Edwards Lifesciences Reports First Quarter Results

Edwards Lifesciences Reports First Quarter Results

IRVINE, Calif., April 24, 2018 /PRNewswire/ -- Edwards Lifesciences Corporation (NYSE: EW), the global leader in patient-focused innovations for structural heart disease and critical care monitoring, today reported financial results for the quarter ended March 31, 2018.

First Quarter and Recent Highlights:

    --  Sales were $895 million, or $938 million on an adjusted basis
    --  Global THVT sales grew 2 percent; underlying(1) sales increased 12
        percent
    --  EPS declined 9 percent, driven by special items; adjusted(1) EPS grew 30
        percent
    --  2018 adjusted EPS guidance raised to $4.50 to $4.70 from $4.43 to $4.63
    --  CENTERA CE Mark received; U.S. pivotal trial approved
    --  Continued Access Protocol approved for PARTNER 3 Trial patients

"We are pleased with our start to 2018 with first quarter total adjusted sales of $938 million, consistent with our expectations. This represents 9 percent underlying sales growth, and positions us for 10 to 11 percent underlying sales growth this year," said Michael A. Mussallem, chairman and CEO. "Therapy adoption of transcatheter heart valves once again drove the majority of our growth, aided by solid performance in our other product lines. Adjusted EPS grew 30 percent, even while investing aggressively and making significant progress in our transcatheter mitral and tricuspid therapies. Most importantly, even more patients are benefiting from our life saving technologies than ever before."

First Quarter 2018 Results

Sales for the quarter ended March 31, 2018 were $894.8 million, up 1.3 percent. Total adjusted sales were $937.5 million, up 9.3 percent over the first quarter last year. Diluted earnings per share for the quarter was $0.96 per share, while adjusted earnings per share grew 29.8 percent to $1.22.

For the quarter, the company reported Transcatheter Heart Valve Therapy (THVT) sales of $551.6 million, a 2.3 percent growth rate over the first quarter last year. Consistent with company expectations, adjusted THVT sales were $559.6 million, up 12.4 percent on an underlying basis including the adjustment for stocking inventory in Germany. The company continues to expect its THVT full year underlying sales growth rate to be at the higher end of 11 to 15 percent. TAVR growth is being driven by continued strong global therapy adoption, and the global average selling price remained stable.

During the quarter, the company announced receipt of a CE Mark for the CENTERA system. In addition, the company announced today it received FDA approval to initiate a U.S. pivotal trial of the CENTERA system in severe, symptomatic aortic stenosis patients at intermediate risk of open-heart surgery. "We look forward to launching this rigorous study to build robust evidence for this innovative, self-expanding valve system," said Mussallem.

Edwards also received approval from the FDA for a limited continued access protocol for the PARTNER 3 Trial for low-risk patients with severe, symptomatic aortic stenosis to allow for ongoing treatment. Data from the PARTNER 3 Trial is expected to be presented at ACC 2019, and FDA approval is anticipated late that year.

Surgical Heart Valve Therapy sales for the quarter were $179.5 million, down 10.0 percent compared to the first quarter last year, or up 2.4 percent on an underlying basis. Adjusted results exclude a sales return reserve related to conversion to a consignment inventory model. Edwards' new products drove underlying sales growth at a rate higher than total procedure growth.

Critical Care sales were $163.7 million for the quarter, representing an increase of 13.0 percent versus last year, or 8.4 percent on an underlying basis. This performance was driven by strong growth across the portfolio, led primarily by the HemoSphere advanced monitoring platform and strong regional performance in the U.S. and Asia Pacific.

For the quarter, the company's adjusted gross profit margin was 74.5 percent, compared to 75.7 percent in the same period last year. This reduction was driven primarily by the impact from FX, partially offset by a more profitable product mix.

Selling, general and administrative expenses increased 11.5 percent to $256.0 million for the quarter. This increase was driven by the strengthening of the euro against the dollar and personnel related expenses.

