Shikun & Binui Announces First Quarter 2018 Financial Results

Shikun & Binui Announces First Quarter 2018 Financial Results

AIRPORT CITY, Israel, May 28, 2018 /PRNewswire/ --

Highlights

    --  Q1 2018 revenues totaled NIS 1.4 billion, a decline of 28% compared with
        Q1 2017
    --  Q1 2018 net profit totaled NIS 27 million compared with NIS 88 million
        for Q1 2017
    --  The backlog of orders increased to NIS 13.7 billion;
    --  The backlog does not include an additional NIS 3.2 billion of projects
        that the Company has won
    --  The Company will hold an investor conference call on May 29 at 10am ET,
        5pm Israel Time

Shikun & Binui Ltd. (TASE: SKBN.TA), a global construction and infrastructure company headquartered in Israel, reported its financial results for the first quarter ended March 31, 2018.

Main Financial Results for the First Quarter of 2018:

Revenues totaled NIS 1.4 billion, a decrease of 28% compared with the first quarter of 2017. The decline was primarily due to the pace of progress in Solel Boneh Israel compared with the previous year, mainly the Ashalim and Mesilot (Railroad Tracks) projects, together with a decline in revenues from the International Construction (excluding the US) segment due to the slowdown of its activities in Nigeria and the completion of its projects in the previous year in Ghana, Togo and Uganda.

Gross margin was 12% compared with 11% in the first quarter of 2017. The gross profit for the quarter totaled NIS 156 million compared with NIS 206 million for the first quarter of 2017.

Net profit for the quarter totaled NIS 27 million compared with NIS 88 million for the first quarter of 2017. It is emphasized that the net profit in the first quarter of 2017, as published in the financial statements of last year, was before the effect of adopting accounting standard IFRS 15.

The Company's cash flow for the quarter, excluding investments in land inventories and concessions arrangements, totaled NIS (381) million. Cash flow including those investments totaled NIS (728) million.

1. CONSTRUCTION

Solel Boneh

    --  Continued significant activity and broadening of construction offering:
        total revenue for the quarter was NIS 740 million.
    --  During February 2018, Solel Boneh completed the acquisition of Menora
        Izo Aharon, a private company that engages in the execution,
        construction and maintenance of complex electrical systems for lighting,
        railroad crossings, intersection traffic control and other applications.
        The company employs 235 workers. The acquisition is a pillar of the
        strategy to broaden construction offerings and is expected to be
        complementary and synergistic with other activities.
    --  Primary mega projects in process during the first quarter of 2018:
        Gilboa Pumped Storage, Ashalim thermo solar, Tel Aviv Light Rail (Red
        Line of the Western Section), Tze'elim, the Southern Barrier (on the
        Gaza border) and others.

International Infrastructure & Construction (excluding the United States)

    --  Total revenues for the first quarter of 2018 were NIS 320 million.
    --  In February 2018, the Company signed an agreement to build a new airport
        in Uganda for USD 309 million.
    --  The Company continues to buy significant quantities of dollars in
        Nigeria at the NIFEX exchange rate, given the ability to receive dollar
        allocations at the current rate of exchange and the Company is
        translating its financial reports based on the NIFEX exchange rate (339
        naira/dollar as of March 31, 2018).
    --  Segment 1 of the Colombia Toll Roads Project is in the handover process;
        work on segments 2 and 3 is expected to be completed after the
        originally scheduled time period and negotiations are currently underway
        to extend the work period. Significant changes in the route of Segments
        4 and 5 may be required due to the discovery of water springs. As a
        result, the project's funders have halted further fund withdrawals until
        a new plan has been approved for expediting the construction.
    --  Subsequent to the balance sheet date, the Company decided to examine the
        realization of its indirect holdings in its subsidiary, SBI
        International Holdings AG, either by way of a share transaction or by
        the sale of activities and / or assets (in whole or in part); this
        includes seeking appropriate proposals and examining the implications of
        such proposals. It should be clarified that no decision to sell this
        activity has been made and there is no certainty at this stage regarding
        the results of the above-mentioned examination and/or the feasibility of
        such a transaction, its scope and terms. At this stage there is no
        impact of the above on the company's financial results

US Infrastructure & Construction

    --  Total revenues for the first quarter of 2018: NIS 106 million from the
        Texas SH-288 project.
    --  As of the beginning of the first quarter of 2018, the Company is
        reporting the results of the US Infrastructure & Construction segment
        separately in order to better track its progress in accordance with
        Shikun & Binui's strategic objectives.

