Bandwidth Announces First Quarter 2020 Financial Results

RALEIGH, N.C., April 30, 2020 /PRNewswire/ -- Bandwidth Inc. (NASDAQ: BAND), a software company focused on communications for the enterprise, today announced financial results for the first quarter ended March 31, 2020.

"At Bandwidth we are incredibly humbled to support the world's rapid response to COVID-19. Our mission is to develop and deliver the power to communicate, and now more than ever, we are meeting the most critical communication needs of healthcare systems, governments, businesses, teachers and students. Our teams have worked around the clock to expand our owned-and-operated network and platform to meet unprecedented and essential demand for our services," stated David Morken, chief executive officer of Bandwidth. "We successfully met surging demand caused by work-from-home mandates during this crisis. A huge thank you to our teams who sacrificially delivered best-in-class service to our enterprise customers, including many responsible for providing critical care during this season."

First Quarter 2020 Financial Highlights

    --  Revenue: Total revenue for the first quarter of 2020 was $68.5 million,
        up 29% compared to $53.3 million in the first quarter of 2019. Within
        total revenue, CPaaS revenue was $59.1 million, up 31% compared to $45.0
        million for the first quarter of 2019. Other revenue contributed the
        remaining $9.4 million for the first quarter of 2020. Other revenue was
        $8.3 million in the same period last year.

    --  Gross Profit: Gross profit for the first quarter of 2020 was $32.2
        million, compared to $24.6 million for the first quarter of 2019. Gross
        margin for the first quarter of 2020 was 47%, compared to 46% for the
        first quarter of 2019. Non-GAAP gross profit for the first quarter of
        2020 was $34.7 million, compared to $25.9 million for the first quarter
        of 2019. Non-GAAP gross margin was 51% for the first quarter of 2020,
        compared to 49% for the first quarter of 2019.

    --  Adjusted EBITDA: Adjusted EBITDA was $3.1 million for the first quarter
        of 2020, compared to $(1.7) million for the first quarter of 2019.

    --  Net Income (Loss): Net loss for the first quarter of 2020 was $(1.1)
        million, or $(0.04) per share, based on 23.6 million weighted average
        shares outstanding. During the first quarter of 2019, net income was
        $2.0 million, or $0.09 per share, based on 22.0 million weighted average
        diluted shares outstanding.
    --  Non-GAAP Net (Loss) Income: Non-GAAP net income for the first quarter of
        2020 was $1.1 million, or $0.04 per share, based on 24.5 million
        weighted average diluted shares outstanding. This compares to a Non-GAAP
        net loss of $(2.5) million, or $(0.12) per share, based on 20.5 million
        weighted average shares outstanding for the first quarter of 2019.

Additional information regarding the non-GAAP financial measures discussed in this release, including an explanation of these measures and how each is calculated, is included below under the heading "Non-GAAP Financial Measures." A reconciliation of GAAP to non-GAAP financial measures has also been provided in the financial tables included below.

First Quarter 2020 Key Metrics

    --  The number of active CPaaS customers was 1,808 as of March 31, 2020, an
        increase of 34% from 1,351 as of March 31, 2019.
    --  The dollar-based net retention rate was 126% during the first quarter of
        2020, compared to 111% during the first quarter of 2019.

Additional information regarding our active CPaaS customers and dollar-based net retention rate and how each are calculated are included below.

Financial Outlook

As of April 30, 2020, Bandwidth is providing guidance for its second quarter and full year 2020 as follows:

    --  Second Quarter 2020 Guidance: CPaaS revenue is expected to be in the
        range of $61.5 million to $62.0 million. Total revenue is expected to be
        in the range of $70.2 million to $70.7 million. Non-GAAP earnings per
        share is expected to be in the range of a loss of ($0.01) to earnings of
        $0.01 per share, using 23.8 million weighted average shares outstanding
        or 24.6 million weighted average diluted shares outstanding,
        respectively.
    --  Full Year 2020 Guidance: CPaaS revenue is expected to be in the range of
        $246.8 million to $248.3 million. Total revenue is expected to be in the
        range of $281.6 million to $283.1 million. Non-GAAP earnings per share
        is expected to be in the range of a loss of ($0.03) to earnings of $0.03
        per share, using 23.8 million weighted average shares outstanding or
        24.7 million weighted average diluted shares outstanding, respectively.

