Flex Reports First Quarter Fiscal 2019 Results

SAN JOSE, Calif., July 26, 2018 /PRNewswire/ -- Flex (NASDAQ: FLEX), the Sketch-to-Scale(®) solutions provider that designs and builds Intelligent Products for a Connected World(®), today announced results for its first quarter ended June 29, 2018.

    US$ in millions, except earnings per share Three-Month Periods Ended

                                               June 29, 2018                    June 30, 2017
                                               -------------                    -------------

    Net sales                                                            $6,424               $6,008

    GAAP income before income taxes                                         142                  146

    Adjusted operating income                                               188                  178

    GAAP net income                                                         116                  125

    Adjusted net income                                                     128                  128

    GAAP EPS                                                               0.22                 0.23

    Adjusted EPS                                                           0.24                 0.24

An explanation and reconciliation of non-GAAP financial measures to GAAP financial measures is presented in Schedule II attached to this press release.

"This marked the sixth straight quarter of year-over-year revenue growth reflecting a balanced and diversified service offering that enables integrated industry solutions," said Mike McNamara, CEO at Flex.

First Quarter Fiscal 2019 Results of Operations

Net sales for the first quarter ended June 29, 2018 were $6.4 billion, growing 7% year-over-year. We adopted the new revenue recognition standard, ASU 2014-09 "Revenue from Contracts with Customers (Topic 606)" starting April 1, 2018. Our net sales for Q1 fiscal year 2019 without the adoption impact were $6.5 billion and within the guidance range of $6.3 to $6.7 billion which also excluded the impact from adoption of the new revenue recognition standard. GAAP income before income taxes was $142 million for the quarter and adjusted operating income was $188 million, above the midpoint of the guidance range of $170 million to $200 million. GAAP net income was $116 million and adjusted net income for the quarter was $128 million. GAAP net income per share was $0.22 for the quarter and adjusted EPS was $0.24 for the quarter.

Balance Sheet and Cash Flow Highlights

Flex ended the quarter with over $1.25 billion of cash on hand and total debt of approximately $2.9 billion. The balance sheet remains well-positioned to support the business over the long-term.

In the first quarter of fiscal year 2019, we adopted the new cash flow accounting standard (ASU 2016-15) which resulted in a reclassification of cash inflows related to the deferred purchase price from securitization transactions from operating activities to investing activities. For the three-month period ended June 29, 2018, Flex's cash from operations was negative $672 million or negative $15 million adjusted for the impact due to cash collections of deferred purchase price of $657 million during the period. Free cash flow was negative $185 million excluding the impact of the new standard as the Company has increased its investments into capital expenditures and net working capital to support its revenue growth.

Second Quarter Fiscal Year 2019 Guidance

For the second quarter ending September 28, 2018, revenue is expected to be in the range of $6.6 to $7.0 billion. Adjusted EPS is expected to be in the range of $0.26 to $0.30 per diluted share. GAAP EPS is expected to be in the range of $0.18 to $0.22 and includes stock-based compensation expense and intangible amortization.

Other Items

The Company has undertaken, and will continue to undertake, measures to improve our internal control over financial reporting to address and remediate the material weaknesses described further in Item 9A "Controls and Procedures" of our fiscal 2018 Form 10-K. Many of our remediation efforts have been implemented already or are in the process of implementation and we will be finalizing our plans over the coming months. Our initiatives are focused on enhancing site level controls, designing and implementing centralized reporting controls and enhancing the quality and frequency of training. While our remediation plan is being executed, we also have engaged and will continue to engage additional resources to support and supplement the Company's existing internal resources. We are working to have the material weaknesses remediated as soon as possible.

Webcast and Conference Call

Flex management team will host a conference call today at 2:00 PM (PT) / 5:00 PM (ET), to review first quarter fiscal 2019 results. A live webcast of the event and slides will be available on the Flex Investor Relations website at http://investors.flex.com. An audio replay and transcript will also be available after the event on the Flex Investor Relations website.