Development of the Backlog* (in NIS millions)

*Backlog as of March 31, 18, does not include contracting projects in both Israel and internationally, totaling NIS 3.2 billion, which the Company has won as of that date of the financial report and thereafter, including projects in the roads sector in Nigeria for $300 million, $120 million in Ethiopia and $120 million in Guatemala, and including a project for the construction of a sorting and recycling facility at the Dan Region Sewage complex in Rishon LeZion for NIS 750 million (Shikun & Binui's portion of which is 50%); the establishment of this project is conditional upon completion of the financial closing. These do not include the execution of those projects carried out during the period up to the date of this report. In addition, the relative decrease in the backlog as of December 31, 2017 and thereafter is attributed, amongst others factors, on the effects of the early adoption of accounting standard IFRS 15.

2. RESIDENTIAL REAL ESTATE DEVELOPMENT

Apartment Sales

    --  During the first quarter of 2018, the Company sold 354 apartments (at a
        100% share) totaling NIS 354 million, including 82 units in Israel and
        272 units in Europe.
    --  In Europe, most of the apartment sales were in Poland, where 123 units
        were sold; Serbia, where 73 units were sold; the Czech Republic, where
        52 units were sold; and Romania, where 24 units were sold.
    --  In Israel, the Company began planning for the construction of 657
        apartments and commercial space in Or Yam, in Or Akiva. In addition, it
        initiated marketing efforts for new projects in Givat Shmuel, Ashkelon,
        Kfar Yona and Harish, and building began for projects in Rishon Letzion
        and Givat Shmuel.

The following table represents additional data regarding the Company's sale of apartments (signed contracts) during the first quarter 2018:


                         Apartment Units Under Company
                         Management Including Partner
                         Share                           Consolidated Companies       Companies Under Joint Control
                        ------------------------------   ----------------------       -----------------------------

    Israel
    ------

    Sales (NIS
     millions)                                       158                          138                               -
    ----------                                       ---                          ---                             ---

    Number of apartment
     sale contracts
     signed                                           82                           71                               -
    -------------------                              ---                          ---                             ---

    Average price of
     apartments sold
     (NIS thousands)                               1,923                        1,938                               -
    ----------------                               -----                        -----                             ---

    Europe
    ------

    Sales (NIS
     millions)                                       196                          143                              12
    ----------                                       ---                          ---                             ---

    Number of apartment
     sale contracts
     signed                                          272                          210                              15
    -------------------                              ---                          ---                             ---

    Average price of
     apartments sold
     (NIS thousands)                                 722                          682                             781
    ----------------                                 ---                          ---                             ---

The following is data regarding the Company's delivery of apartments to customers during the first quarter of 2018:


                Consolidated Companies      Companies Under Joint Control
                ----------------------      -----------------------------

    Europe
    ------

    Revenues
     from
     apartments
     delivered
     (NIS
     millions)                         0.19                             11
    -----------                        ----                            ---

    Number of
     units
     delivered                            1                             14
    ----------                          ---                            ---

    Average
     price of
     apartments
     delivered
     (NIS
     thousands)                         290                            780
    -----------                         ---                            ---
    --  Adoption of Standard IFRS 15 - based on this accounting standard, the
        Company recognizes revenues from Israeli apartment sales gradually based
        on the rate of construction. Revenues from the sale of apartments
        outside of Israel are recognized at the time of delivery, unchanged from
        the previous policy.

