Apptio Announces Results for the Second Quarter 2018

BELLEVUE, Wash., Aug. 1, 2018 /PRNewswire/ -- Apptio, Inc. (NASDAQ:APTI), the business management system of record for hybrid IT, today announced results for the fiscal second quarter ended June 30, 2018.

"Our second quarter subscription revenue growth accelerated to 32% year over year and we generated positive non-GAAP operating income," said Sunny Gupta, co-founder and CEO, Apptio. "The quarter was driven by momentum with our IT Financial Management Foundation application, solid renewals and upsells, and strength in the public sector. The growth of cloud spending, the complexity of hybrid IT, and the shift toward digital and agile are all serving as market tailwinds for Apptio."

Second Quarter Financial Summary

    --  Subscription revenue was $49.2 million, an increase of 32% from the
        second quarter of 2017, and comprised 83% of total revenue. Services
        revenue was $9.8 million, an increase of 23% from the second quarter of
        2017. Total revenue was $59.0 million, an increase of 31% from the
        second quarter of 2017.
    --  GAAP gross margin was 67.5%, in line with the second quarter of 2017
        GAAP gross margin of 67.9%.  Non-GAAP gross margin of 70.3% improved
        from non-GAAP gross margin of 68.9% in the second quarter of 2017.
    --  GAAP operating margin was negative 6.6%, improving from GAAP operating
        margin of negative 15.9% in the second quarter of 2017. Non-GAAP
        operating margin improved to 3.4%, as compared to non-GAAP operating
        margin of negative 7.7% in the second quarter of 2017.
    --  GAAP net loss per basic and diluted share was $0.12 based on 43.9
        million weighted average shares outstanding, compared to GAAP net loss
        per basic and diluted share of $0.18 based on 39.2 million weighted
        average shares outstanding in the second quarter of 2017.
    --  Non-GAAP net income per diluted share was $0.01 based on 48.6 million
        weighted average shares outstanding, compared to non-GAAP net loss per
        basic and diluted share of $0.08 based on 39.2 million weighted average
        shares outstanding in the second quarter of 2017.
    --  Cash, cash equivalents and marketable securities were approximately
        $254.9 million as of June 30, 2018.

Business Highlights

    --  First Public Sector Summit in Washington, DC, involving close to 400
        federal IT leaders
    --  Launched early adopter program for federal agencies looking to leverage
        machine learning in Apptio deployments
    --  Announced a new application, Apptio for Hybrid IT
    --  Completed the fifth TBM European Summit in London, involving more than
        400 customers and prospects across Europe
    --  Welcomed Rebecca Jacoby to the Apptio Board of Directors

Financial Outlook

Apptio provides guidance based on current market conditions and expectations and actual results may differ materially. Please refer to the company's comments below regarding Forward Looking Statements. Apptio is providing guidance for the third quarter ending September 30, 2018 and for the full year 2018 as follows:

Third quarter of 2018:

    --  Total revenue is expected to be in the range of $57.5 to $58.5 million
    --  Non-GAAP operating income between $1.0 and $2.0 million

Full year 2018:

    --  Total revenue is expected to be in the range of $230 and $233 million
    --  Non-GAAP operating income between $3.0 and $5.0 million

All forward-looking non-GAAP financial measures contained in this section titled "Financial Outlook" exclude the effects of stock-based compensation expense, acquisition-related expenses, and amortization of acquisition related intangible assets. Guidance reflects the February 2, 2018 contribution from Digital Fuel and the impact of the full retrospective adoption of Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (Topic 606) on January 1, 2018.

Conference Call Information
Apptio plans to host a conference call today to discuss the results. The call is scheduled to begin at 2:00 p.m. PT/ 5:00 p.m. ET and can be accessed by dialing 844-233-0116 (passcode: 8357219), or if outside North America, by dialing 574-990-1011 (passcode: 8357219). Individuals may also access the live teleconference from the investor relations section of the Apptio website at investors.apptio.com. A replay will be available following completion of the live broadcast.

About Apptio
Apptio (NASDAQ: APTI) is the business management system of record for hybrid IT. We transform the way IT runs its business and makes decisions. With our cloud-based applications, IT leaders manage, plan and optimize their technology investments across on-premises and cloud. With Apptio, IT leaders become strategic partners to the business by demonstrating the value of IT investments, accelerate innovation and shift their technology investments from running the business to digital innovation. Hundreds of customers choose Apptio as their business system of record for hybrid IT. For more information, please visit www.Apptio.com.