About Flex

Flex Ltd. (Reg. No. 199002645H) is the Sketch-to-Scale(®) solutions provider that designs and builds Intelligent Products for a Connected World(®). With approximately 200,000 professionals across 30 countries, Flex provides innovative design, engineering, manufacturing, real-time supply chain insight and logistics services to companies of all sizes in various industries and end-markets. For more information, visit flex.com or follow us on Twitter @Flexintl. Flex - Live Smarter(®)

Contacts

Investors & Analysts
Kevin Kessel, CFA
(408) 576-7985
kevin.kessel@flex.com

Media & Press
Paul Brunato
(408) 576-7534
paul.brunato@flex.com

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of U.S. securities laws including statements related to future expected revenues and earnings per share and the Company's plan to remediate material weaknesses in the Company's internal control over financial reporting. These forward-looking statements involve risks and uncertainties that could cause the actual results to differ materially from those anticipated by these forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements. These risks include: that future revenues and earnings may not be achieved as expected; the challenges of effectively managing our operations, including our ability to control costs and manage changes in our operations; litigation and regulatory investigations and proceedings relating to the previously-disclosed Audit Committee independent investigation; our identification of material weaknesses in our internal control over financial reporting, which could, if not remediated result in a material misstatement in our financial statements; compliance with legal and regulatory requirements; the possibility that benefits of the Company's restructuring actions may not materialize as expected; that the expected revenue and margins from recently launched programs may not be realized; our dependence on a small number of customers; geopolitical risk, including the termination and renegotiation of international trade agreements; that recently proposed changes or future changes in tax laws in certain jurisdictions where we operate could materially impact our tax expense; and the effects that the current macroeconomic environment could have on our business and demand for our products as well as the effects that current credit and market conditions could have on the liquidity and financial condition of our customers and suppliers, including any impact on their ability to meet their contractual obligations.

Additional information concerning these and other risks is described under "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our reports on Forms 10-K and 10-Q that we file with the U.S. Securities and Exchange Commission. The forward-looking statements in this press release are based on current expectations and Flex assumes no obligation to update these forward-looking statements. Our share repurchase program does not obligate the Company to repurchase a specific number of shares and may be suspended or terminated at any time without prior notice.

                                                                                                                                                                       SCHEDULE I


                                                                                            FLEX

                                                                  UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                          (In thousands, except per share amounts)


                                                                                                                    Three-Month Periods Ended

                                                                                                                          June 29, 2018                  June 30, 2017
                                                                                                                          -------------                  -------------

    GAAP:

               Net sales (2)                                                                                                                  $6,423,956                   $6,008,272

               Cost of sales (2)                                                                                                               6,046,102                    5,601,340

                    Gross profit                                                                                                                 377,854                      406,932

               Selling, general and administrative expenses                                                                                      262,882                      250,811

               Intangible amortization                                                                                                            18,517                       19,901

               Interest and other, net                                                                                                            41,742                       26,876

               Other income, net                                                                                                                (86,924)                    (36,165)
                                                                                                                                              --------

                    Income before income taxes                                                                                                   141,637                      145,509

               Provision for income taxes                                                                                                         25,602                       20,799
                                                                                                                                                ------

                    Net income                                                                                                                  $116,035                     $124,710
                                                                                                                                              ========


    Earnings per share:

               GAAP                                                                                                                                $0.22                        $0.23
                                                                                                                                                  ====

               Non-GAAP                                                                                                                            $0.24                        $0.24
                                                                                                                                                 =====


               Diluted shares used in computing per share amounts                                                                                535,454                      538,633

    See Schedule II for the
     reconciliation of GAAP to non-
     GAAP financial measures. See the
     accompanying notes on Schedule V
     attached to this press release.