Research and development investments for the first quarter increased 11.3 percent to $143.2 million, or 16.0 percent of sales. This increase was primarily the result of continued investments in transcatheter heart valve programs, including spending on clinical trials.

The high reported tax rate of 21.6 percent for the quarter was driven by a $24.0 million reserve. Excluding the impact of this reserve and other special items, the tax rate would have been 13.2 percent. Edwards now expects its 2018 tax rate, excluding special items, to be between 13 and 16 percent.

Adjusted free cash flow for the fourth quarter was $108.1 million, defined as cash flow from operating activities of $151.3 million, less capital spending of $43.2 million.

Cash, cash equivalents and short-term investments totaled $1.5 billion at March 31, 2018. Total debt was $1.1 billion.

Outlook

For the full year 2018, Edwards remains confident in achieving the higher end of its sales guidance range of $3.5 to $3.9 billion. Additionally, the company now expects its estimate for 2018 adjusted earnings per share to be between $4.50 to $4.70.

For the second quarter 2018, at current foreign exchange rates, the company projects total sales to be between $950 million and $1.0 billion, and adjusted EPS of $1.05 to $1.15.

"We are confident in our outlook for continued strong sales growth, and we remain passionate about helping more patients around the world. We continue to focus on driving organic growth with leading innovative technologies, while aggressively investing in our future. Our foundation of leadership positions us well for continued longer-term success and greater shareholder value as we pursue multi-billion dollar market opportunities," said Mussallem.

About Edwards Lifesciences

Edwards Lifesciences, based in Irvine, Calif., is the global leader in patient-focused medical innovations for structural heart disease, as well as critical care and surgical monitoring. Driven by a passion to help patients, the company collaborates with the world's leading clinicians and researchers to address unmet healthcare needs, working to improve patient outcomes and enhance lives. For more information, visit www.Edwards.com and follow us on Twitter @EdwardsLifesci.

Conference Call and Webcast Information

Edwards Lifesciences will be hosting a conference call today at 2:00 p.m. PT to discuss its first quarter results. To participate in the conference call, dial (877) 704-2848 or (201) 389-0893. For 72 hours following the call, an audio replay can be accessed by dialing (877) 660-6853 or (201) 612-7415 and using conference number 13677987. The call will also be available via live or archived webcast on the "Investor Relations" section of the Edwards web site at ir.edwards.com or www.edwards.com. A live stream and archived replay can also be accessed via mobile devices by downloading Edwards' IR App for iPhone and iPad or Android.

This news release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements can sometimes be identified by the use of words such as "may," "will," "should," "anticipate," "believe," "plan," "project," "estimate," "expect," "intend," "guidance," "outlook," "optimistic," "aspire," "confident" or other forms of these words or similar expressions and include, but are not limited to, statements made by Mr. Mussallem, full year and second quarter 2018 financial guidance, expected releases of clinical information, projected product approvals, and information in the Outlook section. Forward-looking statements are based on estimates and assumptions made by management of the company and are believed to be reasonable, though they are inherently uncertain and difficult to predict. The company's forward-looking statements speak only as of the date on which they are made and the company does not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date of the statement. If the company does update or correct one or more of these statements, investors and others should not conclude that the company will make additional updates or corrections.

Forward-looking statements involve risks and uncertainties that could cause actual results or experience to differ materially from that expressed or implied by the forward-looking statements. Factors that could cause actual results or experience to differ materially from that expressed or implied by the forward-looking statements include uncertainties associated with the timing and pace of therapy adoption, particularly in THVT; unpredictability of the timing and impact of new product launches; competitive products and other changes to the competitive landscape; the timing and extent of regulatory approvals and reimbursement levels for the company's products; the company's success in developing new products and avoiding manufacturing and quality issues; the impact of currency exchange rates; the timing or results of R&D and clinical trials; unanticipated actions by the U.S. Food and Drug Administration and other regulatory agencies; unexpected litigation impacts or expenses; and other risks detailed in the company's filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2017. These filings, along with important safety information about our products, may be found at edwards.com.