Forward-Looking Statements
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements regarding our strategy, prospects, customer demand, application adoption and our financial outlook for the third quarter of, and full year, 2018. Forward-looking statements are subject to risks and uncertainties and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward-looking statements. Actual results may differ materially from the results predicted, and reported results should not be considered as an indication of future performance. The potential risks and uncertainties that could cause actual results to differ from the results predicted include, among others, those risks and uncertainties included under the caption "Risk Factors" and elsewhere in our filings with the U.S. Securities and Exchange Commission, including, without limitation, the Form 10-Q filed with the SEC on May 7, 2018. All information provided in this release and in the attachments is as of the date hereof, and we undertake no duty to update this information unless required by law.

Non-GAAP Financial Measures
To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with Generally Accepted Accounting Principles in the United States of America (GAAP), we use the following non-GAAP financial measures: non-GAAP gross margin, non-GAAP operating loss, non-GAAP net loss per basic and diluted share, and free cash flow. In computing these measures, with the exception of free cash flow, we exclude the effects of stock-based compensation expense, acquisition-related expenses, and amortization of acquisition-related intangible assets. We define free cash flow as net cash used in operating activities, less the purchases of property and equipment. The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP, and our non-GAAP measures may be different from non-GAAP measures used by other companies.

We use these non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses and expenditures that may not be indicative of our ongoing core business operating results. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when analyzing historical performance and liquidity and planning, forecasting, and analyzing future periods.

For a reconciliation of these non-GAAP financial measures to GAAP measures, please see the tables captioned "Results of Operations GAAP to Non-GAAP Reconciliation" included at the end of this release. We have not reconciled guidance for non-GAAP metrics to their most directly comparable GAAP measures because such items that impact these measures are not within our control or cannot be reasonably predicted.


                                                                                           Apptio, Inc.
                                                                         Condensed Consolidated Statements of Operations
                                                                             (In thousands, except per share amounts)
                                                                                           (Unaudited)


                                        Three Months Ended              Six Months Ended

                                             June 30,                        June 30,
                                             --------                        --------

                                     2018                          2017                                                  2018         2017

                                                                         *As Adjusted                                                      *As Adjusted
                                                                         ------------                                                      ------------


    Revenue

    Subscription                                           $49,206                                          $37,247               $94,677                    $73,434

    Professional services                                    9,839                                            7,978                18,438                     15,722
                                                             -----                                            -----                ------                     ------

      Total revenue                                         59,045                                           45,225               113,115                     89,156

    Cost of revenue

    Subscription                                             9,671                                            7,252                18,620                     15,102

    Professional services                                    9,544                                            7,267                18,009                     14,836
                                                             -----                                            -----                ------                     ------

      Total cost of revenue                                 19,215                                           14,519                36,629                     29,938
                                                            ------                                           ------                ------                     ------

      Gross profit                                          39,830                                           30,706                76,486                     59,218
                                                            ------                                           ------                ------                     ------

    Operating expenses

    Research and development                                12,177                                           10,263                24,074                     19,921

    Sales and marketing                                     24,024                                           20,992                46,702                     40,609

    General and administrative                               7,499                                            6,620                17,653                     13,154
                                                             -----                                            -----                ------                     ------

      Total operating expenses                              43,700                                           37,875                88,429                     73,684
                                                            ------                                           ------                ------                     ------

      Loss from operations                                 (3,870)                                         (7,169)             (11,943)                  (14,466)

    Other (expense) income

    Interest expense                                       (1,912)                                            (10)              (2,124)                      (20)

    Interest income                                            871                                              275                 1,249                        533

    Other income (expense), net                                 10                                              (1)                 (28)                      (13)

    Foreign exchange (loss) gain                             (576)                                             119                 (462)                        66
                                                              ----                                              ---                  ----                        ---

    Loss before income taxes                               (5,477)                                         (6,786)             (13,308)                  (13,900)

    Benefit from (provision for)
     income taxes                                              180                                            (126)                 (88)                     (151)
                                                               ---                                             ----                   ---                       ----

      Net loss                                            $(5,297)                                        $(6,912)            $(13,396)                 $(14,051)
                                                           =======                                          =======              ========                   ========

    Net loss per share attributable
     to common stockholders, basic
     and diluted                                           $(0.12)                                         $(0.18)              $(0.31)                   $(0.36)
                                                            ======                                           ======                ======                     ======

    Weighted-average shares used to
     compute net loss per share
     attributable to common
     stockholders, basic and diluted                        43,921                                           39,175                43,345                     38,793
                                                            ======                                           ======                ======                     ======


    *As adjusted for the three
     and six months ended June
     30, 2017 to reflect the
     adoption of Accounting
     Standards Update, ASU, No.
     2014-09, Revenue from
     Contracts with Customers
     (Topic 606).