                                                                                                                                             SCHEDULE II


                                                                                      FLEX

                                                           RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (1)

                                                                    (In thousands, except per share amounts)


                                                                                                                              Three-Month Periods Ended
                                                                                                                              -------------------------

                                                                                    June 29, 2018                                                 June 30, 2017
                                                                                    -------------                                                 -------------

    GAAP gross profit                                                                                                $377,854                           $406,932

                                        Stock-based compensation expense                                                                  5,404                      3,319

                                        Distressed customers asset impairments (3)                                                       12,352                          -

                                        Restructuring charges                                                                             2,310                          -

                                        New revenue standard adoption impact (4)                                                          9,291                          -

                                        Legal and other (5)                                                                               5,581                          -

    Non-GAAP gross profit                                                                                            $412,792                           $410,251
                                                                                                                     ========                           ========


    GAAP income before income taxes                                                                                  $141,637                           $145,509

                                        Intangible amortization                                                                          18,517                     19,901

                                        Stock-based compensation expense                                                                 20,953                     21,796

                                        Distressed customers asset impairments (3)                                                       17,364                          -

                                        Restructuring charges                                                                             8,817                          -

                                        New revenue standard adoption impact (4)                                                          9,291                          -

                                        Legal and other (5)                                                                              16,311                          -

                                        Other income, net (6)                                                                          (86,924)                  (36,165)

                                        Interest and other, net                                                                          41,742                     26,876

    Non-GAAP operating income                                                                                        $187,708                           $177,917
                                                                                                                     ========                           ========


    GAAP provision for income taxes                                                                                   $25,602                            $20,799

                                        Intangible amortization benefit                                                                   2,292                      1,766

                                        Valuation allowance and tax receivable, net (7)                                                 (8,404)                         -

                                        Tax benefit on restructuring and other                                                            (692)                         -

    Non-GAAP provision for income taxes                                                                               $18,798                            $22,565
                                                                                                                      =======                            =======


    GAAP net income                                                                                                  $116,035                           $124,710

                                        Intangible amortization                                                                          18,517                     19,901

                                        Stock-based compensation expense                                                                 20,953                     21,796

                                        Restructuring charges                                                                             8,817                          -

                                        Distressed customers asset impairments (3)                                                       17,364                          -

                                        New revenue standard adoption impact (4)                                                          9,291                          -

                                        Legal and other (5)                                                                              16,311                          -

                                        Other income, net (6)                                                                          (86,121)                  (36,165)

                                        Adjustments for taxes (7)                                                                         6,804                    (1,766)

    Non-GAAP net income                                                                                              $127,971                           $128,476
                                                                                                                     ========                           ========

    Diluted earnings per share:

                                        GAAP                                                                                              $0.22                      $0.23
                                        ====

                                        Non-GAAP                                                                                          $0.24                      $0.24
                                        ========

                                                                                                                                                              SCHEDULE III


                                                                                                FLEX

                                                                          UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

                                                                                           (In thousands)


                                                                                                       As of June 29, 2018               As of March 31, 2018
                                                                                                       -------------------               --------------------

    ASSETS

    Current Assets:

              Cash and cash equivalents                                                                                       $1,254,639                            $1,472,424

              Accounts receivable, net of allowance for doubtful accounts                                                      2,890,227                             2,517,695

              Contract assets (2)                                                                                                323,599                                     -

              Inventories                                                                                                      3,984,571                             3,799,829

              Other current assets                                                                                             1,231,773                             1,380,466
                                                                                                                             ---------

    Total current assets                                                                                                     9,684,809                             9,170,414


    Property and equipment, net                                                                                              2,190,080                             2,239,506

    Goodwill                                                                                                                 1,094,776                             1,121,170

    Other intangible assets, net                                                                                               390,827                               424,433

    Other assets                                                                                                               949,196                               760,332

    Total assets                                                                                                           $14,309,688                           $13,715,855
                                                                                                                           ===========                           ===========


    LIABILITIES AND SHAREHOLDERS' EQUITY

    Current Liabilities:

              Bank borrowings and current portion of long-term debt                                                              $42,903                               $43,011

              Accounts payable                                                                                                 5,709,079                             5,122,303

