Santander Consumer USA Holdings Inc. Reports Second Quarter 2018 Net Income of $335 million

DALLAS, July 25, 2018 /PRNewswire/ -- Santander Consumer USA Holdings Inc. (NYSE: SC) ("SC") today announced net income for the second quarter ended June 30, 2018 ("Q2 2018") of $335 million, or $0.92 per diluted common share.

The Company has declared a cash dividend of $0.20 per share, to be paid on August 8, 2018, to shareholders of record as of the close of business on August 6, 2018(1). In addition, the Company received authorization to repurchase $200 million of outstanding common stock through June 30, 2019(1).

"We had a strong second quarter, with clear momentum in our business performance and continued regulatory progress," said Scott Powell, SC President and CEO. "Earnings were up 26 percent from 2Q 2017, driven by strong originations across all channels, including Chrysler, and by strong credit performance. SHUSA also received a non-objection from the Federal Reserve to our capital plan, which allows SC to pay a meaningful dividend and launch an inaugural share repurchase program."

Juan Carlos Alvarez, SC Chief Financial Officer, added, "Our ongoing efforts to optimize pricing and dealer experience led to another strong quarter, with robust originations. Our credit performance, with continued stabilization in both gross and net charge-off ratios, resulted in solid financial performance during the second quarter."

Scott Powell, who is also CEO of Santander US, added, "We are proud of our work since the beginning of the year to prepare for the launch of our program to originate SC auto loans at Santander Bank, which began on July 2, 2018. The originations program is another step forward as we continue to bring the Santander US businesses closer together, leveraging their individual strengths."

Q2 2018 Highlights (variances compared to the second quarter of 2017 ("Q2 2017"), unless otherwise noted):

    --  Total auto originations of $7.9 billion, up 45%
        --  Core retail auto loan originations of $2.6 billion, up 15%
        --  Chrysler Capital loan originations of $2.7 billion, up 51%
        --  Chrysler Capital lease originations of $2.6 billion, up 84%
        --  Chrysler average quarterly penetration rate of 32%, up from 20%
            during the same quarter last year
    --  Net finance and other interest income of $1.1 billion, decreased 6%
        --  Net leased vehicle income of $178 million, increased 36%
    --  Retail Installment Contract "RIC" gross charge-off ratio of 15.2% down
        130 basis points
        --  RIC net charge-off ratio of 6.0%, down 150 basis points
        --  Auction-plus recovery rate of 60.6%, up 670 basis points
    --  Troubled Debt Restructuring ("TDR") balance of $6.0 billion, down $40
        million vs. March 31, 2018
    --  Return on average assets of 3.3%, up from 2.7%
    --  Issued $3.5 billion in asset-backed securities "ABS"
    --  Asset sales of $1.2 billion executed through the Santander flow
        agreement
        --  Full roll-out of SBNA originations program in July
    --  Common equity tier 1 ("CET1") ratio of 16.7%, up from 14.3%
    --  Expense ratio of 2.2%, flat

Finance receivables, loans and leases, net(2) of $37.1 billion, increased compared to $34.8 billion at December 31, 2017.

Net finance and other interest income decreased 6 percent to $1.07 billion in Q2 2018 from $1.14 billion in Q2 2017, primarily driven by lower average RIC balances and an increase in benchmark rates.

Servicing fee income decreased 14 percent to $28 million in Q2 2018, from $32 million in Q2 2017, driven by lower serviced for others balances. SC's serviced for others portfolio of $9.5 billion as of Q2 2018 decreased 4 percent from $9.9 billion the prior year quarter and increased 9 percent from $8.7 billion versus Q1 2018.

RIC delinquency ratio(3) of 4.2 percent in Q2 2018 decreased compared to 5.2 percent in Q2 2017.

RIC net charge-off ratio(4) decreased to 6.0 percent in Q2 2018 from 7.5 percent in Q2 2017. Provision for credit losses decreased to $353 million in Q2 2018 from $521 million the prior year quarter.

Allowance ratio(5) decreased 80 basis points, to 11.5 percent at the end of Q2 2018, from 12.3 percent at the end of Q1 2018.

Recorded net investment losses of $83 million in Q2 2018, compared to net investment losses of $100 million in Q2 2017. The current period losses were primarily driven by held for sale accounting for SC's personal lending portfolio(6). Excluding the impact of personal lending, net investment losses totaled $7 million.

During Q2 2018 SC incurred $277 million of operating expenses, down 2 percent from $282 million in Q2 2017. SC's expense ratio of 2.2 percent for the quarter, was flat compared to 2.2 percent during the same period last year.

