AquaVenture Holdings Limited Announces First Quarter 2018 Earnings Results

AquaVenture Holdings Limited Announces First Quarter 2018 Earnings Results

TAMPA, Fla., May 8, 2018 /PRNewswire/ -- AquaVenture Holdings Limited (NYSE: WAAS) ("AquaVenture" or the "Company"), a leader in Water-as-a-Service(TM) ("WAAS(TM)") solutions, today reported financial results for the quarter ended March 31, 2018.

Highlights

For the three months ended March 31, 2018:

    --  Total revenues of $32.5 million reflected a 12.3% increase over the same
        period of 2017, comprised of 20.1% and 4.2% increases in the Quench and
        Seven Seas Water segments, respectively.
    --  Net loss was $6.3 million, or ($0.24) per share, compared to a net loss
        of $6.0 million, or ($0.23) per share, in the same period of 2017.
    --  Adjusted EBITDA was $10.3 million, a 17.5% increase over the same period
        of 2017. Adjusted EBITDA Margin was 31.7%, an improvement of 140 basis
        points over 30.3% in the prior year period.
    --  Adjusted EBITDA plus principal collected on the Peru construction
        contract increased 16.5% to $11.5 million from $9.9 million in the same
        period of 2017.
    --  Quench completed three acquisitions, acquiring substantially all the
        point-of-use water filtration assets of Clarus Services and Watermark
        USA in January, and Wa-2 Water in March.
    --  In February, Seven Seas Water entered into two agreements: one for the
        purchase of a majority interest in a desalination plant in Accra, Ghana
        and the other for the purchase of a seawater reverse osmosis plant in
        Long Island, The Bahamas.

"We started 2018 with solid performance as we achieved strong first quarter results in both our Seven Seas Water and Quench segments. We delivered double digit year-over-year growth in both total revenues and Adjusted EBITDA plus principal on the Peru construction contract," said Doug Brown, AquaVenture's Chairman and Chief Executive Officer. "These results are indicative of Seven Seas Water and Quench's solid underlying business operations coupled with the success we have seen on the acquisitions front. In Seven Seas Water, our team continues to advance towards the closing of the recently-announced acquisitions of the desalination plants in Accra, Ghana and Long Island, The Bahamas, as we pursue new opportunities. In Quench, we have seen solid execution during the first quarter on our acquisition strategy, and completed an additional tuck-in acquisition in April. We remain committed to driving growth in both businesses to bring clean, potable water to more people throughout the world."

Consolidated Financial Performance

All financial information presented herein has been restated as a result of the adoption of the new revenue recognition standard. In addition, the Company modified its accounting policy in connection with the classification of the principal collected on long-term receivables within the consolidated statement of cash flows to record the cash inflow through operating activities as compared to investing activities for all periods presented.

For the first quarter of 2018, total revenues increased 12.3% to $32.5 million from $28.9 million in the 2017 period, which included 8.8% of inorganic growth from acquisitions and 3.5% of organic growth. Total gross margin increased 60 basis points to 52.4% for the first quarter of 2018 from 51.8% in the same period of 2017.

Total selling, general and administrative expenses ("SG&A") increased to $19.6 million in the first quarter of 2018 from $17.2 million in the prior year period.

Net loss for the first quarter of 2018 was $6.3 million, compared to a net loss of $6.0 million in the same period of 2017. Adjusted EBITDA was $10.3 million for the first quarter of 2018, a 17.5% increase over $8.8 million in the prior year period. Adjusted EBITDA Margin of 31.7% for the first quarter of 2018 increased 140 basis points from 30.3% in the same period of 2017. Adjusted EBITDA plus the principal collected on the Peru construction contract was $11.5 million in the first quarter of 2018 compared to $9.9 million in the prior year period, an increase of 16.5%.

Net cash provided by operating activities for the quarter ended March 31, 2018 was $5.1 million compared to $6.2 million for the comparable period of 2017. Capital expenditures were $2.8 million for the current quarter, compared to $3.2 million in the same period of 2017.