              Accrued payroll                                                                                                    377,461                               383,332

              Other current liabilities                                                                                        1,665,432                             1,719,418
                                                                                                                             ---------

    Total current liabilities                                                                                                7,794,875                             7,268,064


    Long-term debt, net of current portion                                                                                   2,877,089                             2,897,631

    Other liabilities                                                                                                          528,405                               531,587


    Total shareholders' equity                                                                                               3,109,319                             3,018,573


    Total liabilities and shareholders' equity                                                                             $14,309,688                           $13,715,855
                                                                                                                           ===========                           ===========

                                                                                                                                                                                         SCHEDULE IV


                                                                                                               FLEX

                                                                                    UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                                          (In thousands)


                                                                                                                                      Three-Month Periods Ended
                                                                                                                                      -------------------------

                                                                                                                                            June 29, 2018                  June 30, 2017
                                                                                                                                            -------------                  -------------

    CASH FLOWS FROM OPERATING ACTIVITIES:

                       Net income                                                                                                                                 $116,035                      $124,710

                        Depreciation, amortization and other
                        impairment charges                                                                                                                         121,763                       131,396

                        Gain from deconsolidation of a subsidiary
                        entity                                                                                                                                    (91,025)                            -

                       Changes in working capital and other                                                                                                      (818,581)                    (951,862)
                       -------------------

                       Net cash used in operating activities                                                                                                     (671,808)                    (695,756)
                                                                                                                                                                  --------                      --------


    CASH FLOWS FROM INVESTING ACTIVITIES:

                       Purchases of property and equipment                                                                                                       (172,247)                    (124,851)

                        Proceeds from the disposition of property
                        and equipment                                                                                                                                2,336                         5,476

                        Acquisition of businesses, net of cash
                        acquired                                                                                                                                         -                    (213,718)

                        Proceeds from divestiture of businesses, net
                        of cash held in divested businesses                                                                                                              -                        (616)

                       Cash collections of deferred purchase price                                                                                                 656,766                       834,272

                       Other investing activities, net                                                                                                            (15,218)                     (18,549)


                       Net cash provided by investing activities                                                                                                   471,637                       482,014
                                                                                                                                                                   -------                       -------


    CASH FLOWS FROM FINANCING ACTIVITIES:

                        Proceeds from bank borrowings and long-term
                        debt                                                                                                                                       150,313                             -

                        Repayments of bank borrowings and long-term
                        debt                                                                                                                                     (150,344)                      (7,554)

                       Payments for repurchases of ordinary shares                                                                                                       -                     (73,864)

                        Net proceeds from issuance of ordinary
                        shares                                                                                                                                          45                           696

                       Other financing activities, net                                                                                                                   -                       57,628
                       -------------------------------

                       Net cash provided by (used in) financing activities                                                                                              14                      (23,094)
                                                                                                                                                                       ---                       -------


    Effect of exchange rates on cash and cash equivalents                                                                                                       (17,628)                     (11,642)
                                                                                                                                                                 -------                       -------

                       Net change in cash and cash equivalents                                                                                                   (217,785)                    (248,478)

                        Cash and cash equivalents, beginning of
                        period                                                                                                                                   1,472,424                     1,830,675
                       -------------------

                       Cash and cash equivalents, end of period                                                                                                 $1,254,639                    $1,582,197
                       ========================================


    Reconciliation of GAAP to Non-GAAP Financial Measures (1)

                       Net cash used in operating activities                                                                                                    $(671,808)                   $(695,756)

                       Cash collections of deferred purchase price                                                                                                 656,766                       834,272
                       -------------------

                       Adjusted net cash provided by (used in) operating activities                                                                               (15,042)                      138,516

                       Net Capital Expenditures                                                                                                                  (169,911)                    (119,375)

                       Free Cash Flow                                                                                                                           $(184,953)                      $19,141
                                                                                                                                                                 =========                       =======

