Netlist Reports First Quarter 2018 Results

Netlist Reports First Quarter 2018 Results

IRVINE, Calif., May 15, 2018 /PRNewswire/ -- Netlist, Inc. (Nasdaq: NLST) today reported financial results for the first quarter ended March 31, 2018.

Revenues for the first quarter ended March 31, 2018 were $8.9 million, compared to revenues of $9.4 million for the quarter ended April 1, 2017. Gross profit for the quarter ended March 31, 2018 was $0.4 million, or 4.3% of revenues, compared to a gross profit of $0.7 million, or 7.2% of revenues, for the quarter ended April 1, 2017.

GAAP net loss for the first quarter ended March 31, 2018 was ($4.7) million, or ($0.06) loss per share, compared to a net loss in the prior year period of ($3.3) million, or ($0.05) loss per share. These results include stock-based compensation expense of $0.2 million and $0.3 million for the quarters ended March 31, 2018 and April 1, 2017, respectively.

As of March 31, 2018, cash and cash equivalents and restricted cash were $8.0 million, total assets were $16.8 million, working capital was $5.2 million, total debt, net of debt discount and accrued interest, was $17.1 million, and stockholders' deficit was ($8.0) million.

"First quarter performance benefited from steady sales of specialty and legacy memory modules. The bottom line results reflect legal expenses associated with the litigation against SK Hynix and continued cost controls across the business," said C.K. Hong, Netlist's Chief Executive Officer. "The Initial Determination (ID) received in April in the second International Trade Commission (ITC) action against SK hynix was disappointing and, we believe, wrongly decided. We filed a petition asking the ITC Commission to correct the ID and restart the investigation with a proper understanding of our patents. We remain committed to defending our intellectual property through enforcement actions in multiple venues around the world."

Adjusted EBITDA (loss) was ($4.2) million for the first quarter ended March 31, 2018, compared to adjusted EBITDA (loss) of ($2.9) million for the quarter ended April 1, 2017. Adjusted EBITDA is a non-GAAP financial measure. Non-GAAP financial measures are described below under "Note Regarding Use of Non-GAAP Financial Measures," and are reconciled to the most directly comparable GAAP financial measure, net loss, below under "Unaudited Schedule Reconciling GAAP Net Loss to Non-GAAP EBITDA and Adjusted EBITDA."

Conference Call Information
C.K. Hong, Chief Executive Officer, and Gail Sasaki, Chief Financial Officer, will host an investor conference call today, March 15, 2018 at 5:00 p.m. Eastern Time to review Netlist's results for the first quarter ended March 31, 2018. The dial-in number for the call is 1-412-317-5443. The live webcast and archived replay of the call can be accessed for 90 days in the Investors section of Netlist's website at www.netlist.com.

Note Regarding Use of Non-GAAP Financial Measures
Certain of the data included in this press release, including EBITDA and adjusted EBITDA, are non-GAAP financial measures. Netlist believes this information is useful to investors because it provides a basis for measuring the operating performance of Netlist's business excluding certain items that it believes are not attributable to or reflective of its core operating results. Netlist defines EBITDA as net loss calculated and presented in conformity with accounting principles generally accepted in the United States of America ("GAAP"), plus interest expense, net, plus provisions for income taxes, and plus depreciation and amortization; and Netlist defines adjusted EBITDA as EBITDA plus stock-based compensation expense and plus (minus) other expense (income), net. Netlist expects to continue to incur expenses similar to the line items added to or subtracted from net loss to calculate EBITDA and adjusted EBITDA; accordingly, the exclusion of these items in the presentation of these non-GAAP financial measures should not be construed as an inference that these items are unusual, infrequent or non-recurring. Netlist's management uses these non-GAAP financial measures along with the most directly comparable GAAP financial measure net loss in evaluating Netlist's operating performance. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information presented in conformity with GAAP, and non-GAAP financial measures as reported by Netlist may not be comparable to similarly titled amounts reported by other companies.