As of March 31, 2018, cash and cash equivalents was $110.0 million and total debt was $172.8 million.

First Quarter 2018 Segment Results

Seven Seas Water

Seven Seas Water revenues of $14.7 million for the first quarter of 2018 increased 4.2% from $14.1 million in the same period of 2017. This organic increase was mainly driven by our Peru operations, which had $0.4 million higher revenue from increased production in the current quarter compared to the prior year period and $0.2 million of revenue in connection with non-routine services performed for the customer. In addition, there were increases of $0.1 million from our USVI operations primarily resulting from increases in production volumes and $0.1 million for our BVI operations primarily due to increases in the water rate compared to the prior year period.

Seven Seas Water gross margin of 55.9% for the first quarter of 2018 increased 570 basis points from 50.2% in the same period of 2017. The increase was primarily due to higher revenues and the timing of incurring repairs and maintenance expense in our Peru operations, and higher revenues without a commensurate increase in costs in our USVI and BVI operations.

Seven Seas Water SG&A for the first quarter of 2018 increased $0.8 million to $7.6 million compared to the prior year period. The increase was mainly due to $0.5 million higher acquisition-related expenses and a $0.2 million loss on disposal of assets in the current quarter.

Net loss for our Seven Seas Water segment was $1.1 million for the three months ended March 31, 2018 compared to net loss of $2.8 million in the same period of 2017. Adjusted EBITDA of $7.2 million for the first quarter of 2018 increased 22.8% over $5.9 million in the prior year period. Adjusted EBITDA Margin increased 740 basis points to 48.8% in the first quarter of 2018 from 41.4% in the same period of 2017. Adjusted EBITDA plus principal collected on the Peru construction contract was $8.4 million in the first quarter of 2018, an increase of 20.5% over $7.0 million in the prior year period.

Quench

Quench revenues of $17.8 million for the first quarter of 2018 increased 20.1% from $14.8 million in the same period of 2017. Rental revenues increased $1.2 million, or 9.0%, compared to the prior year period, which was comprised of 4.6% organic growth due to additional units placed under new leases in excess of unit attrition and 4.4% inorganic growth from acquisitions. Other revenues increased $1.8 million compared to the same period of 2017, driven by the inclusion of dealer equipment sale revenue resulting from our September 2017 Wellsys acquisition.

Quench gross margin for the first quarter of 2018 decreased 390 basis points to 49.5% from 53.4% for the same period of 2017, primarily due to (i) the inclusion of lower-margin Wellsys dealer equipment sales, and (ii) increased costs for service personnel related to annual merit increases made during the first quarter; an increase in headcount to support future growth; and an increase in depreciation expense related to additional units placed on lease.

Quench SG&A for the first quarter of 2018 increased $1.3 million to $10.7 million compared to the prior year period. The increase was primarily due to $0.5 million higher amortization expense primarily related to deferred lease costs in connection with additional units placed on lease and $0.3 million higher compensation and benefits expense driven by increased headcount.

Quench net loss of $2.6 million for the first quarter of 2018 was flat compared to the same period of 2017. Adjusted EBITDA of $4.1 million for the first quarter of 2018 increased 7.2% over $3.8 million in the prior year period. Adjusted EBITDA Margin decreased 270 basis points to 23.1% in the first quarter of 2018 from 25.8% in the prior year period.

Corporate and Other

Corporate and Other SG&A for the first quarter of 2018 increased to $1.3 million from $0.9 million in the same period of 2017. The increase was mainly due to an increase in share-based compensation from incremental equity awards granted to certain members of our board of directors throughout 2017 and higher professional fees related to corporate activities.