                                                                 Apptio, Inc.
                                                     Condensed Consolidated Balance Sheets
                                                                (In thousands)
                                                                  (Unaudited)


                                               June 30,                                    December 31,

                                                    2018                                            2017

                                                                                                         *As Adjusted
                                                                                                         ------------

    Assets

    Current assets

    Cash and cash equivalents                                                $174,994                                    $55,069

    Short-term investments                                                     74,390                                     93,901

    Accounts receivable, net of allowance for
     doubtful accounts

    of $444 and $413                                                           59,136                                     68,782

    Deferred costs                                                             13,705                                     11,898

    Prepaid expenses and other current assets                                   4,824                                      5,079
                                                                                -----                                      -----

    Total current assets                                                      327,049                                    234,729

    Long-term assets

    Property and equipment, net of accumulated
     depreciation

    of $24,257 and $21,924                                                      9,352                                     10,437

    Long-term investments                                                       5,493                                         --

    Deferred costs, net of current portion                                     18,155                                     17,182

    Acquisition-related intangible assets, net                                 19,008                                         --

    Goodwill                                                                   31,004                                         --

    Other long-term assets                                                        989                                        983
                                                                                  ---                                        ---

    Total assets                                                             $411,050                                   $263,331
                                                                             ========                                   ========

    Liabilities and Stockholders' Equity

    Current liabilities

    Accounts payable                                                           $6,753                                     $5,598

    Accrued payroll and other expenses                                         16,484                                     16,481

    Deferred revenue                                                          118,346                                    116,831

    Deferred rent                                                                 940                                        892

    Capital leases                                                                 25                                         21
                                                                                  ---                                        ---

    Total current liabilities                                                 142,548                                    139,823
                                                                              -------                                    -------

    Long-term liabilities

    Convertible senior notes, net                                             108,153                                         --

    Deferred revenue, net of current portion                                    6,022                                      2,470

    Deferred rent, net of current portion                                       2,987                                      3,483

    Capital leases, net of current portion                                        110                                         26

    Asset retirement obligation                                                   198                                        199
                                                                                  ---                                        ---

    Total liabilities                                                         260,018                                    146,001
                                                                              -------                                    -------


    Stockholders' equity

    Class A and Class B Common stock                                                5                                          4

    Additional paid-in capital                                                361,277                                    314,301

    Accumulated other comprehensive income
     (loss)                                                                        11                                      (110)

    Accumulated deficit                                                     (210,261)                                 (196,865)
                                                                             --------                                   --------

    Total stockholders' equity                                                151,032                                    117,330
                                                                              -------                                    -------

    Total liabilities and stockholders' equity                               $411,050                                   $263,331
                                                                             ========                                   ========


    *As adjusted for the year
     ended December 31, 2017 to
     reflect the adoption of
     Accounting Standards Update,
     ASU, No. 2014-09, Revenue
     from Contracts with
     Customers (Topic 606).


                                                                                                                 Apptio, Inc.
                                                                                                Condensed Consolidated Statements of Cash Flows
                                                                                                                (In thousands)
                                                                                                                  (Unaudited)


                                                                                           Three Months Ended                                   Six Months Ended

                                                                                                June 30,                                            June 30,
                                                                                                --------                                            --------

                                                                                       2018                                              2017                              2018         2017

                                                                                                                                                 *As Adjusted                                *As Adjusted
                                                                                                                                                 ------------                                ------------

    Cash flows from operating activities

    Net loss                                                                                                  $(5,297)                                           $(6,912)       $(13,396)                 $(14,051)

    Adjustments to reconcile net loss to net cash provided by operating activities

      Depreciation and amortization                                                                              1,308                                               1,552            2,684                      3,082

      (Accretion of discounts)/amortization of premiums                                                          (195)                                                 31            (237)                        54
      on investments

      Amortization of acquisition-related intangible assets                                                        909                                                  --           1,492                         --

      Amortization of deferred costs                                                                             4,014                                               3,348            7,950                      6,616