(1)The timing and amount of any capital actions will depend on various factors, including the business plans and financial performance of both SC and SHUSA, as well as market conditions, and any SC capital distribution is subject to approval of the Company's and SHUSA's respective boards of directors.
(2)Includes Finance receivables held for investment, Finance receivables held for sale and Leased vehicles.
(3)Delinquency ratio is defined as the ratio of end of period delinquent principal over 60 days to end of period gross balance of the respective portfolio, excludes capital leases.
(4)Net charge-off ratio stated on a recorded investment basis, which is unpaid principal balance adjusted for unaccreted net discounts, subvention and origination costs.
(5)Ratio for allowance for credit losses excludes end of period balances on purchased receivables portfolio of $36 million and finance receivables and personal loans held for sale of $1.2 billion.
(6)The current period losses were primarily driven by $76 million of lower of cost or market adjustments related to the held for sale personal lending portfolio, comprised of $90 million in customer default activity, partially offset by a $14 million decrease in market discount, consistent with typical seasonal patterns.

Conference Call Information
SC will host a conference call and webcast to discuss its Q2 2018 results and other general matters at 9:00 a.m. Eastern Time on Wednesday, July 25, 2018. The conference call will be accessible by dialing 888-394-8218 (U.S. domestic), or 323-701-0225 (international), conference ID 5415846. Please join 10 minutes prior to the start of the call. The conference call will also be accessible via live audio webcast through the Investor Relations section of SC's corporate website at http://investors.santanderconsumerusa.com. Choose "Events" and select the information pertaining to the Q2 2018 SC Earnings Conference Call. Additionally, there will be slides accompanying the webcast. Please allow at least 15 minutes prior to the call to register, download and install any necessary software prior to the call.

For those unable to listen to the live broadcast, a replay of the call will be available on the Company's website or by dialing 844-512-2921 (U.S. domestic), or 412-317-6671 (international), conference ID 5415846, approximately two hours after the conference call. An audio webcast of the call and investor presentation will also be archived on the Investor Relations section of SC's corporate website at http://investors.santanderconsumerusa.com, under "Events".

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements about our expectations, beliefs, plans, predictions, forecasts, objectives, assumptions, or future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as anticipates, believes, can, could, may, predicts, potential, should, will, estimates, plans, projects, continuing, ongoing, expects, intends, and similar words or phrases. Although we believe that the expectations reflected in these forward-looking statements are reasonable, these statements are not guarantees of future performance and involve risks and uncertainties that are subject to change based on various important factors, some of which are beyond our control. For additional discussion of these risks, refer to the section entitled Risk Factors and elsewhere in our Annual Report on Form 10-K and our Quarterly Reports on Form 10-Q filed by us with the U.S. Securities and Exchange Commission (SEC). Among the factors that could cause the forward-looking statements in this press release and/or our financial performance to differ materially from that suggested by the forward-looking statements are (a) the inherent limitations in internal control over financial reporting; (b) our ability to remediate any material weaknesses in internal controls over financial reporting completely and in a timely manner; (c) continually changing federal, state, and local laws and regulations could materially adversely affect our business; (d) adverse economic conditions in the United States and worldwide may negatively impact our results; (e) our business could suffer if our access to funding is reduced; (f) significant risks we face implementing our growth strategy, some of which are outside our control; (g) unexpected costs and delays in connection with exiting our personal lending business; (h) our agreement with FCA US LLC may not result in currently anticipated levels of growth and is subject to certain conditions that could result in termination of the agreement; (i) our business could suffer if we are unsuccessful in developing and maintaining relationships with automobile dealerships; (j) our financial condition, liquidity, and results of operations depend on the credit performance of our loans; (k) loss of our key management or other personnel, or an inability to attract such management and personnel; (l) certain regulations, including but not limited to oversight by the Office of the Comptroller of the Currency, the Consumer Financial Protection Bureau, the European Central Bank, and the Federal Reserve, whose oversight and regulation may limit certain of our activities, including the timing and amount of dividends and other limitations on our business; and (m) future changes in our relationship with SHUSA and Banco Santander that could adversely affect our operations. If one or more of the factors affecting our forward-looking information and statements proves incorrect, our actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements. Therefore, we caution the reader not to place undue reliance on any forward-looking information or statements. The effect of these factors is difficult to predict. Factors other than these also could adversely affect our results, and the reader should not consider these factors to be a complete set of all potential risks or uncertainties as new factors emerge from time to time. Any forward-looking statements only speak as of the date of this document, and we undertake no obligation to update any forward-looking information or statements, whether written or oral, to reflect any change, except as required by law. All forward-looking statements attributable to us are expressly qualified by these cautionary statements.