2018 Outlook

For the full year 2018 outlook, the Company reaffirms that it expects to achieve the following financial results:

    --  Revenues between $131 million and $136 million;
    --  Adjusted EBITDA between $42 million and $47 million;
    --  Principal collected on the Peru construction contract is projected to be
        $4.9 million; and
    --  Adjusted EBITDA plus the principal collected on the Peru construction
        contract between $47 million and $52 million.

The impact of the binding agreement with Abengoa Water to purchase a majority interest in a desalination plant in Accra, Ghana has not been included in the 2018 outlook due to the pending conditions precedent.

The above statements are based on current expectations and supersede previously provided guidance. These statements are forward-looking, and actual results may differ materially. We do not provide GAAP financial measures on a forward-looking basis because we are unable to predict with reasonable certainty the ultimate outcome of unusual gains and losses, acquisition-related expenses and purchase accounting fair value adjustments, among other factors, without unreasonable effort. These items are uncertain, depend on various factors, and could be material to our results computed in accordance with GAAP.

About AquaVenture

AquaVenture is a multinational provider of WAAS(TM) solutions that provide customers a reliable and cost-effective source of clean drinking and process water primarily under long-term contracts that minimize capital investment by the customer. AquaVenture is composed of two operating platforms: Quench, a U.S.-based provider of Point-of-Use, or POU, filtered water systems and related services to approximately 40,000 institutional and commercial customers; and Seven Seas Water, a multinational provider of desalination and wastewater treatment solutions, providing more than 8.5 billion gallons of potable, high purity industrial grade and ultra-pure water per year to governmental, municipal, industrial and hospitality customers.

Conference Call and Webcast Information

AquaVenture will host an investor conference call on Tuesday, May 8, 2018 at 8:00 a.m. EDT. Prior to the conference call, AquaVenture will post an investor presentation on the Investor Relations section of the Company's website, www.aquaventure.com. Interested parties are invited to listen to the conference call by dialing 1-877-407-0789, or, for international callers, 1-201-689-8562 and ask for the AquaVenture conference call. Replays of the entire call will be available through May 15, 2018 at 1-844-512-2921, or, for international callers, at 1-412-317-6671, conference ID #13679059. A webcast of the conference call will also be available through the Investor Relations section of the Company's website, www.aquaventure.com. A copy of this press release is also available on the Company's website.

Safe Harbor Statement

This release contains forward-looking statements that are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 and of Section 21E of the Securities Exchange Act of 1934. The forward-looking statements in this release do not constitute guarantees of future performance. Investors are cautioned that statements in this press release regarding management's future expectations, beliefs, intentions, goals, strategies, plans or prospects, including, without limitation, statements relating to AquaVenture's strategic focus; its forecast of full-year 2018 financial results; expectations regarding future business development and acquisition activities; its expectations regarding performance, growth, cash flows and margins from recently completed and pending acquisitions; the impacts on operating results of the timing, size and accounting treatment of acquisitions; AquaVenture's ability to complete the proposed acquisitions on the terms or in the timeframes currently expected; and the ability of the conditions to closing to be satisfied or waived, constitute forward-looking statements. Forward-looking statements can be identified by terminology such as "anticipate," "believe," "could," "could increase the likelihood," "estimate," "expect," "intend," "is planned," "may," "should," "will," "will enable," "would be expected," "look forward," "may provide," "would" or similar terms, variations of such terms or the negative of those terms. Such forward-looking statements involve known and unknown risks, uncertainties and other factors including those risks, uncertainties and factors detailed in AquaVenture's filings with the Securities and Exchange Commission. As a result of such risks, uncertainties and factors, AquaVenture's actual results may differ materially from any future results, performance or achievements discussed in or implied by the forward-looking statements contained herein. AquaVenture is providing the information in this press release as of this date and assumes no obligations to update the information included in this press release or revise any forward-looking statements, whether as a result of new information, future events or otherwise.


