Netlist Reports Second Quarter 2018 Results

IRVINE, Calif., July 31, 2018 /PRNewswire/ -- Netlist, Inc. (Nasdaq: NLST) today reported financial results for the second quarter ended June 30, 2018.

Revenues for the second quarter ended June 30, 2018 were $8.4 million, compared to revenues of $11.4 million for the quarter ended July 1, 2017. Gross profit for the quarter ended June 30, 2018 was $0.5 million, or 5.7% of revenues, compared to a gross profit of $0.6 million, or 5.6% of revenues, for the quarter ended July 1, 2017.

GAAP net loss for the second quarter ended June 30, 2018 was ($3.4) million, or ($0.04) loss per share, compared to a net loss in the prior year period of ($3.8) million, or ($0.06) loss per share. These results include stock-based compensation expense of $0.2 million and $0.4 million for the quarters ended June 30, 2018 and July 1, 2017, respectively.

As of June 30, 2018, cash and cash equivalents and restricted cash were $8.1 million, total assets were $16.7 million, working capital was $5.0 million, total debt and accrued interest, net of debt discount, was $17.3 million, and stockholders' deficit was ($8.4) million.

"Second quarter performance reflected the continuing growth in sales of specialty memory along with ongoing cost controls, resulting in the improvement of the bottom line on both a year-over-year and sequential quarter basis," said C.K. Hong, Netlist's Chief Executive Officer. "The second International Trade Commission (ITC) action against SK hynix continues to move forward as the investigation was remanded in Netlist's favor. We expect to receive the Judge's order on claim construction in several weeks with a trial date set for December."

Adjusted EBITDA (loss) was ($3.0) million for the second quarter ended June 30, 2018, compared to adjusted EBITDA (loss) of ($3.3) million for the quarter ended July 1, 2017. Adjusted EBITDA is a non-GAAP financial measure. Non-GAAP financial measures are described below under "Note Regarding Use of Non-GAAP Financial Measures," and are reconciled to the most directly comparable GAAP financial measure, net loss, below under "Unaudited Schedule Reconciling GAAP Net Loss to Non-GAAP EBITDA and Adjusted EBITDA."

Conference Call Information
C.K. Hong, Chief Executive Officer, and Gail Sasaki, Chief Financial Officer, will host an investor conference call today, July 31, 2018 at 5:00 p.m. Eastern Time to review Netlist's results for the second quarter ended June 30, 2018. The dial-in number for the call is 1-412-317-5443. The live webcast and archived replay of the call can be accessed for 90 days in the Investors section of Netlist's website at www.netlist.com.

Note Regarding Use of Non-GAAP Financial Measures
Certain of the data included in this press release, including EBITDA and adjusted EBITDA, are non-GAAP financial measures. Netlist believes this information is useful to investors because it provides a basis for measuring the operating performance of Netlist's business excluding certain items that it believes are not attributable to or reflective of its core operating results. Netlist defines EBITDA as net loss calculated and presented in conformity with accounting principles generally accepted in the United States of America ("GAAP"), plus interest expense, net, plus provisions for income taxes, and plus depreciation and amortization; and Netlist defines adjusted EBITDA as EBITDA plus stock-based compensation expense and plus (minus) other expense (income), net. Netlist expects to continue to incur expenses similar to the line items added to or subtracted from net loss to calculate EBITDA and adjusted EBITDA; accordingly, the exclusion of these items in the presentation of these non-GAAP financial measures should not be construed as an inference that these items are unusual, infrequent or non-recurring. Netlist's management uses these non-GAAP financial measures along with the most directly comparable GAAP financial measure net loss in evaluating Netlist's operating performance. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information presented in conformity with GAAP, and non-GAAP financial measures as reported by Netlist may not be comparable to similarly titled amounts reported by other companies.

About Netlist
Netlist provides high-performance SSDs and modular memory subsystems to enterprise customers in diverse industries. Flagship products NVvault® and EXPRESSvault(TM) enable customers to accelerate data in their servers and storage and reliably protect enterprise-level cache, metadata and log data in the event of a system failure or power outage. HybriDIMM(TM), Netlist's next-generation storage class memory product, addresses the growing need for real-time analytics in Big Data applications, in-memory databases, high-performance computing and advanced data storage solutions. Netlist also manufactures and provides a line of specialty and legacy memory products to storage customers, appliance customers, system builders and cloud and datacenter customers. Netlist holds a portfolio of patents, many seminal, in the areas of hybrid memory, storage class memory, rank multiplication and load reduction. To learn more, visit www.netlist.com.