About Santander Consumer USA Holdings Inc.

Santander Consumer USA Holdings Inc. (NYSE: SC) ("SC") is a full-service consumer finance company focused on vehicle finance, third-party servicing and delivering superior service to our more than 2.7 million customers across the full credit spectrum. The company, which began originating retail installment contracts in 1997, has an average managed asset portfolio of approximately $50 billion (as of June 30, 2018), and is headquartered in Dallas. (www.santanderconsumerusa.com)


          Santander Consumer USA Holdings Inc.

                  Financial Supplement

                  Second Quarter 2018



    Table of Contents


    Table 1: Condensed Consolidated Balance
     Sheets                                       5

    Table 2: Condensed Consolidated
     Statements of Income                         6

    Table 3: Other Financial Information          7

    Table 4: Credit Quality                       9

    Table 5: Originations                        11

    Table 6: Asset Sales                         12

    Table 7: Ending Portfolio                    13

    Table 8: Reconciliation of Non-GAAP
     Measures                                    14


    Table 1: Condensed Consolidated Balance Sheets


                                                   June 30,                      December 31,

                                                         2018                                2017
                                                         ----                                ----

    Assets                                             (Unaudited, Dollars in thousands)

    Cash and cash equivalents                                       $319,688                           $527,805

    Finance receivables held for
     sale, net                                      1,246,732                             2,210,421

    Finance receivables held for
     investment, net                               24,096,770                            22,427,769

    Restricted cash                                 2,125,410                             2,553,902

    Accrued interest receivable                       286,164                               326,640

    Leased vehicles, net                           11,729,482                            10,160,327

    Furniture and equipment, net                       64,599                                69,609

    Federal, state and other
     income taxes receivable                          100,517                                95,060

    Related party taxes
     receivable                                           467                                   467

    Goodwill                                           74,056                                74,056

    Intangible assets                                  31,613                                29,734

    Due from affiliates                                35,398                                33,270

    Other assets                                    1,062,240                               913,244

    Total assets                                                 $41,173,136                        $39,422,304
                                                                 ===========                        ===========

    Liabilities and Equity

    Liabilities:

    Notes payable -credit
     facilities                                                   $4,502,823                         $4,848,316

    Notes payable -secured
     structured financings                         24,300,820                            22,557,895

    Notes payable - related
     party                                          3,125,963                             3,754,223

    Accrued interest payable                           43,882                                38,529

    Accounts payable and accrued
     expenses                                         470,439                               429,531

    Deferred tax liabilities, net                   1,079,557                               897,121

    Due to affiliates                                 154,192                                82,382

    Other liabilities                                 449,726                               333,806
                                                      -------                               -------

    Total liabilities                                            $34,127,402                        $32,941,803
                                                                 -----------                        -----------


    Equity:

    Common stock, $0.01 par value                       3,614                                 3,605

    Additional paid-in capital                      1,693,896                             1,681,558

    Accumulated other
     comprehensive income, net                         62,449                                44,262

    Retained earnings                               5,285,775                             4,751,076
                                                    ---------                             ---------

    Total stockholders' equity                                    $7,045,734                         $6,480,501

    Total liabilities and equity                                 $41,173,136                        $39,422,304
                                                                 ===========                        ===========


    Table 2: Condensed Consolidated Statements of Income


                                                         Three Months Ended                                            Six Months Ended

                                                              June 30,                                                     June 30,

                                                    2018                                 2017                        2018                 2017
                                                    ----                                 ----                        ----                 ----

                                                          (Unaudited, Dollars in thousands, except per share amounts)

    Interest on finance
     receivables and loans                                $1,156,536                                            $1,232,252                      $2,270,673      $2,441,438

    Leased vehicle income                        537,897                                429,264                                 1,042,175           847,497

    Other finance and
     interest income                               8,494                                  5,205                                    15,631             9,030

    Total finance and
     other interest income                     1,702,927                              1,666,721                                 3,328,479         3,297,965

    Interest expense                             273,953                                233,371                                   514,981           460,460

    Leased vehicle expense                       360,335                                298,224                                   719,018           588,395

    Net finance and other
     interest income                           1,068,639                              1,135,126                                 2,094,480         2,249,110

    Provision for credit
     losses                                      352,575                                520,555                                   811,570         1,155,568
                                                 -------                                -------                                   -------         ---------