                                                                                                                  AQUAVENTURE HOLDINGS LIMITED AND SUBSIDIARIES

                                                                                                                 UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

                                                                                                                                 (IN THOUSANDS)


                                                                                                                                                                 March 31,            December 31,

                                                                                                                                                                       2018                    2017
                                                                                                                                                                       ----                    ----

                                                                                   ASSETS

    Current Assets:

    Cash and cash equivalents                                                                                                                                                $109,950                 $118,090

    Restricted cash                                                                                                                                                             2,000                        -

    Trade receivables, net of allowances of $859 and $1,045, respectively                                                                                                      18,453                   19,593

    Inventory                                                                                                                                                                   8,849                    8,228

    Current portion of long-term receivables                                                                                                                                    7,026                    6,878

    Prepaid expenses and other current assets                                                                                                                                   3,203                    3,874
                                                                                                                                                                                -----                    -----

    Total current assets                                                                                                                                                      149,481                  156,663

    Property, plant and equipment, net                                                                                                                                        111,956                  112,771

    Construction in progress                                                                                                                                                    9,697                   10,437

    Restricted cash                                                                                                                                                             4,010                    4,269

    Long-term receivables                                                                                                                                                      41,993                   43,796

    Other assets                                                                                                                                                                4,689                    4,307

    Deferred tax asset                                                                                                                                                            247                       38

    Intangible assets, net                                                                                                                                                    123,205                  122,169

    Goodwill                                                                                                                                                                  101,637                   99,495
                                                                                                                                                                              -------                   ------

    Total assets                                                                                                                                                             $546,915                 $553,945
                                                                                                                                                                             ========                 ========

                                                                    LIABILITIES AND SHAREHOLDERS' EQUITY

    Current Liabilities:

    Accounts payable                                                                                                                                                           $3,217                   $3,508

    Accrued liabilities                                                                                                                                                        10,060                   12,837

    Current portion of long-term debt                                                                                                                                           6,173                    6,483

    Deferred revenue                                                                                                                                                            3,049                    2,454
                                                                                                                                                                                -----                    -----

    Total current liabilities                                                                                                                                                  22,499                   25,282

    Long-term debt                                                                                                                                                            166,578                  167,772

    Deferred tax liability                                                                                                                                                      5,322                    5,266

    Other long-term liabilities                                                                                                                                                11,563                   11,429
                                                                                                                                                                               ------                   ------

    Total liabilities                                                                                                                                                         205,962                  209,749
                                                                                                                                                                              -------                  -------

    Commitments and contingencies

    Shareholders' Equity

    Ordinary shares, no par value, 250,000 shares authorized; 26,503 and 26,482 shares issued and outstanding at March 31, 2018 and December 31, 2017,
     respectively                                                                                                                                                                   -                       -

    Additional paid-in capital                                                                                                                                                571,779                  568,593

    Accumulated other comprehensive income                                                                                                                                      (100)                    (17)

    Accumulated deficit                                                                                                                                                     (230,726)               (224,380)
                                                                                                                                                                             --------                 --------

    Total shareholders' equity                                                                                                                                                340,953                  344,196
                                                                                                                                                                              -------                  -------

    Total liabilities and shareholders' equity                                                                                                                               $546,915                 $553,945
                                                                                                                                                                             ========                 ========


                                                                  AQUAVENTURE HOLDINGS LIMITED AND SUBSIDIARIES

                                                            UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)


                                                                                                               Three Months Ended
                                                                                                               ------------------

                                                                                                                   March 31,               March 31,

                                                                                                                             2018                2017
                                                                                                                             ----                ----

    Revenues:

    Bulk water                                                                                                                     $13,696              $12,965

    Rental                                                                                                                          13,959               12,804

    Financing                                                                                                                        1,048                1,183

    Other                                                                                                                            3,811                1,989
                                                                                                                                     -----                -----

    Total revenues                                                                                                                  32,514               28,941

    Cost of revenues:

    Bulk water                                                                                                                       6,507                7,046

    Rental                                                                                                                           6,456                5,754