Edwards, Edwards Lifesciences, the stylized E logo, Edwards CENTERA, CENTERA, PARTNER, PARTNER 3, and HemoSphere are trademarks of Edwards Lifesciences Corporation. All other trademarks are the property of their respective owners.



    [1]             "Adjusted"
                    amounts are
                    non-GAAP
                    items.
                    Adjusted
                    sales, or
                    "underlying"
                    growth rates,
                    in this press
                    release
                    exclude
                    foreign
                    exchange
                    fluctuations
                    and a sales
                    return reserve
                    related to a
                    surgical heart
                    valve
                    consignment
                    inventory
                    system.
                    Adjusted sales
                    and
                    "underlying"
                    growth rates
                    also exclude
                    the positive
                    impact of THVT
                    stocking sales
                    in Germany,
                    and the
                    negative
                    impact of de-
                    stocking.
                    Adjusted
                    earnings per
                    share is a
                    non-GAAP item
                    computed on a
                    diluted basis
                    and in this
                    press release
                    excludes
                    intellectual
                    property
                    litigation
                    expenses,
                    amortization
                    of
                    intellectual
                    property, fair
                    value
                    adjustments to
                    contingent
                    consideration
                    liabilities
                    arising from
                    acquisitions,
                    a sales return
                    reserve
                    related to a
                    surgical heart
                    valve
                    consignment
                    inventory
                    system, a
                    pension
                    curtailment
                    gain, the
                    impact of THVT
                    stocking sales
                    in Germany,
                    and the impact
                    from
                    implementation
                    of tax law
                    changes. See
                    the Non-GAAP
                    Financial
                    Information
                    page and
                    reconciliation
                    tables below.


    EDWARDS LIFESCIENCES CORPORATION

    Unaudited Consolidated Statements of Operations

    (in millions, except per share data)


                                                    Three Months Ended
                                                        March 31,

                                                  2018                 2017
                                                  ----                 ----

    Net sales                                             $894.8                   $883.5

    Cost of sales                                233.6                       215.6
                                                 -----                       -----


    Gross profit                                 661.2                       667.9


    Selling, general,
     and administrative
     expenses                                    256.0                       229.6

    Research and
     development
     expenses                                    143.2                       128.7

    Intellectual
     property litigation
     expenses, net                                 5.7                        10.2

    Change in fair value
     of contingent
     consideration
     liabilities                                   3.8                         1.1
                                                   ---                         ---


    Operating income                             252.5                       298.3


    Interest (income)
     expense, net                                (0.8)                        2.4

    Special gains, net                           (7.1)                          -

    Other (income)
     expense, net                                (3.1)                        2.3
                                                  ----                         ---


    Income before
     provision for
     income taxes                                263.5                       293.6


    Provision for income
     taxes                                        56.9                        63.4
                                                  ----                        ----


    Net income                                            $206.6                   $230.2
                                                          ======                   ======


    Earnings per share:
    -------------------

    Basic                                                  $0.98                    $1.09

    Diluted                                                $0.96                    $1.06


    Weighted-average common shares
     outstanding:
    ------------------------------

    Basic                                        210.2                       211.2

    Diluted                                      215.1                       216.4


    Operating statistics
    --------------------

    As a percentage of net sales:

    Gross profit                                 73.9%                      75.6%

    Selling, general,
     and administrative
     expenses                                    28.6%                      26.0%

    Research and
     development
     expenses                                    16.0%                      14.6%

    Operating income                             28.2%                      33.8%

    Income before
     provision for
     income taxes                                29.4%                      33.2%

    Net income                                   23.1%                      26.1%


    Effective tax rate                           21.6%                      21.6%


    Note: Numbers may not calculate due to
     rounding.