Bandwidth has not reconciled its second quarter and full-year guidance related to non-GAAP net earnings or loss to GAAP net earnings or loss and non-GAAP earnings or loss per share to GAAP earnings or loss, because stock-based compensation cannot be reasonably calculated or predicted at this time. Accordingly, a reconciliation is not available without unreasonable effort.

Quarterly Conference Call

Bandwidth will host a conference call today at 5:00 p.m. Eastern Time to review the Company's financial results for the first quarter ended March 31, 2020. To access this call, dial (877) 407-0792 for the U.S. or Canada, or (201) 689-8263 for international callers. A live webcast of the conference call will be accessible from the Investors section of Bandwidth's website at https://investors.bandwidth.com, and a recording will be archived and accessible at https://investors.bandwidth.com. An audio replay of this conference call will also be available through May 7, 2020, by dialing (844) 512-2921 for the U.S. or Canada, or (412) 317-6671 for international callers, and entering passcode 13701765.

About Bandwidth Inc.

Bandwidth (NASDAQ: BAND) is a software company focused on communications for the enterprise. Companies like Google, Microsoft, Cisco, Zoom and RingCentral use Bandwidth's APIs to easily embed voice, messaging and 911 access into software and applications. Bandwidth is the first and only CPaaS provider offering a robust selection of communications APIs built around their own nationwide IP voice network - one of the largest in the nation. More information available at www.bandwidth.com.

Forward-Looking Statements

This press release includes forward-looking statements. All statements contained in this press release other than statements of historical facts, including, without limitation, statements regarding our future financial and business performance for the second quarter 2020 and full-year 2020, attractiveness of our product offerings and platform and the value proposition of our products, are forward-looking statements. The words "anticipate," "believe," "continue," "estimate," "expect," "intend," "guide," "may," "will" and similar expressions and their negatives are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives and financial needs. These forward-looking statements are subject to a number of risks and uncertainties, including, without limitation, risks related to our rapid growth and ability to sustain our revenue growth rate, competition in the markets in which we operate, market growth, our ability to innovate and manage our growth, our ability to expand effectively into new markets, our ability to operate in compliance with applicable laws as well as other risks and uncertainties set forth in the "Risk Factors" section of our Form 10-K for the year ended December 31, 2019, filed with the Securities and Exchange Commission and any subsequent reports that we file with the Securities and Exchange Commission after December 31, 2019. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, we cannot guarantee future results, levels of activity, performance, achievements or events and circumstances reflected in the forward-looking statements will occur. We are under no obligation to update any of these forward-looking statements after the date of this press release to conform these statements to actual results or revised expectations, except as required by law. You should, therefore, not rely on these forward-looking statements as representing our views as of any date subsequent to the date of this press release.

Non-GAAP Financial Measures

To supplement our consolidated financial statements, which are prepared and presented in accordance with Generally Accepted Accounting Principles in the United States, or GAAP, we provide investors with certain non-GAAP financial measures and other business metrics, which we believe are helpful to our investors. We use these Non-GAAP financial measures and other business metrics for financial and operational decision-making purposes and as a means to evaluate period-to-period comparisons. We believe that these Non-GAAP financial measures and other business metrics provide useful information about our operating results, enhance the overall understanding of past financial performance and future prospects and allow for greater transparency with respect to metrics used by our management in its financial and operational decision-making.

The presentation of Non-GAAP financial information and other business metrics is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP. While our Non-GAAP financial measures and other business metrics are an important tool for financial and operational decision-making and for evaluating our own operating results over different periods of time, we urge investors to review the reconciliation of these financial measures to the comparable GAAP financial measures included above, and not to rely on any single financial measure to evaluate our business.