                                                           SCHEDULE V


                     FLEX AND SUBSIDIARIES

              NOTES TO SCHEDULES I, II, III, & IV


    (1)   To supplement Flex's
          unaudited selected
          financial data
          presented
          consistent with
          Generally Accepted
          Accounting
          Principles
          ("GAAP"), the
          Company discloses
          certain non-GAAP
          financial measures
          that exclude
          certain charges,
          including non-GAAP
          gross profit, non-
          GAAP operating
          income, non-GAAP
          net income and non-
          GAAP net income per
          diluted share.
          These supplemental
          measures exclude
          restructuring
          charges, stock-
          based compensation
          expense, intangible
          amortization, other
          discrete events as
          applicable and the
          related tax
          effects. These non-
          GAAP measures are
          not in accordance
          with or an
          alternative for
          GAAP, and may be
          different from non-
          GAAP measures used
          by other companies.
          We believe that
          these non-GAAP
          measures have
          limitations in that
          they do not reflect
          all of the amounts
          associated with
          Flex's results of
          operations as
          determined in
          accordance with
          GAAP and that these
          measures should
          only be used to
          evaluate Flex's
          results of
          operations in
          conjunction with
          the corresponding
          GAAP measures. The
          presentation of
          this additional
          information is not
          meant to be
          considered in
          isolation or as a
          substitute for the
          most directly
          comparable GAAP
          measures. We
          compensate for the
          limitations of non-
          GAAP financial
          measures by relying
          upon GAAP results
          to gain a complete
          picture of the
          Company's
          performance.


         In calculating non-
          GAAP financial
          measures, we
          exclude certain
          items to facilitate
          a review of the
          comparability of
          the Company's
          operating
          performance on a
          period-to-period
          basis because such
          items are not, in
          our view, related
          to the Company's
          ongoing operational
          performance. We use
          non-GAAP measures
          to evaluate the
          operating
          performance of our
          business, for
          comparison with
          forecasts and
          strategic plans,
          for calculating
          return on
          investment, and for
          benchmarking
          performance
          externally against
          competitors. In
          addition,
          management's
          incentive
          compensation is
          determined using
          certain non-GAAP
          measures. Also,
          when evaluating
          potential
          acquisitions, we
          exclude certain of
          the items described
          below from
          consideration of
          the target's
          performance and
          valuation. Since we
          find these measures
          to be useful, we
          believe that
          investors benefit
          from seeing results
          "through the eyes"
          of management in
          addition to seeing
          GAAP results.  We
          believe that these
          non-GAAP measures,
          when read in
          conjunction with
          the Company's GAAP
          financials, provide
          useful information
          to investors by
          offering:


         --                        the ability to make more meaningful
                                  period-to-period comparisons of the
                                  Company's on-going operating results;

         --                        the ability to better identify trends in
                                  the Company's underlying business and
                                  perform related trend analyses;

         --                        a better understanding of how management
                                  plans and measures the Company's
                                  underlying business; and

        --                        an easier way to compare the Company's
                                  operating results against analyst
                                  financial models and operating results
                                  of competitors that supplement their
                                  GAAP results with non-GAAP financial
                                  measures.


         The following are
          explanations of
          each of the
          adjustments that we
          incorporate into
          non-GAAP measures,
          as well as the
          reasons for
          excluding each of
          these individual
          items in the
          reconciliations of
          these non-GAAP
          financial measures:


                                Stock-based compensation expense
                                  consists of non-cash charges for the
                                  estimated fair value of stock options
                                  and unvested restricted share unit
                                  awards granted to employees and assumed
                                  in business acquisitions. The Company
                                  believes that the exclusion of these
                                  charges provides for more accurate
                                  comparisons of its operating results to
                                  peer companies due to the varying
                                  available valuation methodologies,
                                  subjective assumptions and the variety
                                  of award types. In addition, the
                                  Company believes it is useful to
                                  investors to understand the specific
                                  impact stock-based compensation
                                                        expense has on its operating results.