    EDWARDS LIFESCIENCES CORPORATION

    Unaudited Balance Sheets

    (in millions)


                                     March 31, 2018          December 31, 2017
                                     --------------          -----------------

    ASSETS


    Current assets

    Cash and
     cash
     equivalents                                    $1,227.0                              $818.3

    Short-term
     investments                              272.3                               519.2

    Accounts and
     other
     receivables,
     net                                      446.8                               462.2

    Inventories,
     net                                      573.9                               554.9

    Prepaid
     expenses                                  78.0                                60.6

    Other
     current
     assets                                   118.9                               116.9
                                              -----                               -----

    Total
     current
     assets                                 2,716.9                             2,532.1


    Long-term
     investments                              532.1                               567.0

    Property,
     plant, and
     equipment,
     net                                      711.6                               679.7

    Goodwill                                1,144.8                             1,126.5

    Other
     intangible
     assets, net                              480.5                               468.0

    Deferred
     income
     taxes                                    181.4                               167.1

    Other assets                               57.8                               108.9
                                               ----                               -----


    Total assets                                    $5,825.1                            $5,649.3
                                                    ========                            ========


    LIABILITIES AND STOCKHOLDERS'
     EQUITY


    Current liabilities

    Accounts
     payable and
     accrued
     liabilities                                      $674.1                              $753.2

    Short-term
     debt                                     598.6                               598.0

    Contingent
     consideration
     liabilities                               41.8                                51.7
                                               ----

    Total
     current
     liabilities                            1,314.5                             1,402.9
                                            -------                             -------


    Long-term
     debt                                     456.0                               438.4
                                              -----                               -----

    Contingent
     consideration
     liabilities                              196.3                               192.6
                                              -----                               -----

    Taxes
     payable                                  290.8                               347.5
                                              -----                               -----

    Uncertain
     tax
     positions                                177.7                               164.6
                                              -----                               -----

    Other long-
     term
     liabilities                              144.1                               147.1
                                              -----                               -----


    Stockholders' equity

    Common stock                              213.0                               212.0

    Additional
     paid-in
     capital                                1,229.1                             1,166.9

    Retained
     earnings                               2,179.1                             1,962.1

    Accumulated
     other
     comprehensive
     loss                                   (121.3)                            (132.7)

    Treasury
     stock, at
     cost                                   (254.2)                            (252.1)
                                             ------                              ------

    Total
     stockholders'
     equity                                 3,245.7                             2,956.2
                                            -------                             -------


    Total
     liabilities
     and
     stockholders'
     equity                                         $5,825.1                            $5,649.3
                                                    ========                            ========

EDWARDS LIFESCIENCES CORPORATION
Non-GAAP Financial Information

To supplement the consolidated financial results prepared in accordance with Generally Accepted Accounting Principles ("GAAP"), the Company uses non-GAAP historical financial measures. Management makes adjustments to the GAAP measures for items (both charges and gains) that (a) do not reflect the core operational activities of the Company, (b) are commonly adjusted within the Company's industry to enhance comparability of the Company's financial results with those of its peer group, or (c) are inconsistent in amount or frequency between periods (albeit such items are monitored and controlled with equal diligence relative to core operations). The Company uses the term "adjusted sales" or "underlying growth rate" when referring to non-GAAP sales information, which excludes foreign exchange fluctuations, sales return reserves associated with transcatheter heart valve therapy ("THVT") product upgrades, the conversion to a consignment inventory system for surgical heart valves ("SHV"), and the positive impact of THVT stocking sales in Germany and the negative impact of de-stocking. The Company uses the term "adjusted" to also exclude intellectual property litigation income and expenses, amortization of intellectual property, fair value adjustments to contingent consideration liabilities arising from acquisitions, gains and losses from significant investments, impairments, litigation, the positive impact of THVT stocking sales in Germany and the negative impact of de-stocking, realignment expenses, sales return reserves and related costs associated with THVT product upgrades, the conversion to a consignment inventory system for SHV, charitable contributions to the Edwards Lifesciences Foundation, business development transactions, pension curtailment or settlement gains and losses, and the impact from implementation of tax law changes. Fluctuations in exchange rates impact the comparative results and sales growth rates of the Company's underlying business. Management believes that excluding the impact of foreign exchange rate fluctuations from its sales growth provides investors a more useful comparison to historical financial results. The impact of foreign exchange rate fluctuations has been detailed in the "Reconciliation of Sales by Product Group and Region."