We define Non-GAAP gross profit as gross profit after adding back depreciation and amortization and stock-based compensation. We add back depreciation and amortization and stock-based compensation because they are non-cash items. We eliminate the impact of these non-cash items, because we do not consider them indicative of our core operating performance. Their exclusion facilitates comparisons of our operating performance on a period-to-period basis. Therefore, we believe that showing gross margin, as adjusted to remove the impact of these non-cash expenses, such as depreciation, amortization and stock-based compensation, is helpful to investors in assessing our gross profit and gross margin performance in a way that is similar to how management assesses our performance. We calculate Non-GAAP gross margin by dividing adjusted gross profit by revenue, expressed as a percentage of revenue.

We define Non-GAAP net (loss) income as net income (loss) adjusted for certain items affecting period to period comparability. Non-GAAP net (loss) income excludes stock-based compensation, amortization of acquired intangible assets related to the Dash acquisition, amortization of debt discount and issuance costs for convertible debt, impairment charges of intangibles assets, loss (gain) on disposal of property and equipment, estimated tax impact of above adjustments, income tax (benefit) provision resulting from excess tax benefits associated with the exercise of stock options and vested restricted stock, and benefit resulting from the release of the valuation allowance on our deferred tax assets ("DTA").

We define adjusted EBITDA as net income (loss) adjusted to reflect the addition or elimination of certain statement of operations items including, but not limited to: income tax provision (benefit), interest income (expense), net, depreciation and amortization expense, stock-based compensation expense, impairment of intangible assets, and loss (gain) from disposal of property and equipment. We have presented Adjusted EBITDA because it is a key measure used by our management and board of directors to understand and evaluate our core operating performance, generate future operating plans, and make strategic decisions regarding the allocation of capital. In particular, we believe that the exclusion of certain items in calculating Adjusted EBITDA can produce a useful measure for period-to-period comparisons of our business.

We define free cash flow as net cash provided by or used in operating activities less net cash used in investments of property, plant and equipment activities and capitalized development costs for software for internal use. We believe free cash flow is a useful indicator of liquidity and provides information to management and investors about the amount of cash generated from our core operations that can be used for investing in our business. Free cash flow has certain limitations in that it does not represent the total increase or decrease in the cash balance for the period, it does not take into consideration investment in long-term securities, nor does it represent the residual cash flows available for discretionary expenditures. Therefore, it is important to evaluate free cash flow along with our consolidated statements of cash flows.

We believe that these Non-GAAP financial measures provide useful information about our operating results, enhance the overall understanding of past financial performance and future prospects and allow for greater transparency with respect to metrics used by our management in its financial and operational decision-making.

While a reconciliation of Non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis as a result of the uncertainty regarding, and the potential variability of, many of these costs and expenses that we may incur in the future, we have provided a reconciliation of Non-GAAP financial measures and other business metrics to the nearest comparable GAAP measures in the accompanying financial statement tables included in this press release.

We define an active CPaaS customer account at the end of any period as an individual account, as identified by a unique account identifier, for which we have recognized at least $100 of revenue in the last month of the period. We believe that the use of our platform by active CPaaS customer accounts at or above the $100 per month threshold is a stronger indicator of potential future engagement than trial usage of our platform at levels below $100 per month. A single organization may constitute multiple unique active CPaaS customer accounts if it has multiple unique account identifiers, each of which is treated as a separate active CPaaS customer account.

Our dollar-based net retention rate compares the CPaaS revenue from customers in a quarter to the same quarter in the prior year. To calculate the dollar-based net retention rate, we first identify the cohort of customers that generate CPaaS revenue and that were customers in the same quarter of the prior year. The dollar-based net retention rate is obtained by dividing the CPaaS revenue generated from that cohort in a quarter, by the CPaaS revenue generated from that same cohort in the corresponding quarter in the prior year. When we calculate dollar-based net retention rate for periods longer than one quarter, we use the average of the quarterly dollar-based net retention rates for the quarters in such period.


                                                                                      
            
              BANDWIDTH INC.