    Other                                                                                                                            2,526                1,136
                                                                                                                                     -----                -----

    Total cost of revenues                                                                                                          15,489               13,936

    Gross profit                                                                                                                    17,025               15,005

    Selling, general and administrative expenses                                                                                    19,574               17,186
                                                                                                                                    ------               ------

    Loss from operations                                                                                                           (2,549)             (2,181)

    Other expense:

    Interest expense, net                                                                                                          (3,250)             (2,748)

    Other expense, net                                                                                                               (140)               (182)
                                                                                                                                      ----                 ----

    Loss before income tax expense                                                                                                 (5,939)             (5,111)

    Income tax expense                                                                                                                 407                  890
                                                                                                                                       ---                  ---

    Net loss                                                                                                                       (6,346)             (6,001)

    Other comprehensive income:

    Foreign currency translation adjustment                                                                                           (83)                   -
                                                                                                                                       ---                  ---

    Comprehensive loss                                                                                                            $(6,429)            $(6,001)
                                                                                                                                   =======              =======


    Loss per share - basic and diluted                                                                                             $(0.24)             $(0.23)


    Weighted-average shares outstanding - basic and diluted                                                                         26,491               26,386


                                                                                          AQUAVENTURE HOLDINGS LIMITED AND SUBSIDIARIES

                                                                                    UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                                          (IN THOUSANDS)


                                                                                                                                         Three Months Ended March 31,
                                                                                                                                         ----------------------------

                                                                                                                                                                 2018          2017
                                                                                                                                                                 ----          ----

    Cash flows from operating activities:

    Net loss                                                                                                                                                          $(6,346)      $(6,001)

    Adjustments to reconcile net loss to net cash provided by operating activities:

    Depreciation and amortization                                                                                                                                        7,860          7,129

    Share-based compensation expense                                                                                                                                     3,283          2,854

    Provision for bad debts                                                                                                                                                249             30

    Deferred income tax provision                                                                                                                                        (155)           710

    Inventory adjustment                                                                                                                                                    52             60

    Loss on disposal of assets                                                                                                                                             553            268

    Amortization of debt financing fees                                                                                                                                    239            209

    Other                                                                                                                                                                   12             38

    Change in operating assets and liabilities:

    Trade receivables                                                                                                                                                    1,103          3,503

    Inventory                                                                                                                                                            (512)           551

    Prepaid expenses and other current assets                                                                                                                              708        (1,323)

    Long-term receivable                                                                                                                                                 1,656          1,520

    Other assets                                                                                                                                                       (1,023)         (602)

    Current liabilities                                                                                                                                                (2,717)       (2,905)

    Long-term liabilities                                                                                                                                                  122            122
                                                                                                                                                                           ---            ---

    Net cash provided by operating activities                                                                                                                            5,084          6,163
                                                                                                                                                                         -----          -----

    Cash flows from investing activities:

    Capital expenditures                                                                                                                                               (2,847)       (3,174)

    Net cash paid for acquisition of assets or business                                                                                                                (6,653)         (186)
                                                                                                                                                                        ------           ----

    Net cash used in investing activities                                                                                                                              (9,500)       (3,360)
                                                                                                                                                                        ------         ------

    Cash flows from financing activities:

    Payments of long-term debt                                                                                                                                         (1,808)       (6,944)

    Payment of debt financing fees                                                                                                                                        (71)             -

    Proceeds from exercise of stock options                                                                                                                                 15              2

    Shares withheld to cover minimum tax withholdings on equity awards                                                                                                   (112)           (2)

    Net proceeds (costs) from issuance of Ordinary shares in IPO                                                                                                             -       (1,167)
                                                                                                                                                                           ---        ------

    Net cash used in financing activities                                                                                                                              (1,976)       (8,111)
                                                                                                                                                                        ------         ------

    Effect of exchange rates on cash, cash equivalents and restricted cash                                                                                                 (7)             -
                                                                                                                                                                           ---            ---