    Net finance and other
     interest income after
     provision for credit
     losses                                      716,064                                614,571                                 1,282,910         1,093,542

    Profit sharing                                12,853                                  8,443                                    17,230            16,388
                                                  ------                                  -----                                    ------            ------

    Net finance and other
     interest income after
     provision for credit
     losses and profit
     sharing                                     703,211                                606,128                                 1,265,680         1,077,154

    Investment losses, net                      (82,634)                              (99,522)                                (169,154)        (175,921)

    Servicing fee income                          27,538                                 31,953                                    53,720            63,637

    Fees, commissions, and
     other                                        77,480                                 91,964                                   162,871           192,159
                                                  ------                                 ------                                   -------           -------

    Total other income                            22,384                                 24,395                                    47,437            79,875

    Compensation expense                         118,598                                127,894                                   240,603           264,156

    Repossession expense                          63,660                                 67,269                                   135,741           138,568

    Other operating costs                         94,692                                 87,252                                   188,518           184,769

    Total operating
     expenses                                    276,950                                282,415                                   564,862           587,493
                                                 -------                                -------                                   -------           -------

    Income before income
     taxes                                       448,645                                348,108                                   748,255           569,536

    Income tax expense                           114,004                                 83,433                                   171,315           161,434

    Net income                                              $334,641                                              $264,675                        $576,940        $408,102
                                                            ========                                              ========                        ========        ========


    Net income per common
     share (basic)                                             $0.93                                                 $0.74                           $1.60           $1.14
                                                               =====                                                 =====                           =====           =====

    Net income per common
     share (diluted)                                           $0.92                                                 $0.74                           $1.59           $1.13
                                                               =====                                                 =====                           =====           =====

    Dividend paid per
     common share                                              $0.05                                       $             -                          $0.10     $         -
                                                               =====                                     ===           ===                          =====   ===       ===

    Weighted average
     common shares (basic)                   361,268,112                            359,461,407                               360,987,233       359,284,213
                                             ===========                            ===========                               ===========       ===========

    Weighted average
     common shares
     (diluted)                               362,057,614                            359,828,690                               361,829,283       359,928,003
                                             ===========                            ===========                               ===========       ===========


    Table 3: Other Financial Information


                                                                Three Months Ended                                Six Months Ended

                                                                     June 30,                                          June 30,

                                                          2018                                 2017          2018                  2017
                                                          ----                                 ----          ----                  ----

    Ratios                                                                  (Unaudited, Dollars in thousands)

                Yield on individually acquired
                retail installment contracts             15.5%                                 16.1%                     15.4%              15.8%

                Yield on purchased receivables
                portfolios                               24.1%                                 20.4%                     25.9%              20.3%

               Yield on receivables from dealers          3.4%                                  5.6%                      3.2%               5.4%

               Yield on personal loans (1)               24.6%                                 25.3%                     24.5%              25.0%

               Yield on earning assets (2)               13.0%                                 13.7%                     12.9%              13.5%

               Cost of debt (3)                           3.4%                                  3.0%                      3.3%               2.9%

               Net interest margin (4)                   10.4%                                 11.3%                     10.3%              11.2%

               Expense ratio (5)                          2.2%                                  2.2%                      2.3%               2.3%

               Return on average assets (6)               3.3%                                  2.7%                      2.9%               2.1%

               Return on average equity (7)              19.4%                                 19.1%                     17.1%              15.0%

                Net charge-off ratio on
                individually acquired retail
                installment contracts (8)                 6.0%                                  7.5%                      7.1%               8.2%

                Net charge-off ratio on purchased
                receivables portfolios (8)              (6.1)%                                  0.8%                    (5.1)%               0.7%

                Net charge-off ratio on personal
                loans (8)                                45.2%                                 39.0%                     47.7%              61.3%

               Net charge-off ratio (8)                   6.0%                                  7.5%                      7.1%               8.2%

                Delinquency ratio on individually
                acquired retail installment
                contracts held for investment, end
                of period (9)                             4.2%                                  5.2%                      4.2%               5.2%

                Delinquency ratio on personal
                loans, end of period (9)                 12.0%                                 12.7%                     12.0%              12.7%

                Delinquency ratio on loans held for
                investment, end of period (9)             4.2%                                  5.2%                      4.2%               5.2%

               Allowance ratio (10)                      11.5%                                 12.6%                     11.5%              12.6%

                Common stock dividend payout ratio
                (11)                                      5.4%                                     -                      6.3%                  -