                                                                                 
      
        Condensed Consolidated Statements of Operations


                                                                                
      
        (In thousands, except share and per share amounts)


                                                                                       
            
              (Unaudited)




                                                                                                                                           
           
            Three months ended March 31,


                                                                                                                                                   2019                             2020



     Revenue                                                                                                                                           $
            53,321                             $
         68,518



     Cost of revenue                                                                                                                            28,766                                      36,359



     Gross profit                                                                                                                               24,555                                      32,159



     Operating expenses:



     Research and development                                                                                                                    7,717                                       9,530



     Sales and marketing                                                                                                                         8,349                                       9,417



     General and administrative                                                                                                                 14,333                                      16,096



     Total operating expenses                                                                                                                   30,399                                      35,043





     Operating loss                                                                                                                            (5,844)                                    (2,884)



     Other income (expense), net                                                                                                                   201                                       (906)



     Loss before taxes                                                                                                                         (5,643)                                    (3,790)



     Income tax benefit                                                                                                                          7,635                                       2,732



     Net income (loss)                                                                                                                                  $
            1,992                            $
         (1,058)





     Earnings per share:



     Net income (loss) per share:



     Basic                                                                                                                                               $
            0.10                             $
         (0.04)



     Diluted                                                                                                                                             $
            0.09                             $
         (0.04)





     Weighted average number of common shares outstanding:



     Basic                                                                                                                                  20,498,104                                  23,563,569



     Diluted                                                                                                                                21,975,944                                  23,563,569





     The Company recognized total stock-based compensation expense as follows:




                                                                                                                                           
           
            Three months ended March 31,


                                                                                                                                                   2019                             2020



     Cost of revenue                                                                                                                                       $
            56                                $
         175



     Research and development                                                                                                                      372                                         453



     Sales and marketing                                                                                                                           320                                         395



     General and administrative                                                                                                                    928                                       1,476



     Total                                                                                                                                              $
            1,676                              $
         2,499


                                                                     
      
                BANDWIDTH INC.


                                                                  
     
        Condensed Consolidated Balance Sheets


                                                                     
      
                (In thousands)


                                                                      
      
                (Unaudited)




                                                                                                        As of December 31,              As of March 31,


                                                                                                                      2019                          2020



     
                Assets



     Current assets:



     Cash and cash equivalents                                                                                            $
       184,414                           $
       491,982



     Restricted cash                                                                                                  590                                 25,878



     Accounts receivable, net of allowance for doubtful accounts                                                   30,187                                 37,072



     Prepaid expenses and other current assets                                                                      9,260                                 10,149



     Deferred costs                                                                                                 2,498                                  1,792



     Total current assets                                                                                         226,949                                566,873



     Property and equipment, net                                                                                   41,654                                 43,905



     Operating right-of-use asset                                                                                  21,031                                 19,873



     Intangible assets, net                                                                                         6,569                                  6,439



     Deferred costs, non-current                                                                                    1,952                                  3,054



     Other long-term assets                                                                                         1,533                                  1,626



     Goodwill                                                                                                       6,867                                  6,867



     Deferred tax asset                                                                                            34,861                                 16,639



     Total assets                                                                                                         $
       341,416                           $
       665,276



     
                Liabilities and stockholders' equity



     Current liabilities:



     Accounts payable                                                                                                       $
       4,190                             $
       5,325



     Accrued expenses and other current liabilities                                                                27,328                                 23,781



     Current portion of deferred revenue                                                                            5,177                                  5,046



     Advanced billings                                                                                              4,167                                  4,851



     Operating lease liability, current                                                                             4,876                                  4,973



     Total current liabilities                                                                                     45,738                                 43,976



     Operating lease liability, net of current portion                                                             19,868                                 18,486



     Deferred revenue, net of current portion                                                                       5,720                                  6,272



     Convertible senior notes                                                                                           -                               268,383



     Total liabilities                                                                                             71,326                                337,117



     Stockholders' equity:



     Class A and Class B common stock                                                                                  24                                     23



     Additional paid-in capital                                                                                   275,553                                334,777



     Accumulated deficit                                                                                          (5,528)                               (6,586)



     Accumulated other comprehensive income (loss)                                                                     41                                   (55)



     Total stockholders' equity                                                                                   270,090                                328,159



     Total liabilities and stockholders' equity                                                                           $
       341,416                           $
       665,276


                                                                                            
          
                BANDWIDTH INC.