    Change in cash, cash equivalents and restricted cash                                                                                                               (6,399)       (5,308)

    Cash, cash equivalents and restricted cash at beginning of period                                                                                                  122,359        101,395
                                                                                                                                                                       -------        -------

    Cash, cash equivalents and restricted cash at end of period                                                                                                       $115,960        $96,087
                                                                                                                                                                      ========        =======


                                                                          AQUAVENTURE HOLDINGS LIMITED AND SUBSIDIARIES

                                                            UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - SEGMENT DATA

                                                                                         (IN THOUSANDS)


                                                             Three Months Ended March 31, 2018
                                                             ---------------------------------

                                                 Seven Seas                                                                          Corporate

                                                    Water                             Quench                           & Other                 Total
                                                    -----                             ------                         -------                   -----

    Revenues:

    Bulk water                                                              $13,696                       $                        -                 $         -    $13,696

    Rental                                                                        -                                          13,959                            -     13,959

    Financing                                                                 1,048                                                -                           -      1,048

    Other                                                                         -                                           3,811                            -      3,811
                                                                                ---                                           -----                          ---      -----

    Total revenues                                                           14,744                                           17,770                            -     32,514

    Gross profit:

    Bulk water                                                                7,189                                                -                           -      7,189

    Rental                                                                        -                                           7,503                            -      7,503

    Financing                                                                 1,048                                                -                           -      1,048

    Other                                                                         -                                           1,285                            -      1,285
                                                                                ---                                           -----                          ---      -----

    Total gross profit                                                        8,237                                            8,788                            -     17,025

    Selling, general and administrative expenses                              7,603                                           10,719                        1,252      19,574
                                                                              -----                                           ------                        -----      ------

    Income (loss) from operations                                               634                                          (1,931)                     (1,252)    (2,549)

    Other expense, net                                                      (1,198)                                           (765)                     (1,427)    (3,390)
                                                                             ------                                             ----                       ------      ------

    Loss before income tax expense                                            (564)                                         (2,696)                     (2,679)    (5,939)

    Income tax expense (benefit)                                                494                                             (87)                           -        407
                                                                                ---                                              ---                          ---        ---

    Net loss                                                               $(1,058)                                        $(2,609)                    $(2,679)   $(6,346)
                                                                            =======                                          =======                      =======     =======



                                                           Three Months Ended March 31, 2017
                                                           ---------------------------------

                                                 Seven Seas                                                                          Corporate

                                                    Water                             Quench                           & Other                 Total
                                                    -----                             ------                         -------                   -----

    Revenues:

    Bulk water                                                              $12,965                       $                        -                 $         -    $12,965

    Rental                                                                        -                                          12,804                            -     12,804

    Financing                                                                 1,183                                                -                           -      1,183

    Other                                                                         -                                           1,989                            -      1,989
                                                                                ---                                           -----                          ---      -----

    Total revenues                                                           14,148                                           14,793                            -     28,941

    Gross profit:

    Bulk water                                                                5,919                                                -                           -      5,919

    Rental                                                                        -                                           7,050                            -      7,050

    Financing                                                                 1,183                                                -                           -      1,183

    Other                                                                         -                                             853                            -        853
                                                                                ---                                             ---                          ---        ---

    Total gross profit                                                        7,102                                            7,903                            -     15,005

    Selling, general and administrative expenses                              6,852                                            9,411                          923      17,186
                                                                              -----                                            -----                          ---      ------

    Income (loss) from operations                                               250                                          (1,508)                       (923)    (2,181)

    Other (expense) income, net                                             (2,191)                                         (1,033)                         294     (2,930)
                                                                             ------                                           ------                          ---      ------

    Loss before income tax expense                                          (1,941)                                         (2,541)                       (629)    (5,111)

    Income tax expense                                                          814                                               76                            -        890
                                                                                ---                                              ---                          ---        ---