                Common Equity Tier 1 capital ratio
                (12)                                     16.7%                                 14.3%                     16.7%              14.3%

    Other Financial Information

                Charge-offs, net of recoveries, on
                individually acquired retail
                installment contracts                             $398,658                                             $512,621            $936,450   $1,111,554

                Charge-offs, net of recoveries, on
                purchased receivables portfolios         (565)                                   419                      (993)                772

                Charge-offs, net of recoveries, on
                personal loans                             515                                  1,321                      1,264               4,779

                Charge-offs, net of recoveries, on
                capital leases                             406                                  1,278                        712               2,592
                                                         ---

                Total charge-offs, net of
                recoveries                                        $399,014                                             $515,639            $937,433   $1,119,697

                End of period delinquent principal
                over 59 days, individually
                acquired retail installment
                contracts held for investment        1,149,429                              1,412,377                  1,149,429           1,412,377

                End of period delinquent principal
                over 59 days, personal loans           164,458                                177,615                    164,458             177,615

                End of period delinquent principal
                over 59 days, loans held for
                investment                           1,151,410                              1,417,461                  1,151,410           1,417,461

                End of period assets covered by
                allowance for credit losses         27,412,597                             27,342,511                 27,412,597          27,342,511

                End of period gross individually
                acquired retail installment
                contracts held for investment       27,373,181                             27,240,542                 27,373,181          27,240,542

               End of period gross personal loans    1,370,888                              1,400,369                  1,370,888           1,400,369

                End of period gross finance
                receivables and loans held for
                investment                          27,427,980                             27,512,362                 27,427,980          27,512,362

                End of period gross finance
                receivables, loans, and leases
                held for investment                 40,283,898                             37,916,523                 40,283,898          37,916,523

                Average gross individually acquired
                retail installment contracts held
                for investment                      26,633,832                             27,168,965                 26,280,006          27,136,965

                Average gross personal loans held
                for investment                           4,562                                 13,566                      5,304              15,587

                Average gross individually acquired
                retail installment contracts held
                for investment and held for sale               $27,534,479                                          $28,202,716         $27,221,983  $28,235,651

                Average gross purchased receivables
                portfolios                              37,284                                202,097                     39,257             211,494

                Average gross receivables from
                dealers                                 15,361                                 68,810                     15,507              69,361

               Average gross personal loans          1,375,877                              1,402,416                  1,421,861           1,450,002

               Average gross capital leases             20,937                                 25,752                     21,699              28,235
                                                      ------

                Average gross finance receivables
                and loans                                      $28,983,938                                          $29,901,791         $28,720,307  $29,994,743

               Average gross operating leases       12,219,612                             10,191,380                 11,856,109          10,016,322

                Average gross finance receivables,
                loans, and leases                   41,203,550                             40,093,171                 40,576,416          40,011,065

               Average managed assets               50,306,666                             50,435,958                 49,494,154          50,844,426

               Average total assets                 40,901,810                             39,216,971                 40,334,031          39,063,816

               Average debt                         31,898,900                             31,519,486                 31,589,063          31,545,144

               Average total equity                  6,891,934                              5,540,371                  6,737,055           5,434,973


    (1)                Includes Finance and other interest
                       income; excludes fees

    (2)                "Yield on earning assets" is defined
                       as the ratio of annualized Total
                       finance and other interest income,
                       net of Leased vehicle expense, to
                       Average gross finance receivables,
                       loans and leases

    (3)                "Cost of debt" is defined as the
                       ratio of annualized Interest
                       expense to Average debt

    (4)                "Net interest margin" is defined as
                       the ratio of annualized Net finance
                       and other interest income to
                       Average gross finance receivables,
                       loans and leases

    (5)                "Expense ratio" is defined as the
                       ratio of annualized Operating
                       expenses to Average managed assets

    (6)                "Return on average assets" is
                       defined as the ratio of annualized
                       Net income to Average total assets

    (7)                "Return on average equity" is
                       defined as the ratio of annualized
                       Net income to Average total equity

    (8)                "Net charge-off ratio" is defined
                       as the ratio of annualized Charge-
                       offs, on a recorded investment
                       basis, net of recoveries, to
                       average unpaid principal balance of
                       the respective held-for-
                       investment portfolio. Effective as
                       of September 30, 2016, the Company
                       records the charge-off activity
                       for certain personal loans within
                       the provision for credit losses due
                       to the reclassification of these
                       loans from held for sale to held
                       for investment.