                                                                                      
       
        Condensed Consolidated Statements of Cash Flows


                                                                                            
          
                (In thousands)


                                                                                             
          
                (Unaudited)




                                                                                                                                                             Three months ended March 31,


                                                                                                                                                   2019                       2020



     
                Cash flows from operating activities



     Net income (loss)                                                                                                                                   $
        1,992                          $
     (1,058)



     Adjustments to reconcile net income (loss) to net cash used in operating activities



     Depreciation and amortization                                                                                                               2,209                                  3,298



     Right-of-use asset amortization                                                                                                               919                                  1,158



     Accretion of bond discount                                                                                                                  (119)



     Amortization of debt discount and issuance costs                                                                                              122                                  1,753



     Stock-based compensation                                                                                                                    1,676                                  2,499



     Deferred taxes                                                                                                                            (7,664)                               (2,337)



     Loss on disposal of property and equipment                                                                                                    296                                    233



     Changes in operating assets and liabilities:



     Accounts receivable                                                                                                                       (3,889)                               (6,899)



     Prepaid expenses and other assets                                                                                                         (1,552)                                 (991)



     Deferred costs                                                                                                                                604                                  (396)



     Accounts payable                                                                                                                            (435)                                   304



     Accrued expenses and other liabilities                                                                                                    (1,729)                               (4,991)



     Deferred revenue and advanced billings                                                                                                      (527)                                 1,105



     Operating right-of-use liability                                                                                                            (938)                               (1,285)



     Net cash used in operating activities                                                                                                     (9,035)                               (7,607)



     
                Cash flows from investing activities



     Purchase of property and equipment                                                                                                        (1,239)                               (3,638)



     Capitalized software development costs                                                                                                      (595)                                 (790)



     Purchase of marketable securities                                                                                                        (50,990)



     Proceeds from sales and maturities of marketable securities                                                                                 9,000



     Net cash used in investing activities                                                                                                    (43,824)                               (4,428)



     
                Cash flows from financing activities



     Proceeds from the follow-on public offering, net of underwriting discounts                                                                147,391



     Payment of costs related to the follow-on public offering                                                                                   (159)



     Proceeds from issuance of convertible senior notes                                                                                              -                               400,000



     Payment of debt issuance costs                                                                                                              (125)                              (11,048)



     Purchase of capped call                                                                                                                         -                              (43,320)



     Proceeds from exercises of stock options                                                                                                    3,935                                    244



     Value of equity awards withheld for tax liabilities                                                                                         (589)                                 (960)



     Net cash provided by financing activities                                                                                                 150,453                                344,916



     Effect of exchange rate changes on cash, cash equivalents and restricted cash                                                                   -                                  (25)



     Net increase in cash, cash equivalents, and restricted cash                                                                                97,594                                332,856



     Cash, cash equivalents, and restricted cash, beginning of period                                                                           41,501                                185,004



     Cash, cash equivalents, and restricted cash, end of period                                                                                        $
        139,095                          $
     517,860


                                                                                             
              
                BANDWIDTH INC.


                                                                              
              
                Reconciliation of Non-GAAP Financial Measures


                                                                           
              
                (In thousands, except share and per share amounts)


                                                                                               
              
                (Unaudited)





              
                
                  Non-GAAP Gross Profit and Non-GAAP Gross Margin



              
                Consolidated




                                                                                                                                           Three months ended March 31,


                                                                                                                        2019                                             2020



              
                Consolidated Gross Profit                                                                                        $
              24,555                                            $
      32,159



              Depreciation                                                                                            1,293                                                          2,334



              Stock-based compensation                                                                                   56                                                            175



              
                Non-GAAP Gross Profit                                                                               $
              