                                Intangible amortization consists
                                  primarily of non-cash charges that can
                                  be impacted by, among other things, the
                                  timing and magnitude of acquisitions.
                                  The Company considers its operating
                                  results without these charges when
                                  evaluating its ongoing performance and
                                  forecasting its earnings trends, and
                                  therefore excludes such charges when
                                  presenting non-GAAP financial
                                  measures. The Company believes that the
                                  assessment of its operations excluding
                                  these costs is relevant to its
                                  assessment of internal operations and
                                  comparisons to the performance of its
                                                        competitors.


                                Distressed customers asset impairments
                                  consist primarily of non-cash
                                  impairments of certain inventory on
                                  hand to net realizable value as well as
                                  additional provisions for doubtful
                                  accounts receivable for customers that
                                  are experiencing significant financial
                                  difficulties. These costs are excluded
                                  by the Company's management in
                                  assessing current operating performance
                                  and forecasting its earnings trends and
                                  are therefore excluded by the Company
                                                        from its non-GAAP measures.


                                Legal and other consists primarily of
                                  costs incurred relating to the
                                  independent investigation undertaken by
                                  the Audit Committee of the Company's
                                  Board of Directors completed in June
                                  2018. It also includes certain charges
                                  not directly related to ongoing or core
                                  business results primarily related to
                                  Multek China that was divested in the
                                  second quarter of fiscal year 2019.
                                  These costs are excluded by the
                                  Company's management in assessing
                                  current operating performance and
                                  forecasting its earnings trends and are
                                  therefore excluded by the Company from
                                                        its non-GAAP measures.


                                New revenue standard adoption impact
                                  relates to the amendment of its
                                  existing contracts for certain smaller
                                  customers which removed the
                                  consideration of over-time recognition
                                  under ASC 606. This impact is excluded
                                  by the Company's management in
                                  assessing current operating performance
                                  and is not expected to be recurring and
                                  therefore excluded by the Company from
                                                        its non-GAAP measures.


                                Restructuring charges include severance
                                  for rationalization at existing sites
                                  and corporate functions as well as
                                  asset impairment, lease termination,
                                  and other charges related to the
                                  closures and consolidations of certain
                                  operating sites. These costs may vary
                                  in size based on the Company's
                                  initiatives and are not directly
                                  related to ongoing or core business
                                  results, and do not reflect expected
                                  future operating expenses. These costs
                                  are excluded by the Company's
                                  management in assessing current
                                  operating performance and forecasting
                                  its earnings trends and are therefore
                                  excluded by the Company from its non-
                                                        GAAP measures.


                                Adjustment for taxes relates to the tax
                                  effects of the various adjustments that
                                  we incorporate into non-GAAP measures
                                  in order to provide a more meaningful
                                  measure on non-GAAP net income and
                                  certain adjustments related to non-
                                  recurring settlements of tax
                                  contingencies or other non-recurring
                                                        tax charges, when applicable.


                                Adjustment for operating cash flows and
                                  free cash flow metrics due to recently
                                  issued accounting standards. In Q1
                                  fiscal year 2019, the adoption of the
                                  new cash flow accounting standard
                                  resulted in a reclassification of cash
                                  flows related to the collection of
                                  certain receivables sold through the
                                  Company's asset-backed receivable
                                  securitization program from operating
                                  activities to investing activities. The
                                  Company utilizes net cash flow from its
                                  various A/R sales programs as a low-
                                  cost source to fund operations and as a
                                  critical net working capital management
                                  tool. Cash flow from operations is also
                                  a critical metric that investors use to
                                  evaluate a company's earnings power.
                                  The Company views and manages all
                                  collections under the program similarly
                                  without bifurcation and accordingly
                                  provides the adjustment to reflect cash
                                  flows from operations inclusive of all
                                  collections of receivables sold through
                                                        the programs.