3. PROJECTS & IGAs (INCOME GENERATING ASSETS)

    --  Awarded a project to plan, finance, construct and operate a municipal
        waste recycling facility: in April 2018, the Tender Committee awarded
        this project to Shikun & Binui and its partner G.E.S. (in equal shares).
        The cost of the project's construction phase is expected to total NIS
        750 million. The Company's subsidiary, Solel Boneh holds 50% of the
        rights in the project's construction contract and will build the
        facility together with G.E.S. Initiation of the project is contingent
        upon successful completion of the project's financing. The total
        concession period is 29.5 years.


    --  The Company continues to carry out its strategy for generating value
        from projects and freeing up resources for new projects:o   The Company
        has entered into a process for selling 45% of its rights in the Carmel
        Tunnels project and 40% of its rights in the North Roads project.
        Purchase offers were received from a group of investors (including
        institutional investors) under the framework of a special-purpose
        limited partnership designated for the purchase, whose investors will be
        the limited partners and an entity controlled by the Company that will
        serve as General Partner. If the transaction is completed, the Company
        expects to recognize a profit of NIS 250-300 million and a cash flow of
        NIS 580 million is expected.o   The Company has entered into a process
        for selling its rights in the Generi 2 Government Campus project. If and
        when the sale is completed, the Company expects to recognize NIS 25-30
        million in post-tax profit and expects NIS 70 million in cash flow. The
        transaction is expected to be completed in January 2019.




    --  Significant progress with the Company's portfolio of Renewable Energy
        projects:o   Initiation of the construction of the approximate 120MW
        Tze'elim photovoltaic (PV) project.o   Received a conditional license to
        convert the Etgal power plant to natural gas and to expand its
        generation capacity from 26MW to 186MW.o   Began construction of 6 high
        voltage PV projects totaling up to 60MW.o   eAdvancement in the
        financial closing process of the construction of high voltage PV
        projects totaling up to 25MW.

Changes in the Company's Credit Ratings:

    --  Ma'alot:  In March 2018, Ma'alot S&P notified the Company that it has
        added the Company's securities (ilA) to its watch-list with a negative
        outlook.
    --  Midroog: In February 2018, Midroog notified the Company that it had
        placed the Company's ilA1 debentures on its watch-list with a negative
        outlook. In March 2018, Midroog lowered the rating of the Company's
        debenture series 4, 5, 6, 7 and 8 from A1.il to A2.il with a negative
        outlook and removed the Company from its watch-list with a negative
        outlook.

Suspicions Related to the Activities of SBI:

    --  In July 2017, a former employee of SBI International Holdings AG, a
        Swiss company that is a granddaughter subsidiary of the Company
        (hereinafter: "SBI AG"), filed a claim with the Labor Court in Israel
        against the Company, SBI AG, its parent company (SBI Infrastructures
        Ltd.), its associated subsidiary (SBI - E&M Ltd.) and a manager of the
        Kenyan branch of SBI AG. Amongst others, in the claim the employee
        alleged entitlement to various payments related to the termination of
        his employment with the Kenyan branch of SBI AG and that a mediation
        proceeding (that was subsequently suspended and not completed) had been
        held between the parties on those allegations. Furthermore, the employee
        raised allegations of improper conduct at SBI AG, tantamount to
        allegations of bribery of foreign officials.
    --  Upon receipt of the claim, SBI AG launched an investigation regarding
        the allegations of improper conduct, through means of external and
        independent bodies: a Swiss law firm which hired the services of an
        international accounting firm specializing in investigative auditing, to
        assist in the investigation. As a result of the launch of an
        investigation by the Israeli police, the internal investigation was not
        complete, there were no findings, and their efforts were directed to
        collecting material for the World Bank (see below).
    --  Furthermore, in September 2017, SBI AG, at its own initiative, contacted
        the general prosecution authorities in Bern, Switzerland, through its
        Swiss legal advisors, and notified them of the allegations that were
        raised by the former employee and of the steps SBI AG plans to take to
        examine the allegations, the main one being an independent investigation
        as mentioned above. Since then the prosecution authorities in
        Switzerland have received updates regarding the investigation of the
        Israeli police (under which employees of the foreign sub-subsidiary were
        questioned and/or investigated). SBI AG does not know if the Swiss
        authorities will take investigative steps and what the outcome maybe.
    --  In February 2018, the Company became aware that SBI AG had been notified
        by the INT department of the World Bank (the department that examines
        allegations concerning integrity) that the World Bank plans to conduct
        an audit in connection with several projects of SBI AG in Kenya. The 
        audit has commenced and includes the collection of evidence by the World
        Bank. SBI AG is cooperating with the investigative actions and is acting
        to provide the materials requested by the World Bank.
    --  It is further noted that during the years 2014-2015, requests had been
        received from the INT department of the World Bank to provide materials
        and cooperate with an audit, and in January 2016 a letter was received
        that informed of the World Bank's intention to conduct an audit in
        connection with projects of SBI AG in Guatemala. SBI AG cooperated at
        that time with the request and provided materials. As of the date of
        this report, no further request has been received from the World Bank on
        the matter of Guatemala.
    --  The Company is unable at this time to assess the results of the World
        Bank's audits and the exposures in respect thereto. If as a result of
        the audits of the World Bank, it is found that the conduct of SBI AG was
        improper, it is possible that the World Bank will impose sanctions, the
        main one being suspension for a certain period of time from
        participating in future tenders of projects financed by the World Bank,
        along with other possible sanctions including refunding money that was
        received by SBI AG from loans provided by the World Bank or correcting
        damages. It is noted that even before the audits of the World Bank are
        completed, it is possible that unilateral or agreed restrictions will be
        imposed (the in-principle possibility of adopting a self-suspension
        restriction was raised by the Bank and at this time SBI AG has notified
        the World Bank that it any case, it has no intention of participating in
        any tenders for projects financed by the World Bank that are expected in
        the next six months).
    --  On February 20, 2018, the Israeli police began an open investigation.
        Since that date, present and past employees and officers of the Company,
        SBI AG, and the subsidiary that holds shares of SBI AG (SBI
        Infrastructures Ltd.), including employees who have had completed their
        employment with such companies a few years ago were detained for
        questioning and/or called to testify by the Israeli police. Some of the
        people that were questioned were at the time placed under arrest for
        various periods of time and/or released to house arrest and/or released
        under restrictions. According to minutes of hearings that were held with
        respect to some of those employees at the Rishon LeZion Magistrates'
        Court, the investigation probably concerns suspicions of bribing foreign
        officials, conspiring to commit a crime, false entry in business records
        and disruption of the judicial process. In addition, bank accounts and
        current assets of the Company and other Group companies were frozen (and
        were released after a short time pursuant to an agreed arrangement as
        described below) and the offices of the Company and other Group
        companies in Israel and abroad were searched and documents were seized.
    --  On February 21, 2018, SBI AG reached an interim arrangement with the
        Israeli police to deposit an amount in dollars equivalent to NIS 250
        million in a forfeiture fund managed by the Administrator General in the
        Ministry of Justice, as seized money. Proximate to that date, SBI AG
        deposited the aforesaid amount against a release of the freeze on the
        bank accounts and current assets of the companies that were seized as
        aforesaid, pursuant to the aforesaid interim arrangement that was
        approved by the Rishon LeZion Magistrates' Court.  In the arrangement,
        it was stated that it does not constitute any kind of admission to a
        debt or liability on the part of the companies.
    --  The money was transferred directly from the account of SBI AG to an
        account managed under the Administrator General in the Israeli Ministry
        of Justice.
    --  Pursuant to the terms of the arrangement and the provisions of law, if
        another court decision is not rendered, and if and to the extent a
        statement of charges is not filed by the end of six months from the
        issuance date of the Court's decision regarding this matter (that would
        be August 24, 2018 at the latest), the seized amount will be returned to
        SBI AG. The Magistrate's Court has the authority to extend the period on
        terms that will be determined and both parties are permitted to file a
        request with the Court at the end of the said period.
    --  In the event of an indictment being filed, the court has the authority
        to decide that in addition to any punishment, property shall be
        forfeited that has the same value of the property involved in the crime
        as well as property that was used to commit the crime, made it possible
        to commit it or was designated for that purpose and also in the same
        value of the property that was received, directly or indirectly, as
        payment for the crime or as a result of committing the crime, or was
        designated for that purpose.
    --  A motion to certify a class action was filed against the Company and
        officers and three motions to disclose documents were filed in the
        framework of preliminary proceedings of a derivative claim (one of them
        also against the subsidiary and against SBI AG, which was struck out on
        May 14, 2018). See Note 4.B to the financial statements for 2017 for
        details.
    --  Consolidated subsidiaries of the Group that operate in foreign countries
        have not received receipts or documents (hereinafter: "supporting
        documents") in respect of certain expenses paid in cash in connection
        with work performed by them as mentioned in Note 32.B to the financial
        statements for 2017. Furthermore, provisions were created in the books
        without such supporting documents. Those expenses and provisions were
        approved by the managers of the branches and subsidiaries as applicable.
    --  In view of the police investigation, the audit of the World Bank and the
        events that followed as described above, the Company is unable to assess
        whether the expenses paid as aforesaid included any illegal payments as
        well as the effects that arise from the payment of all those expenses.