                25,904                                        $
     
        34,668


    Non-GAAP Gross Margin %                                                                                             49                                                             51
                                                                                                                  
            %                                                    
            %





              
                By Segment



              
                CPaaS

    ---



                                                                                                                                           Three months ended March 31,


                                                                                                                        2019                                             2020



              
                CPaaS Gross Profit                                                                                               $
              19,713                                            $
      27,229



              Depreciation                                                                                            1,293                                                          2,334



              Stock-based compensation                                                                                   56                                                            175



              
                Non-GAAP CPaaS Gross Profit                                                                         $
              
                21,062                                        $
     
        29,738


    Non-GAAP CPaaS Gross Margin %                                                                                       47                                                             50
                                                                                                                  
            %                                                    
            %





              
                Other

    ---


              There are no non-GAAP adjustments to gross profit for the Other segment.





              
                
                  Adjusted EBITDA




                                                                                                                                           Three months ended March 31,


                                                                                                                        2019                                             2020



              
                Net income (loss)                                                                                                 $
              1,992                                           $
      (1,058)



              Income tax benefit (1)                                                                                (7,635)                                                       (2,732)



              Interest (income) expense, net                                                                          (201)                                                           859



              Depreciation                                                                                            2,079                                                          3,168



              Amortization                                                                                              130                                                            130



              Stock-based compensation                                                                                1,676                                                          2,499



              Loss on disposal of property and equipment                                                                296                                                            233



              
                Adjusted EBITDA                                                                                    $
              
                (1,663)                                        $
     
        3,099






              ________________________


               (1) Includes excess tax benefits associated with the exercise of stock options and vesting of restricted stock units of $6,022 and $1,292 for the three months ended March 31, 2019 and
                2020, respectively.


                                                                                                              
              
                BANDWIDTH INC.


                                                                                               
              
                Reconciliation of Non-GAAP Financial Measures


                                                                                            
              
                (In thousands, except share and per share amounts)


                                                                                                                
              
                (Unaudited)





     
                
                  Non-GAAP Net (Loss) Income




                                                                                                                                                                                 Three months ended March 31,


                                                                                                                                                                 2019                                    2020



     
                Net income (loss)                                                                                                                                           $
              1,992                                  $
         (1,058)



     Stock-based compensation                                                                                                                                  1,676                                              2,499



     Amortization related to acquisitions                                                                                                                        130                                                130



     Amortization of debt discount and issuance costs for convertible debt                                                                                         -                                             1,735



     Loss on disposal of property and equipment                                                                                                                  296                                                233



     Estimated tax effects of adjustments                                                                                                                      (539)                                           (1,160)



     Income tax benefit of equity compensation                                                                                                               (6,022)                                           (1,292)



     
                Non-GAAP net (loss) income                                                                                                                           $
      
                (2,467)                            $
        
           1,087





     
                Non-GAAP net (loss) income per Non-GAAP share



     Basic                                                                                                                                                                   $
              (0.12)                                    $
         0.05



     Diluted                                                                                                                                                                 $
              (0.12)                                    $
         0.04





     
                Non-GAAP weighted average number of shares outstanding



     
                Non-GAAP basic shares                                                                                                                   20,498,104                                         23,563,569



     
                Non-GAAP diluted shares                                                                                                                 20,498,104                                         24,520,208





     
                
                  Free Cash Flow




                                                                                                                                                                                 Three months ended March 31,


                                                                                                                                                                 2019                                    2020



     Net cash used in operating activities                                                                                                                                  $
              (9,035)                                 $
         (7,607)



     Net cash used in investing in capital assets (1)                                                                                                        (1,834)                                           (4,428)



     
                Free cash flow                                                                                                                                      $
      
                (10,869)                         $
        
           (12,035)






     
                ________________________



     (1) Represents the acquisition cost of property, equipment and capitalized development costs for software for internal use.

View original content:http://www.prnewswire.com/news-releases/bandwidth-announces-first-quarter-2020-financial-results-301050565.html

SOURCE Bandwidth Inc.