    (9)                "Delinquency ratio" is defined as
                       the ratio of End of period
                       Delinquent principal over 59 days
                       to End of period gross balance of
                       the respective portfolio, excludes
                       capital leases

    (10)               "Allowance ratio" is defined as the
                       ratio of Allowance for credit
                       losses, which excludes impairment
                       on purchased receivables
                       portfolios, to End of period assets
                       covered by allowance for credit
                       losses

    (11)               "Common stock dividend payout ratio"
                       is defined as the ratio of
                       Dividends declared per share of
                       common stock to Earnings per share
                       attributable to the Company's
                       shareholders.

    (12)               "Common Equity Tier 1 Capital ratio"
                       is a non-GAAP ratio defined as the
                       ratio of Total common equity tier 1
                       capital to Total risk-weighted
                       assets (for a reconciliation from
                       GAAP to this non-GAAP measure, see
                       "Reconciliation of Non-GAAP
                       Measures" in Table 8 of this
                       release)


    Table 4: Credit Quality


    The activity in the credit loss allowance for individually acquired retail installment contracts for the three and six months ended June 30, 2018 and 2017 was as follows (Unaudited, Dollar amounts in thousands):


                                             Three Months Ended June 30, 2018                              Three Months Ended June 30, 2017
                                             --------------------------------                              --------------------------------

                                           Retail Installment Contracts Acquired                         Retail Installment Contracts Acquired
                                                      Individually                                                Individually

    Allowance for
     Credit Loss                        Non-TDR                            TDR                         Non-TDR                      TDR
    -------------                       -------                            ---                         -------                      ---


    Balance -
     beginning of
     period                                          $1,586,557                                          $1,595,465                                            $1,836,730                                        $1,604,489

    Provision for
     credit losses                        242,286                                112,144                                   172,990                                 345,380

    Charge-offs                         (584,296)                             (427,079)                                 (654,613)                              (457,102)

    Recoveries                            396,667                                216,050                                   405,702                                 193,392

    Balance -end
     of period                                       $1,641,214                                          $1,496,580                                            $1,760,809                                        $1,686,159
                                                     ==========                                          ==========                                            ==========                                        ==========


                                             Six Months Ended June 30, 2018                              Six Months Ended June 30, 2017
                                             ------------------------------                              ------------------------------

                                          Retail Installment Contracts Acquired                      Retail Installment Contracts Acquired
                                                      Individually                                                Individually

    Allowance for
     Credit Loss                        Non-TDR                            TDR                         Non-TDR                      TDR
    -------------                       -------                            ---                         -------                      ---


    Balance -
     beginning of
     period                                          $1,529,815                                          $1,731,320                                            $1,799,760                                        $1,611,295

    Provision for
     credit losses                        553,007                                260,102                                   515,082                                 632,385

    Charge-offs                       (1,263,735)                              (946,661)                               (1,388,767)                               (947,645)

    Recoveries                            822,127                                451,819                                   834,734                                 390,124

    Balance -end
     of period                                       $1,641,214                                          $1,496,580                                            $1,760,809                                        $1,686,159
                                                     ==========                                          ==========                                            ==========                                        ==========


    A summary of delinquencies of our individually acquired retail installment contracts as of June 30, 2018 and December 31, 2017 is as follows (Unaudited, Dollar amounts in
     thousands):


    Delinquent
     Principal                                  June 30, 2018(1)                       December 31, 2017(1)
    ----------

    Principal 30-59
     days past due                                  $2,532,058                        9.3%                                        $2,822,686                       10.9%

    Delinquent
     principal over
     59 days(2)                         1,149,429                            4.2%                         1,541,728                               5.9%

    Total delinquent
     contracts                                      $3,681,487                       13.5%                                        $4,364,414                       16.9%
                                                    ==========                        ====                                         ==========                        ====


    Within the total delinquent principal above, retail installment contracts acquired individually held for investment that were placed on nonaccrual status, as of June 30, 2018
     and December 31, 2017 (Unaudited, Dollar amounts in thousands):


    Nonaccrual
     Principal                                June 30, 2018(1)                     December 31, 2017(2)
    ----------

    Non-TDR                                           $505,399                        1.8%                                          $666,926                        2.6%

    TDR                                 1,554,860                            5.7%                         1,390,373                               5.4%


    Total nonaccrual
     principal                                      $2,060,259                        7.5%                                        $2,057,299                        7.9%
                                                    ==========                         ===                                         ==========                         ===


    The table below presents the Company's allowance ratio for TDR and non-TDR individually acquired retail installment
     contracts as of June 30, 2018 and December 31, 2017 (Unaudited, Dollar amounts in thousands):