      Amortization of debt discount and issuance costs                                                           1,598                                                   9            1,774                         18

      Loss (gain) on disposal of property and equipment                                                             --                                                  3               47                        (4)

      Stock-based compensation                                                                                   5,579                                               3,685           10,531                      7,310

      Other                                                                                                      (573)                                                 --              --                        --

      Foreign exchange loss (gain)                                                                                 576                                                 108              462                       (66)

      Change in operating assets and liabilities, net of impact of
      business combination

    Accounts receivable                                                                                        (3,507)                                           (12,768)          15,508                      7,330

    Prepaid expenses and other assets                                                                          (1,658)                                              1,191               89                      1,481

    Deferred costs                                                                                             (5,255)                                            (3,447)         (8,163)                   (6,119)

    Accounts payable                                                                                           (1,424)                                              (758)             839                      1,037

    Accrued expenses                                                                                             1,464                                               (769)         (1,328)                   (1,727)

    Deferred revenue                                                                                             1,039                                               4,750          (9,674)                   (2,820)

    Deferred rent                                                                                                (222)                                              (198)           (446)                     (398)
                                                                                                                  ----                                                ----             ----                       ----

    Net cash (used in) provided by operating                                                                   (1,644)                                           (10,175)           8,132                      1,743
    activities


    Cash flows from investing activities

    Business combination, net of cash acquired                                                                 (4,472)                                                 --        (39,041)                        --

    Purchases of property and equipment                                                                          (716)                                              (691)         (1,396)                   (2,236)

    Proceeds from sale of equipment                                                                                 --                                                 --              --                         9

    Proceeds from maturities of investments                                                                     32,150                                              12,900           81,550                     19,700

    Purchases of investments                                                                                  (48,425)                                            (7,453)        (67,218)                  (28,898)

    Return of (payments for) security deposits                                                                      81                                                (20)              50                       (29)
                                                                                                                   ---                                                 ---              ---                        ---

    Net cash (used in) provided by investing                                                                  (21,382)                                              4,736         (26,055)                  (11,454)
    activities


    Cash flows from financing activities

    Proceeds from borrowings on convertible notes, net of discounts and issuance costs                              --                                                 --         139,438                         --

    Purchase of capped calls                                                                                        --                                                 --        (17,092)                        --

    Proceeds from exercises of common stock options                                                              6,427                                               4,937           13,942                      5,495

    Payment of debt issuance fees                                                                                (465)                                                 --           (465)                        --

    Proceeds from purchases of stock under employee stock purchase plan                                          2,391                                               2,251            2,391                      2,251

    Payment of initial public offering costs                                                                        --                                                 --              --                     (243)

    Principal payments on capital lease obligations                                                                (7)                                               (10)            (13)                      (21)
                                                                                                                   ---                                                 ---              ---                        ---

    Net cash provided by financing activities                                                                    8,346                                               7,178          138,201                      7,482
                                                                                                                 -----                                               -----          -------                      -----

    Foreign currency effect on cash, cash equivalents and restricted cash                                        (392)                                                191            (353)                        56
                                                                                                                  ----                                                 ---             ----                        ---

    Net (decrease) increase in cash, cash equivalents and restricted cash                                     (15,072)                                              1,930          119,925                    (2,173)

    Cash, cash equivalents and restricted cash

    Beginning of period                                                                                        190,066                                              37,904           55,069                     42,007
                                                                                                               -------                                              ------           ------                     ------

    End of period                                                                                             $174,994                                             $39,834         $174,994                    $39,834
                                                                                                              ========                                             =======         ========                    =======


    *As adjusted for the three
     and six months ended June
     30, 2017 to reflect the
     adoption of Accounting
     Standards Update, ASU, No.
     2014-09, Revenue from
     Contracts with Customers
     (Topic 606).