    Net loss                                                               $(2,755)                                        $(2,617)                      $(629)   $(6,001)
                                                                            =======                                          =======                        =====     =======

AQUAVENTURE HOLDINGS LIMITED AND SUBSIDIARIES
UNAUDITED KEY METRICS
(IN THOUSANDS)

Management uses key metrics for internal reporting and forecasting purposes, when publicly providing its business outlook, to evaluate the Company's performance and to evaluate and compensate the Company's executives. The Company has provided these metrics because it understands that some investors and financial analysts find this information helpful in analyzing the Company's financial results and comparing the Company's financial performance to that of its peer companies and competitors.

NON-GAAP FINANCIAL MEASURES

Among the key metrics are non-GAAP financial measures. The Company has provided non-GAAP financial measures in addition to GAAP financial results because it believes that these non-GAAP financial measures provide useful information to certain investors and financial analysts for comparisons across accounting periods not influenced by certain non-cash items that are not used by management when evaluating the Company's historical and prospective financial performance.

Adjusted EBITDA

Adjusted EBITDA, a non?GAAP financial measure, is defined as earnings (loss) before net interest expense, income taxes, depreciation and amortization as well as adjusting for the following items: share?based compensation expense, gain or loss on disposal of assets, acquisition?related expenses, goodwill impairment charges, changes in deferred revenue related to our bulk water business, ERP system implementation charges for a SaaS solution and certain adjustments recorded in connection with purchase accounting for acquisitions. Adjusted EBITDA should not be considered a measure of financial performance under GAAP. Management believes that the use of Adjusted EBITDA, which is used by management as a key metric to assess performance, provides consistency and comparability with our past financial performance, and facilitates period?to?period comparisons of operations. Management believes that it is useful to exclude certain charges, such as depreciation and amortization, and non?core operational charges, from Adjusted EBITDA because (1) the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations and (2) such expenses can vary significantly between periods.

Adjusted EBITDA Margin

Adjusted EBITDA Margin, a non-GAAP financial measure, is defined as Adjusted EBITDA as a percentage of revenue.

A reconciliation of our GAAP net loss to Adjusted EBITDA, for the periods presented is shown below:


                                                                                   Three Months Ended March 31, 2018
                                                                                   ---------------------------------

                                                                   Seven Seas                                                   Corporate

                                                                      Water                Quench                  & Other      Total
                                                                      -----                ------                  -------      -----

                                                                                            (in thousands)

    Net loss                                                                  $(1,058)                             $(2,609)               $(2,679)     $(6,346)

    Depreciation and amortization                                                3,564                                 4,296                       -        7,860

    Interest expense, net                                                        1,066                                   758                   1,426         3,250

    Income tax expense (benefit)                                                   494                                  (87)                      -          407

    Share-based compensation expense                                             2,084                                   920                     279         3,283

    Loss on disposal of assets                                                     229                                   324                       -          553

    Acquisition-related expenses                                                   515                                   154                       -          669

    Changes in deferred revenue related to our bulk water business                 301                                     -                      -          301

    ERP implementation charges for a SAAS solution                                   -                                  341                       -          341
                                                                                   ---                                  ---                     ---          ---

    Adjusted EBITDA                                                             $7,195                                $4,097                  $(974)      $10,318
                                                                                ======                                ======                   =====       =======


    Adjusted EBITDA Margin                                                       48.8%                                23.1%                      -   %    31.7%



                                                                                Three Months Ended March 31, 2017
                                                                                ---------------------------------

                                                                   Seven Seas                                                Corporate

                                                                      Water                Quench                  & Other      Total
                                                                      -----                ------                  -------      -----

                                                                                         (in thousands)

    Net loss                                                                  $(2,755)                             $(2,617)                 $(629)     $(6,001)

    Depreciation and amortization                                                3,594                                 3,535                       -        7,129

    Interest expense (income), net                                               2,009                                 1,033                   (294)        2,748