    Allowance
     Ratios                           June 30,                      December 31,

                                           2018                                  2017
    ---                                    ----                                  ----

    TDR -Unpaid
     principal
     balance                                       $5,958,564                                          $6,261,894

    TDR -
     Impairment                       1,496,580                               1,731,320

    TDR -Allowance
     ratio                                25.1%                                  27.6%


    Non-TDR -
     Unpaid
     principal
     balance                                      $21,414,617                                         $19,681,394

    Non-TDR -
     Allowance                        1,641,214                               1,529,815

    Non-TDR
     Allowance
     ratio                                 7.7%                                   7.8%


    Total -Unpaid
     principal
     balance                                      $27,373,181                                         $25,943,288

    Total -
     Allowance                        3,137,794                               3,261,135

    Total -
     Allowance
     ratio                                11.5%                                  12.6%


    1Percent of unpaid principal
     balance.

    2Interest is accrued until 60
     days past due in accordance
     with the Company's account
     policy for retail installment
     contracts.


    Table 5: Originations


    The Company's originations of individually acquired loans and leases, including revolving loans, average APR, and discount were as follows:


                                                         Three Months Ended                                          Six Months Ended                       Three Months Ended


                                           June 30, 2018                    June 30, 2017                  June 30, 2018                   June 30, 2017               March 31, 2018
                                           -------------                    -------------                  -------------                 -------------            --------------

    Retained
     Originations                                                                  (Unaudited, Dollar amounts in thousands)
    -------------

    Retail installment
     contracts                                             $4,630,704                                            $3,750,752                               $8,014,110                             $6,669,307        $3,866,494

    Average APR                                    16.8%                                 15.6%                                    17.0%                      16.7%                    16.1%

    Average FICO(R) (a)                              602                                    612                                       599                         598                       611

    Discount                                      0.004%                                  0.3%                                     0.2%                       0.4%                     0.3%


    Personal loans (b)                           340,088                                351,068                                   613,416                     638,764                   273,328

    Average APR                                    27.1%                                 25.7%                                    28.3%                      25.7%                    26.0%


    Leased vehicles                            2,632,052                              1,426,957                                 4,725,657                   3,027,616                 2,093,604


    Capital lease                                  2,058                                  1,001                                     4,456                                   $2,178                          $2,398


    Total originations
     retained                                              $7,604,902                                            $5,529,778                              $13,357,639                            $10,337,865        $6,235,824


    Sold Originations (c)
    --------------------

    Retail installment
     contracts                                               $683,935                                              $304,748                               $1,553,979                             $1,172,771          $386,956

    Average APR                                     7.6%                                  6.6%                                     7.3%                       6.2%                     6.8%

    Average FICO(R) (d)                              726                                    725                                       726                         727                       732


    Total originations
     sold                                                    $683,935                                              $304,748                               $1,553,979                             $1,172,771          $386,956


    Total originations                                     $8,288,837                                            $5,834,526                              $14,911,618                            $11,510,636        $6,622,780
                                                           ==========                                            ==========                              ===========                            ===========        ==========


    (a)              Unpaid principal balance
                     excluded from the weighted
                     average FICO score is $594
                     million, $503 million, $1
                     billion, $1.0 billion, and $461
                     million for the three months
                     ended June 30, 2018 and 2017,
                     the six months ended June 30,
                     2018 and 2017, and the three
                     months ended March 31, 2018,
                     respectively, as the borrowers
                     on these loans did not have
                     FICO scores at origination. Of
                     these amounts, $44 million, $49
                     million, $77 million, $77
                     million, and $54 million,
                     respectively, were commercial
                     loans.

    (b)              Effective as of three months
                     ended December 31, 2017, the
                     Company revised its approach to
                     define origination volumes for
                     Personal Loans to include new
                     originations, gross of paydowns
                     and charge-offs, related to
                     customers who took additional
                     advances on existing accounts
                     (including capitalized late
                     fees, interest and other
                     charges), and newly opened
                     accounts. In the prior periods,
                     the Company reported net
                     balance increases on personal
                     loans as origination volume.
                     Included in the total
                     origination volume is $58
                     million , $48 million, $84
                     million, $71 million, and $17
                     million for the three months
                     ended June 30, 2018 and 2017,
                     the six months ended June 30,
                     2018 and 2017, and the three
                     months ended March 31, 2018,
                     respectively, related to newly
                     opened accounts.