Guidance for sales and sales growth rates is provided on an "underlying basis," and projections for diluted earnings per share, net income and growth, gross profit margin, taxes, and free cash flow are also provided on a non-GAAP basis as adjusted for the items identified below due to the inherent difficulty in forecasting such items. The Company is not able to provide a reconciliation of the non-GAAP guidance to comparable GAAP measures due to the unknown effect, timing, and potential significance of special charges or gains, and management's inability to forecast charges associated with future transactions and initiatives.

Management considers free cash flow to be a liquidity measure which provides useful information to management and investors about the amount of cash generated by business operations, after deducting payments for capital expenditures, which can then be used for strategic opportunities or other business purposes including, among others, investing in the Company's business, making strategic acquisitions, strengthening the balance sheet, and repurchasing stock.

Management uses non-GAAP financial measures internally for strategic decision making, forecasting future results, and evaluating current performance. These non-GAAP financial measures are used in addition to and in conjunction with results presented in accordance with GAAP and reflect an additional way of viewing aspects of the Company's operations by investors that, when viewed with its GAAP results, provide a more complete understanding of factors and trends affecting the Company's business and facilitate comparability to historical periods.

Non-GAAP financial measures are not prepared in accordance with GAAP; therefore, the information is not necessarily comparable to other companies and should be considered as a supplement to, and not as a substitute for, or superior to, the corresponding measures calculated in accordance with GAAP. A reconciliation of non-GAAP historical financial measures to the most comparable GAAP measure is provided in the tables below.

The items described below are adjustments to the GAAP financial results in the reconciliations that follow:

SHV Consignment Conversion - In the first quarter of 2018, the Company recorded a $34.7 million sales return reserve ($30.8 million, net of related costs) related to its conversion to a consignment inventory system for surgical heart valves.

Pension Curtailment Gain - The Company recorded a $7.1 million gain in the first quarter of 2018 related to the curtailment of its defined benefit plan resulting from the closure of its manufacturing plant in Switzerland.

THVT Germany Stocking Sales - In the first quarter of 2017, the Company recorded $61.8 million in net stocking sales ($48.0 million, net of related costs) to customers in Germany, as these customers elected to purchase additional inventory in anticipation of a potential supply interruption resulting from intellectual property litigation. In the first quarter of 2018, these customers consumed on a net basis $8.0 million ($6.0 million, net of related costs) of their stocking inventory.

Intellectual Property Litigation Expenses, net - The Company incurred intellectual property litigation expenses of $5.7 million and $10.2 million in the first quarter of 2018 and 2017, respectively.

Change in Fair Value of Contingent Consideration Liabilities - The Company recorded expenses related to changes in the fair value of its contingent consideration liabilities arising from acquisitions in the amount of $3.8 million and $1.1 million in the first quarter of 2018 and 2017, respectively.

Amortization of Intellectual Property - The Company recorded amortization expense related to intellectual property in the amount of $0.6 million and $2.1 million in the first quarter of 2018 and 2017, respectively.

Provision for Income Taxes - During the first quarter of 2018, the Company recorded a $24.0 million tax expense to adjust its estimated provisional amounts related to the implementation of U.S. tax law changes. The income tax impact of the expenses and gains discussed above is based upon the forecasted items' effect upon the Company's full year effective tax rate. Adjustments to forecasted items unrelated to these expenses and gains, as well as impacts related to interim reporting, will have an effect on the income tax impact of these items in subsequent periods.