                                In addition, we redefined our free cash
                                  flow metric to be GAAP net cash flows
                                  from operating activities, plus cash
                                  collection of deferred purchase price,
                                  less purchases of property and
                                  equipment net of proceeds from
                                  dispositions to reflect this change and
                                  present cash flows on a consistent
                                  basis for investor transparency. We
                                  believe Free Cash Flow is an important
                                  liquidity metric because it measures,
                                  during a given period, the amount of
                                  cash generated that is available to
                                  repay debt obligations, make
                                  investments, fund acquisitions and for
                                  certain other activities. Since Free
                                  Cash Flow includes investments in
                                  operating assets, we believe this non-
                                  GAAP liquidity measure is useful in
                                  addition to the most directly
                                  comparable GAAP measure - "net cash
                                                        flows used in operating activities."


    (2)   The below table
          reflects the three-
          months ended June
          29, 2018 impact
          from ASU 2014-09
          "Revenue from
          Contracts with
          Customers (Topic
          606)". For further
          detail, please
          refer to the Flex
          10-Q.

    (In thousands)

                                              As Reported               Adjustments               Balance Without
                                                                                                  ASC 606 Adoption
                                                                                                  ----------------

    ASSETS

                Contract assets                             $323,599                $(323,599)       $                     -

                Inventories                                3,984,571                   321,710                      4,306,281

                Other current assets                       1,231,773                    39,184                      1,270,957

    LIABILITIES AND SHAREHOLDERS' EQUITY

                Other current liabilities                 $1,665,432                   $70,317                     $1,735,749

                Total shareholders' equity                 3,109,319                  (33,022)                     3,076,297

    (In thousands)

                                           As Reported               Adjustments               Balance Without
                                                                                               ASC 606 Adoption
                                                                                               ----------------

    GAAP:

                Net sales                                 $6,423,956                  $101,974                     $6,525,930

                Cost of sales                              6,046,102                    97,141                      6,143,243

                     Gross profit                            377,854                     4,833                        382,687

                     Net income                             $116,035                    $4,833                       $120,868
                                                          ========

    (3)              Distressed customers asset
                     impairments for the three-month
                     period ended June 29, 2018 relate to
                     additional provision for doubtful
                     accounts receivable, inventory and
                     other assets for certain customers
                     experiencing significant financial
                     difficulties.


    (4)              During the quarter, the Company
                     amended certain non-substantive
                     terms of its existing contracts for
                     its smaller customers. The
                     amendments removed the consideration
                     regarding over-time recognition
                     under ASC 606. Accordingly, these
                     customer contracts are now accounted
                     for consistent with prior accounting
                     and revenue is recognized upon
                     shipment of product.


    (5)              Legal and other during the three-
                     month period ended June 29, 2018
                     primarily consists of costs incurred
                     relating to the independent
                     investigation undertaken by the
                     Audit Committee of the Company's
                     Board of Directors which was
                     completed in June 2018 and certain
                     charges of the China based Multek
                     that was divested in the second
                     quarter of fiscal year 2019.


    (6)              During the three-month period ended
                     June 29, 2018, the company
                     transferred employees and equipment
                     along with certain related software
                     and IP, into AutoLab AI which later
                     received additional equity funding
                     from third party investors and
                     changed the composition of the Board
                     of directors removing Flex's
                     control.  As such, we deconsolidated
                     the entity and recognized a gain of
                     approximately $92 million in other
                     income, net for the quarter ended
                     June 29, 2018.


                    The company sold its Wink business
                     during first quarter of fiscal year
                     2018 to an unrelated third-party
                     venture backed company in exchange
                     for contingent consideration fair
                     valued at $59 million and recognized
                     a gain on sale of $38.7 million,
                     which is recorded in other income,
                     net for the quarter ended June 30,
                     2017.


    (7)              Adjustment for exchange rate
                     fluctuation on income tax receivable
                     position of an operating subsidiary
                     recognized in a prior period.

View original content with multimedia:http://www.prnewswire.com/news-releases/flex-reports-first-quarter-fiscal-2019-results-300687424.html

SOURCE Flex