Safe Harbor Statement
|
This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements other than historical facts and often address future events or Netlist's future performance. Forward-looking statements contained in this news release include statements about, among other things, trends in Netlist's performance; Netlist's efforts to expand and strengthen its patent portfolio; Netlist's strategy to license or otherwise monetize its intellectual property; Netlist's pending legal proceedings; customer interest in and market acceptance of Netlist's products, as well as Netlist's efforts to support increases in such interest and acceptance; and Netlist's ability to execute its other strategic initiatives.

This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements other than historical facts and often address future events or Netlist's future performance. Forward-looking statements contained in this news release include statements about Netlist's ability to execute on its strategic initiatives. All forward-looking statements reflect management's present expectations regarding future events and are subject to known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from those expressed in or implied by any forward-looking statements. These risks, uncertainties and other factors include, among others: risks related to Netlist's plans for its intellectual property, including its strategies for monetizing, licensing, expanding, and defending its patent portfolio; risks associated with patent infringement litigation initiated by Netlist, such as its ongoing proceedings against SK hynix Inc., or by others against Netlist, as well as the costs and unpredictability of any such litigation; risks associated with Netlist's product sales, including the market and demand for products sold by Netlist and its ability to successfully develop and launch new products that are attractive to the market; the success of product, joint development and licensing partnerships, including its relationship with Samsung Electronics Co., Ltd.; the competitive landscape of Netlist's industry; and general economic, political and market conditions. All forward-looking statements reflect management's present assumptions, expectations and beliefs regarding future events and are subject to known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from those expressed in or implied by any forward-looking statements. These and other risks and uncertainties are described in Netlist's annual report on Form 10-K for its most recently completed fiscal year filed on March 30, 2018, and the other filings it makes with the U.S. Securities and Exchange Commission from time to time, including any subsequently filed quarterly and current reports. In light of these risks, uncertainties and other factors, these forward-looking statements should not be relied on as predictions of future events. These forward-looking statements represent Netlist's assumptions, expectations and beliefs only as of the date they are made, and except as required by law, Netlist undertakes no obligation to revise or update any forward-looking statements for any reason.

(Tables Follow)

    For more information, please contact:


    The Plunkett Group                    Netlist, Inc.

    Mike Smargiassi/Sharon Oh             Gail M. Sasaki

    NLST@theplunkettgroup.com             Chief Financial Officer

    (212) 739-6729                        (949) 435-0025

                                                        Netlist, Inc. and Subsidiaries

                                                     Condensed Consolidated Balance Sheets

                                                                (in thousands)




                                                     June 30,                                December 30,

                                                           2018                                       2017
                                                           ----                                       ----

                                                    (unaudited)                                (audited)

    ASSETS

    Current assets:

      Cash and cash equivalents                                                       $6,981                   $6,720

      Restricted cash                                                                  1,100                    2,800

      Accounts receivable, net                                                         2,831                    2,997

      Inventories                                                                      3,465                    4,105

      Prepaid expenses and other current assets                                          581                      303
                                                                                         ---                      ---

         Total current assets                                                         14,958                   16,925


      Property and equipment, net                                                        364                      459

      Other assets                                                                     1,396                    1,406

         Total assets                                                                $16,718                  $18,790
                                                                                     =======                  =======


    LIABILITIES AND STOCKHOLDERS' DEFICIT

    Current liabilities:

      Accounts payable                                                                $6,805                   $6,120

      Revolving line of credit                                                         2,133                    2,024

      Accrued payroll and related liabilities                                            595                      807

      Accrued expenses and other current
       liabilities                                                                       356                      338

      Note payable                                                                       115                        -
                                                                                                                 ---

        Total current liabilities                                                     10,004                    9,289

    Convertible promissory note and accrued
     interest, net of debt discount                                                   15,022                   14,766

    Long-term warranty liability                                                          70                       61
                                                                                         ---                      ---

        Total liabilities                                                             25,096                   24,116
                                                                                      ------                   ------


    Commitments and contingencies


    Stockholders' deficit:

      Preferred stock                                                                      -                       -

      Common stock                                                                       102                       80

      Additional paid-in capital                                                     157,656                  152,640

      Accumulated deficit                                                          (166,136)               (158,046)

        Total stockholders' deficit                                                  (8,378)                 (5,326)
                                                                                      ------                   ------

        Total liabilities and stockholders' deficit                                  $16,718                  $18,790
                                                                                     =======                  =======

                                                                                    Netlist, Inc. and Subsidiaries

                                                                      Unaudited Condensed Consolidated Statements of Operations

                                                                               (in thousands, except per share amounts)





                                                       Three Months Ended                     Six Months Ended
                                                       ------------------                     ----------------

                                                            June 30,           July 1,            June 30,           July 1,

                                                                        2018       2017                         2018       2017
                                                                        ----       ----                         ----       ----


    Net sales                                                         $8,426                                $11,404                $17,305     $20,830

    Cost of sales(1)                                                   7,944                                 10,760                 16,444      19,506
                                                                       -----                                 ------                 ------      ------

    Gross profit                                                         482                                    644                    861       1,324
                                                                         ---                                    ---                    ---       -----

    Operating expenses:

      Research and development(1)                                        783                                  1,487                  1,791       2,983

      Intellectual property legal
       fees                                                            1,388                                    915                  3,599       1,381

      Selling, general and
       administrative(1)                                               1,585                                  1,951                  3,276       3,865

         Total operating expenses                                      3,756                                  4,353                  8,666       8,229
                                                                       -----                                  -----                  -----       -----

    Operating loss                                                   (3,274)                               (3,709)               (7,805)    (6,905)
                                                                      ------                                 ------                 ------      ------

    Other income (expense):

      Interest expense, net                                            (133)                                 (138)                 (280)      (286)

      Other (expense) income, net                                       (10)                                     -                   (5)          2
                                                                                                                                     ---         ---

         Total other expense, net                                      (143)                                 (138)                 (285)      (284)
                                                                        ----                                   ----                   ----        ----

    Loss before provision for
     income taxes                                                    (3,417)                               (3,847)               (8,090)    (7,189)

    Provision  for income taxes                                            -                                     -                     -          -
                                                                                                                                     ---        ---

    Net loss                                                        $(3,417)                              $(3,847)              $(8,090)   $(7,189)
                                                                     =======                                =======                =======     =======

    Net loss per common share:

      Basic and diluted                                              $(0.04)                               $(0.06)               $(0.09)    $(0.12)
                                                                      ======                                 ======                 ======      ======

    Weighted-average common
     shares outstanding:

     Basic and diluted                                                91,685                                 61,844                 87,073      61,763
                                                                      ======                                 ======                 ======      ======



    (1)  Amounts include stock-based compensation expense as
     follows:


    Cost of sales                                                         $6                                    $13                    $12         $29

    Research and development                                              56                                    114                    136         180

    Selling, general and
     administrative                                                      111                                    254                    266         436

    Total stock-based
     compensation                                                       $173                                   $381                   $414        $645
                                                                        ====                                   ====                   ====        ====

                                                              Netlist, Inc. and Subsidiaries

                                   Unaudited Schedule Reconciling GAAP Net Loss to Non-GAAP EBITDA and Adjusted EBITDA

                                                                      (in thousands)



                                                     Three Months Ended                                Six Months Ended
                                                     ------------------                                ----------------

                                           June 30,                July 1,                 June 30,                 July 1,

                                                2018                    2017                     2018                      2017
                                                ----                    ----                     ----                      ----


     GAAP net loss                                       $(3,417)                            $(3,847)                           $(8,090)   $(7,189)


     Interest expense, net                                    133                                  138                                 280         286

     Provision for income taxes                                 -                                   -                                  -          -

     Depreciation and amortization                             65                                   71                                 132         144


     EBITDA (loss)                                        (3,219)                             (3,638)                            (7,678)    (6,759)


     Stock-based compensation                                 173                                  381                                 414         645

     Other expense (income), net                               10                                    -                                  5         (2)


     Adjusted EBITDA (loss)                              $(3,036)                            $(3,257)                           $(7,259)   $(6,116)



View original content:http://www.prnewswire.com/news-releases/netlist-reports-second-quarter-2018-results-300689537.html

SOURCE Netlist, Inc.