    EDWARDS LIFESCIENCES CORPORATION

    Unaudited Reconciliation of GAAP to Non-GAAP Financial Information

    (in millions, except per share and percentage data)


    RECONCILIATION OF GAAP TO ADJUSTED OPERATING INCOME
    ---------------------------------------------------


                                                                      Three Months Ended
                                                                          March 31,

                                                                      2018               2017
                                                                      ----               ----

    GAAP Operating Income                                                      $252.5                $298.3

    Growth Rate %                                                (15.4)%


    Non-GAAP adjustments: (A)
    ------------------------

    SHV consignment conversion                                        30.8                         -

    THVT Germany stocking sales                                        6.0                    (48.0)

    Intellectual property litigation
     expenses, net                                                     5.7                      10.2

    Change in fair value of contingent
     consideration liabilities                                         3.8                       1.1

    Amortization of intellectual property                              0.6                       2.1

    Adjusted Operating Income                                                  $299.4                $263.7
                                                                               ======                ======

    Growth Rate %                                                  13.5%


    RECONCILIATION OF GAAP TO ADJUSTED DILUTED EARNINGS
     PER SHARE
    ---------------------------------------------------


                                                                      Three Months Ended
                                                                          March 31,

                                                                      2018               2017
                                                                      ----               ----

    GAAP Diluted Earnings Per Share                                             $0.96                 $1.06

    Growth Rate %                                                 (9.4)%


    Non-GAAP adjustments: (A), (C)
    -----------------------------

    SHV consignment conversion                                        0.12                         -

    Pension curtailment gain                                        (0.03)                        -

    THVT Germany stocking sales                                       0.02                    (0.17)

    Intellectual property litigation
     expenses, net                                                    0.02                      0.03

    Change in fair value of contingent
     consideration liabilities                                        0.02                      0.01

    Amortization of intellectual property                                -                     0.01


    Provision for income taxes

    Impact of U.S. tax legislation                                    0.11                         -

    Adjusted Diluted Earnings Per Share                                         $1.22                 $0.94
                                                                                =====                 =====

    Growth Rate %                                                  29.8%



    Note: Numbers may not calculate due to rounding.


    (A)                  See description of non-GAAP adjustments on the
                         "Non-GAAP Financial Information" page.

    (B)                  The tax effect on non-GAAP adjustments is
                         calculated based upon the impact of the relevant
                         tax jurisdictions' statutory tax rates on the
                         Company's estimated annual effective tax rate, or
                         discrete rate in the quarter, as applicable.  The
                         tax effect on the THVT Germany stocking sales
                         adjustment is calculated using the global effective
                         tax rate.

    (C)                  All amounts are tax effected, calculated based upon
                         the impact of the relevant tax jurisdictions'
                         statutory tax rates on the Company's estimated
                         annual effective tax rate, or discrete rate in the
                         quarter, as applicable.


    RECONCILIATION OF GAAP TO ADJUSTED GROSS
     PROFIT MARGIN
    ----------------------------------------


                                             Three Months Ended
                                                  March 31,

                                                           2018 2017
                                                           ---- ----

    GAAP Gross Profit Margin                              73.9%      75.6%


    Non-GAAP adjustments: (A)
    ------------------------

    SHV consignment conversion                              0.5           -

    THVT Germany stocking sales                               -      (0.2)

    Amortization of intellectual property                   0.1         0.3
                                                            ---         ---

    Adjusted Gross Profit Margin                          74.5%      75.7%
                                                           ====        ====


    (A)             See description of non-GAAP
                    adjustments on the "Non-GAAP
                    Financial Information" page.


    RECONCILIATION OF GAAP TO NON-GAAP TAX RATE
    -------------------------------------------


                                                Three Months Ended
                                                     March 31,

                                                              2018 2017
                                                              ---- ----

    GAAP Tax Rate                                            21.6%      21.6%


    Non-GAAP adjustments: (A)
    ------------------------

    Impact of U.S. tax legislation                           (8.0)          -

    SHV consignment conversion                               (0.6)          -

    Pension curtailment gain                                   0.3           -

    Other                                                    (0.1)        0.2

    Non-GAAP Tax Rate                                        13.2%      21.8%
                                                              ====        ====


    (A)             See description of non-GAAP
                    adjustments on the "Non-GAAP
                    Financial Information" page.