Conference Call

Company management will host a conference call on May 29, 2018 starting at 10am Eastern Time, 7am Pacific Time, 3pm UK Time or 5pm Israel Time. To participate, please call one of the following teleconferencing numbers:

US: +1-866-229-7198

UK: 0-800-4048-418

Israel: 03-918-0692

International: +972-3-918-0692

For those unable to participate, the teleconference will be available for replay on the Company's website at http://en.shikunbinui.co.il/ beginning 24 hours after the call.

About the Shikun & Binui Group

The Shikun & Binui Group is a global construction and infrastructure company that operates in Israel and internationally in seven segments: 1) infrastructure and construction contracting outside of Israel (excluding the United States); 2) US infrastructure and construction contracting; 3) infrastructure and construction contracting within Israel; 4) real estate development within Israel; 5) real estate development outside of Israel; 6) renewable energy; and 7) concessions. The Group's activities focus on large, highly complex projects carried out for entities in private and public sectors with a focus on sustainability.

This summary announcement was prepared solely for the convenience of the reader and does not replace Shikun & Binui Ltd.'s (hereafter - "the Company") full report. The information contained in this announcement is, by its nature, incomplete. All of its contents are provided as a supplement to the Company's report, and are subject to the declarations therein stated. This announcement includes forecasts, assessments, estimates and other information relating to the Company or its subsidiaries, or to other parties or to future events and matters, the extent of whose realization is not certain and is not under the sole control of the Company (forward-looking information, as defined in the Securities Law-1968). The key facts and data serving as the basis for this information are facts and data, among others, related to the current status of the Company and its businesses, facts and data relating to the current status of the operating segments in which the Company engages in its areas of operation, and other macroeconomic facts and data known to the Company on the preparation date of this presentation.

It is understood that forward-looking information does not constitute a fact and is based solely on subjective assessments. Forward-looking information is uncertain and for the most part, is not under the Company's control. The realization or non-realization of the forward-looking information will be influenced, among others, by the risk factors that characterize the Company's operations, as well as developments in the general environment and external factors that impact the Company's operations. The Company's future results and achievements could differ significantly from those presented in this presentation. The Company is not obligated to update or modify the said forecast or assessment, and is not obligated to update this announcement. This announcement does not constitute an offer to purchase the Company's securities or an invitation to receive such offers. An investment in securities in general, and in the Company in particular, carries risk. One must take into account that past data do not necessarily indicate future performance.