About Netlist
Netlist provides high-performance modular memory subsystems to customers in diverse industries that require enterprise and storage class memory solutions to empower critical business decisions. Flagship products NVvault® and EXPRESSvault(TM) enable customers to accelerate data running through their servers and storage and reliably protect enterprise-level cache, metadata and log data by providing near instantaneous recovery in the event of a system failure or power outage. HybriDIMM(TM), Netlist's next-generation storage class memory product, addresses the growing need for real-time analytics in Big Data applications, in-memory databases, high-performance computing and advanced data storage solutions. Netlist also resells component products to end-customers that are not reached in the distribution models of the component manufacturers, including storage customers, appliance customers, system builders and cloud and datacenter customers. Netlist holds a portfolio of patents, many seminal, in the areas of hybrid memory, storage class memory, rank multiplication and load reduction. Netlist is part of the Russell Microcap® Index. To learn more, visit www.netlist.com.

Safe Harbor Statement
This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements other than historical facts and often address future events or Netlist's future performance. Forward-looking statements contained in this news release include statements about, among other things, trends in Netlist's performance; Netlist's efforts to expand and strengthen its patent portfolio; Netlist's strategy to license or otherwise monetize its intellectual property; Netlist's pending legal proceedings; customer interest in and market acceptance of Netlist's products, as well as Netlist's efforts to support increases in such interest and acceptance; and Netlist's ability to execute its other strategic initiatives.

All forward-looking statements reflect management's present assumptions, expectations and beliefs regarding future events and are subject to known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from those expressed in or implied by any forward-looking statements. These risks, uncertainties and other factors include, among others: risks associated with Netlist's product sales, including, among others, the market and demand for products sold or resold by Netlist and its ability to successfully develop, launch and stimulate customer demand for new products that are attractive to the market; risks associated with patent infringement litigation initiated by Netlist, such as its ongoing proceedings against SK hynix Inc., or by others against Netlist, as well as the costs and unpredictability of any such litigation and Netlist's strategies in connection with such litigation; risks related to Netlist's plans for its intellectual property, including its goals of monetizing, licensing, expanding and defending its patent portfolio; the level of success of any strategic partnerships Netlist may establish, including its relationship with Samsung Electronics Co., Ltd.; risks related to the availability of additional capital if and as needed; the competitive landscape of Netlist's industry; and general economic, political and market conditions. These and other risks and uncertainties are described in Netlist's annual report on Form 10-K for its most recently completed fiscal year and the other filings it makes with the U.S. Securities and Exchange Commission from time to time, including any subsequently filed quarterly and current reports. In light of these risks, uncertainties and other factors, our forward-looking statements should not be relied on as predictions of future events. All forward-looking statements reflect Netlist's assumptions, expectations and beliefs only as of the date they are made, and except as required by law, Netlist undertakes no obligation to revise or update any forward-looking statements for any reason.

(Tables Follow)

    For more information, please contact:


    The Plunkett Group                    Netlist, Inc.

    Mike Smargiassi/Sharon Oh             Gail M. Sasaki

    NLST@theplunkettgroup.com             Chief Financial Officer

    (212) 739-6729                        (949) 435-0025

                                                        Netlist, Inc. and Subsidiaries

                                                         Consolidated Balance Sheets

                                                                (in thousands)


                                                  March 31,                                  December 30,

                                                        2018                                          2017
                                                        ----                                          ----

                                                                        (unaudited)

    ASSETS

    Current assets:

    Cash and cash equivalents                                                         $6,912                   $6,720

    Restricted cash                                                                    1,100                    2,800

    Accounts receivable, net                                                           2,761                    2,997

    Inventories                                                                        3,407                    4,105

    Prepaid expenses and other current assets                                            791                      303
                                                                                         ---                      ---

      Total current assets                                                            14,971                   16,925


    Property and equipment, net                                                          426                      459

    Other assets                                                                       1,399                    1,406

      Total assets                                                                   $16,796                  $18,790
                                                                                     =======                  =======