    EDWARDS LIFESCIENCES CORPORATION

    Unaudited Reconciliation of GAAP to Non-GAAP Financial Information

    ($ in millions)


    RECONCILIATION OF SALES BY PRODUCT GROUP AND REGION
    ---------------------------------------------------


                                                                                                                                                2018 Adjusted                                 2017 Adjusted

    Sales by Product Group (QTD)                                       1Q             1Q            Change         GAAP          SHV      Germany             1Q 2018          Germany             FX               1Q 2017         Underlying
                                                                          2018           2017                       Growth    Consignment   Stocking            Adjusted         Stocking          Impact             Adjusted          Growth
                                                                                                                  Rate*      Conversion                        Sales                                                 Sales            Rate *
    ---                                                                                                            ----      ----------                        -----                                                 -----            -----

    Transcatheter Heart Valve Therapy                                          $551.6                      $539.2                              $12.4                      2.3%                              $     -                          $8.0          $559.6           $(61.8)            $20.6    $498.0    12.4%

    Surgical Heart Valve Therapy                                         179.5                199.5                   (20.0)                 (10.0)%                     34.7                -                             214.2                        -     9.6   209.1             2.4%

    Critical Care                                                        163.7                144.8                     18.9                    13.0%                        -               -                             163.7                        -     6.2   151.0             8.4%
                                                                         -----                -----                     ----                                               ---             ---                             -----                      ---     ---   -----

    Total                                                                      $894.8                      $883.5                              $11.3                      1.3%                                $34.7                           $8.0          $937.5           $(61.8)            $36.4    $858.1     9.3%
                                                                               ------                      ------                              -----                                                          -----                           ----          ------            ------             -----    ------


                                                                                                                                                2018 Adjusted                                 2017 Adjusted

    Sales by Region (QTD)                                              1Q             1Q            Change         GAAP          SHV      Germany             1Q 2018          Germany             FX               1Q 2017         Underlying
                                                                          2018           2017                       Growth    Consignment   Stocking            Adjusted         Stocking          Impact             Adjusted          Growth
                                                                                                                  Rate*      Conversion                        Sales                                                 Sales            Rate *
    ---                                                                                                            ----      ----------                        -----                                                 -----            -----

    United States                                                              $479.5                      $464.6                              $14.9                      3.2%                                $34.7                 $            -         $514.2       $         -          $     -   $464.6    10.7%
                                                                               ------                      ------                              -----                                                          -----               ---          ---         ------     ---       ---        ---   ---   ------

    Europe                                                               230.0                261.0                   (31.0)                 (11.9)%                        -             8.0                              238.0                   (61.8)    28.9   228.1             4.3%

    Japan                                                                 92.7                 79.3                     13.4                    16.9%                        -               -                              92.7                        -     3.9    83.2            11.4%

    Rest of World                                                         92.6                 78.6                     14.0                    17.9%                        -               -                              92.6                        -     3.6    82.2            12.7%
                                                                          ----                 ----                     ----                                               ---             ---                              ----                      ---     ---    ----

    International                                                        415.3                418.9                    (3.6)                  (0.9)%                        -             8.0                              423.3                   (61.8)    36.4   393.5             7.6%
                                                                         -----                -----                     ----                                               ---             ---                              -----                    -----     ----   -----

    Total                                                                      $894.8                      $883.5                              $11.3                      1.3%                                $34.7                           $8.0          $937.5           $(61.8)            $36.4    $858.1     9.3%
                                                                               ------                      ------                              -----                                                          -----                           ----          ------            ------             -----    ------


    * Numbers may not calculate due to
     rounding.

CONTACT: Media, Sarah Huoh, 949-250-5070, or Investors, David K. Erickson, 949-250-6826, both of Edwards Lifesciences Corporation

View original content with multimedia:http://www.prnewswire.com/news-releases/edwards-lifesciences-reports-first-quarter-results-300635768.html

SOURCE Edwards Lifesciences Corporation