                                                                                 Apptio, Inc.
                                                             Results of Operations GAAP to Non-GAAP Reconciliation
                                                                     (In thousands, except per share data)
                                                                                  (Unaudited)


                                                                                Three Months Ended                                       Six Months Ended

                                                                                     June 30,                                                June 30,
                                                                                     --------                                                --------

                                                                              2018                                 2017                                2018                   2017

                                                                                                                            *As Adjusted                                           *As Adjusted
                                                                                                                            ------------                                           ------------

     Revenue

     Subscription                                                                     $49,206                                         $37,247                             $94,677                $73,434

     Professional services                                                            9,839                                           7,978                              18,438                 15,722
                                                                                      -----                                           -----                              ------                 ------

       Total revenue                                                                 59,045                                          45,225                             113,115                 89,156


     Cost of revenue reconciliation:

     GAAP subscription                                                                9,671                                           7,252                              18,620                 15,102

     Non-GAAP adjustment:

       Stock-based compensation                                                       (289)                                          (240)                              (608)                 (597)

       Amortization of acquisition-related intangible assets                 (909)                                         --                               (1,492)                 --
                                                                              ----                                         ---                                ------                 ---

       Non-GAAP subscription cost of revenue                                          8,473                                           7,012                              16,520                 14,505
                                                                                      -----                                           -----                              ------                 ------


     GAAP professional services                                                       9,544                                           7,267                              18,009                 14,836

     Non-GAAP adjustment:

       Stock-based compensation                                                       (479)                                          (230)                              (807)                 (548)
                                                                                       ----                                            ----                                ----                   ----

       Non-GAAP professional services cost of revenue                                  $9,065                                          $7,037                             $17,202                $14,288
                                                                                       ------                                          ------                             -------                -------


     Gross profit and gross margin reconciliation:

     GAAP subscription gross profit                                                   $39,535                                         $29,995                             $76,057                $58,332

     Non-GAAP adjustment:

       Stock-based compensation                                                         289                                             240                                 608                    597

       Amortization of acquisition-related intangible assets                   909                                          --                                 1,492                  --
                                                                               ---                                         ---                                 -----                 ---

       Non-GAAP subscription gross profit                                            40,733                                          30,235                              78,157                 58,929
                                                                                     ------                                          ------                              ------                 ------

       GAAP subscription gross margin                                                 80.3%                                          80.5%                              80.3%                 79.4%

       Non-GAAP subscription gross margin                                             82.8%                                          81.2%                              82.6%                 80.2%


     GAAP professional services gross profit                                            295                                             711                                 429                    886

     Non-GAAP adjustment:

       Stock-based compensation                                                         479                                             230                                 807                    548
                                                                                        ---                                             ---                                 ---                    ---

       Non-GAAP professional services gross profit                                      774                                             941                               1,236                  1,434
                                                                                        ---                                             ---                               -----                  -----

       GAAP professional services gross margin                                         3.0%                                           8.9%                               2.3%                  5.6%

       Non-GAAP professional services gross margin                                     7.9%                                          11.8%                               6.7%                  9.1%


     GAAP gross profit                                                               39,830                                          30,706                              76,486                 59,218

     Non-GAAP adjustment:

       Stock-based compensation                                                         768                                             470                               1,415                  1,145

       Amortization of acquisition-related intangible assets                   909                                          --                                 1,492                  --
                                                                               ---                                         ---                                 -----                 ---

       Non-GAAP gross profit                                                          $41,507                                         $31,176                             $79,393                $60,363
                                                                                      -------                                         -------                             -------                -------

       GAAP gross margin                                                              67.5%                                          67.9%                              67.6%                 66.4%

       Non-GAAP gross margin                                                          70.3%                                          68.9%                              70.2%                 67.7%


     Operating expenses reconciliation:

     GAAP research and development                                                    $12,177                                         $10,263                             $24,074                $19,921

     Non-GAAP adjustment:

       Stock-based compensation                                                     (1,399)                                        (1,112)                            (2,792)               (2,153)
                                                                                     ------                                          ------                              ------                 ------

       Non-GAAP research and development                                             10,778                                           9,151                              21,282                 17,768
                                                                                     ------                                           -----                              ------                 ------

       As a % of total revenue, non-GAAP                                              18.3%                                          20.2%                              18.8%                 19.9%


     GAAP sales and marketing                                                        24,024                                          20,992                              46,702                 40,609

     Non-GAAP adjustment:

       Stock-based compensation                                                     (1,706)                                        (1,077)                            (3,136)               (2,077)
                                                                                     ------                                          ------                              ------                 ------

       Non-GAAP sales and marketing                                                  22,318                                          19,915                              43,566                 38,532
                                                                                     ------                                          ------                              ------                 ------

       As a % of total revenue, non-GAAP                                              37.8%                                          44.0%                              38.5%                 43.2%


     GAAP General and administrative                                                  7,499                                           6,620                              17,653                 13,154

     Non-GAAP adjustment:

       Stock-based compensation                                                     (1,706)                                        (1,026)                            (3,188)               (1,935)

       Acquisition-related expenses and purchase                               590                                          --                               (1,949)                 --
       accounting adjustment


       Non-GAAP general and administrative                                            6,383                                           5,594                              12,516                 11,219
                                                                                      -----                                           -----                              ------                 ------

       As a % of total revenue, non-GAAP                                              10.8%                                          12.4%                              11.1%                 12.6%


     Loss from operations reconciliation:

     GAAP loss from operations                                                      (3,870)                                        (7,169)                           (11,943)              (14,466)

     Non-GAAP adjustment:

       Stock-based compensation                                                       5,579                                           3,685                              10,531                  7,310

       Acquisition-related expenses and purchase                             (590)                                         --                                 1,949                  --
       accounting adjustment

       Amortization of acquisition-related intangible assets                   909                                          --                                 1,492                  --
                                                                               ---                                         ---                                 -----                 ---

       Non-GAAP income (loss) from operations                                          $2,028                                        $(3,484)                             $2,029               $(7,156)
                                                                                       ------                                         -------                              ------                -------

     Loss from operations as a percentage of revenue:

     GAAP loss from operations                                                       (6.6)%                                        (15.9)%                            (10.6)%               (16.2)%

     Non-GAAP income (loss) from operations                                            3.4%                                         (7.7)%                               1.8%                (8.0)%


     Net income (loss) reconciliation:

     GAAP                                                                            $(5,297)                                       $(6,912)                          $(13,396)             $(14,051)

     Non-GAAP adjustment:

       Stock-based compensation                                                       5,579                                           3,685                              10,531                  7,310

       Acquisition-related expenses and purchase                             (590)                                         --                                 1,949                  --
       accounting adjustment

       Amortization of acquisition-related intangible                          909                                          --                                 1,492                  --
       assets


       Non-GAAP Net income (loss)                                                        $601                                        $(3,227)                               $576               $(6,741)
                                                                                         ====                                         =======                                ====                =======


     Weighted-average shares used in Non-GAAP basic net
     income (loss) per share

                                                                            43,921                                      39,175                                 43,345              38,793

    Effect of potentially dilutive shares                                    4,668                                          --                                 4,794                  --
                                                                             -----                                         ---                                 -----                 ---

     Weighted-average shares used in Non-GAAP diluted                                48,589                                          39,175                              48,139                 38,793
     net income (loss) per share



    Non-GAAP net income (loss) per share:

    Basic                                                                               $0.01                                         $(0.08)                              $0.01                $(0.17)

    Diluted                                                                             $0.01                                         $(0.08)                              $0.01                $(0.17)


    *As adjusted for the three
     and six months ended June
     30, 2017 to reflect the
     adoption of Accounting
     Standards Update, ASU, No.
     2014-09, Revenue from
     Contracts with Customers
     (Topic 606).


                                                              Apptio, Inc.
                                                 Free Cash Flow Non-GAAP Reconciliation
                                                             (In thousands)
                                                               (Unaudited)


                              Three Months Ended                                 Six Months Ended

                                   June 30,                                          June 30,
                                   --------                                          --------

                            2018                     2017                                     2018       2017

                                                                      *As Adjusted                            *As Adjusted
                                                                      ------------                            ------------


     Net cash (used in)
      provided by operating
      activities                   $(1,644)                                $(10,175)                $8,132               $1,743

     Less: purchases of
      property and
      equipment                       (716)                                    (691)               (1,396)             (2,236)
                                       ----                                      ----                 ------               ------

     Free cash flow                $(2,360)                                $(10,866)                $6,736               $(493)
                                    =======                                  ========                 ======                =====


    *As adjusted for the three
     and six months ended June
     30, 2017 to reflect the
     adoption of Accounting
     Standards Update, ASU, No.
     2014-09, Revenue from
     Contracts with Customers
     (Topic 606).

© 2018 Apptio, Inc. All rights reserved. Apptio and the Apptio logo are registered trademarks of Apptio, Inc. All other brand and product names are trademarks or registered trademarks of their respective holders.

Investor Contact:
Susanna Morgan
(425) 279-6101
ir@apptio.com

Media Contact:
Sarah Vreugdenhil
(425) 279-6097
pr@apptio.com

View original content with multimedia:http://www.prnewswire.com/news-releases/apptio-announces-results-for-the-second-quarter-2018-300690498.html

SOURCE Apptio