    Income tax expense                                                             814                                    76                       -          890

    Share-based compensation expense                                             2,000                                   830                      24         2,854

    Loss on disposal of assets                                                       -                                  268                       -          268

    Changes in deferred revenue related to our bulk water business                 199                                     -                      -          199

    ERP implementation charges for a SAAS solution                                   -                                  696                       -          696
                                                                                   ---                                  ---                     ---          ---

    Adjusted EBITDA                                                             $5,861                                $3,821                  $(899)       $8,783
                                                                                ======                                ======                   =====        ======


    Adjusted EBITDA Margin                                                       41.4%                                25.8%                      -   %    30.3%

KEY METRICS

Principal collected on the Peru construction contract

As part of our Peru acquisition, we acquired the rights to a design and construction contract for the construction of a desalination plant and related infrastructure. Pursuant to the contract, we are entitled to receive monthly installment payments that continue until 2024 and are guaranteed by a major shareholder of the customer. Due to the manner in which this contractual arrangement is structured, these payments are accounted for as a long-term receivable. Prior to the adoption of the new revenue recognition standard on January 1, 2018, the principal and interest portions of these payments were not recognized as revenue in our consolidated financial statements and therefore were not included in Adjusted EBITDA or in determining Adjusted EBITDA Margin. As a result of the adoption of the new revenue recognition standard, all financial information presented herein has been restated, including recording the interest portion of these payments as revenue and, thus, including them in Adjusted EBITDA and in determining Adjusted EBITDA Margin. The principal collected on the Peru construction contract remains the only portion of these monthly payments that is not recognized as revenue in our consolidated financial statements, and therefore is not included in Adjusted EBITDA or in the determination Adjusted EBITDA Margin.


                                       Three Months Ended March 31, 2018
                                       ---------------------------------

                           Seven Seas                                              Corporate

                              Water                Quench                & Other             Total
                              -----                ------                -------             -----

                                                (in thousands)

    Principal collected on
     the Peru construction
     contract                             $1,188                      $          -                 $ - $1,188




                                    Three Months Ended March 31, 2017
                                    ---------------------------------

                           Seven Seas                                              Corporate

                              Water                Quench                & Other             Total
                              -----                ------                -------             -----

                                             (in thousands)

    Principal collected on
     the Peru construction
     contract                             $1,094                      $          -                 $ - $1,094

Adjusted EBITDA plus Principal collected on the Peru construction contract

We understand that many in the investment community combine our Adjusted EBITDA and the principal we collect from the design and construction contract for purposes of reviewing and analyzing our financial results. Our management and board of directors also use this combination in evaluating our performance (including in measuring performance for a portion of the compensation of our executive officers) because they believe it is helpful in better understanding the cash generated from our Seven Seas Water business. In this regard, and for the sake of clarity and convenience, the combination of our Adjusted EBITDA and the principal collected on the Peru construction contract is presented.


                                          Three Months Ended March 31, 2018
                                          ---------------------------------

                            Seven Seas                                                  Corporate

                              Water                  Quench                 & Other      Total
                              -----                  ------                 -------      -----

                                                   (in thousands)

    Adjusted EBITDA plus
     principal collected on
     the Peru construction
     contract                               $8,383                            $4,097              $(974) $11,506




                                       Three Months Ended March 31, 2017
                                       ---------------------------------

                            Seven Seas                                               Corporate

                              Water                  Quench                 & Other      Total
                              -----                  ------                 -------      -----

                                                (in thousands)

    Adjusted EBITDA plus
     principal collected on
     the Peru construction
     contract                               $6,955                            $3,821              $(899)  $9,877

investors@aquaventure.com
Investors Hotline: 855-278-WAAS (9227)

View original content with multimedia:http://www.prnewswire.com/news-releases/aquaventure-holdings-limited-announces-first-quarter-2018-earnings-results-300643882.html

SOURCE AquaVenture Holdings Limited