    (c)              Only includes assets both
                     originated and sold in the
                     period. Total asset sales for
                     the period are shown in Table
                     6.

    (d)              Unpaid principal balance
                     excluded from the weighted
                     average FICO score is $54
                     million, $39 million, $121
                     million, $156 million, and $32
                     million for the three months
                     ended June 30, 2018 and 2017,
                     the six months ended June 30,
                     2018 and 2017, and the three
                     months ended March 31, 2018,
                     respectively, as the borrowers
                     on these loans did not have
                     FICO scores at origination. Of
                     these amounts, $26 million, $14
                     million, $67 million, $58
                     million, and $20 million,
                     respectively, were commercial
                     loans.

SBNA Originations Program
Beginning in 2018, the Company agreed to provide SBNA with origination support services in connection with the processing, underwriting and purchase of retail loans, primarily from Chrysler dealers. In addition, the Company agreed to perform the servicing for any loans originated on SBNA's behalf. During the three and six months ended June 30, 2018, the Company facilitated the purchase of $29 million and $53 million of retail installment contacts, respectively.


    Table 6: Asset Sales


    Asset sales may include assets originated in prior periods.


                                                  Three Months Ended                                         Six Months Ended

                                    June 30, 2018                June 30, 2017                 June 30, 2018                   June 30, 2017
                                    -------------                -------------                 -------------                   -------------

                                                          (Unaudited, Dollar amounts in thousands)

    Retail
     installment
     contracts                                      $1,156,060                                          $566,309                             $2,631,313  $1,496,899

    Average APR                              7.5%                                  6.6%                                 7.0%                     6.2%

    Average
     FICO(R)                                  724                                    725                                   726                       726


    Total asset
     sales                                          $1,156,060                                          $566,309                             $2,631,313  $1,496,899
                                                    ==========                                          ========                             ==========  ==========


    Table 7: Ending Portfolio


    Ending outstanding balance, average APR and remaining unaccreted dealer discount of our held for investment portfolio as
     of June 30, 2018, and December 31, 2017, are as follows:


                                       June 30, 2018                   December 31, 2017
                                       -------------                   -----------------

                                         (Unaudited, Dollar amounts in thousands)

    Retail
     installment
     contracts                                         $27,408,764                                      $25,986,532

    Average APR                                16.6%                               16.5%

    Discount                                    1.0%                                1.5%


    Personal loans                                          $4,016                                           $6,887

    Average APR                                31.8%                               31.8%


    Receivables from
     dealers                                               $15,200                                          $15,787

    Average APR                                 4.2%                                4.2%


    Leased vehicles                                    $12,835,718                                      $11,175,602


    Capital leases                                         $20,200                                          $22,857


    Table 8: Reconciliation of Non-GAAP Measures


                                             June 30, 2018                     June 30, 2017
                                             -------------                     -------------

                                               (Unaudited, Dollar amounts in thousands)

    Total equity                                              $7,045,734                          $5,678,733

      Deduct: Goodwill,
       intangibles, and
       other assets, net of
       deferred tax
       liabilities                                 166,241                               177,619

      Deduct: Accumulated
       other comprehensive
       income (loss), net                           62,449                                27,860
                                                    ------                                ------

    Tier 1 common capital                                     $6,817,044                          $5,473,254

    Risk weighted assets
     (a)                                                     $40,744,526                         $38,368,928

    Common Equity Tier 1
     capital ratio (b)                               16.7%                                14.3%


    (a)              Under the banking agencies'
                     risk-based capital
                     guidelines, assets and
                     credit equivalent amounts of
                     derivatives and off-balance
                     sheet exposures are assigned
                     to broad risk categories.
                     The aggregate dollar amount
                     in each risk category is
                     multiplied by the associated
                     risk weight of the category.
                     The resulting weighted
                     values are added together
                     with the measure for market
                     risk, resulting in the
                     Company's total Risk
                     weighted assets.

    (b)              CET1 is calculated under
                     Basel III regulations
                     required as of January 1,
                     2015. The fully phased-in
                     capital ratios are non-GAAP
                     financial measures.


    Contacts:

    Investor Relations                         Media Relations

    Evan Black                                 Laurie Kight

    800.493.8219                               214.801.6455

    InvestorRelations@santanderconsumerusa.com Media@santanderconsumerusa.com
    ------------------------------------------ ------------------------------

View original content:http://www.prnewswire.com/news-releases/santander-consumer-usa-holdings-inc-reports-second-quarter-2018-net-income-of-335-million-300686131.html

SOURCE Santander Consumer USA Holdings Inc.