Condensed Consolidated Interim Financial Statements

Condensed Consolidated Interim Statement of Financial Position as at


                                    Mar-31             Mar-31                   Dec-31

                                                  2018                     2017                     2017
                                                  ----                     ----                     ----

                                  (Unaudited)          (Audited)
                                  ----------           --------

                        NIS thousands                  NIS thousands            NIS thousands
                        -------------                  -------------            -------------

    Assets

    Cash and cash
     equivalents                             1,635,240                1,985,246                2,029,574

    Bank deposits                              547,568                  660,940                  657,668

    Short-term loans
     and investments                            73,193                   70,532                   63,050

    Short-term loans
     to investee
     companies                                   4,959                    4,606                   31,854

    Trade receivables -
     accrued income                          2,759,388                2,969,245                2,454,935

    Inventory of
     buildings held for
     sale                                    1,541,471                1,262,046                1,395,986

    Receivables and
     debit balances                            489,128                  598,557                  498,838

    Other investments,
     including
     derivatives                               322,507                  153,976                  241,641

    Current tax assets                          22,571                   15,243                   19,692

    Inventory                                  196,427                  215,842                  176,145

    Assets classified
     as held for sale                          654,472                    9,071                  105,352
                                               -------                    -----                  -------

    Total current
     assets                                  8,246,924                7,945,304                7,674,735


    Receivables and
     contract assets

     in respect of
      concession
      arrangements                             657,291                  881,753                  923,267

    Non-current
     inventory of land
     (freehold)                                807,212                  568,667                  789,699

    Non-current
     inventory of land
     (leasehold)                               664,846                  353,779                  426,609

    Investment
     property, net                             865,211                  918,496                  842,943

    Land rights                                 13,248                   13,041                   13,179

    Receivables, loans
     and deposits                              507,036                  543,949                  522,795

    Investments in
     equity-accounted
     investees                                 634,538                  688,029                  598,512

    Loans to investee
     companies                                 501,524                  635,925                  612,054

    Deferred tax assets                        202,716                   77,023                  162,932

    Property, plant and
     equipment, net                            942,471                  986,296                  875,593

    Intangible assets,
     net                                       292,392                  234,182                  150,238
                                               -------                  -------                  -------

    Total non-current
     assets                                  6,088,485                5,901,140                5,917,821


    Total assets                            14,335,409               13,846,444               13,592,556
                                            ==========               ==========               ==========

Condensed Consolidated Interim Financial Statements

Condensed Consolidated Interim Statement of Financial Position as at


                                       Mar-31                 Mar-31                  Dec-31

                                                     2018                    2017                     2017
                                                     ----                    ----                     ----

                                    (Unaudited)             (Audited)
                                     ----------              --------

                                   NIS thousands          NIS thousands           NIS thousands
                                   -------------          -------------           -------------

    Liabilities

    Short-term credit from banks
     and others                                 1,164,185               1,087,932                1,036,026

    Subcontractors and trade
     payables                                   1,331,316               1,373,188                1,460,075

    Short-term employee benefits                  138,608                 144,850                  136,860

    Payables and credit balances
     including derivatives                        555,752                 674,371                  616,135

    Current tax liabilities                       104,330                 115,280                  105,653

    Provisions                                    259,963                 246,445                  246,019

    Payables -customer work
     orders                                     1,471,982               1,567,656                1,376,856

    Advances received from
     customers                                    408,484                 420,006                  336,685

    Dividend payable                                    -                 73,789                        -

    Liabilities classified as held
     for sale                                     381,290                       -                       -

    Total current liabilities                   5,815,910               5,703,517                5,314,309
                                                ---------               ---------                ---------


    Liabilities to banks and
     others                                     2,629,407               2,237,430                2,477,801

    Debentures                                  3,434,637               3,620,980                3,402,211

    Employee benefits                              50,907                  51,406                   49,843

    Deferred tax liabilities                      115,939                 121,354                  105,719

    Provisions                                    104,003                 105,930                  102,795

    Excess of accumulated losses
     over cost of investment and
     deferred credit balance in
     investee companies                            54,704                  30,860                   48,130
                                                   ------                  ------                   ------

    Total non-current liabilities               6,389,597               6,167,960                6,186,499
                                                ---------               ---------                ---------


    Total liabilities                          12,205,507              11,871,477               11,500,808
                                               ----------              ----------               ----------