    LIABILITIES AND STOCKHOLDERS' DEFICIT

    Current liabilities:

    Accounts payable                                                                  $6,619                   $6,120

    Revolving line of credit                                                           1,980                    2,024

    Accrued payroll and related liabilities                                              670                      807

    Accrued expenses and other current
     liabilities                                                                         303                      338

    Notes payable, current                                                               230                        -
                                                                                                                 ---

      Total current liabilities                                                        9,802                    9,289

    Convertible promissory note, net of debt
     discount, and accrued interest                                                   14,895                   14,766

    Long-term warranty liability                                                          63                       61
                                                                                         ---                      ---

      Total liabilities                                                               24,760                   24,116
                                                                                      ------                   ------


    Commitments and contingencies


    Stockholders' deficit:

    Preferred stock                                                                        -                       -

    Common stock                                                                          85                       80

    Additional paid-in capital                                                       154,670                  152,640

    Accumulated deficit                                                            (162,719)               (158,046)

      Total stockholders' deficit                                                    (7,964)                 (5,326)
                                                                                      ------                   ------

      Total liabilities and stockholders' deficit                                    $16,796                  $18,790
                                                                                     =======                  =======

                                            Netlist, Inc. and Subsidiaries

                                    Unaudited Consolidated Statements of Operations

                                       (in thousands, except per share amounts)


                                                     Three Months Ended
                                                     ------------------

                                                          March 31,         April 1,

                                                                     2018        2017
                                                                     ----        ----


    Net sales                                                      $8,879                $9,426

    Cost of sales(1)                                                8,500                 8,746
                                                                    -----                 -----

    Gross profit                                                      379                   680
                                                                      ---                   ---

    Operating expenses:

    Research and
     development(1)                                                 1,008                 1,496

    Intellectual property
     legal fees                                                     2,211                   466

    Selling, general and
     administrative(1)                                              1,691                 1,914

      Total operating
       expenses                                                     4,910                 3,876
                                                                    -----                 -----

    Operating loss                                                (4,531)              (3,196)
                                                                   ------                ------

    Other income
     (expense):

    Interest expense, net                                           (147)                (148)

    Other income, net                                                   5                     2

      Total other expense,
       net                                                          (142)                (146)
                                                                     ----                  ----

    Loss before provision
     for income taxes                                             (4,673)              (3,342)

    Provision  for income
     taxes                                                              -                    -

    Net loss                                                     $(4,673)             $(3,342)
                                                                  =======               =======

    Net loss per common
     share:

    Basic and diluted                                             $(0.06)              $(0.05)
                                                                   ======                ======

    Weighted-average
     common shares
     outstanding:

    Basic and diluted                                              82,461                61,681
                                                                   ======                ======



    (1)  Amounts include stock-based compensation expense as follows:


    Cost of sales                                                      $6                   $16

    Research and
     development                                                       80                    66

    Selling, general and
     administrative                                                   155                   182

    Total stock-based
     compensation                                                    $241                  $264
                                                                     ====                  ====

                              Netlist, Inc. and Subsidiaries

       Unaudited Schedule Reconciling GAAP Net Loss to Non-GAAP EBITDA and Adjusted
                                           EBITDA

                                      (in thousands)


                                                   Three Months Ended
                                                   ------------------

                                           March 31,               April 1,

                                                 2018                    2017
                                                 ----                    ----


    GAAP net
     loss                                               $(4,673)                       $(3,342)


    Interest expense,
     net                                                   147                             148

    Provision for
     income taxes                                   -                               -

    Depreciation and
     amortization                                           67                              73


    EBITDA (loss)                                      (4,459)                        (3,121)


    Stock-based
     compensation                                          241                             264

    Other income, net                                      (5)                            (2)


    Adjusted
     EBITDA
     (loss)                                             $(4,223)                       $(2,859)
                                                         =======                         =======

View original content:http://www.prnewswire.com/news-releases/netlist-reports-first-quarter-2018-results-300648903.html

SOURCE Netlist, Inc.