                      5,250                                       (199)          5,250    (4,766)

       Estimated (gain) loss of assets
        held for sale                                          (600)                                          -          2,578      5,300

       Equity-based compensation
        expenses                                               3,494                                       2,495          11,852      9,773
                                                               -----                                       -----          ------      -----


     Non-GAAP EBITDA                                         $67,116                                     $53,519        $196,808   $168,674


    TELETECH HOLDINGS, INC.


    Non-GAAP AHFS/WD Reconciliation (Excluding Assets Held For Sale and Wind-down) & Year-over-Year (YoY) Growth Rate Comparison

    U.S. Dollars in Thousands

    FOURTH QUARTER

    (three months end, December 31, 2017)
    ------------------------------------


    Revenue                                                                                                                                                              Operating Income

                                                                   GAAP Revenue                                                Non-GAAP       Non-GAAP                                                        GAAP               Non-GAAP        Non-GAAP                      Non-GAAP            Non-GAAP
                                                                                                                               Revenue        Revenue                                                       Operating            Operating       Operating                    Operating            Operating
                                                                                                                             Contribution    (excluding                                                      Income               Income          Income                        Income              Income
                                                                                                                                 from         AHFS/WD)                                                                         Adjustments                                   Contribution         (excluding
                                                                                                                               AHFS/WD                                                                                                                                       from AHFS/WD          AHFS/WD)
                                                                                                                               -------                                                                                                                                       ------------          --------

    CMS                                                                                      $343,252                      $               -            $343,252           CMS                                        $34,402            $4,791            $39,193             $               -             $39,193

                                             YoY Growth Rate:                                                     32.1%                                           32.1%                   Operating Margin:                            10.0%                        11.4%                                             11.4%
                                             ----------------                                                      ----                                             ----                    -----------------                             ----                          ----                                               ----


    CGS                                                                                       $31,808                                   $915              $30,893           CGS                                         $1,508    $            -            $1,508                        $(619)              $2,127

                                             YoY Growth Rate:                                                     -9.9%                                           -9.0%                   Operating Margin:                             4.7%                         4.7%                                              6.9%
                                                                                                                -----                                                                                                                  ----

    CTS                                                                                       $33,527                      $               -             $33,527           CTS                                         $1,013            $3,300             $4,313                         $(56)              $4,369

                                             YoY Growth Rate:                                                      4.6%                                           21.6%                   Operating Margin:                             3.0%                        12.9%                                             13.0%
                                                                                                                 ----                                                                                                                  ----

    CSS                                                                                       $18,036                                 $2,542              $15,494           CSS                                         $(313)           $2,128             $1,815                           $25               $1,790

                                             YoY Growth Rate:                                                      2.1%                                           -2.7%                   Operating Margin:                            -1.7%                        10.1%                                             11.5%
                                             ----------------                                                       ---                                             ----                    -----------------                             ----                          ----                                               ----


    Company (Consolidated)                                                                   $426,623                                 $3,457             $423,166           Company                                    $36,610           $10,219            $46,829                        $(650)             $47,479

                                             YoY Growth Rate:                                                     23.7%                                           25.4%                   Operating Margin:                             8.6%                        11.0%                                             11.2%
                                             ----------------                                                      ----                                             ----                    -----------------                              ---                          ----                                               ----


    Segments Defined: CMS (Customer
     Management Services), CGS
     (Customer Growth Services), CTS
     (Customer Technology Services),
     CSS (Customer Strategy Services)


    Non-GAAP AHFS/WD Defined:
     Excludes from revenue and
     operating income i) assets held
     for sale and wind-down, and ii)
     restructuring charges.

<hr/>


    Non-GAAP AHFS/WD Reconciliation (Excluding Assets Held For Sale and Wind-down) & Year-over-Year (YoY) Growth Rate Comparison

    U.S. Dollars in Thousands

    FOURTH QUARTER

    (twelve months end, December 31, 2017)
    -------------------------------------


    Revenue                                                                                                                                                                   Operating Income

                                                                     GAAP Revenue                                                 Non-GAAP       Non-GAAP                                                          GAAP               Non-GAAP        Non-GAAP                      Non-GAAP            Non-GAAP
                                                                                                                                  Revenue        Revenue                                                         Operating            Operating       Operating                    Operating            Operating
                                                                                                                                Contribution    (excluding                                                        Income               Income          Income                        Income              Income
                                                                                                                                    from         AHFS/WD)                                                                           Adjustments                                   Contribution         (excluding
                                                                                                                                  AHFS/WD                                                                                                                                         from AHFS/WD          AHFS/WD)
                                                                                                                                  -------                                                                                                                                         ------------          --------

    CMS                                                                                       $1,141,760                      $               -            $1,141,760           CMS                                        $78,206           $14,348            $92,554             $               -             $92,554

                                              YoY Growth Rate:                                                       23.5%                                             23.5%                   Operating Margin:                             6.8%                         8.1%                                               8.1%
                                              ----------------                                                        ----                                               ----                    -----------------                              ---                           ---                                                 ---


    CGS                                                                                         $128,698                                 $4,430               $124,268           CGS                                         $7,803    $            -            $7,803                      $(1,061)              $8,864

                                              YoY Growth Rate:                                                       -8.7%                                             -8.1%                   Operating Margin:                             6.1%                         6.1%                                               7.1%
                                                                                                                   -----                                                                                                                    ----

    CTS                                                                                         $138,581                                 $6,780               $131,801           CTS                                        $12,047            $3,477            $15,524                          $472              $15,052

                                              YoY Growth Rate:                                                       -1.9%                                              8.5%                   Operating Margin:                             8.7%                        11.2%                                              11.4%
                                                                                                                   -----                                                                                                                    ----

    CSS                                                                                          $68,326                                 $8,858                $59,468           CSS                                         $2,434            $2,162             $4,596                      $(1,435)              $6,031

                                              YoY Growth Rate:                                                       -0.5%                                             -2.6%                   Operating Margin:                             3.6%                         6.7%                                              10.1%
                                              ----------------                                                        ----                                               ----                    -----------------                              ---                           ---                                                ----


    Company (Consolidated)                                                                    $1,477,365                                $20,068             $1,457,297           Company                                   $100,489           $19,987           $120,477                      $(2,024)            $122,501

                                              YoY Growth Rate:                                                       15.8%                                             17.3%                   Operating Margin:                             6.8%                         8.2%                                               8.4%
                                              ----------------                                                        ----                                               ----                    -----------------                              ---                           ---                                                 ---


    Segments Defined: CMS (Customer
     Management Services), CGS
     (Customer Growth Services), CTS
     (Customer Technology Services),
     CSS (Customer Strategy Services)


    Non-GAAP AHFS/WD Defined:
     Excludes from revenue and
     operating income i) assets held
     for sale and wind-down, and ii)
     restructuring charges.

View original content with multimedia:http://www.prnewswire.com/news-releases/ttec-announces-fourth-quarter-and-full-year-2017-financial-results-300612659.html

SOURCE TTEC Holdings, Inc.