    Equity

    Total equity attributable to
     owners of the Company                      1,861,274               1,767,891                1,849,025

    Non-controlling interests                     268,628                 207,076                  242,723
                                                  -------                 -------                  -------

    Total equity                                2,129,902               1,974,967                2,091,748
                                                ---------               ---------                ---------



    Total liabilities and equity               14,335,409              13,846,444               13,592,556
                                               ==========              ==========               ==========

Condensed Consolidated Interim Statement of Income


                                                  For the three-month
                                                  period ended                  For the year ended
                                                  -------------------           ------------------

                                                             Mar-31                         Mar-31                 Dec-31

                                                                           2018                            2017                    2017
                                                                           ----                            ----                    ----

                                                           (Unaudited)                     (Audited)

                                                          NIS thousands                  NIS thousands          NIS thousands
                                                          -------------                  -------------          -------------

    Revenues from work performed and sales                            1,355,418                       1,886,705               6,437,307


    Cost of work performed and sales                                (1,199,428)                    (1,680,449)            (5,586,065)
                                                                     ----------                      ----------              ----------


    Gross profit                                                        155,990                         206,256                 851,242


    Gain on sale of investment property                                   2,971                             640                   3,217

    Selling and marketing expenses                                     (10,204)                        (8,677)               (40,049)

    Administrative and general expenses                                (97,583)                       (90,320)              (380,824)

    Share of profits (losses) of equity accounted

     investees (net of tax)                                               (976)                         24,011                  59,816

    Other operating income                                                6,484                          76,215                 219,622

    Other operating expenses                                           (11,462)                        (6,456)              (130,028)
                                                                        -------                          ------                --------


    Operating profit                                                     45,220                         201,669                 582,996
                                                                         ------                         -------                 -------


    Financing income                                                    100,609                          62,644                 199,436

    Financing expenses                                                 (94,480)                      (138,743)              (422,471)
                                                                        -------                        --------                --------


    Net financing expenses                                                6,129                        (76,099)              (223,035)
                                                                          -----                         -------                --------


    Profit before taxes on income                                        51,349                         125,570                 359,961

    Taxes on income                                                    (24,117)                       (37,440)               (61,655)
                                                                        -------                         -------                 -------


    Profit for the period                                                27,232                          88,130                 298,306
                                                                         ======                          ======                 =======


    Attributable to:

    Owners of the Company                                                17,099                          77,336                 230,927

    Non-controlling interests                                            10,133                          10,794                  67,379
                                                                         ------                          ------                  ------


                                                                         27,232                          88,130                 298,306
                                                                         ======                          ======                 =======


    Basic earnings per share (in NIS)                                      0.04                            0.19                    0.58
                                                                           ====                            ====                    ====


    Diluted earnings per share (in NIS)                                    0.04                            0.19                    0.57
                                                                           ====                            ====                    ====

Consolidated Financial Statements

Operating Segments


                                                 For the three month period ended March 31, 2018 (unaudited)
                                                  ----------------------------------------------------------

              Infrastructures and construction (Israel)        Infrastructures and construction         Infrastructures and construction (USA)    Real estate development (Israel)       Real estate development
                                                                (international) (excluding USA)                                                                                              (international)             Concessions         Renewable energy           Other           Adjustments                Consolidated
              -----------------------------------------       ---------------------------------           -------------------------------------      -------------------------------    ------------------------         -----------         ----------------           -----           -----------                ------------

                                                                                                                  NIS thousands
                                                                                                                  -------------


    Total
     external
     revenues                                   666,513                                      322,158                                      106,343                               273,998                           18,276              10,764                     60,465           9,261                  (112,360)              1,355,418

    Inter-
     segment
     revenues                                    72,510                                            -                                           -                                   19                                -                  -                         -              -                  (92,529)                      -
                                                 ------                                          ---                                         ---                                  ---                              ---                ---                       ---            ---                   -------                     ---


    Total
     revenues                                   739,023                                      322,158                                      106,343                               274,017                           18,276              10,764                     60,465           9,261                  (184,889)              1,355,418
                                                =======                                      =======                                      =======                               =======                           ======              ======                     ======           =====                   ========               =========


     Segment
      profit
      (loss)
      before
      income
      tax                                        28,497                                       11,807                                       14,793                                59,796                          (9,155)             23,666                   (10,850)        (7,764)                  (59,441)                 51,349
                                                 ======                                       ======                                       ======                                ======                           ======              ======                    =======          ======                    =======                  ======


                                                 For the three month period ended March 31, 2017 (unaudited)
                                                  ----------------------------------------------------------

              Infrastructures and construction (Israel)            Infrastructures and construction      Infrastructures and construction (USA)   Real estate development (Israel)     Real estate development
                                                                    (international) (excluding USA)                                                                                            (international)     Concessions      Renewable energy       Other        Adjustments         Consolidated
              -----------------------------------------           ---------------------------------       -------------------------------------    -------------------------------    ------------------------     -----------      ----------------       -----        -----------         ------------

                                                                                                                  NIS thousands
                                                                                                                  -------------


    Total
     external
     revenues                                   962,392                                      460,456                                       70,581                             364,915                       19,992           73,765                  9,082       11,435            (85,913)            1,886,705

    Inter-
     segment
     revenues                                    97,211                                            -                                           -                                 19                            -               -                     -           -           (97,230)                    -
                                                                                                ---                                         ---                                ---                          ---             ---                   ---         ---            -------                   ---


    Total
     revenues                                 1,059,603                                      460,456                                       70,581                             364,934                       19,992           73,765                  9,082       11,435           (183,143)            1,886,705
                                                                                            =======                                       ======                             =======                       ======           ======                  =====       ======            ========             =========



    Segment
     profit
     (loss)
     before                                      27,740                                       44,871                                        9,602                              50,189                     (10,010)          75,834                (6,432)    (16,129)           (50,095)              125,570
                                                                                             ======                                        =====                              ======                      =======           ======                 ======      =======             =======               =======

Consolidated Financial Statements

Operating Segments




                                                 For the three month period ended December 31, 2017 (audited)
                                                 -----------------------------------------------------------

              Infrastructures and construction (Israel)        Infrastructures and construction         Infrastructures and construction (USA)    Real estate development (Israel)       Real estate development
                                                                (international) (excluding USA)                                                                                              (international)             Concessions         Renewable energy         Other           Adjustments                 Consolidated
              -----------------------------------------       ---------------------------------           -------------------------------------      -------------------------------    ------------------------         -----------         ----------------         -----           -----------                 ------------

                                                                                                                  NIS thousands
                                                                                                                -------------


    Total
     external
     revenues                                 3,229,094                                    1,508,804                                      345,405                             1,382,599                          247,775             145,359                   36,689          37,939                    (496,357              6)          437,307

    Inter-
     segment
     revenues                                   291,770                                            -                                           -                                   76                                -                  -                       -              -                  (291,846)                               -
                                                -------                                          ---                                         ---                                  ---                              ---                ---                     ---            ---                   --------                              ---


    Total
     revenues                                 3,520,864                                    1,508,804                                      345,405                             1,382,675                          247,775             145,359                   36,689          37,939                    (788,203              6)          437,307
                                              =========                                    =========                                      =======                             =========                          =======             =======                   ======          ======                    ========              ===================


     Segment
      profit
      (loss)
      before
      income
      tax                                       114,603                                       85,111                                       44,933                               274,692                           47,711             120,431                    6,977       (109,465)                  (225,032)                         359,961
                                                =======                                       ======                                       ======                               =======                           ======             =======                    =====        ========                    ========                          =======

IR Contacts:

Company External Investor Relations

Inbal Uliansky Ehud Helft
+972(3)6301058 GK Investor Relations
inbal_u@shikunbinui.com +1-617-418-3096
shikunbinuni@gkir.com

View original content:http://www.prnewswire.com/news-releases/shikun--binui-announces-first-quarter-2018-financial-results-300655399.html

SOURCE Shikun & Binui Ltd.